{"ticker":"CGC","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":422154892.0,"Share Issued":422154892.0,"Net Debt":null,"Total Debt":277329000.0,"Tangible Book Value":544472000.0,"Invested Capital":928836000.0,"Working Capital":339608000.0,"Net Tangible Assets":544472000.0,"Capital Lease Obligations":37126000.0,"Common Stock Equity":688633000.0,"Total Capitalization":900012000.0,"Total Equity Gross Minority Interest":688633000.0,"Minority Interest":0.0,"Stockholders Equity":688633000.0,"Gains Losses Not Affecting Retained Earnings":15360000.0,"Other Equity Adjustments":15360000.0,"Retained Earnings":-11152806000.0,"Additional Paid In Capital":2590610000.0,"Capital Stock":9235469000.0,"Common Stock":9235469000.0,"Total Liabilities Net Minority Interest":415285000.0,"Total Non Current Liabilities Net Minority Interest":248532000.0,"Other Non Current Liabilities":6354000.0,"Non Current Deferred Liabilities":7915000.0,"Non Current Deferred Taxes Liabilities":7915000.0,"Long Term Debt And Capital Lease Obligation":234263000.0,"Long Term Capital Lease Obligation":22884000.0,"Long Term Debt":211379000.0,"Current Liabilities":166753000.0,"Other Current Liabilities":54923000.0,"Current Debt And Capital Lease Obligation":43066000.0,"Current Capital Lease Obligation":14242000.0,"Current Debt":28824000.0,"Other Current Borrowings":28824000.0,"Pensionand Other Post Retirement Benefit Plans Current":17578000.0,"Current Provisions":2097000.0,"Payables And Accrued Expenses":49089000.0,"Current Accrued Expenses":3876000.0,"Payables":45213000.0,"Total Tax Payable":16607000.0,"Accounts Payable":28606000.0,"Total Assets":1103918000.0,"Total Non Current Assets":597557000.0,"Other Non Current Assets":16725000.0,"Non Current Note Receivables":64636000.0,"Financial Assets":null,"Investments And Advances":60832000.0,"Other Investments":1947000.0,"Investmentin Financial Assets":null,"Held To Maturity Securities":null,"Available For Sale Securities":null,"Trading Securities":null,"Long Term Equity Investment":58885000.0,"Goodwill And Other Intangible Assets":144161000.0,"Other Intangible Assets":88476000.0,"Goodwill":55685000.0,"Net PPE":311203000.0,"Accumulated Depreciation":-137786000.0,"Gross PPE":448989000.0,"Leases":7538000.0,"Construction In Progress":1857000.0,"Other Properties":74262000.0,"Machinery Furniture Equipment":20134000.0,"Buildings And Improvements":339898000.0,"Land And Improvements":5300000.0,"Properties":0.0,"Current Assets":506361000.0,"Other Current Assets":6161000.0,"Assets Held For Sale Current":null,"Restricted Cash":5058000.0,"Prepaid Assets":8473000.0,"Inventory":107456000.0,"Finished Goods":39387000.0,"Work In Process":48967000.0,"Raw Materials":19102000.0,"Receivables":42588000.0,"Other Receivables":1785000.0,"Taxes Receivable":4898000.0,"Accrued Interest Receivable":3359000.0,"Accounts Receivable":32546000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":32546000.0,"Cash Cash Equivalents And Short Term Investments":336625000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":336625000.0,"Cash Equivalents":242956000.0,"Cash Financial":93669000.0},"2026-03-31":{"Ordinary Shares Number":422068225.0,"Share Issued":422068225.0,"Net Debt":null,"Total Debt":278714000.0,"Tangible Book Value":549498000.0,"Invested Capital":930954000.0,"Working Capital":371023000.0,"Net Tangible Assets":549498000.0,"Capital Lease Obligations":45354000.0,"Common Stock Equity":697594000.0,"Total Capitalization":914717000.0,"Total Equity Gross Minority Interest":697594000.0,"Minority Interest":0.0,"Stockholders Equity":697594000.0,"Gains Losses Not Affecting Retained Earnings":10530000.0,"Other Equity Adjustments":10530000.0,"Retained Earnings":-11138227000.0,"Additional Paid In Capital":2591714000.0,"Capital Stock":9233577000.0,"Common Stock":9233577000.0,"Total Liabilities Net Minority Interest":421138000.0,"Total Non Current Liabilities Net Minority Interest":262695000.0,"Other Non Current Liabilities":6346000.0,"Non Current Deferred Liabilities":8199000.0,"Non Current Deferred Taxes Liabilities":8199000.0,"Long Term Debt And Capital Lease Obligation":248150000.0,"Long Term Capital Lease Obligation":31027000.0,"Long Term Debt":217123000.0,"Current Liabilities":158443000.0,"Other Current Liabilities":55339000.0,"Current Debt And Capital Lease Obligation":30564000.0,"Current Capital Lease Obligation":14327000.0,"Current Debt":16237000.0,"Other Current Borrowings":16237000.0,"Pensionand Other Post Retirement Benefit Plans Current":15661000.0,"Current Provisions":3638000.0,"Payables And Accrued Expenses":53241000.0,"Current Accrued Expenses":4022000.0,"Payables":49219000.0,"Total Tax Payable":14402000.0,"Accounts Payable":34817000.0,"Total Assets":1118732000.0,"Total Non Current Assets":589266000.0,"Other Non Current Assets":16666000.0,"Non Current Note Receivables":63900000.0,"Financial Assets":null,"Investments And Advances":44110000.0,"Other Investments":2031000.0,"Investmentin Financial Assets":null,"Held To Maturity Securities":null,"Available For Sale Securities":null,"Trading Securities":null,"Long Term Equity Investment":42079000.0,"Goodwill And Other Intangible Assets":148096000.0,"Other Intangible Assets":92411000.0,"Goodwill":55685000.0,"Net PPE":316494000.0,"Accumulated Depreciation":-131386000.0,"Gross PPE":447880000.0,"Leases":7524000.0,"Construction In Progress":2108000.0,"Other Properties":73883000.0,"Machinery Furniture Equipment":19624000.0,"Buildings And Improvements":339455000.0,"Land And Improvements":5286000.0,"Properties":0.0,"Current Assets":529466000.0,"Other Current Assets":4447000.0,"Assets Held For Sale Current":0.0,"Restricted Cash":5046000.0,"Prepaid Assets":8488000.0,"Inventory":110513000.0,"Finished Goods":43794000.0,"Work In Process":46200000.0,"Raw Materials":20519000.0,"Receivables":36289000.0,"Other Receivables":291000.0,"Taxes Receivable":3224000.0,"Accrued Interest Receivable":1533000.0,"Accounts Receivable":31241000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":31241000.0,"Cash Cash Equivalents And Short Term Investments":364683000.0,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":364683000.0,"Cash Equivalents":238248000.0,"Cash Financial":126435000.0},"2025-12-31":{"Ordinary Shares Number":368284639.0,"Share Issued":368284639.0,"Net Debt":null,"Total Debt":255125000.0,"Tangible Book Value":634480000.0,"Invested Capital":983162000.0,"Working Capital":426372000.0,"Net Tangible Assets":634480000.0,"Capital Lease Obligations":30136000.0,"Common Stock Equity":758173000.0,"Total Capitalization":983162000.0,"Total Equity Gross Minority Interest":758173000.0,"Minority Interest":null,"Stockholders Equity":758173000.0,"Gains Losses Not Affecting Retained Earnings":6576000.0,"Other Equity Adjustments":6576000.0,"Retained Earnings":-11033938000.0,"Additional Paid In Capital":2615588000.0,"Capital Stock":9169947000.0,"Common Stock":9169947000.0,"Total Liabilities Net Minority Interest":348019000.0,"Total Non Current Liabilities Net Minority Interest":249725000.0,"Other Non Current Liabilities":7461000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":242264000.0,"Long Term Capital Lease Obligation":17275000.0,"Long Term Debt":224989000.0,"Current Liabilities":98294000.0,"Other Current Liabilities":29457000.0,"Current Debt And Capital Lease Obligation":12861000.0,"Current Capital Lease Obligation":12861000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":12686000.0,"Current Provisions":2534000.0,"Payables And Accrued Expenses":40756000.0,"Current Accrued Expenses":4866000.0,"Payables":35890000.0,"Total Tax Payable":15927000.0,"Accounts Payable":19963000.0,"Total Assets":1106192000.0,"Total Non Current Assets":581526000.0,"Other Non Current Assets":17644000.0,"Non Current Note Receivables":107881000.0,"Financial Assets":null,"Investments And Advances":47269000.0,"Other Investments":2065000.0,"Investmentin Financial Assets":null,"Held To Maturity Securities":null,"Available For Sale Securities":null,"Trading Securities":null,"Long Term Equity Investment":45204000.0,"Goodwill And Other Intangible Assets":123693000.0,"Other Intangible Assets":76168000.0,"Goodwill":47525000.0,"Net PPE":285039000.0,"Accumulated Depreciation":-127084000.0,"Gross PPE":412123000.0,"Leases":3849000.0,"Construction In Progress":721000.0,"Other Properties":68796000.0,"Machinery Furniture Equipment":19466000.0,"Buildings And Improvements":314254000.0,"Land And Improvements":5037000.0,"Properties":0.0,"Current Assets":524666000.0,"Other Current Assets":5015000.0,"Assets Held For Sale Current":null,"Restricted Cash":5034000.0,"Prepaid Assets":5204000.0,"Inventory":105555000.0,"Finished Goods":33465000.0,"Work In Process":50033000.0,"Raw Materials":22057000.0,"Receivables":32536000.0,"Other Receivables":null,"Taxes Receivable":2139000.0,"Accrued Interest Receivable":1392000.0,"Accounts Receivable":29005000.0,"Allowance For Doubtful Accounts Receivable":-677000.0,"Gross Accounts Receivable":29682000.0,"Cash Cash Equivalents And Short Term Investments":371322000.0,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":371322000.0,"Cash Equivalents":168997000.0,"Cash Financial":202325000.0},"2025-09-30":{"Ordinary Shares Number":332380579.0,"Share Issued":332380579.0,"Net Debt":null,"Total Debt":259331000.0,"Tangible Book Value":606625000.0,"Invested Capital":964193000.0,"Working Capital":364712000.0,"Net Tangible Assets":606625000.0,"Capital Lease Obligations":31151000.0,"Common Stock Equity":736013000.0,"Total Capitalization":962346000.0,"Total Equity Gross Minority Interest":736013000.0,"Minority Interest":null,"Stockholders Equity":736013000.0,"Gains Losses Not Affecting Retained Earnings":14019000.0,"Other Equity Adjustments":14019000.0,"Retained Earnings":-10971311000.0,"Additional Paid In Capital":2614968000.0,"Capital Stock":9078337000.0,"Common Stock":9078337000.0,"Total Liabilities Net Minority Interest":333825000.0,"Total Non Current Liabilities Net Minority Interest":252721000.0,"Other Non Current Liabilities":7847000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":244874000.0,"Long Term Capital Lease Obligation":18541000.0,"Long Term Debt":226333000.0,"Current Liabilities":81104000.0,"Other Current Liabilities":15607000.0,"Current Debt And Capital Lease Obligation":14457000.0,"Current Capital Lease Obligation":12610000.0,"Current Debt":1847000.0,"Other Current Borrowings":1847000.0,"Pensionand Other Post Retirement Benefit Plans Current":11483000.0,"Current Provisions":3042000.0,"Payables And Accrued Expenses":36515000.0,"Current Accrued Expenses":2335000.0,"Payables":34180000.0,"Total Tax Payable":16044000.0,"Accounts Payable":18136000.0,"Total Assets":1069838000.0,"Total Non Current Assets":624022000.0,"Other Non Current Assets":16748000.0,"Non Current Note Receivables":127573000.0,"Financial Assets":null,"Investments And Advances":61497000.0,"Other Investments":2102000.0,"Investmentin Financial Assets":null,"Held To Maturity Securities":null,"Available For Sale Securities":null,"Trading Securities":null,"Long Term Equity Investment":59395000.0,"Goodwill And Other Intangible Assets":129388000.0,"Other Intangible Assets":81148000.0,"Goodwill":48240000.0,"Net PPE":288816000.0,"Accumulated Depreciation":-122842000.0,"Gross PPE":411658000.0,"Leases":3337000.0,"Construction In Progress":906000.0,"Other Properties":66507000.0,"Machinery Furniture Equipment":18905000.0,"Buildings And Improvements":316942000.0,"Land And Improvements":5061000.0,"Properties":0.0,"Current Assets":445816000.0,"Other Current Assets":3460000.0,"Assets Held For Sale Current":null,"Restricted Cash":5651000.0,"Prepaid Assets":9412000.0,"Inventory":102373000.0,"Finished Goods":35093000.0,"Work In Process":47027000.0,"Raw Materials":20253000.0,"Receivables":26862000.0,"Other Receivables":null,"Taxes Receivable":1556000.0,"Accrued Interest Receivable":749000.0,"Accounts Receivable":24557000.0,"Allowance For Doubtful Accounts Receivable":-1167000.0,"Gross Accounts Receivable":25724000.0,"Cash Cash Equivalents And Short Term Investments":298058000.0,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":298058000.0,"Cash Equivalents":129461000.0,"Cash Financial":168597000.0},"2025-06-30":{"Ordinary Shares Number":205147235.0,"Share Issued":205147235.0,"Net Debt":169101000.0,"Total Debt":327802000.0,"Tangible Book Value":357269000.0,"Invested Capital":784279000.0,"Working Capital":204690000.0,"Net Tangible Assets":357269000.0,"Capital Lease Obligations":32499000.0,"Common Stock Equity":488976000.0,"Total Capitalization":777973000.0,"Total Equity Gross Minority Interest":488976000.0,"Minority Interest":null,"Stockholders Equity":488976000.0,"Gains Losses Not Affecting Retained Earnings":7248000.0,"Other Equity Adjustments":7248000.0,"Retained Earnings":-10969672000.0,"Additional Paid In Capital":2614869000.0,"Capital Stock":8836531000.0,"Common Stock":8836531000.0,"Total Liabilities Net Minority Interest":415695000.0,"Total Non Current Liabilities Net Minority Interest":317026000.0,"Other Non Current Liabilities":8147000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":308879000.0,"Long Term Capital Lease Obligation":19882000.0,"Long Term Debt":288997000.0,"Current Liabilities":98669000.0,"Other Current Liabilities":15857000.0,"Current Debt And Capital Lease Obligation":18923000.0,"Current Capital Lease Obligation":12617000.0,"Current Debt":6306000.0,"Other Current Borrowings":6306000.0,"Pensionand Other Post Retirement Benefit Plans Current":16269000.0,"Current Provisions":3275000.0,"Payables And Accrued Expenses":44345000.0,"Current Accrued Expenses":2737000.0,"Payables":41608000.0,"Total Tax Payable":17530000.0,"Accounts Payable":24078000.0,"Total Assets":904671000.0,"Total Non Current Assets":601312000.0,"Other Non Current Assets":16431000.0,"Non Current Note Receivables":142395000.0,"Financial Assets":null,"Investments And Advances":19505000.0,"Other Investments":2132000.0,"Investmentin Financial Assets":null,"Held To Maturity Securities":null,"Available For Sale Securities":null,"Trading Securities":null,"Long Term Equity Investment":17373000.0,"Goodwill And Other Intangible Assets":131707000.0,"Other Intangible Assets":84330000.0,"Goodwill":47377000.0,"Net PPE":291274000.0,"Accumulated Depreciation":-117245000.0,"Gross PPE":408519000.0,"Leases":3197000.0,"Construction In Progress":713000.0,"Other Properties":65328000.0,"Machinery Furniture Equipment":18519000.0,"Buildings And Improvements":315729000.0,"Land And Improvements":5033000.0,"Properties":0.0,"Current Assets":303359000.0,"Other Current Assets":3154000.0,"Assets Held For Sale Current":null,"Restricted Cash":5828000.0,"Prepaid Assets":6894000.0,"Inventory":93821000.0,"Finished Goods":35391000.0,"Work In Process":40641000.0,"Raw Materials":17789000.0,"Receivables":50033000.0,"Other Receivables":null,"Taxes Receivable":1746000.0,"Accrued Interest Receivable":321000.0,"Accounts Receivable":47966000.0,"Allowance For Doubtful Accounts Receivable":-1314000.0,"Gross Accounts Receivable":49280000.0,"Cash Cash Equivalents And Short Term Investments":143629000.0,"Other Short Term Investments":17427000.0,"Cash And Cash Equivalents":126202000.0,"Cash Equivalents":126000.0,"Cash Financial":126076000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":190258000.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":0.0,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":0.0,"Non Current Deferred Taxes Liabilities":0.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":4258000.0,"Other Current Borrowings":4258000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Note Receivables":null,"Financial Assets":0.0,"Investments And Advances":null,"Other Investments":null,"Investmentin Financial Assets":0.0,"Held To Maturity Securities":0.0,"Available For Sale Securities":null,"Trading Securities":0.0,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":0.0,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":2836000.0,"Taxes Receivable":null,"Accrued Interest Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-1212000.0,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":17656000.0,"Cash And Cash Equivalents":null,"Cash Equivalents":null,"Cash Financial":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":279662000.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":0.0,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Note Receivables":null,"Financial Assets":0.0,"Investments And Advances":null,"Other Investments":null,"Investmentin Financial Assets":3317000.0,"Held To Maturity Securities":0.0,"Available For Sale Securities":3317000.0,"Trading Securities":0.0,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":0.0,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":6000.0,"Taxes Receivable":null,"Accrued Interest Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-8161000.0,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":103950.775088,"Tax Rate For Calcs":0.008771,"Normalized EBITDA":-3849000.0,"Total Unusual Items":11852000.0,"Total Unusual Items Excluding Goodwill":11852000.0,"Net Income From Continuing Operation Net Minority Interest":-14579000.0,"Reconciled Depreciation":10034000.0,"Reconciled Cost Of Revenue":54713000.0,"EBITDA":8003000.0,"EBIT":-2031000.0,"Net Interest Income":-9443000.0,"Interest Expense":12677000.0,"Interest Income":3234000.0,"Normalized Income":-26327049.224912,"Net Income From Continuing And Discontinued Operation":-14579000.0,"Total Expenses":98742000.0,"Total Operating Income As Reported":-22110000.0,"Diluted Average Shares":422264025.0,"Basic Average Shares":422264025.0,"Diluted EPS":-0.03,"Basic EPS":-0.03,"Diluted NI Availto Com Stockholders":-14579000.0,"Net Income Common Stockholders":-14579000.0,"Net Income":-14579000.0,"Minority Interests":null,"Net Income Including Noncontrolling Interests":-14579000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":-14579000.0,"Tax Provision":-129000.0,"Pretax Income":-14708000.0,"Other Income Expense":12312000.0,"Other Non Operating Income Expenses":460000.0,"Special Income Charges":-4533000.0,"Other Special Charges":null,"Write Off":2766000.0,"Restructuring And Mergern Acquisition":1767000.0,"Gain On Sale Of Security":16385000.0,"Net Non Operating Interest Income Expense":-9443000.0,"Interest Expense Non Operating":12677000.0,"Interest Income Non Operating":3234000.0,"Operating Income":-17577000.0,"Operating Expense":39815000.0,"Depreciation Amortization Depletion Income Statement":5820000.0,"Depreciation And Amortization In Income Statement":5820000.0,"Selling General And Administration":33995000.0,"Selling And Marketing Expense":15872000.0,"General And Administrative Expense":18123000.0,"Other Gand A":16764000.0,"Salaries And Wages":1359000.0,"Gross Profit":22238000.0,"Cost Of Revenue":58927000.0,"Total Revenue":81165000.0,"Excise Taxes":19199000.0,"Operating Revenue":100364000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-657712.151426,"Tax Rate For Calcs":0.005381,"Normalized EBITDA":-14769000.0,"Total Unusual Items":-122230000.0,"Total Unusual Items Excluding Goodwill":-122230000.0,"Net Income From Continuing Operation Net Minority Interest":-157115000.0,"Reconciled Depreciation":8653000.0,"Reconciled Cost Of Revenue":58898000.0,"EBITDA":-136999000.0,"EBIT":-145652000.0,"Net Interest Income":-8449000.0,"Interest Expense":12313000.0,"Interest Income":3864000.0,"Normalized Income":-35542712.151426,"Net Income From Continuing And Discontinued Operation":-157115000.0,"Total Expenses":98719000.0,"Total Operating Income As Reported":-95791000.0,"Diluted Average Shares":384988024.0,"Basic Average Shares":384988024.0,"Diluted EPS":-0.4,"Basic EPS":-0.4,"Diluted NI Availto Com Stockholders":-157115000.0,"Net Income Common Stockholders":-157115000.0,"Net Income":-157115000.0,"Minority Interests":null,"Net Income Including Noncontrolling Interests":-157115000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":-157115000.0,"Tax Provision":-850000.0,"Pretax Income":-157965000.0,"Other Income Expense":-122042000.0,"Other Non Operating Income Expenses":188000.0,"Special Income Charges":-81643000.0,"Other Special Charges":13326000.0,"Write Off":61441000.0,"Restructuring And Mergern Acquisition":6876000.0,"Gain On Sale Of Security":-40587000.0,"Net Non Operating Interest Income Expense":-8449000.0,"Interest Expense Non Operating":12313000.0,"Interest Income Non Operating":3864000.0,"Operating Income":-27474000.0,"Operating Expense":35735000.0,"Depreciation Amortization Depletion Income Statement":4567000.0,"Depreciation And Amortization In Income Statement":4567000.0,"Selling General And Administration":31168000.0,"Selling And Marketing Expense":16175000.0,"General And Administrative Expense":14993000.0,"Other Gand A":13525000.0,"Salaries And Wages":1468000.0,"Gross Profit":8261000.0,"Cost Of Revenue":62984000.0,"Total Revenue":71245000.0,"Excise Taxes":13445000.0,"Operating Revenue":84690000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-6716100.0,"Tax Rate For Calcs":0.15,"Normalized EBITDA":-1242000.0,"Total Unusual Items":-44774000.0,"Total Unusual Items Excluding Goodwill":-44774000.0,"Net Income From Continuing Operation Net Minority Interest":-62627000.0,"Reconciled Depreciation":8905000.0,"Reconciled Cost Of Revenue":48953000.0,"EBITDA":-46016000.0,"EBIT":-54921000.0,"Net Interest Income":-4238000.0,"Interest Expense":7338000.0,"Interest Income":3100000.0,"Normalized Income":-24569100.0,"Net Income From Continuing And Discontinued Operation":-62627000.0,"Total Expenses":87642000.0,"Total Operating Income As Reported":-26350000.0,"Diluted Average Shares":345534979.0,"Basic Average Shares":345534979.0,"Diluted EPS":-0.18,"Basic EPS":-0.18,"Diluted NI Availto Com Stockholders":-62627000.0,"Net Income Common Stockholders":-62627000.0,"Net Income":-62627000.0,"Minority Interests":null,"Net Income Including Noncontrolling Interests":-62627000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":-62627000.0,"Tax Provision":368000.0,"Pretax Income":-62259000.0,"Other Income Expense":-44920000.0,"Other Non Operating Income Expenses":-146000.0,"Special Income Charges":-13249000.0,"Other Special Charges":null,"Write Off":2491000.0,"Restructuring And Mergern Acquisition":10758000.0,"Gain On Sale Of Security":-31525000.0,"Net Non Operating Interest Income Expense":-4238000.0,"Interest Expense Non Operating":7338000.0,"Interest Income Non Operating":3100000.0,"Operating Income":-13101000.0,"Operating Expense":34567000.0,"Depreciation Amortization Depletion Income Statement":4783000.0,"Depreciation And Amortization In Income Statement":4783000.0,"Selling General And Administration":29784000.0,"Selling And Marketing Expense":15952000.0,"General And Administrative Expense":13832000.0,"Other Gand A":12944000.0,"Salaries And Wages":888000.0,"Gross Profit":21466000.0,"Cost Of Revenue":53075000.0,"Total Revenue":74541000.0,"Excise Taxes":15850000.0,"Operating Revenue":90391000.0},"2025-09-30":{"Tax Effect Of Unusual Items":2936850.0,"Tax Rate For Calcs":0.15,"Normalized EBITDA":-2957000.0,"Total Unusual Items":19579000.0,"Total Unusual Items Excluding Goodwill":19579000.0,"Net Income From Continuing Operation Net Minority Interest":-1639000.0,"Reconciled Depreciation":9245000.0,"Reconciled Cost Of Revenue":40567000.0,"EBITDA":16622000.0,"EBIT":7377000.0,"Net Interest Income":-6826000.0,"Interest Expense":8802000.0,"Interest Income":1976000.0,"Normalized Income":-18281150.0,"Net Income From Continuing And Discontinued Operation":-1639000.0,"Total Expenses":81353000.0,"Total Operating Income As Reported":-16894000.0,"Diluted Average Shares":274025102.0,"Basic Average Shares":274025102.0,"Diluted EPS":-0.01,"Basic EPS":-0.01,"Diluted NI Availto Com Stockholders":-1639000.0,"Net Income Common Stockholders":-1639000.0,"Net Income":-1639000.0,"Minority Interests":null,"Net Income Including Noncontrolling Interests":-1639000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":-1639000.0,"Tax Provision":214000.0,"Pretax Income":-1425000.0,"Other Income Expense":20071000.0,"Other Non Operating Income Expenses":492000.0,"Special Income Charges":-3491000.0,"Other Special Charges":1267000.0,"Write Off":494000.0,"Restructuring And Mergern Acquisition":1730000.0,"Gain On Sale Of Security":23070000.0,"Net Non Operating Interest Income Expense":-6826000.0,"Interest Expense Non Operating":8802000.0,"Interest Income Non Operating":1976000.0,"Operating Income":-14670000.0,"Operating Expense":36575000.0,"Depreciation Amortization Depletion Income Statement":5034000.0,"Depreciation And Amortization In Income Statement":5034000.0,"Selling General And Administration":31541000.0,"Selling And Marketing Expense":15120000.0,"General And Administrative Expense":16421000.0,"Other Gand A":14412000.0,"Salaries And Wages":2009000.0,"Gross Profit":21905000.0,"Cost Of Revenue":44778000.0,"Total Revenue":66683000.0,"Excise Taxes":16315000.0,"Operating Revenue":82998000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-2699100.0,"Tax Rate For Calcs":0.15,"Normalized EBITDA":-7167000.0,"Total Unusual Items":-17994000.0,"Total Unusual Items Excluding Goodwill":-17994000.0,"Net Income From Continuing Operation Net Minority Interest":-44861000.0,"Reconciled Depreciation":9670000.0,"Reconciled Cost Of Revenue":49892000.0,"EBITDA":-25161000.0,"EBIT":-34831000.0,"Net Interest Income":-8682000.0,"Interest Expense":9739000.0,"Interest Income":1057000.0,"Normalized Income":-29566100.0,"Net Income From Continuing And Discontinued Operation":-44861000.0,"Total Expenses":89994000.0,"Total Operating Income As Reported":-22624000.0,"Diluted Average Shares":188321555.0,"Basic Average Shares":188321555.0,"Diluted EPS":-0.24,"Basic EPS":-0.24,"Diluted NI Availto Com Stockholders":-44861000.0,"Net Income Common Stockholders":-44861000.0,"Net Income":-44861000.0,"Minority Interests":null,"Net Income Including Noncontrolling Interests":-44861000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":-44861000.0,"Tax Provision":291000.0,"Pretax Income":-44570000.0,"Other Income Expense":-18028000.0,"Other Non Operating Income Expenses":-34000.0,"Special Income Charges":-4764000.0,"Other Special Charges":null,"Write Off":2653000.0,"Restructuring And Mergern Acquisition":2111000.0,"Gain On Sale Of Security":-13230000.0,"Net Non Operating Interest Income Expense":-8682000.0,"Interest Expense Non Operating":9739000.0,"Interest Income Non Operating":1057000.0,"Operating Income":-17860000.0,"Operating Expense":35898000.0,"Depreciation Amortization Depletion Income Statement":5466000.0,"Depreciation And Amortization In Income Statement":5466000.0,"Selling General And Administration":30432000.0,"Selling And Marketing Expense":15833000.0,"General And Administrative Expense":14599000.0,"Other Gand A":14698000.0,"Salaries And Wages":-99000.0,"Gross Profit":18038000.0,"Cost Of Revenue":54096000.0,"Total Revenue":72134000.0,"Excise Taxes":16614000.0,"Operating Revenue":88748000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":713000.0,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Other Special Charges":99000.0,"Write Off":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Excise Taxes":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Other Special Charges":null,"Write Off":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Excise Taxes":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-25748000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-737000.0,"Interest Paid Supplemental Data":8623000.0,"Income Tax Paid Supplemental Data":1954000.0,"End Cash Position":336625000.0,"Beginning Cash Position":364683000.0,"Effect Of Exchange Rate Changes":5158000.0,"Changes In Cash":-33216000.0,"Financing Cash Flow":-7468000.0,"Cash Flow From Continuing Financing Activities":-7468000.0,"Net Other Financing Charges":-7468000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-737000.0,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":-737000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-737000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-737000.0,"Operating Cash Flow":-25011000.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":-25011000.0,"Change In Working Capital":-6634000.0,"Change In Payables And Accrued Expense":-2417000.0,"Change In Prepaid Assets":-1541000.0,"Change In Inventory":3454000.0,"Change In Receivables":-6130000.0,"Other Non Cash Items":-15229000.0,"Stock Based Compensation":1359000.0,"Unrealized Gain Loss On Investment Securities":null,"Asset Impairment Charge":167000.0,"Deferred Tax":-129000.0,"Deferred Income Tax":-129000.0,"Depreciation Amortization Depletion":10034000.0,"Depreciation And Amortization":10034000.0,"Amortization Cash Flow":4683000.0,"Amortization Of Intangibles":4683000.0,"Depreciation":5351000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-14579000.0},"2026-03-31":{"Free Cash Flow":-19363000.0,"Repayment Of Debt":-149848000.0,"Issuance Of Debt":207990000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-1109000.0,"Interest Paid Supplemental Data":4287000.0,"Income Tax Paid Supplemental Data":98000.0,"End Cash Position":364683000.0,"Beginning Cash Position":371322000.0,"Effect Of Exchange Rate Changes":7650000.0,"Changes In Cash":-14289000.0,"Financing Cash Flow":46610000.0,"Cash Flow From Continuing Financing Activities":46610000.0,"Net Other Financing Charges":-11532000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":58142000.0,"Net Long Term Debt Issuance":58142000.0,"Long Term Debt Payments":-149848000.0,"Long Term Debt Issuance":207990000.0,"Investing Cash Flow":-42645000.0,"Cash From Discontinued Investing Activities":0.0,"Cash Flow From Continuing Investing Activities":-42645000.0,"Net Other Investing Changes":0.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":-41536000.0,"Purchase Of Business":-41536000.0,"Net Intangibles Purchase And Sale":-109000.0,"Purchase Of Intangibles":-109000.0,"Net PPE Purchase And Sale":-1000000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-1000000.0,"Operating Cash Flow":-18254000.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":-18254000.0,"Change In Working Capital":15156000.0,"Change In Payables And Accrued Expense":-2175000.0,"Change In Prepaid Assets":-1209000.0,"Change In Inventory":12461000.0,"Change In Receivables":6079000.0,"Other Non Cash Items":57089000.0,"Stock Based Compensation":1468000.0,"Unrealized Gain Loss On Investment Securities":null,"Asset Impairment Charge":57345000.0,"Deferred Tax":-850000.0,"Deferred Income Tax":-850000.0,"Depreciation Amortization Depletion":8653000.0,"Depreciation And Amortization":8653000.0,"Amortization Cash Flow":3908000.0,"Amortization Of Intangibles":3908000.0,"Depreciation":4745000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-157115000.0},"2025-12-31":{"Free Cash Flow":-19128000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":92655000.0,"Capital Expenditure":-1892000.0,"Interest Paid Supplemental Data":8206000.0,"Income Tax Paid Supplemental Data":6000.0,"End Cash Position":371322000.0,"Beginning Cash Position":298058000.0,"Effect Of Exchange Rate Changes":-6114000.0,"Changes In Cash":79378000.0,"Financing Cash Flow":91342000.0,"Cash Flow From Continuing Financing Activities":91342000.0,"Net Other Financing Charges":-1313000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":92655000.0,"Common Stock Issuance":92655000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":5272000.0,"Cash From Discontinued Investing Activities":0.0,"Cash Flow From Continuing Investing Activities":5272000.0,"Net Other Investing Changes":6553000.0,"Net Investment Purchase And Sale":610000.0,"Sale Of Investment":610000.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":-91000.0,"Purchase Of Intangibles":-91000.0,"Net PPE Purchase And Sale":-1800000.0,"Sale Of PPE":1000.0,"Purchase Of PPE":-1801000.0,"Operating Cash Flow":-17236000.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":-17236000.0,"Change In Working Capital":-1168000.0,"Change In Payables And Accrued Expense":5824000.0,"Change In Prepaid Assets":2380000.0,"Change In Inventory":-3597000.0,"Change In Receivables":-5775000.0,"Other Non Cash Items":36100000.0,"Stock Based Compensation":888000.0,"Unrealized Gain Loss On Investment Securities":null,"Asset Impairment Charge":298000.0,"Deferred Tax":368000.0,"Deferred Income Tax":368000.0,"Depreciation Amortization Depletion":8905000.0,"Depreciation And Amortization":8905000.0,"Amortization Cash Flow":4155000.0,"Amortization Of Intangibles":4155000.0,"Depreciation":4750000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-62627000.0},"2025-09-30":{"Free Cash Flow":-19442000.0,"Repayment Of Debt":-70744000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":243255000.0,"Capital Expenditure":-1463000.0,"Interest Paid Supplemental Data":10568000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":298058000.0,"Beginning Cash Position":126202000.0,"Effect Of Exchange Rate Changes":4109000.0,"Changes In Cash":167747000.0,"Financing Cash Flow":168997000.0,"Cash Flow From Continuing Financing Activities":168997000.0,"Net Other Financing Charges":-3514000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":243255000.0,"Common Stock Issuance":243255000.0,"Net Issuance Payments Of Debt":-70744000.0,"Net Long Term Debt Issuance":-70744000.0,"Long Term Debt Payments":-70744000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":16729000.0,"Cash From Discontinued Investing Activities":0.0,"Cash Flow From Continuing Investing Activities":16729000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":17612000.0,"Sale Of Investment":17612000.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":-237000.0,"Purchase Of Intangibles":-237000.0,"Net PPE Purchase And Sale":-1227000.0,"Sale Of PPE":-1000.0,"Purchase Of PPE":-1226000.0,"Operating Cash Flow":-17979000.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":-17979000.0,"Change In Working Capital":-1582000.0,"Change In Payables And Accrued Expense":-13186000.0,"Change In Prepaid Assets":-2870000.0,"Change In Inventory":-7992000.0,"Change In Receivables":22466000.0,"Other Non Cash Items":-29863000.0,"Stock Based Compensation":2009000.0,"Unrealized Gain Loss On Investment Securities":null,"Asset Impairment Charge":303000.0,"Deferred Tax":214000.0,"Deferred Income Tax":214000.0,"Depreciation Amortization Depletion":9245000.0,"Depreciation And Amortization":9245000.0,"Amortization Cash Flow":4467000.0,"Amortization Of Intangibles":4467000.0,"Depreciation":4778000.0,"Operating Gains Losses":-22620000.0,"Gain Loss On Investment Securities":-22620000.0,"Net Income From Continuing Operations":1695000.0},"2025-06-30":{"Free Cash Flow":-11826000.0,"Repayment Of Debt":-916000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":38261000.0,"Capital Expenditure":-1489000.0,"Interest Paid Supplemental Data":5958000.0,"Income Tax Paid Supplemental Data":365000.0,"End Cash Position":126202000.0,"Beginning Cash Position":113811000.0,"Effect Of Exchange Rate Changes":-2027000.0,"Changes In Cash":14418000.0,"Financing Cash Flow":25460000.0,"Cash Flow From Continuing Financing Activities":25460000.0,"Net Other Financing Charges":-11885000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":38261000.0,"Common Stock Issuance":38261000.0,"Net Issuance Payments Of Debt":-916000.0,"Net Long Term Debt Issuance":-916000.0,"Long Term Debt Payments":-916000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-705000.0,"Cash From Discontinued Investing Activities":0.0,"Cash Flow From Continuing Investing Activities":-705000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":779000.0,"Sale Of Investment":779000.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":-183000.0,"Purchase Of Intangibles":-183000.0,"Net PPE Purchase And Sale":-1301000.0,"Sale Of PPE":5000.0,"Purchase Of PPE":-1306000.0,"Operating Cash Flow":-10337000.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":-10337000.0,"Change In Working Capital":8269000.0,"Change In Payables And Accrued Expense":5184000.0,"Change In Prepaid Assets":-2668000.0,"Change In Inventory":2838000.0,"Change In Receivables":2915000.0,"Other Non Cash Items":16284000.0,"Stock Based Compensation":-99000.0,"Unrealized Gain Loss On Investment Securities":null,"Asset Impairment Charge":109000.0,"Deferred Tax":291000.0,"Deferred Income Tax":291000.0,"Depreciation Amortization Depletion":9670000.0,"Depreciation And Amortization":9670000.0,"Amortization Cash Flow":4917000.0,"Amortization Of Intangibles":4917000.0,"Depreciation":4753000.0,"Operating Gains Losses":10049000.0,"Gain Loss On Investment Securities":10049000.0,"Net Income From Continuing Operations":-44861000.0},"2025-03-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash From Discontinued Investing Activities":713000.0,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":1955000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash From Discontinued Operating Activities":0.0,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":189821000.0,"Gain Loss On Investment Securities":189821000.0,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":50000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash From Discontinued Operating Activities":0.0,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":76301000.0,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":76301000.0,"Gain Loss On Investment Securities":76301000.0,"Net Income From Continuing Operations":null}}}