{"ticker":"CHAI","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":19922402.0,"Share Issued":19922402.0,"Total Debt":158779.0,"Tangible Book Value":-540508.0,"Invested Capital":-540231.0,"Working Capital":-1090289.0,"Net Tangible Assets":-540508.0,"Capital Lease Obligations":158779.0,"Common Stock Equity":-540231.0,"Total Capitalization":-540231.0,"Total Equity Gross Minority Interest":-540231.0,"Stockholders Equity":-540231.0,"Gains Losses Not Affecting Retained Earnings":-16211.0,"Other Equity Adjustments":-16211.0,"Retained Earnings":-35592214.0,"Capital Stock":35068194.0,"Common Stock":35068194.0,"Total Liabilities Net Minority Interest":8456389.0,"Total Non Current Liabilities Net Minority Interest":100.0,"Derivative Product Liabilities":100.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":8456289.0,"Other Current Liabilities":-9.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":158779.0,"Current Capital Lease Obligation":158779.0,"Current Debt":null,"Line Of Credit":null,"Payables And Accrued Expenses":8297510.0,"Payables":8297510.0,"Other Payable":2071551.0,"Total Tax Payable":23291.0,"Accounts Payable":6202668.0,"Total Assets":7916158.0,"Total Non Current Assets":550158.0,"Non Current Accounts Receivable":null,"Investments And Advances":294429.0,"Goodwill And Other Intangible Assets":277.0,"Other Intangible Assets":277.0,"Net PPE":255452.0,"Accumulated Depreciation":-213439.0,"Gross PPE":468891.0,"Other Properties":null,"Buildings And Improvements":468891.0,"Properties":0.0,"Current Assets":7366000.0,"Other Current Assets":-200000.0,"Prepaid Assets":27713.0,"Inventory":null,"Receivables":4831019.0,"Other Receivables":3436956.0,"Accounts Receivable":1394063.0,"Allowance For Doubtful Accounts Receivable":-234711.0,"Gross Accounts Receivable":1628774.0,"Cash Cash Equivalents And Short Term Investments":2507268.0,"Cash And Cash Equivalents":2507268.0,"Cash Financial":2507268.0},"2025-12-31":{"Ordinary Shares Number":19922402.0,"Share Issued":19922402.0,"Total Debt":162610.0,"Tangible Book Value":3101182.0,"Invested Capital":3101659.0,"Working Capital":2515772.0,"Net Tangible Assets":3101182.0,"Capital Lease Obligations":162610.0,"Common Stock Equity":3101659.0,"Total Capitalization":3101659.0,"Total Equity Gross Minority Interest":3101659.0,"Stockholders Equity":3101659.0,"Gains Losses Not Affecting Retained Earnings":-2884.0,"Other Equity Adjustments":-2884.0,"Retained Earnings":-31963651.0,"Capital Stock":35068194.0,"Common Stock":35068194.0,"Total Liabilities Net Minority Interest":10303685.0,"Total Non Current Liabilities Net Minority Interest":100.0,"Derivative Product Liabilities":100.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":10303585.0,"Other Current Liabilities":null,"Current Deferred Liabilities":0.0,"Current Deferred Revenue":0.0,"Current Debt And Capital Lease Obligation":162610.0,"Current Capital Lease Obligation":162610.0,"Current Debt":null,"Line Of Credit":null,"Payables And Accrued Expenses":10140975.0,"Payables":10140975.0,"Other Payable":1866880.0,"Total Tax Payable":22929.0,"Accounts Payable":8251166.0,"Total Assets":13405344.0,"Total Non Current Assets":585987.0,"Non Current Accounts Receivable":null,"Investments And Advances":294429.0,"Goodwill And Other Intangible Assets":477.0,"Other Intangible Assets":477.0,"Net PPE":291081.0,"Accumulated Depreciation":-177810.0,"Gross PPE":468891.0,"Other Properties":null,"Buildings And Improvements":468891.0,"Properties":0.0,"Current Assets":12819357.0,"Other Current Assets":null,"Prepaid Assets":1326916.0,"Inventory":null,"Receivables":9561267.0,"Other Receivables":3871729.0,"Accounts Receivable":5689538.0,"Allowance For Doubtful Accounts Receivable":-208127.0,"Gross Accounts Receivable":5897665.0,"Cash Cash Equivalents And Short Term Investments":1931174.0,"Cash And Cash Equivalents":1931174.0,"Cash Financial":1931174.0},"2025-09-30":{"Ordinary Shares Number":19922380.0,"Share Issued":19922380.0,"Total Debt":2152902.0,"Tangible Book Value":5371442.0,"Invested Capital":17081464.0,"Working Capital":4738908.0,"Net Tangible Assets":5371442.0,"Capital Lease Obligations":510425.0,"Common Stock Equity":15438987.0,"Total Capitalization":15438987.0,"Total Equity Gross Minority Interest":15438987.0,"Stockholders Equity":15438987.0,"Gains Losses Not Affecting Retained Earnings":15026371.0,"Other Equity Adjustments":15026371.0,"Retained Earnings":-128989459.0,"Capital Stock":129402075.0,"Common Stock":129402075.0,"Total Liabilities Net Minority Interest":4769252.0,"Total Non Current Liabilities Net Minority Interest":129247.0,"Derivative Product Liabilities":null,"Long Term Debt And Capital Lease Obligation":129247.0,"Long Term Capital Lease Obligation":129247.0,"Current Liabilities":4640005.0,"Other Current Liabilities":100.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":2023655.0,"Current Capital Lease Obligation":381178.0,"Current Debt":1642477.0,"Line Of Credit":1642477.0,"Payables And Accrued Expenses":2616250.0,"Payables":2616250.0,"Other Payable":null,"Total Tax Payable":null,"Accounts Payable":2616250.0,"Total Assets":20208239.0,"Total Non Current Assets":10829326.0,"Non Current Accounts Receivable":170414.0,"Investments And Advances":null,"Goodwill And Other Intangible Assets":10067545.0,"Other Intangible Assets":null,"Net PPE":591367.0,"Accumulated Depreciation":null,"Gross PPE":591367.0,"Other Properties":591367.0,"Buildings And Improvements":null,"Properties":null,"Current Assets":9378913.0,"Other Current Assets":null,"Prepaid Assets":600138.0,"Inventory":2523487.0,"Receivables":2744789.0,"Other Receivables":null,"Accounts Receivable":2744789.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":3510499.0,"Cash And Cash Equivalents":3510499.0,"Cash Financial":3510499.0},"2024-12-31":{"Ordinary Shares Number":19922380.0,"Share Issued":19922380.0,"Total Debt":0.0,"Tangible Book Value":2179084.0,"Invested Capital":2180594.0,"Working Capital":2179084.0,"Net Tangible Assets":2179084.0,"Capital Lease Obligations":0.0,"Common Stock Equity":2180594.0,"Total Capitalization":2180594.0,"Total Equity Gross Minority Interest":2180594.0,"Stockholders Equity":2180594.0,"Gains Losses Not Affecting Retained Earnings":-16652.0,"Other Equity Adjustments":-16652.0,"Retained Earnings":-372320.0,"Capital Stock":2569566.0,"Common Stock":2569566.0,"Total Liabilities Net Minority Interest":17435318.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Derivative Product Liabilities":0.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":17435318.0,"Other Current Liabilities":null,"Current Deferred Liabilities":10152.0,"Current Deferred Revenue":10152.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":0.0,"Current Debt":null,"Line Of Credit":null,"Payables And Accrued Expenses":17425166.0,"Payables":17425166.0,"Other Payable":2359966.0,"Total Tax Payable":21269.0,"Accounts Payable":15043931.0,"Total Assets":19615912.0,"Total Non Current Assets":1510.0,"Non Current Accounts Receivable":null,"Investments And Advances":0.0,"Goodwill And Other Intangible Assets":1510.0,"Other Intangible Assets":1510.0,"Net PPE":0.0,"Accumulated Depreciation":0.0,"Gross PPE":0.0,"Other Properties":null,"Buildings And Improvements":0.0,"Properties":0.0,"Current Assets":19614402.0,"Other Current Assets":null,"Prepaid Assets":889172.0,"Inventory":null,"Receivables":13165954.0,"Other Receivables":4045411.0,"Accounts Receivable":9120543.0,"Allowance For Doubtful Accounts Receivable":-491245.0,"Gross Accounts Receivable":9611788.0,"Cash Cash Equivalents And Short Term Investments":5559276.0,"Cash And Cash Equivalents":5559276.0,"Cash Financial":5559276.0}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-3547766.0,"Total Unusual Items":-42983.0,"Total Unusual Items Excluding Goodwill":-42983.0,"Net Income From Continuing Operation Net Minority Interest":-3628563.0,"Reconciled Depreciation":35829.0,"Reconciled Cost Of Revenue":6840414.0,"EBITDA":-3590749.0,"EBIT":-3626578.0,"Net Interest Income":-4857.0,"Interest Expense":1985.0,"Interest Income":16.0,"Normalized Income":-3585580.0,"Net Income From Continuing And Discontinued Operation":-3628563.0,"Total Expenses":7349259.0,"Rent Expense Supplemental":39975.0,"Total Operating Income As Reported":-3623706.0,"Diluted Average Shares":20158683.0,"Basic Average Shares":20158683.0,"Diluted EPS":-0.18,"Basic EPS":-0.18,"Diluted NI Availto Com Stockholders":-3628563.0,"Net Income Common Stockholders":-3628563.0,"Net Income":-3628563.0,"Net Income Including Noncontrolling Interests":-3628563.0,"Net Income Continuous Operations":-3628563.0,"Tax Provision":0.0,"Pretax Income":-3628563.0,"Other Income Expense":-42983.0,"Other Non Operating Income Expenses":-2888.0,"Special Income Charges":null,"Write Off":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":-42983.0,"Net Non Operating Interest Income Expense":-4857.0,"Total Other Finance Cost":2888.0,"Interest Expense Non Operating":1985.0,"Interest Income Non Operating":16.0,"Operating Income":-3580723.0,"Operating Expense":508845.0,"Other Operating Expenses":-13156.0,"Provision For Doubtful Accounts":234711.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Research And Development":78969.0,"Selling General And Administration":208321.0,"Selling And Marketing Expense":0.0,"General And Administrative Expense":208321.0,"Other Gand A":34974.0,"Rent And Landing Fees":39975.0,"Salaries And Wages":133372.0,"Gross Profit":-3071878.0,"Cost Of Revenue":6840414.0,"Total Revenue":3768536.0,"Operating Revenue":3768536.0},"2025-12-31":{"Tax Effect Of Unusual Items":63647.22,"Tax Rate For Calcs":0.21,"Normalized EBITDA":3607623.0,"Total Unusual Items":303082.0,"Total Unusual Items Excluding Goodwill":303082.0,"Net Income From Continuing Operation Net Minority Interest":5783086.0,"Reconciled Depreciation":-1233556.0,"Reconciled Cost Of Revenue":48921501.0,"EBITDA":3910705.0,"EBIT":3910705.0,"Net Interest Income":1882379.0,"Interest Expense":-1880518.0,"Interest Income":null,"Normalized Income":5543651.22,"Net Income From Continuing And Discontinued Operation":-18623043.0,"Total Expenses":43145520.0,"Rent Expense Supplemental":null,"Total Operating Income As Reported":4123459.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-18623043.0,"Net Income Common Stockholders":-18623043.0,"Net Income":-18623043.0,"Net Income Including Noncontrolling Interests":-18623312.0,"Net Income Continuous Operations":5782817.0,"Tax Provision":null,"Pretax Income":5791223.0,"Other Income Expense":3502.0,"Other Non Operating Income Expenses":-299580.0,"Special Income Charges":null,"Write Off":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":9220.0,"Net Non Operating Interest Income Expense":1882379.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":-1880518.0,"Interest Income Non Operating":null,"Operating Income":3905342.0,"Operating Expense":-5775981.0,"Other Operating Expenses":null,"Provision For Doubtful Accounts":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Research And Development":-1264913.0,"Selling General And Administration":-3444076.0,"Selling And Marketing Expense":-4803496.0,"General And Administrative Expense":1359420.0,"Other Gand A":1788253.0,"Rent And Landing Fees":null,"Salaries And Wages":-592141.0,"Gross Profit":-1870639.0,"Cost Of Revenue":48921501.0,"Total Revenue":47050550.0,"Operating Revenue":47050550.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-4621022.0,"Total Unusual Items":-214399.0,"Total Unusual Items Excluding Goodwill":-214399.0,"Net Income From Continuing Operation Net Minority Interest":-5371024.0,"Reconciled Depreciation":402787.0,"Reconciled Cost Of Revenue":2946000.0,"EBITDA":-4835421.0,"EBIT":-5238208.0,"Net Interest Income":-132271.0,"Interest Expense":132271.0,"Interest Income":null,"Normalized Income":-5156625.0,"Net Income From Continuing And Discontinued Operation":-5371024.0,"Total Expenses":8479613.0,"Rent Expense Supplemental":null,"Total Operating Income As Reported":-4981908.0,"Diluted Average Shares":19922380.0,"Basic Average Shares":19922380.0,"Diluted EPS":-0.269598,"Basic EPS":-0.269598,"Diluted NI Availto Com Stockholders":-5371024.0,"Net Income Common Stockholders":-5371024.0,"Net Income":-5371024.0,"Net Income Including Noncontrolling Interests":-5370479.0,"Net Income Continuous Operations":-5370479.0,"Tax Provision":null,"Pretax Income":-5370479.0,"Other Income Expense":-445008.0,"Other Non Operating Income Expenses":-230609.0,"Special Income Charges":-188163.0,"Write Off":188163.0,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":-26236.0,"Net Non Operating Interest Income Expense":-132271.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":132271.0,"Interest Income Non Operating":null,"Operating Income":-4793200.0,"Operating Expense":5533613.0,"Other Operating Expenses":null,"Provision For Doubtful Accounts":null,"Depreciation Amortization Depletion Income Statement":402787.0,"Depreciation And Amortization In Income Statement":402787.0,"Research And Development":1258826.0,"Selling General And Administration":3872000.0,"Selling And Marketing Expense":1634000.0,"General And Administrative Expense":2238000.0,"Other Gand A":1893000.0,"Rent And Landing Fees":null,"Salaries And Wages":345000.0,"Gross Profit":740413.0,"Cost Of Revenue":2946000.0,"Total Revenue":3686179.0,"Operating Revenue":3686179.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-71110.0,"Total Unusual Items":-28803.0,"Total Unusual Items Excluding Goodwill":-28803.0,"Net Income From Continuing Operation Net Minority Interest":-100257.0,"Reconciled Depreciation":344.0,"Reconciled Cost Of Revenue":14738105.0,"EBITDA":-99913.0,"EBIT":-100257.0,"Net Interest Income":-13391.0,"Interest Expense":0.0,"Interest Income":0.0,"Normalized Income":-71454.0,"Net Income From Continuing And Discontinued Operation":-100257.0,"Total Expenses":14567826.0,"Rent Expense Supplemental":41637.0,"Total Operating Income As Reported":-86866.0,"Diluted Average Shares":19922380.0,"Basic Average Shares":19922380.0,"Diluted EPS":-0.005032,"Basic EPS":-0.005032,"Diluted NI Availto Com Stockholders":-100257.0,"Net Income Common Stockholders":-100257.0,"Net Income":-100257.0,"Net Income Including Noncontrolling Interests":-100257.0,"Net Income Continuous Operations":-100257.0,"Tax Provision":0.0,"Pretax Income":-100257.0,"Other Income Expense":-28803.0,"Other Non Operating Income Expenses":-13391.0,"Special Income Charges":null,"Write Off":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":-28803.0,"Net Non Operating Interest Income Expense":-13391.0,"Total Other Finance Cost":13391.0,"Interest Expense Non Operating":0.0,"Interest Income Non Operating":0.0,"Operating Income":-58063.0,"Operating Expense":-170279.0,"Other Operating Expenses":-52598.0,"Provision For Doubtful Accounts":-316514.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Research And Development":62086.0,"Selling General And Administration":136747.0,"Selling And Marketing Expense":1867.0,"General And Administrative Expense":134880.0,"Other Gand A":5189.0,"Rent And Landing Fees":41637.0,"Salaries And Wages":88054.0,"Gross Profit":-228342.0,"Cost Of Revenue":14738105.0,"Total Revenue":14509763.0,"Operating Revenue":14509763.0},"2024-12-31":{"Tax Effect Of Unusual Items":-374779.86,"Tax Rate For Calcs":0.21,"Normalized EBITDA":15518925.0,"Total Unusual Items":-1784666.0,"Total Unusual Items Excluding Goodwill":-1784666.0,"Net Income From Continuing Operation Net Minority Interest":15975149.0,"Reconciled Depreciation":-1261255.0,"Reconciled Cost Of Revenue":25993855.0,"EBITDA":13734259.0,"EBIT":13734259.0,"Net Interest Income":2254328.0,"Interest Expense":null,"Interest Income":null,"Normalized Income":17385035.14,"Net Income From Continuing And Discontinued Operation":15975149.0,"Total Expenses":14948656.0,"Rent Expense Supplemental":null,"Total Operating Income As Reported":9790503.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":15975149.0,"Net Income Common Stockholders":15975149.0,"Net Income":15975149.0,"Net Income Including Noncontrolling Interests":15974883.0,"Net Income Continuous Operations":15974883.0,"Tax Provision":null,"Pretax Income":15976948.0,"Other Income Expense":3953164.0,"Other Non Operating Income Expenses":5737830.0,"Special Income Charges":null,"Write Off":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":-3817949.0,"Net Non Operating Interest Income Expense":2254328.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":9769456.0,"Operating Expense":-11045199.0,"Other Operating Expenses":null,"Provision For Doubtful Accounts":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Research And Development":-329753.0,"Selling General And Administration":-10777648.0,"Selling And Marketing Expense":-7707240.0,"General And Administrative Expense":-3070408.0,"Other Gand A":-2392650.0,"Rent And Landing Fees":null,"Salaries And Wages":-677758.0,"Gross Profit":-1275743.0,"Cost Of Revenue":25993855.0,"Total Revenue":24717954.0,"Operating Revenue":24717954.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":74073.0,"Issuance Of Capital Stock":0.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":2507268.0,"Beginning Cash Position":1931174.0,"Effect Of Exchange Rate Changes":-13327.0,"Changes In Cash":589421.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Investing Cash Flow":515348.0,"Cash Flow From Continuing Investing Activities":515348.0,"Net Other Investing Changes":515348.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Operating Cash Flow":74073.0,"Cash Flow From Continuing Operating Activities":74073.0,"Change In Working Capital":3508923.0,"Change In Other Current Liabilities":-3831.0,"Change In Payables And Accrued Expense":-1843827.0,"Change In Prepaid Assets":1299203.0,"Change In Receivables":4057378.0,"Changes In Account Receivables":4137591.0,"Other Non Cash Items":8275182.0,"Provisionand Write Offof Assets":157884.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":35829.0,"Depreciation And Amortization":35829.0,"Amortization Cash Flow":200.0,"Amortization Of Intangibles":200.0,"Depreciation":35629.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-3628563.0},"2025-12-31":{"Free Cash Flow":10462103.0,"Issuance Of Capital Stock":null,"Interest Paid Supplemental Data":-971996.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":1931174.0,"Beginning Cash Position":3510499.0,"Effect Of Exchange Rate Changes":13768.0,"Changes In Cash":-6970639.0,"Financing Cash Flow":-20442139.0,"Cash Flow From Continuing Financing Activities":-20442139.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":687605.0,"Net Short Term Debt Issuance":434813.0,"Investing Cash Flow":5772302.0,"Cash Flow From Continuing Investing Activities":2763490.0,"Net Other Investing Changes":null,"Net Intangibles Purchase And Sale":2754475.0,"Purchase Of Intangibles":2754475.0,"Operating Cash Flow":7699198.0,"Cash Flow From Continuing Operating Activities":10708010.0,"Change In Working Capital":1805346.0,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":-5308377.0,"Change In Prepaid Assets":173670.0,"Change In Receivables":7942400.0,"Changes In Account Receivables":null,"Other Non Cash Items":-1130784.0,"Provisionand Write Offof Assets":-29118.0,"Asset Impairment Charge":-116052.0,"Depreciation Amortization Depletion":-1233556.0,"Depreciation And Amortization":-1233556.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":5629088.0,"Gain Loss On Investment Securities":5636882.0,"Net Income From Continuing Operations":5783086.0},"2025-03-31":{"Free Cash Flow":211393.0,"Issuance Of Capital Stock":0.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":5773801.0,"Beginning Cash Position":5559276.0,"Effect Of Exchange Rate Changes":3132.0,"Changes In Cash":211393.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net Other Investing Changes":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Operating Cash Flow":211393.0,"Cash Flow From Continuing Operating Activities":211393.0,"Change In Working Capital":62175.0,"Change In Other Current Liabilities":0.0,"Change In Payables And Accrued Expense":-1736161.0,"Change In Prepaid Assets":-12380.0,"Change In Receivables":1810716.0,"Changes In Account Receivables":1810716.0,"Other Non Cash Items":null,"Provisionand Write Offof Assets":249131.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":344.0,"Depreciation And Amortization":344.0,"Amortization Cash Flow":344.0,"Amortization Of Intangibles":344.0,"Depreciation":0.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-100257.0},"2024-12-31":{"Free Cash Flow":15637212.0,"Issuance Of Capital Stock":null,"Interest Paid Supplemental Data":-2189832.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":5559276.0,"Beginning Cash Position":220243.0,"Effect Of Exchange Rate Changes":-16652.0,"Changes In Cash":6254456.0,"Financing Cash Flow":-16313949.0,"Cash Flow From Continuing Financing Activities":-16313949.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-2211849.0,"Net Short Term Debt Issuance":-2456962.0,"Investing Cash Flow":8088903.0,"Cash Flow From Continuing Investing Activities":8088903.0,"Net Other Investing Changes":null,"Net Intangibles Purchase And Sale":1151402.0,"Purchase Of Intangibles":1151402.0,"Operating Cash Flow":14479502.0,"Cash Flow From Continuing Operating Activities":14479502.0,"Change In Working Capital":2804088.0,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":-8072621.0,"Change In Prepaid Assets":2967481.0,"Change In Receivables":7616881.0,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Provisionand Write Offof Assets":-166504.0,"Asset Impairment Charge":-26990.0,"Depreciation Amortization Depletion":-1261255.0,"Depreciation And Amortization":-1261255.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":15975149.0}}}