{"ticker":"CHCI","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":86000.0,"Ordinary Shares Number":10259250.0,"Share Issued":10345250.0,"Total Debt":5103000.0,"Tangible Book Value":71666000.0,"Invested Capital":71810000.0,"Working Capital":39016000.0,"Net Tangible Assets":71666000.0,"Capital Lease Obligations":5103000.0,"Common Stock Equity":71810000.0,"Total Capitalization":71810000.0,"Total Equity Gross Minority Interest":71810000.0,"Stockholders Equity":71810000.0,"Treasury Stock":2662000.0,"Retained Earnings":-128730000.0,"Additional Paid In Capital":203100000.0,"Capital Stock":102000.0,"Common Stock":102000.0,"Total Liabilities Net Minority Interest":9876000.0,"Total Non Current Liabilities Net Minority Interest":5306000.0,"Non Current Deferred Liabilities":1203000.0,"Long Term Debt And Capital Lease Obligation":4103000.0,"Long Term Capital Lease Obligation":4103000.0,"Current Liabilities":4570000.0,"Current Debt And Capital Lease Obligation":1000000.0,"Current Capital Lease Obligation":1000000.0,"Pensionand Other Post Retirement Benefit Plans Current":2459000.0,"Payables And Accrued Expenses":1111000.0,"Payables":null,"Accounts Payable":null,"Total Assets":81686000.0,"Total Non Current Assets":38100000.0,"Other Non Current Assets":187000.0,"Non Current Deferred Assets":19874000.0,"Non Current Deferred Taxes Assets":18695000.0,"Investments And Advances":12495000.0,"Long Term Equity Investment":12495000.0,"Investments In Other Ventures Under Equity Method":12495000.0,"Goodwill And Other Intangible Assets":144000.0,"Other Intangible Assets":null,"Net PPE":5400000.0,"Accumulated Depreciation":null,"Gross PPE":5400000.0,"Leases":22000.0,"Other Properties":5378000.0,"Machinery Furniture Equipment":null,"Properties":0.0,"Current Assets":43586000.0,"Other Current Assets":1004000.0,"Receivables":22951000.0,"Duefrom Related Parties Current":null,"Accounts Receivable":22951000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":22951000.0,"Cash Cash Equivalents And Short Term Investments":19631000.0,"Cash And Cash Equivalents":19631000.0},"2025-12-31":{"Treasury Shares Number":86000.0,"Ordinary Shares Number":10092250.0,"Share Issued":10178250.0,"Total Debt":5350000.0,"Tangible Book Value":69822000.0,"Invested Capital":69966000.0,"Working Capital":43586000.0,"Net Tangible Assets":69822000.0,"Capital Lease Obligations":5350000.0,"Common Stock Equity":69966000.0,"Total Capitalization":69966000.0,"Total Equity Gross Minority Interest":69966000.0,"Stockholders Equity":69966000.0,"Treasury Stock":2662000.0,"Retained Earnings":-130719000.0,"Additional Paid In Capital":203246000.0,"Capital Stock":101000.0,"Common Stock":101000.0,"Total Liabilities Net Minority Interest":14996000.0,"Total Non Current Liabilities Net Minority Interest":5316000.0,"Non Current Deferred Liabilities":960000.0,"Long Term Debt And Capital Lease Obligation":4356000.0,"Long Term Capital Lease Obligation":4356000.0,"Current Liabilities":9680000.0,"Current Debt And Capital Lease Obligation":994000.0,"Current Capital Lease Obligation":994000.0,"Pensionand Other Post Retirement Benefit Plans Current":7839000.0,"Payables And Accrued Expenses":847000.0,"Payables":null,"Accounts Payable":null,"Total Assets":84962000.0,"Total Non Current Assets":31696000.0,"Other Non Current Assets":102000.0,"Non Current Deferred Assets":19791000.0,"Non Current Deferred Taxes Assets":18894000.0,"Investments And Advances":5953000.0,"Long Term Equity Investment":5953000.0,"Investments In Other Ventures Under Equity Method":null,"Goodwill And Other Intangible Assets":144000.0,"Other Intangible Assets":null,"Net PPE":5706000.0,"Accumulated Depreciation":-464000.0,"Gross PPE":6170000.0,"Leases":30000.0,"Other Properties":5002000.0,"Machinery Furniture Equipment":1138000.0,"Properties":0.0,"Current Assets":53266000.0,"Other Current Assets":2018000.0,"Receivables":19966000.0,"Duefrom Related Parties Current":null,"Accounts Receivable":19966000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":19966000.0,"Cash Cash Equivalents And Short Term Investments":31282000.0,"Cash And Cash Equivalents":31282000.0},"2025-09-30":{"Treasury Shares Number":86000.0,"Ordinary Shares Number":10087000.0,"Share Issued":10173000.0,"Total Debt":5588000.0,"Tangible Book Value":56120000.0,"Invested Capital":56264000.0,"Working Capital":35216000.0,"Net Tangible Assets":56120000.0,"Capital Lease Obligations":5588000.0,"Common Stock Equity":56264000.0,"Total Capitalization":56264000.0,"Total Equity Gross Minority Interest":56264000.0,"Stockholders Equity":56264000.0,"Treasury Stock":2662000.0,"Retained Earnings":-144194000.0,"Additional Paid In Capital":203020000.0,"Capital Stock":100000.0,"Common Stock":100000.0,"Total Liabilities Net Minority Interest":11331000.0,"Total Non Current Liabilities Net Minority Interest":5556000.0,"Non Current Deferred Liabilities":943000.0,"Long Term Debt And Capital Lease Obligation":4613000.0,"Long Term Capital Lease Obligation":4613000.0,"Current Liabilities":5775000.0,"Current Debt And Capital Lease Obligation":975000.0,"Current Capital Lease Obligation":975000.0,"Pensionand Other Post Retirement Benefit Plans Current":3742000.0,"Payables And Accrued Expenses":1058000.0,"Payables":1058000.0,"Accounts Payable":1058000.0,"Total Assets":67595000.0,"Total Non Current Assets":26604000.0,"Other Non Current Assets":63000.0,"Non Current Deferred Assets":14233000.0,"Non Current Deferred Taxes Assets":13308000.0,"Investments And Advances":6308000.0,"Long Term Equity Investment":6308000.0,"Investments In Other Ventures Under Equity Method":6308000.0,"Goodwill And Other Intangible Assets":144000.0,"Other Intangible Assets":144000.0,"Net PPE":5856000.0,"Accumulated Depreciation":null,"Gross PPE":5856000.0,"Leases":37000.0,"Other Properties":5819000.0,"Machinery Furniture Equipment":null,"Properties":0.0,"Current Assets":40991000.0,"Other Current Assets":1820000.0,"Receivables":13000000.0,"Duefrom Related Parties Current":null,"Accounts Receivable":13000000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":13000000.0,"Cash Cash Equivalents And Short Term Investments":26171000.0,"Cash And Cash Equivalents":26171000.0},"2025-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":10068250.0,"Share Issued":10156250.0,"Total Debt":5818000.0,"Tangible Book Value":55307000.0,"Invested Capital":55451000.0,"Working Capital":33981000.0,"Net Tangible Assets":55307000.0,"Capital Lease Obligations":5818000.0,"Common Stock Equity":55451000.0,"Total Capitalization":55451000.0,"Total Equity Gross Minority Interest":55451000.0,"Stockholders Equity":55451000.0,"Treasury Stock":2662000.0,"Retained Earnings":-144735000.0,"Additional Paid In Capital":202748000.0,"Capital Stock":100000.0,"Common Stock":100000.0,"Total Liabilities Net Minority Interest":9789000.0,"Total Non Current Liabilities Net Minority Interest":5706000.0,"Non Current Deferred Liabilities":845000.0,"Long Term Debt And Capital Lease Obligation":4861000.0,"Long Term Capital Lease Obligation":4861000.0,"Current Liabilities":4083000.0,"Current Debt And Capital Lease Obligation":957000.0,"Current Capital Lease Obligation":957000.0,"Pensionand Other Post Retirement Benefit Plans Current":2237000.0,"Payables And Accrued Expenses":889000.0,"Payables":889000.0,"Accounts Payable":889000.0,"Total Assets":65240000.0,"Total Non Current Assets":27176000.0,"Other Non Current Assets":48000.0,"Non Current Deferred Assets":14591000.0,"Non Current Deferred Taxes Assets":13758000.0,"Investments And Advances":6266000.0,"Long Term Equity Investment":6266000.0,"Investments In Other Ventures Under Equity Method":6266000.0,"Goodwill And Other Intangible Assets":144000.0,"Other Intangible Assets":144000.0,"Net PPE":6127000.0,"Accumulated Depreciation":null,"Gross PPE":6127000.0,"Leases":45000.0,"Other Properties":6082000.0,"Machinery Furniture Equipment":null,"Properties":0.0,"Current Assets":38064000.0,"Other Current Assets":919000.0,"Receivables":6662000.0,"Duefrom Related Parties Current":5968000.0,"Accounts Receivable":694000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":30483000.0,"Cash And Cash Equivalents":30483000.0},"2025-03-31":{"Treasury Shares Number":86000.0,"Ordinary Shares Number":10068250.0,"Share Issued":10154250.0,"Total Debt":6047000.0,"Tangible Book Value":53573000.0,"Invested Capital":53717000.0,"Working Capital":31540000.0,"Net Tangible Assets":53573000.0,"Capital Lease Obligations":6047000.0,"Common Stock Equity":53717000.0,"Total Capitalization":53717000.0,"Total Equity Gross Minority Interest":53717000.0,"Stockholders Equity":53717000.0,"Treasury Stock":2662000.0,"Retained Earnings":-146181000.0,"Additional Paid In Capital":202460000.0,"Capital Stock":100000.0,"Common Stock":100000.0,"Total Liabilities Net Minority Interest":9090000.0,"Total Non Current Liabilities Net Minority Interest":5825000.0,"Non Current Deferred Liabilities":718000.0,"Long Term Debt And Capital Lease Obligation":5107000.0,"Long Term Capital Lease Obligation":5107000.0,"Current Liabilities":3265000.0,"Current Debt And Capital Lease Obligation":940000.0,"Current Capital Lease Obligation":940000.0,"Pensionand Other Post Retirement Benefit Plans Current":1235000.0,"Payables And Accrued Expenses":1090000.0,"Payables":1090000.0,"Accounts Payable":1090000.0,"Total Assets":62807000.0,"Total Non Current Assets":28002000.0,"Other Non Current Assets":55000.0,"Non Current Deferred Assets":15147000.0,"Non Current Deferred Taxes Assets":14397000.0,"Investments And Advances":6248000.0,"Long Term Equity Investment":6248000.0,"Investments In Other Ventures Under Equity Method":6248000.0,"Goodwill And Other Intangible Assets":144000.0,"Other Intangible Assets":144000.0,"Net PPE":6408000.0,"Accumulated Depreciation":null,"Gross PPE":6408000.0,"Leases":52000.0,"Other Properties":6356000.0,"Machinery Furniture Equipment":null,"Properties":0.0,"Current Assets":34805000.0,"Other Current Assets":662000.0,"Receivables":5846000.0,"Duefrom Related Parties Current":5413000.0,"Accounts Receivable":433000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":28297000.0,"Cash And Cash Equivalents":28297000.0},"2024-12-31":{"Treasury Shares Number":86000.0,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Non Current Deferred Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Investments In Other Ventures Under Equity Method":6228000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":144000.0,"Net PPE":null,"Accumulated Depreciation":-528000.0,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":1102000.0,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Receivables":null,"Duefrom Related Parties Current":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-100000.0,"Gross Accounts Receivable":7636000.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":46111.974406,"Tax Rate For Calcs":0.090951,"Normalized EBITDA":1105000.0,"Total Unusual Items":507000.0,"Total Unusual Items Excluding Goodwill":507000.0,"Net Income From Continuing Operation Net Minority Interest":1989000.0,"Reconciled Depreciation":72000.0,"Reconciled Cost Of Revenue":14671000.0,"EBITDA":1612000.0,"EBIT":1540000.0,"Net Interest Income":129000.0,"Interest Income":129000.0,"Normalized Income":1528111.974406,"Net Income From Continuing And Discontinued Operation":1989000.0,"Total Expenses":15906000.0,"Total Operating Income As Reported":1540000.0,"Diluted Average Shares":10493000.0,"Basic Average Shares":10204000.0,"Diluted EPS":0.19,"Basic EPS":0.19,"Diluted NI Availto Com Stockholders":1989000.0,"Net Income Common Stockholders":1989000.0,"Net Income":1989000.0,"Net Income Including Noncontrolling Interests":1989000.0,"Net Income Continuous Operations":1989000.0,"Tax Provision":199000.0,"Pretax Income":2188000.0,"Other Income Expense":519000.0,"Other Non Operating Income Expenses":12000.0,"Gain On Sale Of Security":507000.0,"Net Non Operating Interest Income Expense":129000.0,"Interest Income Non Operating":129000.0,"Operating Income":1540000.0,"Operating Expense":1235000.0,"Depreciation Amortization Depletion Income Statement":72000.0,"Depreciation And Amortization In Income Statement":72000.0,"Selling General And Administration":1163000.0,"Gross Profit":2775000.0,"Cost Of Revenue":14671000.0,"Total Revenue":17446000.0,"Operating Revenue":17446000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-11340.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":7878000.0,"Total Unusual Items":-54000.0,"Total Unusual Items Excluding Goodwill":-54000.0,"Net Income From Continuing Operation Net Minority Interest":13475000.0,"Reconciled Depreciation":75000.0,"Reconciled Cost Of Revenue":15433000.0,"EBITDA":7824000.0,"EBIT":7749000.0,"Net Interest Income":185000.0,"Interest Income":185000.0,"Normalized Income":13517660.0,"Net Income From Continuing And Discontinued Operation":13475000.0,"Total Expenses":16184000.0,"Total Operating Income As Reported":7749000.0,"Diluted Average Shares":10510000.0,"Basic Average Shares":10090000.0,"Diluted EPS":1.28,"Basic EPS":1.34,"Diluted NI Availto Com Stockholders":13475000.0,"Net Income Common Stockholders":13475000.0,"Net Income":13475000.0,"Net Income Including Noncontrolling Interests":13475000.0,"Net Income Continuous Operations":13475000.0,"Tax Provision":-5586000.0,"Pretax Income":7889000.0,"Other Income Expense":-45000.0,"Other Non Operating Income Expenses":9000.0,"Gain On Sale Of Security":-54000.0,"Net Non Operating Interest Income Expense":185000.0,"Interest Income Non Operating":185000.0,"Operating Income":7749000.0,"Operating Expense":751000.0,"Depreciation Amortization Depletion Income Statement":75000.0,"Depreciation And Amortization In Income Statement":75000.0,"Selling General And Administration":676000.0,"Gross Profit":8500000.0,"Cost Of Revenue":15433000.0,"Total Revenue":23933000.0,"Operating Revenue":23933000.0},"2025-09-30":{"Tax Effect Of Unusual Items":7350.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":699000.0,"Total Unusual Items":35000.0,"Total Unusual Items Excluding Goodwill":35000.0,"Net Income From Continuing Operation Net Minority Interest":541000.0,"Reconciled Depreciation":73000.0,"Reconciled Cost Of Revenue":11858000.0,"EBITDA":734000.0,"EBIT":661000.0,"Net Interest Income":218000.0,"Interest Income":218000.0,"Normalized Income":513350.0,"Net Income From Continuing And Discontinued Operation":541000.0,"Total Expenses":12656000.0,"Total Operating Income As Reported":661000.0,"Diluted Average Shares":10500000.0,"Basic Average Shares":10076000.0,"Diluted EPS":0.05,"Basic EPS":0.05,"Diluted NI Availto Com Stockholders":541000.0,"Net Income Common Stockholders":541000.0,"Net Income":541000.0,"Net Income Including Noncontrolling Interests":541000.0,"Net Income Continuous Operations":541000.0,"Tax Provision":450000.0,"Pretax Income":991000.0,"Other Income Expense":112000.0,"Other Non Operating Income Expenses":77000.0,"Gain On Sale Of Security":35000.0,"Net Non Operating Interest Income Expense":218000.0,"Interest Income Non Operating":218000.0,"Operating Income":661000.0,"Operating Expense":798000.0,"Depreciation Amortization Depletion Income Statement":73000.0,"Depreciation And Amortization In Income Statement":73000.0,"Selling General And Administration":725000.0,"Gross Profit":1459000.0,"Cost Of Revenue":11858000.0,"Total Revenue":13317000.0,"Operating Revenue":13317000.0},"2025-06-30":{"Tax Effect Of Unusual Items":2758.273381,"Tax Rate For Calcs":0.306475,"Normalized EBITDA":1852000.0,"Total Unusual Items":9000.0,"Total Unusual Items Excluding Goodwill":9000.0,"Net Income From Continuing Operation Net Minority Interest":1446000.0,"Reconciled Depreciation":78000.0,"Reconciled Cost Of Revenue":10502000.0,"EBITDA":1861000.0,"EBIT":1783000.0,"Net Interest Income":220000.0,"Interest Income":220000.0,"Normalized Income":1439758.273381,"Net Income From Continuing And Discontinued Operation":1446000.0,"Total Expenses":11189000.0,"Total Operating Income As Reported":1783000.0,"Diluted Average Shares":10436000.0,"Basic Average Shares":10069000.0,"Diluted EPS":0.14,"Basic EPS":0.14,"Diluted NI Availto Com Stockholders":1446000.0,"Net Income Common Stockholders":1446000.0,"Net Income":1446000.0,"Net Income Including Noncontrolling Interests":1446000.0,"Net Income Continuous Operations":1446000.0,"Tax Provision":639000.0,"Pretax Income":2085000.0,"Other Income Expense":82000.0,"Other Non Operating Income Expenses":73000.0,"Gain On Sale Of Security":9000.0,"Net Non Operating Interest Income Expense":220000.0,"Interest Income Non Operating":220000.0,"Operating Income":1783000.0,"Operating Expense":687000.0,"Depreciation Amortization Depletion Income Statement":78000.0,"Depreciation And Amortization In Income Statement":78000.0,"Selling General And Administration":609000.0,"Gross Profit":2470000.0,"Cost Of Revenue":10502000.0,"Total Revenue":12972000.0,"Operating Revenue":12972000.0},"2025-03-31":{"Tax Effect Of Unusual Items":1520.39749,"Tax Rate For Calcs":0.168933,"Normalized EBITDA":1808000.0,"Total Unusual Items":9000.0,"Total Unusual Items Excluding Goodwill":9000.0,"Net Income From Continuing Operation Net Minority Interest":1589000.0,"Reconciled Depreciation":80000.0,"Reconciled Cost Of Revenue":10287000.0,"EBITDA":1817000.0,"EBIT":1737000.0,"Net Interest Income":184000.0,"Interest Income":184000.0,"Normalized Income":1581520.39749,"Net Income From Continuing And Discontinued Operation":1589000.0,"Total Expenses":10902000.0,"Total Operating Income As Reported":1737000.0,"Diluted Average Shares":10367000.0,"Basic Average Shares":10033000.0,"Diluted EPS":0.15,"Basic EPS":0.16,"Diluted NI Availto Com Stockholders":1589000.0,"Net Income Common Stockholders":1589000.0,"Net Income":1589000.0,"Net Income Including Noncontrolling Interests":1589000.0,"Net Income Continuous Operations":1589000.0,"Tax Provision":323000.0,"Pretax Income":1912000.0,"Other Income Expense":-9000.0,"Other Non Operating Income Expenses":-18000.0,"Gain On Sale Of Security":9000.0,"Net Non Operating Interest Income Expense":184000.0,"Interest Income Non Operating":184000.0,"Operating Income":1737000.0,"Operating Expense":615000.0,"Depreciation Amortization Depletion Income Statement":80000.0,"Depreciation And Amortization In Income Statement":80000.0,"Selling General And Administration":535000.0,"Gross Profit":2352000.0,"Cost Of Revenue":10287000.0,"Total Revenue":12639000.0,"Operating Revenue":12639000.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":-5778000.0,"Issuance Of Capital Stock":99000.0,"Capital Expenditure":-1000.0,"Interest Paid Supplemental Data":156000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":19631000.0,"Beginning Cash Position":31282000.0,"Changes In Cash":-11651000.0,"Financing Cash Flow":-691000.0,"Cash Flow From Continuing Financing Activities":-691000.0,"Net Other Financing Charges":-790000.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":99000.0,"Common Stock Issuance":99000.0,"Investing Cash Flow":-5183000.0,"Cash Flow From Continuing Investing Activities":-5183000.0,"Dividends Received Cfi":0.0,"Net Investment Purchase And Sale":-1808000.0,"Sale Of Investment":57000.0,"Purchase Of Investment":-1865000.0,"Net Investment Properties Purchase And Sale":-3374000.0,"Purchase Of Investment Properties":-3374000.0,"Net PPE Purchase And Sale":-1000.0,"Purchase Of PPE":-1000.0,"Operating Cash Flow":-5777000.0,"Cash Flow From Continuing Operating Activities":-5777000.0,"Dividend Received Cfo":null,"Change In Working Capital":-8028000.0,"Change In Other Working Capital":259000.0,"Change In Payables And Accrued Expense":-5109000.0,"Change In Accrued Expense":-5373000.0,"Change In Payable":264000.0,"Change In Account Payable":264000.0,"Change In Prepaid Assets":-193000.0,"Change In Receivables":-2985000.0,"Changes In Account Receivables":-2985000.0,"Other Non Cash Items":-40000.0,"Stock Based Compensation":546000.0,"Deferred Tax":199000.0,"Deferred Income Tax":199000.0,"Depreciation Amortization Depletion":72000.0,"Depreciation And Amortization":72000.0,"Operating Gains Losses":-515000.0,"Pension And Employee Benefit Expense":-8000.0,"Gain Loss On Investment Securities":-507000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":1989000.0},"2025-12-31":{"Free Cash Flow":3852000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-1405000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":31282000.0,"Beginning Cash Position":26171000.0,"Changes In Cash":5111000.0,"Financing Cash Flow":-39000.0,"Cash Flow From Continuing Financing Activities":-39000.0,"Net Other Financing Charges":-39000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Investing Cash Flow":-107000.0,"Cash Flow From Continuing Investing Activities":-107000.0,"Dividends Received Cfi":null,"Net Investment Purchase And Sale":37000.0,"Sale Of Investment":71000.0,"Purchase Of Investment":-34000.0,"Net Investment Properties Purchase And Sale":1263000.0,"Purchase Of Investment Properties":974000.0,"Net PPE Purchase And Sale":-156000.0,"Purchase Of PPE":-156000.0,"Operating Cash Flow":5257000.0,"Cash Flow From Continuing Operating Activities":5257000.0,"Dividend Received Cfo":0.0,"Change In Working Capital":-3032000.0,"Change In Other Working Capital":-6000.0,"Change In Payables And Accrued Expense":3887000.0,"Change In Accrued Expense":4097000.0,"Change In Payable":-210000.0,"Change In Account Payable":-210000.0,"Change In Prepaid Assets":53000.0,"Change In Receivables":-6966000.0,"Changes In Account Receivables":-6966000.0,"Other Non Cash Items":-2000.0,"Stock Based Compensation":266000.0,"Deferred Tax":-5586000.0,"Deferred Income Tax":-5586000.0,"Depreciation Amortization Depletion":75000.0,"Depreciation And Amortization":75000.0,"Operating Gains Losses":61000.0,"Pension And Employee Benefit Expense":7000.0,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":54000.0,"Net Income From Continuing Operations":13475000.0},"2025-09-30":{"Free Cash Flow":-3262000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-35000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":26171000.0,"Beginning Cash Position":30483000.0,"Changes In Cash":-4312000.0,"Financing Cash Flow":17000.0,"Cash Flow From Continuing Financing Activities":17000.0,"Net Other Financing Charges":-9000.0,"Proceeds From Stock Option Exercised":26000.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Investing Cash Flow":-1102000.0,"Cash Flow From Continuing Investing Activities":-1102000.0,"Dividends Received Cfi":0.0,"Net Investment Purchase And Sale":-46000.0,"Sale Of Investment":0.0,"Purchase Of Investment":-46000.0,"Net Investment Properties Purchase And Sale":-1021000.0,"Purchase Of Investment Properties":-1021000.0,"Net PPE Purchase And Sale":-35000.0,"Purchase Of PPE":-35000.0,"Operating Cash Flow":-3227000.0,"Cash Flow From Continuing Operating Activities":-3227000.0,"Dividend Received Cfo":null,"Change In Working Capital":-4526000.0,"Change In Other Working Capital":352000.0,"Change In Payables And Accrued Expense":1674000.0,"Change In Accrued Expense":1505000.0,"Change In Payable":169000.0,"Change In Account Payable":169000.0,"Change In Prepaid Assets":91000.0,"Change In Receivables":-6338000.0,"Changes In Account Receivables":-6338000.0,"Other Non Cash Items":8000.0,"Stock Based Compensation":255000.0,"Deferred Tax":450000.0,"Deferred Income Tax":450000.0,"Depreciation Amortization Depletion":73000.0,"Depreciation And Amortization":73000.0,"Operating Gains Losses":-28000.0,"Pension And Employee Benefit Expense":5000.0,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":-33000.0,"Net Income From Continuing Operations":541000.0},"2025-06-30":{"Free Cash Flow":2198000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-26000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":30483000.0,"Beginning Cash Position":28297000.0,"Changes In Cash":2186000.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Investing Cash Flow":-38000.0,"Cash Flow From Continuing Investing Activities":-38000.0,"Dividends Received Cfi":1000.0,"Net Investment Purchase And Sale":-10000.0,"Sale Of Investment":41000.0,"Purchase Of Investment":-51000.0,"Net Investment Properties Purchase And Sale":-3000.0,"Purchase Of Investment Properties":-3000.0,"Net PPE Purchase And Sale":-26000.0,"Purchase Of PPE":-26000.0,"Operating Cash Flow":2224000.0,"Cash Flow From Continuing Operating Activities":2224000.0,"Dividend Received Cfo":null,"Change In Working Capital":-215000.0,"Change In Other Working Capital":-255000.0,"Change In Payables And Accrued Expense":800000.0,"Change In Accrued Expense":1002000.0,"Change In Payable":-202000.0,"Change In Account Payable":-202000.0,"Change In Prepaid Assets":-249000.0,"Change In Receivables":-816000.0,"Changes In Account Receivables":-816000.0,"Other Non Cash Items":-8000.0,"Stock Based Compensation":288000.0,"Deferred Tax":639000.0,"Deferred Income Tax":639000.0,"Depreciation Amortization Depletion":78000.0,"Depreciation And Amortization":78000.0,"Operating Gains Losses":-4000.0,"Pension And Employee Benefit Expense":3000.0,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":1446000.0},"2025-03-31":{"Free Cash Flow":380000.0,"Issuance Of Capital Stock":86000.0,"Capital Expenditure":-163000.0,"Interest Paid Supplemental Data":188000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":28297000.0,"Beginning Cash Position":28761000.0,"Changes In Cash":-464000.0,"Financing Cash Flow":-492000.0,"Cash Flow From Continuing Financing Activities":-492000.0,"Net Other Financing Charges":-578000.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":-39000.0,"Common Stock Dividend Paid":-39000.0,"Net Common Stock Issuance":86000.0,"Common Stock Issuance":86000.0,"Investing Cash Flow":-515000.0,"Cash Flow From Continuing Investing Activities":-515000.0,"Dividends Received Cfi":1000.0,"Net Investment Purchase And Sale":-346000.0,"Sale Of Investment":0.0,"Purchase Of Investment":-346000.0,"Net Investment Properties Purchase And Sale":-7000.0,"Purchase Of Investment Properties":-7000.0,"Net PPE Purchase And Sale":-163000.0,"Purchase Of PPE":-163000.0,"Operating Cash Flow":543000.0,"Cash Flow From Continuing Operating Activities":543000.0,"Dividend Received Cfo":null,"Change In Working Capital":-1631000.0,"Change In Other Working Capital":253000.0,"Change In Payables And Accrued Expense":-3407000.0,"Change In Accrued Expense":-3717000.0,"Change In Payable":310000.0,"Change In Account Payable":310000.0,"Change In Prepaid Assets":-167000.0,"Change In Receivables":1690000.0,"Changes In Account Receivables":1690000.0,"Other Non Cash Items":-65000.0,"Stock Based Compensation":251000.0,"Deferred Tax":323000.0,"Deferred Income Tax":323000.0,"Depreciation Amortization Depletion":80000.0,"Depreciation And Amortization":80000.0,"Operating Gains Losses":-4000.0,"Pension And Employee Benefit Expense":5000.0,"Gain Loss On Investment Securities":-9000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":1589000.0},"2024-12-31":{"Free Cash Flow":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Dividends Received Cfi":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Investment Properties Purchase And Sale":null,"Purchase Of Investment Properties":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Dividend Received Cfo":68000.0,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":-72000.0,"Net Income From Continuing Operations":null}}}