{"ticker":"CHDN","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":69696376.0,"Share Issued":69696376.0,"Net Debt":4577000000.0,"Total Debt":4781000000.0,"Tangible Book Value":-2072000000.0,"Invested Capital":6114000000.0,"Working Capital":-875000000.0,"Net Tangible Assets":-2072000000.0,"Capital Lease Obligations":8000000.0,"Common Stock Equity":1341000000.0,"Total Capitalization":5451000000.0,"Total Equity Gross Minority Interest":1391000000.0,"Minority Interest":50000000.0,"Stockholders Equity":1341000000.0,"Gains Losses Not Affecting Retained Earnings":-1000000.0,"Other Equity Adjustments":-1000000.0,"Retained Earnings":1335000000.0,"Capital Stock":7000000.0,"Common Stock":7000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":6130000000.0,"Total Non Current Liabilities Net Minority Interest":4771000000.0,"Other Non Current Liabilities":87000000.0,"Non Current Deferred Liabilities":574000000.0,"Non Current Deferred Revenue":12000000.0,"Non Current Deferred Taxes Liabilities":562000000.0,"Long Term Debt And Capital Lease Obligation":4110000000.0,"Long Term Debt":4110000000.0,"Current Liabilities":1359000000.0,"Other Current Liabilities":155000000.0,"Current Deferred Liabilities":27000000.0,"Current Deferred Revenue":27000000.0,"Current Debt And Capital Lease Obligation":671000000.0,"Current Capital Lease Obligation":8000000.0,"Current Debt":663000000.0,"Other Current Borrowings":663000000.0,"Payables And Accrued Expenses":506000000.0,"Current Accrued Expenses":148000000.0,"Interest Payable":48000000.0,"Payables":358000000.0,"Other Payable":42000000.0,"Dividends Payable":0.0,"Total Tax Payable":55000000.0,"Income Tax Payable":38000000.0,"Accounts Payable":261000000.0,"Total Assets":7521000000.0,"Total Non Current Assets":7037000000.0,"Other Non Current Assets":23000000.0,"Investments And Advances":690000000.0,"Long Term Equity Investment":690000000.0,"Goodwill And Other Intangible Assets":3413000000.0,"Other Intangible Assets":2513000000.0,"Goodwill":900000000.0,"Net PPE":2911000000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":484000000.0,"Other Current Assets":2000000.0,"Restricted Cash":99000000.0,"Prepaid Assets":47000000.0,"Inventory":11000000.0,"Receivables":129000000.0,"Receivables Adjustments Allowances":-6000000.0,"Other Receivables":77000000.0,"Taxes Receivable":0.0,"Accounts Receivable":58000000.0,"Cash Cash Equivalents And Short Term Investments":196000000.0,"Cash And Cash Equivalents":196000000.0},"2026-03-31":{"Ordinary Shares Number":69696376.0,"Share Issued":69696376.0,"Net Debt":4728000000.0,"Total Debt":4936000000.0,"Tangible Book Value":-2320000000.0,"Invested Capital":6024000000.0,"Working Capital":-384000000.0,"Net Tangible Assets":-2320000000.0,"Capital Lease Obligations":8000000.0,"Common Stock Equity":1096000000.0,"Total Capitalization":5961000000.0,"Total Equity Gross Minority Interest":1144000000.0,"Minority Interest":48000000.0,"Stockholders Equity":1096000000.0,"Gains Losses Not Affecting Retained Earnings":-1000000.0,"Other Equity Adjustments":-1000000.0,"Retained Earnings":1094000000.0,"Capital Stock":3000000.0,"Common Stock":3000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":6341000000.0,"Total Non Current Liabilities Net Minority Interest":5505000000.0,"Other Non Current Liabilities":86000000.0,"Non Current Deferred Liabilities":554000000.0,"Non Current Deferred Revenue":15000000.0,"Non Current Deferred Taxes Liabilities":539000000.0,"Long Term Debt And Capital Lease Obligation":4865000000.0,"Long Term Debt":4865000000.0,"Current Liabilities":836000000.0,"Other Current Liabilities":147000000.0,"Current Deferred Liabilities":158000000.0,"Current Deferred Revenue":158000000.0,"Current Debt And Capital Lease Obligation":71000000.0,"Current Capital Lease Obligation":8000000.0,"Current Debt":63000000.0,"Other Current Borrowings":63000000.0,"Payables And Accrued Expenses":460000000.0,"Current Accrued Expenses":176000000.0,"Interest Payable":76000000.0,"Payables":284000000.0,"Other Payable":46000000.0,"Dividends Payable":0.0,"Total Tax Payable":20000000.0,"Income Tax Payable":null,"Accounts Payable":218000000.0,"Total Assets":7485000000.0,"Total Non Current Assets":7033000000.0,"Other Non Current Assets":22000000.0,"Investments And Advances":685000000.0,"Long Term Equity Investment":685000000.0,"Goodwill And Other Intangible Assets":3416000000.0,"Other Intangible Assets":2516000000.0,"Goodwill":900000000.0,"Net PPE":2910000000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":452000000.0,"Other Current Assets":3000000.0,"Restricted Cash":91000000.0,"Prepaid Assets":42000000.0,"Inventory":11000000.0,"Receivables":105000000.0,"Receivables Adjustments Allowances":-5000000.0,"Other Receivables":71000000.0,"Taxes Receivable":6000000.0,"Accounts Receivable":33000000.0,"Cash Cash Equivalents And Short Term Investments":200000000.0,"Cash And Cash Equivalents":200000000.0},"2025-12-31":{"Ordinary Shares Number":69600000.0,"Share Issued":69600000.0,"Net Debt":4929600000.0,"Total Debt":5138600000.0,"Tangible Book Value":-2405800000.0,"Invested Capital":6139900000.0,"Working Capital":-290100000.0,"Net Tangible Assets":-2405800000.0,"Capital Lease Obligations":8400000.0,"Common Stock Equity":1009700000.0,"Total Capitalization":6076800000.0,"Total Equity Gross Minority Interest":1055800000.0,"Minority Interest":46100000.0,"Stockholders Equity":1009700000.0,"Gains Losses Not Affecting Retained Earnings":-1000000.0,"Other Equity Adjustments":-1000000.0,"Retained Earnings":1010700000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":6428700000.0,"Total Non Current Liabilities Net Minority Interest":5695400000.0,"Other Non Current Liabilities":93000000.0,"Non Current Deferred Liabilities":535300000.0,"Non Current Deferred Revenue":15400000.0,"Non Current Deferred Taxes Liabilities":519900000.0,"Long Term Debt And Capital Lease Obligation":5067100000.0,"Long Term Debt":5067100000.0,"Current Liabilities":733300000.0,"Other Current Liabilities":158300000.0,"Current Deferred Liabilities":54700000.0,"Current Deferred Revenue":54700000.0,"Current Debt And Capital Lease Obligation":71500000.0,"Current Capital Lease Obligation":8400000.0,"Current Debt":63100000.0,"Other Current Borrowings":63100000.0,"Payables And Accrued Expenses":448800000.0,"Current Accrued Expenses":179300000.0,"Interest Payable":47800000.0,"Payables":269500000.0,"Other Payable":40000000.0,"Dividends Payable":30700000.0,"Total Tax Payable":14500000.0,"Income Tax Payable":null,"Accounts Payable":184300000.0,"Total Assets":7484500000.0,"Total Non Current Assets":7041300000.0,"Other Non Current Assets":22600000.0,"Investments And Advances":684600000.0,"Long Term Equity Investment":684600000.0,"Goodwill And Other Intangible Assets":3415500000.0,"Other Intangible Assets":2515300000.0,"Goodwill":900200000.0,"Net PPE":2918600000.0,"Accumulated Depreciation":-1378000000.0,"Gross PPE":4296600000.0,"Construction In Progress":102500000.0,"Other Properties":1402000000.0,"Machinery Furniture Equipment":202500000.0,"Buildings And Improvements":2425300000.0,"Land And Improvements":164300000.0,"Properties":0.0,"Current Assets":443200000.0,"Other Current Assets":4300000.0,"Restricted Cash":87900000.0,"Prepaid Assets":28000000.0,"Inventory":11900000.0,"Receivables":110500000.0,"Receivables Adjustments Allowances":-5200000.0,"Other Receivables":64200000.0,"Taxes Receivable":17000000.0,"Accounts Receivable":34500000.0,"Cash Cash Equivalents And Short Term Investments":200600000.0,"Cash And Cash Equivalents":200600000.0},"2025-09-30":{"Ordinary Shares Number":69800000.0,"Share Issued":69800000.0,"Net Debt":4925700000.0,"Total Debt":5114900000.0,"Tangible Book Value":-2383100000.0,"Invested Capital":6141100000.0,"Working Capital":-310300000.0,"Net Tangible Assets":-2383100000.0,"Capital Lease Obligations":8700000.0,"Common Stock Equity":1034900000.0,"Total Capitalization":6078000000.0,"Total Equity Gross Minority Interest":1079100000.0,"Minority Interest":44200000.0,"Stockholders Equity":1034900000.0,"Gains Losses Not Affecting Retained Earnings":-1000000.0,"Other Equity Adjustments":-1000000.0,"Retained Earnings":1035900000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":6375700000.0,"Total Non Current Liabilities Net Minority Interest":5650500000.0,"Other Non Current Liabilities":98100000.0,"Non Current Deferred Liabilities":509300000.0,"Non Current Deferred Revenue":18500000.0,"Non Current Deferred Taxes Liabilities":490800000.0,"Long Term Debt And Capital Lease Obligation":5043100000.0,"Long Term Debt":5043100000.0,"Current Liabilities":725200000.0,"Other Current Liabilities":153800000.0,"Current Deferred Liabilities":27800000.0,"Current Deferred Revenue":27800000.0,"Current Debt And Capital Lease Obligation":71800000.0,"Current Capital Lease Obligation":8700000.0,"Current Debt":63100000.0,"Other Current Borrowings":63100000.0,"Payables And Accrued Expenses":471800000.0,"Current Accrued Expenses":192700000.0,"Interest Payable":75300000.0,"Payables":279100000.0,"Other Payable":38300000.0,"Dividends Payable":700000.0,"Total Tax Payable":46100000.0,"Income Tax Payable":28000000.0,"Accounts Payable":194000000.0,"Total Assets":7454800000.0,"Total Non Current Assets":7039900000.0,"Other Non Current Assets":21500000.0,"Investments And Advances":674900000.0,"Long Term Equity Investment":674900000.0,"Goodwill And Other Intangible Assets":3418000000.0,"Other Intangible Assets":2517800000.0,"Goodwill":900200000.0,"Net PPE":2925500000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":414900000.0,"Other Current Assets":2600000.0,"Restricted Cash":88000000.0,"Prepaid Assets":41700000.0,"Inventory":12400000.0,"Receivables":89700000.0,"Receivables Adjustments Allowances":-6700000.0,"Other Receivables":60400000.0,"Taxes Receivable":0.0,"Accounts Receivable":36000000.0,"Cash Cash Equivalents And Short Term Investments":180500000.0,"Cash And Cash Equivalents":180500000.0},"2025-06-30":{"Ordinary Shares Number":70200000.0,"Share Issued":70200000.0,"Net Debt":4822900000.0,"Total Debt":5014100000.0,"Tangible Book Value":-2264600000.0,"Invested Capital":6046900000.0,"Working Capital":-308100000.0,"Net Tangible Assets":-2264600000.0,"Capital Lease Obligations":8800000.0,"Common Stock Equity":1041600000.0,"Total Capitalization":5983800000.0,"Total Equity Gross Minority Interest":1064100000.0,"Minority Interest":22500000.0,"Stockholders Equity":1041600000.0,"Gains Losses Not Affecting Retained Earnings":-1000000.0,"Other Equity Adjustments":-1000000.0,"Retained Earnings":1042600000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":6311600000.0,"Total Non Current Liabilities Net Minority Interest":5539500000.0,"Other Non Current Liabilities":142700000.0,"Non Current Deferred Liabilities":454600000.0,"Non Current Deferred Revenue":18400000.0,"Non Current Deferred Taxes Liabilities":436200000.0,"Long Term Debt And Capital Lease Obligation":4942200000.0,"Long Term Debt":4942200000.0,"Current Liabilities":772100000.0,"Other Current Liabilities":171000000.0,"Current Deferred Liabilities":17500000.0,"Current Deferred Revenue":17500000.0,"Current Debt And Capital Lease Obligation":71900000.0,"Current Capital Lease Obligation":8800000.0,"Current Debt":63100000.0,"Other Current Borrowings":63100000.0,"Payables And Accrued Expenses":511700000.0,"Current Accrued Expenses":157100000.0,"Interest Payable":48200000.0,"Payables":354600000.0,"Other Payable":40500000.0,"Dividends Payable":700000.0,"Total Tax Payable":82400000.0,"Income Tax Payable":67600000.0,"Accounts Payable":231000000.0,"Total Assets":7375700000.0,"Total Non Current Assets":6911700000.0,"Other Non Current Assets":19300000.0,"Investments And Advances":668800000.0,"Long Term Equity Investment":668800000.0,"Goodwill And Other Intangible Assets":3306200000.0,"Other Intangible Assets":2406000000.0,"Goodwill":900200000.0,"Net PPE":2917400000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":464000000.0,"Other Current Assets":3100000.0,"Restricted Cash":103200000.0,"Prepaid Assets":44300000.0,"Inventory":12600000.0,"Receivables":118400000.0,"Receivables Adjustments Allowances":-5700000.0,"Other Receivables":75000000.0,"Taxes Receivable":0.0,"Accounts Receivable":49100000.0,"Cash Cash Equivalents And Short Term Investments":182400000.0,"Cash And Cash Equivalents":182400000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Other Payable":null,"Dividends Payable":null,"Total Tax Payable":null,"Income Tax Payable":4800000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":null,"Receivables":null,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Other Payable":null,"Dividends Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-1168600000.0,"Gross PPE":4043500000.0,"Construction In Progress":140300000.0,"Other Properties":1281600000.0,"Machinery Furniture Equipment":199300000.0,"Buildings And Improvements":2258000000.0,"Land And Improvements":164300000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":null,"Receivables":null,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-262000.0,"Tax Rate For Calcs":0.262,"Normalized EBITDA":459000000.0,"Total Unusual Items":-1000000.0,"Total Unusual Items Excluding Goodwill":-1000000.0,"Net Income From Continuing Operation Net Minority Interest":241000000.0,"Reconciled Depreciation":60000000.0,"Reconciled Cost Of Revenue":561000000.0,"EBITDA":458000000.0,"EBIT":398000000.0,"Net Interest Income":-70000000.0,"Interest Expense":70000000.0,"Normalized Income":241738000.0,"Net Income From Continuing And Discontinued Operation":241000000.0,"Total Expenses":622000000.0,"Total Operating Income As Reported":357000000.0,"Diluted Average Shares":70000000.0,"Basic Average Shares":70000000.0,"Diluted EPS":3.42,"Basic EPS":3.43,"Diluted NI Availto Com Stockholders":241000000.0,"Net Income Common Stockholders":241000000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":241000000.0,"Minority Interests":-1000000.0,"Net Income Including Noncontrolling Interests":242000000.0,"Net Income Continuous Operations":242000000.0,"Tax Provision":86000000.0,"Pretax Income":328000000.0,"Other Income Expense":40000000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":-1000000.0,"Gain On Sale Of Ppe":null,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":1000000.0,"Earnings From Equity Interest":41000000.0,"Net Non Operating Interest Income Expense":-70000000.0,"Interest Expense Non Operating":70000000.0,"Operating Income":358000000.0,"Operating Expense":61000000.0,"Selling General And Administration":61000000.0,"Gross Profit":419000000.0,"Cost Of Revenue":561000000.0,"Total Revenue":980000000.0,"Operating Revenue":980000000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-267000.0,"Tax Rate For Calcs":0.267,"Normalized EBITDA":244000000.0,"Total Unusual Items":-1000000.0,"Total Unusual Items Excluding Goodwill":-1000000.0,"Net Income From Continuing Operation Net Minority Interest":83000000.0,"Reconciled Depreciation":58000000.0,"Reconciled Cost Of Revenue":460000000.0,"EBITDA":243000000.0,"EBIT":185000000.0,"Net Interest Income":-72000000.0,"Interest Expense":72000000.0,"Normalized Income":83733000.0,"Net Income From Continuing And Discontinued Operation":83000000.0,"Total Expenses":519000000.0,"Total Operating Income As Reported":143000000.0,"Diluted Average Shares":70000000.0,"Basic Average Shares":70000000.0,"Diluted EPS":1.16,"Basic EPS":1.16,"Diluted NI Availto Com Stockholders":81000000.0,"Net Income Common Stockholders":81000000.0,"Otherunder Preferred Stock Dividend":2000000.0,"Net Income":83000000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":83000000.0,"Net Income Continuous Operations":83000000.0,"Tax Provision":30000000.0,"Pretax Income":113000000.0,"Other Income Expense":41000000.0,"Other Non Operating Income Expenses":6000000.0,"Special Income Charges":-1000000.0,"Gain On Sale Of Ppe":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":1000000.0,"Earnings From Equity Interest":36000000.0,"Net Non Operating Interest Income Expense":-72000000.0,"Interest Expense Non Operating":72000000.0,"Operating Income":144000000.0,"Operating Expense":59000000.0,"Selling General And Administration":59000000.0,"Gross Profit":203000000.0,"Cost Of Revenue":460000000.0,"Total Revenue":663000000.0,"Operating Revenue":663000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-648979.591837,"Tax Rate For Calcs":0.381753,"Normalized EBITDA":221800000.0,"Total Unusual Items":-1700000.0,"Total Unusual Items Excluding Goodwill":-1700000.0,"Net Income From Continuing Operation Net Minority Interest":51300000.0,"Reconciled Depreciation":61200000.0,"Reconciled Cost Of Revenue":469200000.0,"EBITDA":220100000.0,"EBIT":158900000.0,"Net Interest Income":-75600000.0,"Interest Expense":75600000.0,"Normalized Income":52351020.408163,"Net Income From Continuing And Discontinued Operation":51300000.0,"Total Expenses":540700000.0,"Total Operating Income As Reported":123500000.0,"Diluted Average Shares":70300000.0,"Basic Average Shares":70000000.0,"Diluted EPS":0.71,"Basic EPS":0.71,"Diluted NI Availto Com Stockholders":48000000.0,"Net Income Common Stockholders":48000000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":51300000.0,"Minority Interests":-200000.0,"Net Income Including Noncontrolling Interests":51500000.0,"Net Income Continuous Operations":51500000.0,"Tax Provision":31800000.0,"Pretax Income":83300000.0,"Other Income Expense":33700000.0,"Other Non Operating Income Expenses":1400000.0,"Special Income Charges":-1700000.0,"Gain On Sale Of Ppe":null,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":1700000.0,"Earnings From Equity Interest":34000000.0,"Net Non Operating Interest Income Expense":-75600000.0,"Interest Expense Non Operating":75600000.0,"Operating Income":125200000.0,"Operating Expense":71500000.0,"Selling General And Administration":71500000.0,"Gross Profit":196700000.0,"Cost Of Revenue":469200000.0,"Total Revenue":665900000.0,"Operating Revenue":665900000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-16873000.0,"Tax Rate For Calcs":0.359,"Normalized EBITDA":242100000.0,"Total Unusual Items":-47000000.0,"Total Unusual Items Excluding Goodwill":-47000000.0,"Net Income From Continuing Operation Net Minority Interest":38100000.0,"Reconciled Depreciation":58300000.0,"Reconciled Cost Of Revenue":478700000.0,"EBITDA":195100000.0,"EBIT":136800000.0,"Net Interest Income":-75600000.0,"Interest Expense":75600000.0,"Normalized Income":68227000.0,"Net Income From Continuing And Discontinued Operation":38100000.0,"Total Expenses":538000000.0,"Total Operating Income As Reported":98000000.0,"Diluted Average Shares":71000000.0,"Basic Average Shares":70300000.0,"Diluted EPS":0.54,"Basic EPS":0.54,"Diluted NI Availto Com Stockholders":38100000.0,"Net Income Common Stockholders":38100000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":38100000.0,"Minority Interests":-1100000.0,"Net Income Including Noncontrolling Interests":39200000.0,"Net Income Continuous Operations":39200000.0,"Tax Provision":22000000.0,"Pretax Income":61200000.0,"Other Income Expense":-8200000.0,"Other Non Operating Income Expenses":3800000.0,"Special Income Charges":-47000000.0,"Gain On Sale Of Ppe":null,"Impairment Of Capital Assets":45100000.0,"Restructuring And Mergern Acquisition":1900000.0,"Earnings From Equity Interest":35000000.0,"Net Non Operating Interest Income Expense":-75600000.0,"Interest Expense Non Operating":75600000.0,"Operating Income":145000000.0,"Operating Expense":59300000.0,"Selling General And Administration":59300000.0,"Gross Profit":204300000.0,"Cost Of Revenue":478700000.0,"Total Revenue":683000000.0,"Operating Revenue":683000000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-1013698.630137,"Tax Rate For Calcs":0.253425,"Normalized EBITDA":430000000.0,"Total Unusual Items":-4000000.0,"Total Unusual Items Excluding Goodwill":-4000000.0,"Net Income From Continuing Operation Net Minority Interest":217000000.0,"Reconciled Depreciation":59000000.0,"Reconciled Cost Of Revenue":542000000.0,"EBITDA":426000000.0,"EBIT":367000000.0,"Net Interest Income":-75000000.0,"Interest Expense":75000000.0,"Normalized Income":219986301.369863,"Net Income From Continuing And Discontinued Operation":217000000.0,"Total Expenses":603000000.0,"Total Operating Income As Reported":327000000.0,"Diluted Average Shares":72000000.0,"Basic Average Shares":72000000.0,"Diluted EPS":2.99,"Basic EPS":3.02,"Diluted NI Availto Com Stockholders":217000000.0,"Net Income Common Stockholders":217000000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":217000000.0,"Minority Interests":-1000000.0,"Net Income Including Noncontrolling Interests":218000000.0,"Net Income Continuous Operations":218000000.0,"Tax Provision":74000000.0,"Pretax Income":292000000.0,"Other Income Expense":36000000.0,"Other Non Operating Income Expenses":3000000.0,"Special Income Charges":-4000000.0,"Gain On Sale Of Ppe":null,"Impairment Of Capital Assets":2000000.0,"Restructuring And Mergern Acquisition":2000000.0,"Earnings From Equity Interest":37000000.0,"Net Non Operating Interest Income Expense":-75000000.0,"Interest Expense Non Operating":75000000.0,"Operating Income":331000000.0,"Operating Expense":61000000.0,"Selling General And Administration":61000000.0,"Gross Profit":392000000.0,"Cost Of Revenue":542000000.0,"Total Revenue":934000000.0,"Operating Revenue":934000000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":1000000.0,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":300000.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":0.0,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":159000000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-557000000.0,"Issuance Of Debt":401000000.0,"Capital Expenditure":-58000000.0,"Interest Paid Supplemental Data":96000000.0,"Income Tax Paid Supplemental Data":19000000.0,"End Cash Position":295000000.0,"Beginning Cash Position":291000000.0,"Changes In Cash":4000000.0,"Financing Cash Flow":-155000000.0,"Cash Flow From Continuing Financing Activities":-155000000.0,"Net Other Financing Charges":-1000000.0,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-154000000.0,"Net Short Term Debt Issuance":2000000.0,"Net Long Term Debt Issuance":-156000000.0,"Long Term Debt Payments":-557000000.0,"Long Term Debt Issuance":401000000.0,"Investing Cash Flow":-58000000.0,"Cash Flow From Continuing Investing Activities":-58000000.0,"Net Other Investing Changes":0.0,"Net Investment Properties Purchase And Sale":null,"Sale Of Investment Properties":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Capital Expenditure Reported":-58000000.0,"Operating Cash Flow":217000000.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":217000000.0,"Dividend Received Cfo":36000000.0,"Change In Working Capital":-114000000.0,"Change In Other Working Capital":-114000000.0,"Other Non Cash Items":3000000.0,"Stock Based Compensation":8000000.0,"Asset Impairment Charge":null,"Deferred Tax":23000000.0,"Deferred Income Tax":23000000.0,"Depreciation Amortization Depletion":60000000.0,"Depreciation And Amortization":60000000.0,"Depreciation":60000000.0,"Operating Gains Losses":-41000000.0,"Earnings Losses From Equity Investments":-41000000.0,"Net Income From Continuing Operations":242000000.0},"2026-03-31":{"Free Cash Flow":236000000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-449000000.0,"Issuance Of Debt":245000000.0,"Capital Expenditure":-59000000.0,"Interest Paid Supplemental Data":43000000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":291000000.0,"Beginning Cash Position":289000000.0,"Changes In Cash":2000000.0,"Financing Cash Flow":-232000000.0,"Cash Flow From Continuing Financing Activities":-232000000.0,"Net Other Financing Charges":-3000000.0,"Cash Dividends Paid":-31000000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-198000000.0,"Net Short Term Debt Issuance":6000000.0,"Net Long Term Debt Issuance":-204000000.0,"Long Term Debt Payments":-449000000.0,"Long Term Debt Issuance":245000000.0,"Investing Cash Flow":-61000000.0,"Cash Flow From Continuing Investing Activities":-61000000.0,"Net Other Investing Changes":-2000000.0,"Net Investment Properties Purchase And Sale":null,"Sale Of Investment Properties":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Capital Expenditure Reported":-59000000.0,"Operating Cash Flow":295000000.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":295000000.0,"Dividend Received Cfo":36000000.0,"Change In Working Capital":128000000.0,"Change In Other Working Capital":128000000.0,"Other Non Cash Items":2000000.0,"Stock Based Compensation":5000000.0,"Asset Impairment Charge":null,"Deferred Tax":19000000.0,"Deferred Income Tax":19000000.0,"Depreciation Amortization Depletion":58000000.0,"Depreciation And Amortization":58000000.0,"Depreciation":58000000.0,"Operating Gains Losses":-36000000.0,"Earnings Losses From Equity Investments":-36000000.0,"Net Income From Continuing Operations":83000000.0},"2025-12-31":{"Free Cash Flow":45700000.0,"Repurchase Of Capital Stock":-32000000.0,"Repayment Of Debt":-128100000.0,"Issuance Of Debt":150400000.0,"Capital Expenditure":-50300000.0,"Interest Paid Supplemental Data":101900000.0,"Income Tax Paid Supplemental Data":46800000.0,"End Cash Position":288500000.0,"Beginning Cash Position":268500000.0,"Changes In Cash":20000000.0,"Financing Cash Flow":-25900000.0,"Cash Flow From Continuing Financing Activities":-25900000.0,"Net Other Financing Charges":-15000000.0,"Cash Dividends Paid":-600000.0,"Net Common Stock Issuance":-32000000.0,"Common Stock Payments":-32000000.0,"Net Issuance Payments Of Debt":21700000.0,"Net Short Term Debt Issuance":-600000.0,"Net Long Term Debt Issuance":22300000.0,"Long Term Debt Payments":-128100000.0,"Long Term Debt Issuance":150400000.0,"Investing Cash Flow":-50100000.0,"Cash Flow From Continuing Investing Activities":-50100000.0,"Net Other Investing Changes":200000.0,"Net Investment Properties Purchase And Sale":null,"Sale Of Investment Properties":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Capital Expenditure Reported":-50300000.0,"Operating Cash Flow":96000000.0,"Cash From Discontinued Operating Activities":0.0,"Cash Flow From Continuing Operating Activities":96000000.0,"Dividend Received Cfo":24300000.0,"Change In Working Capital":-48500000.0,"Change In Other Working Capital":-48500000.0,"Other Non Cash Items":800000.0,"Stock Based Compensation":12000000.0,"Asset Impairment Charge":0.0,"Deferred Tax":28700000.0,"Deferred Income Tax":28700000.0,"Depreciation Amortization Depletion":61200000.0,"Depreciation And Amortization":61200000.0,"Depreciation":61200000.0,"Operating Gains Losses":-34000000.0,"Earnings Losses From Equity Investments":-34000000.0,"Net Income From Continuing Operations":51500000.0},"2025-09-30":{"Free Cash Flow":-58100000.0,"Repurchase Of Capital Stock":-54800000.0,"Repayment Of Debt":-206600000.0,"Issuance Of Debt":305700000.0,"Capital Expenditure":-244900000.0,"Interest Paid Supplemental Data":47600000.0,"Income Tax Paid Supplemental Data":6800000.0,"End Cash Position":268500000.0,"Beginning Cash Position":286000000.0,"Changes In Cash":-18200000.0,"Financing Cash Flow":50400000.0,"Cash Flow From Continuing Financing Activities":50400000.0,"Net Other Financing Charges":3000000.0,"Cash Dividends Paid":-200000.0,"Net Common Stock Issuance":-54800000.0,"Common Stock Payments":-54800000.0,"Net Issuance Payments Of Debt":102400000.0,"Net Short Term Debt Issuance":3300000.0,"Net Long Term Debt Issuance":99100000.0,"Long Term Debt Payments":-206600000.0,"Long Term Debt Issuance":305700000.0,"Investing Cash Flow":-255400000.0,"Cash Flow From Continuing Investing Activities":-255400000.0,"Net Other Investing Changes":-10500000.0,"Net Investment Properties Purchase And Sale":null,"Sale Of Investment Properties":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Capital Expenditure Reported":-59600000.0,"Operating Cash Flow":186800000.0,"Cash From Discontinued Operating Activities":0.0,"Cash Flow From Continuing Operating Activities":186800000.0,"Dividend Received Cfo":28700000.0,"Change In Working Capital":-14600000.0,"Change In Other Working Capital":-14600000.0,"Other Non Cash Items":-36000000.0,"Stock Based Compensation":7200000.0,"Asset Impairment Charge":85500000.0,"Deferred Tax":54100000.0,"Deferred Income Tax":54100000.0,"Depreciation Amortization Depletion":58300000.0,"Depreciation And Amortization":58300000.0,"Depreciation":58300000.0,"Operating Gains Losses":-35400000.0,"Earnings Losses From Equity Investments":-35400000.0,"Net Income From Continuing Operations":39000000.0},"2025-06-30":{"Free Cash Flow":155000000.0,"Repurchase Of Capital Stock":-254000000.0,"Repayment Of Debt":-296000000.0,"Issuance Of Debt":422000000.0,"Capital Expenditure":-85000000.0,"Interest Paid Supplemental Data":100000000.0,"Income Tax Paid Supplemental Data":9000000.0,"End Cash Position":286000000.0,"Beginning Cash Position":271000000.0,"Changes In Cash":15000000.0,"Financing Cash Flow":-139000000.0,"Cash Flow From Continuing Financing Activities":-139000000.0,"Net Other Financing Charges":-2000000.0,"Cash Dividends Paid":1000000.0,"Net Common Stock Issuance":-254000000.0,"Common Stock Payments":-254000000.0,"Net Issuance Payments Of Debt":116000000.0,"Net Short Term Debt Issuance":-10000000.0,"Net Long Term Debt Issuance":126000000.0,"Long Term Debt Payments":-296000000.0,"Long Term Debt Issuance":422000000.0,"Investing Cash Flow":-86000000.0,"Cash Flow From Continuing Investing Activities":-86000000.0,"Net Other Investing Changes":null,"Net Investment Properties Purchase And Sale":null,"Sale Of Investment Properties":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Capital Expenditure Reported":-85000000.0,"Operating Cash Flow":240000000.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":240000000.0,"Dividend Received Cfo":32000000.0,"Change In Working Capital":-47000000.0,"Change In Other Working Capital":-47000000.0,"Other Non Cash Items":2000000.0,"Stock Based Compensation":7000000.0,"Asset Impairment Charge":null,"Deferred Tax":4000000.0,"Deferred Income Tax":4000000.0,"Depreciation Amortization Depletion":59000000.0,"Depreciation And Amortization":59000000.0,"Depreciation":59000000.0,"Operating Gains Losses":-37000000.0,"Earnings Losses From Equity Investments":-37000000.0,"Net Income From Continuing Operations":218000000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":0.0,"Net Investment Properties Purchase And Sale":0.0,"Sale Of Investment Properties":0.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash From Discontinued Operating Activities":0.0,"Cash Flow From Continuing Operating Activities":null,"Dividend Received Cfo":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":0.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Net Income From Continuing Operations":null}}}