{"ticker":"CHE","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":13069961.0,"Share Issued":13069961.0,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Prepaid Assets":null,"Inventory":null,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2026-03-31":{"Treasury Shares Number":24387448.0,"Ordinary Shares Number":13274104.0,"Share Issued":37661552.0,"Net Debt":74344000.0,"Total Debt":236934000.0,"Tangible Book Value":80076000.0,"Invested Capital":939194000.0,"Working Capital":-47352000.0,"Net Tangible Assets":80076000.0,"Capital Lease Obligations":145734000.0,"Common Stock Equity":847994000.0,"Total Capitalization":939194000.0,"Total Equity Gross Minority Interest":847994000.0,"Stockholders Equity":847994000.0,"Other Equity Interest":2398000.0,"Treasury Stock":3809245000.0,"Retained Earnings":3013504000.0,"Additional Paid In Capital":1603730000.0,"Capital Stock":37607000.0,"Common Stock":37607000.0,"Total Liabilities Net Minority Interest":687821000.0,"Total Non Current Liabilities Net Minority Interest":366406000.0,"Other Non Current Liabilities":13523000.0,"Non Current Deferred Liabilities":157235000.0,"Non Current Deferred Taxes Liabilities":14575000.0,"Long Term Debt And Capital Lease Obligation":195648000.0,"Long Term Capital Lease Obligation":104448000.0,"Long Term Debt":91200000.0,"Current Liabilities":321415000.0,"Other Current Liabilities":60810000.0,"Current Debt And Capital Lease Obligation":41286000.0,"Current Capital Lease Obligation":41286000.0,"Pensionand Other Post Retirement Benefit Plans Current":62750000.0,"Payables And Accrued Expenses":156569000.0,"Current Accrued Expenses":65101000.0,"Payables":91468000.0,"Total Tax Payable":25770000.0,"Income Tax Payable":25770000.0,"Accounts Payable":65698000.0,"Total Assets":1535815000.0,"Total Non Current Assets":1261752000.0,"Other Non Current Assets":152503000.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Goodwill And Other Intangible Assets":767918000.0,"Other Intangible Assets":80417000.0,"Goodwill":687501000.0,"Net PPE":341331000.0,"Accumulated Depreciation":-398373000.0,"Gross PPE":739704000.0,"Construction In Progress":null,"Other Properties":739704000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":274063000.0,"Prepaid Assets":34520000.0,"Inventory":7208000.0,"Receivables":215479000.0,"Accounts Receivable":215479000.0,"Cash Cash Equivalents And Short Term Investments":16856000.0,"Cash And Cash Equivalents":16856000.0},"2025-12-31":{"Treasury Shares Number":23884187.0,"Ordinary Shares Number":13710489.0,"Share Issued":37594676.0,"Net Debt":null,"Total Debt":143759000.0,"Tangible Book Value":229642000.0,"Invested Capital":979405000.0,"Working Capital":15486000.0,"Net Tangible Assets":229642000.0,"Capital Lease Obligations":143759000.0,"Common Stock Equity":979405000.0,"Total Capitalization":979405000.0,"Total Equity Gross Minority Interest":979405000.0,"Stockholders Equity":979405000.0,"Other Equity Interest":2355000.0,"Treasury Stock":3608117000.0,"Retained Earnings":2955375000.0,"Additional Paid In Capital":1592197000.0,"Capital Stock":37595000.0,"Common Stock":37595000.0,"Total Liabilities Net Minority Interest":558784000.0,"Total Non Current Liabilities Net Minority Interest":271654000.0,"Other Non Current Liabilities":13335000.0,"Non Current Deferred Liabilities":155452000.0,"Non Current Deferred Taxes Liabilities":19313000.0,"Long Term Debt And Capital Lease Obligation":102867000.0,"Long Term Capital Lease Obligation":102867000.0,"Long Term Debt":null,"Current Liabilities":287130000.0,"Other Current Liabilities":58892000.0,"Current Debt And Capital Lease Obligation":40892000.0,"Current Capital Lease Obligation":40892000.0,"Pensionand Other Post Retirement Benefit Plans Current":58329000.0,"Payables And Accrued Expenses":129017000.0,"Current Accrued Expenses":62054000.0,"Payables":66963000.0,"Total Tax Payable":2504000.0,"Income Tax Payable":2504000.0,"Accounts Payable":64459000.0,"Total Assets":1538189000.0,"Total Non Current Assets":1235573000.0,"Other Non Current Assets":148997000.0,"Non Current Prepaid Assets":0.0,"Non Current Deferred Assets":null,"Goodwill And Other Intangible Assets":749763000.0,"Other Intangible Assets":82764000.0,"Goodwill":666999000.0,"Net PPE":336813000.0,"Accumulated Depreciation":-388104000.0,"Gross PPE":724917000.0,"Construction In Progress":12560000.0,"Other Properties":131151000.0,"Machinery Furniture Equipment":430331000.0,"Buildings And Improvements":139219000.0,"Land And Improvements":11656000.0,"Properties":0.0,"Current Assets":302616000.0,"Prepaid Assets":37983000.0,"Inventory":7543000.0,"Receivables":182575000.0,"Accounts Receivable":182575000.0,"Cash Cash Equivalents And Short Term Investments":74515000.0,"Cash And Cash Equivalents":74515000.0},"2025-09-30":{"Treasury Shares Number":23484059.0,"Ordinary Shares Number":14108915.0,"Share Issued":37592974.0,"Net Debt":null,"Total Debt":141474000.0,"Tangible Book Value":324766000.0,"Invested Capital":1076683000.0,"Working Capital":103202000.0,"Net Tangible Assets":324766000.0,"Capital Lease Obligations":141474000.0,"Common Stock Equity":1076683000.0,"Total Capitalization":1076683000.0,"Total Equity Gross Minority Interest":1076683000.0,"Stockholders Equity":1076683000.0,"Other Equity Interest":2375000.0,"Treasury Stock":3431475000.0,"Retained Earnings":2887123000.0,"Additional Paid In Capital":1581067000.0,"Capital Stock":37593000.0,"Common Stock":37593000.0,"Total Liabilities Net Minority Interest":546936000.0,"Total Non Current Liabilities Net Minority Interest":254895000.0,"Other Non Current Liabilities":13367000.0,"Non Current Deferred Liabilities":142067000.0,"Non Current Deferred Taxes Liabilities":9687000.0,"Long Term Debt And Capital Lease Obligation":99461000.0,"Long Term Capital Lease Obligation":99461000.0,"Long Term Debt":null,"Current Liabilities":292041000.0,"Other Current Liabilities":55063000.0,"Current Debt And Capital Lease Obligation":42013000.0,"Current Capital Lease Obligation":42013000.0,"Pensionand Other Post Retirement Benefit Plans Current":79668000.0,"Payables And Accrued Expenses":115297000.0,"Current Accrued Expenses":65733000.0,"Payables":49564000.0,"Total Tax Payable":1469000.0,"Income Tax Payable":1469000.0,"Accounts Payable":48095000.0,"Total Assets":1623619000.0,"Total Non Current Assets":1228376000.0,"Other Non Current Assets":144158000.0,"Non Current Prepaid Assets":0.0,"Non Current Deferred Assets":null,"Goodwill And Other Intangible Assets":751917000.0,"Other Intangible Assets":84930000.0,"Goodwill":666987000.0,"Net PPE":332301000.0,"Accumulated Depreciation":-392384000.0,"Gross PPE":724685000.0,"Construction In Progress":null,"Other Properties":724685000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":395243000.0,"Prepaid Assets":41683000.0,"Inventory":8238000.0,"Receivables":215570000.0,"Accounts Receivable":215570000.0,"Cash Cash Equivalents And Short Term Investments":129752000.0,"Cash And Cash Equivalents":129752000.0},"2025-06-30":{"Treasury Shares Number":23076487.0,"Ordinary Shares Number":14571695.0,"Share Issued":37648182.0,"Net Debt":null,"Total Debt":145561000.0,"Tangible Book Value":444129000.0,"Invested Capital":1198485000.0,"Working Capital":227491000.0,"Net Tangible Assets":444129000.0,"Capital Lease Obligations":145561000.0,"Common Stock Equity":1198485000.0,"Total Capitalization":1198485000.0,"Total Equity Gross Minority Interest":1198485000.0,"Stockholders Equity":1198485000.0,"Other Equity Interest":2302000.0,"Treasury Stock":3249115000.0,"Retained Earnings":2831540000.0,"Additional Paid In Capital":1576165000.0,"Capital Stock":37593000.0,"Common Stock":37593000.0,"Total Liabilities Net Minority Interest":519362000.0,"Total Non Current Liabilities Net Minority Interest":255476000.0,"Other Non Current Liabilities":13213000.0,"Non Current Deferred Liabilities":140402000.0,"Non Current Deferred Taxes Liabilities":12703000.0,"Long Term Debt And Capital Lease Obligation":101861000.0,"Long Term Capital Lease Obligation":101861000.0,"Long Term Debt":null,"Current Liabilities":263886000.0,"Other Current Liabilities":47746000.0,"Current Debt And Capital Lease Obligation":43700000.0,"Current Capital Lease Obligation":43700000.0,"Pensionand Other Post Retirement Benefit Plans Current":54688000.0,"Payables And Accrued Expenses":117752000.0,"Current Accrued Expenses":66888000.0,"Payables":50864000.0,"Total Tax Payable":0.0,"Income Tax Payable":0.0,"Accounts Payable":50864000.0,"Total Assets":1717847000.0,"Total Non Current Assets":1226470000.0,"Other Non Current Assets":134823000.0,"Non Current Prepaid Assets":2320000.0,"Non Current Deferred Assets":742000.0,"Goodwill And Other Intangible Assets":754356000.0,"Other Intangible Assets":87360000.0,"Goodwill":666996000.0,"Net PPE":334229000.0,"Accumulated Depreciation":-395310000.0,"Gross PPE":729539000.0,"Construction In Progress":null,"Other Properties":729539000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":491377000.0,"Prepaid Assets":47445000.0,"Inventory":9148000.0,"Receivables":184880000.0,"Accounts Receivable":184880000.0,"Cash Cash Equivalents And Short Term Investments":249904000.0,"Cash And Cash Equivalents":249904000.0},"2025-03-31":{"Treasury Shares Number":22960496.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":145058000.0,"Tangible Book Value":424893000.0,"Invested Capital":1181762000.0,"Working Capital":211829000.0,"Net Tangible Assets":424893000.0,"Capital Lease Obligations":145058000.0,"Common Stock Equity":1181762000.0,"Total Capitalization":1181762000.0,"Total Equity Gross Minority Interest":1181762000.0,"Stockholders Equity":1181762000.0,"Other Equity Interest":2262000.0,"Treasury Stock":3182718000.0,"Retained Earnings":2786264000.0,"Additional Paid In Capital":1538419000.0,"Capital Stock":37535000.0,"Common Stock":37535000.0,"Total Liabilities Net Minority Interest":544753000.0,"Total Non Current Liabilities Net Minority Interest":254197000.0,"Other Non Current Liabilities":13052000.0,"Non Current Deferred Liabilities":139063000.0,"Non Current Deferred Taxes Liabilities":11771000.0,"Long Term Debt And Capital Lease Obligation":102082000.0,"Long Term Capital Lease Obligation":102082000.0,"Long Term Debt":null,"Current Liabilities":290556000.0,"Other Current Liabilities":35993000.0,"Current Debt And Capital Lease Obligation":42976000.0,"Current Capital Lease Obligation":42976000.0,"Pensionand Other Post Retirement Benefit Plans Current":59905000.0,"Payables And Accrued Expenses":151682000.0,"Current Accrued Expenses":65743000.0,"Payables":85939000.0,"Total Tax Payable":38247000.0,"Income Tax Payable":38247000.0,"Accounts Payable":47692000.0,"Total Assets":1726515000.0,"Total Non Current Assets":1224130000.0,"Other Non Current Assets":133273000.0,"Non Current Prepaid Assets":2318000.0,"Non Current Deferred Assets":841000.0,"Goodwill And Other Intangible Assets":756869000.0,"Other Intangible Assets":89929000.0,"Goodwill":666940000.0,"Net PPE":330829000.0,"Accumulated Depreciation":-393301000.0,"Gross PPE":724130000.0,"Construction In Progress":null,"Other Properties":724130000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":502385000.0,"Prepaid Assets":34840000.0,"Inventory":7790000.0,"Receivables":285873000.0,"Accounts Receivable":285873000.0,"Cash Cash Equivalents And Short Term Investments":173882000.0,"Cash And Cash Equivalents":173882000.0},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":46968000.0,"Non Current Deferred Assets":937000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":9607000.0,"Other Properties":null,"Machinery Furniture Equipment":420227000.0,"Buildings And Improvements":140656000.0,"Land And Improvements":12348000.0,"Properties":0.0,"Current Assets":null,"Prepaid Assets":null,"Inventory":null,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":958041.0,"Tax Rate For Calcs":0.259,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":64962041.0,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":13199000.0,"Basic Average Shares":13174000.0,"Diluted EPS":5.13,"Basic EPS":5.14,"Diluted NI Availto Com Stockholders":null,"Average Dilution Earnings":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Depreciation Income Statement":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2026-03-31":{"Tax Effect Of Unusual Items":986790.0,"Tax Rate For Calcs":0.254,"Normalized EBITDA":102340000.0,"Total Unusual Items":3885000.0,"Total Unusual Items Excluding Goodwill":3885000.0,"Net Income From Continuing Operation Net Minority Interest":66302000.0,"Reconciled Depreciation":16873000.0,"Reconciled Cost Of Revenue":441749000.0,"EBITDA":106225000.0,"EBIT":89352000.0,"Net Interest Income":378000.0,"Interest Expense":512000.0,"Interest Income":890000.0,"Normalized Income":63403790.0,"Net Income From Continuing And Discontinued Operation":66302000.0,"Total Expenses":572935000.0,"Total Operating Income As Reported":84578000.0,"Diluted Average Shares":13690000.0,"Basic Average Shares":13675000.0,"Diluted EPS":4.84,"Basic EPS":4.85,"Diluted NI Availto Com Stockholders":66302000.0,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":66302000.0,"Net Income":66302000.0,"Net Income Including Noncontrolling Interests":66302000.0,"Net Income Continuous Operations":66302000.0,"Tax Provision":22538000.0,"Pretax Income":88840000.0,"Other Income Expense":3884000.0,"Other Non Operating Income Expenses":-1000.0,"Gain On Sale Of Security":3885000.0,"Net Non Operating Interest Income Expense":378000.0,"Interest Expense Non Operating":512000.0,"Interest Income Non Operating":890000.0,"Operating Income":84578000.0,"Operating Expense":131186000.0,"Other Operating Expenses":-8000.0,"Depreciation Amortization Depletion Income Statement":16873000.0,"Depreciation And Amortization In Income Statement":16873000.0,"Amortization":2570000.0,"Amortization Of Intangibles Income Statement":2570000.0,"Depreciation Income Statement":14303000.0,"Selling General And Administration":114321000.0,"General And Administrative Expense":114321000.0,"Other Gand A":112816000.0,"Salaries And Wages":1505000.0,"Gross Profit":215764000.0,"Cost Of Revenue":441749000.0,"Total Revenue":657513000.0,"Operating Revenue":659480000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-2639592.204467,"Tax Rate For Calcs":0.272123,"Normalized EBITDA":131996000.0,"Total Unusual Items":-9700000.0,"Total Unusual Items Excluding Goodwill":-9700000.0,"Net Income From Continuing Operation Net Minority Interest":76751000.0,"Reconciled Depreciation":16330000.0,"Reconciled Cost Of Revenue":414166000.0,"EBITDA":122296000.0,"EBIT":105966000.0,"Net Interest Income":1038000.0,"Interest Expense":521000.0,"Interest Income":1559000.0,"Normalized Income":83811407.795533,"Net Income From Continuing And Discontinued Operation":76751000.0,"Total Expenses":535774000.0,"Total Operating Income As Reported":100654000.0,"Diluted Average Shares":14010000.0,"Basic Average Shares":13994000.0,"Diluted EPS":5.48,"Basic EPS":5.48,"Diluted NI Availto Com Stockholders":76751000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":76751000.0,"Net Income":76751000.0,"Net Income Including Noncontrolling Interests":76751000.0,"Net Income Continuous Operations":76751000.0,"Tax Provision":28694000.0,"Pretax Income":105445000.0,"Other Income Expense":844000.0,"Other Non Operating Income Expenses":10544000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":1038000.0,"Interest Expense Non Operating":521000.0,"Interest Income Non Operating":1559000.0,"Operating Income":103563000.0,"Operating Expense":121608000.0,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":16330000.0,"Depreciation And Amortization In Income Statement":16330000.0,"Amortization":2571000.0,"Amortization Of Intangibles Income Statement":2571000.0,"Depreciation Income Statement":13759000.0,"Selling General And Administration":105503000.0,"General And Administrative Expense":105503000.0,"Other Gand A":109963000.0,"Salaries And Wages":-4460000.0,"Gross Profit":225171000.0,"Cost Of Revenue":414166000.0,"Total Revenue":639337000.0,"Operating Revenue":634050000.0},"2025-09-30":{"Tax Effect Of Unusual Items":1548393.0,"Tax Rate For Calcs":0.231,"Normalized EBITDA":93532000.0,"Total Unusual Items":6703000.0,"Total Unusual Items Excluding Goodwill":6703000.0,"Net Income From Continuing Operation Net Minority Interest":64237000.0,"Reconciled Depreciation":16234000.0,"Reconciled Cost Of Revenue":427993000.0,"EBITDA":100235000.0,"EBIT":84001000.0,"Net Interest Income":2098000.0,"Interest Expense":457000.0,"Interest Income":2555000.0,"Normalized Income":59082393.0,"Net Income From Continuing And Discontinued Operation":64237000.0,"Total Expenses":550150000.0,"Total Operating Income As Reported":74750000.0,"Diluted Average Shares":14409000.0,"Basic Average Shares":14394000.0,"Diluted EPS":4.46,"Basic EPS":4.46,"Diluted NI Availto Com Stockholders":64237000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":64237000.0,"Net Income":64237000.0,"Net Income Including Noncontrolling Interests":64237000.0,"Net Income Continuous Operations":64237000.0,"Tax Provision":19307000.0,"Pretax Income":83544000.0,"Other Income Expense":6696000.0,"Other Non Operating Income Expenses":-7000.0,"Gain On Sale Of Security":6703000.0,"Net Non Operating Interest Income Expense":2098000.0,"Interest Expense Non Operating":457000.0,"Interest Income Non Operating":2555000.0,"Operating Income":74750000.0,"Operating Expense":122157000.0,"Other Operating Expenses":148000.0,"Depreciation Amortization Depletion Income Statement":16234000.0,"Depreciation And Amortization In Income Statement":16234000.0,"Amortization":2570000.0,"Amortization Of Intangibles Income Statement":2570000.0,"Depreciation Income Statement":13664000.0,"Selling General And Administration":105775000.0,"General And Administrative Expense":105775000.0,"Other Gand A":99288000.0,"Salaries And Wages":6487000.0,"Gross Profit":196907000.0,"Cost Of Revenue":427993000.0,"Total Revenue":624900000.0,"Operating Revenue":627314000.0},"2025-06-30":{"Tax Effect Of Unusual Items":240385.235182,"Tax Rate For Calcs":0.261858,"Normalized EBITDA":87818000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":52493000.0,"Reconciled Depreciation":16260000.0,"Reconciled Cost Of Revenue":434105000.0,"EBITDA":87818000.0,"EBIT":71558000.0,"Net Interest Income":2112000.0,"Interest Expense":443000.0,"Interest Income":2555000.0,"Normalized Income":51815385.235182,"Net Income From Continuing And Discontinued Operation":52493000.0,"Total Expenses":549796000.0,"Total Operating Income As Reported":68084000.0,"Diluted Average Shares":14703000.0,"Basic Average Shares":14591000.0,"Diluted EPS":3.57,"Basic EPS":3.6,"Diluted NI Availto Com Stockholders":52493000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":52493000.0,"Net Income":52493000.0,"Net Income Including Noncontrolling Interests":52493000.0,"Net Income Continuous Operations":52493000.0,"Tax Provision":18622000.0,"Pretax Income":71115000.0,"Other Income Expense":1000.0,"Other Non Operating Income Expenses":1000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":2112000.0,"Interest Expense Non Operating":443000.0,"Interest Income Non Operating":2555000.0,"Operating Income":69002000.0,"Operating Expense":115691000.0,"Other Operating Expenses":26000.0,"Depreciation Amortization Depletion Income Statement":16260000.0,"Depreciation And Amortization In Income Statement":16260000.0,"Amortization":2571000.0,"Amortization Of Intangibles Income Statement":2571000.0,"Depreciation Income Statement":13689000.0,"Selling General And Administration":99405000.0,"General And Administrative Expense":99405000.0,"Other Gand A":98552000.0,"Salaries And Wages":853000.0,"Gross Profit":184693000.0,"Cost Of Revenue":434105000.0,"Total Revenue":618798000.0,"Operating Revenue":620450000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":112850000.0,"Total Unusual Items":-830000.0,"Total Unusual Items Excluding Goodwill":-830000.0,"Net Income From Continuing Operation Net Minority Interest":71757000.0,"Reconciled Depreciation":16017000.0,"Reconciled Cost Of Revenue":430530000.0,"EBITDA":112020000.0,"EBIT":96003000.0,"Net Interest Income":1747000.0,"Interest Expense":329000.0,"Interest Income":2076000.0,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":71757000.0,"Total Expenses":552185000.0,"Total Operating Income As Reported":94758000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":71757000.0,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":71757000.0,"Net Income":71757000.0,"Net Income Including Noncontrolling Interests":71757000.0,"Net Income Continuous Operations":71757000.0,"Tax Provision":23917000.0,"Pretax Income":95674000.0,"Other Income Expense":-831000.0,"Other Non Operating Income Expenses":-1000.0,"Gain On Sale Of Security":-830000.0,"Net Non Operating Interest Income Expense":1747000.0,"Interest Expense Non Operating":329000.0,"Interest Income Non Operating":2076000.0,"Operating Income":94758000.0,"Operating Expense":121655000.0,"Other Operating Expenses":51000.0,"Depreciation Amortization Depletion Income Statement":16017000.0,"Depreciation And Amortization In Income Statement":16017000.0,"Amortization":2572000.0,"Amortization Of Intangibles Income Statement":2572000.0,"Depreciation Income Statement":13445000.0,"Selling General And Administration":105587000.0,"General And Administrative Expense":105587000.0,"Other Gand A":102930000.0,"Salaries And Wages":2657000.0,"Gross Profit":216413000.0,"Cost Of Revenue":430530000.0,"Total Revenue":646943000.0,"Operating Revenue":648164000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":-17046000.0,"Total Unusual Items Excluding Goodwill":-17046000.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Average Dilution Earnings":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Depreciation Income Statement":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":71103000.0,"Repurchase Of Capital Stock":-190039000.0,"Repayment Of Debt":-44280000.0,"Issuance Of Debt":135480000.0,"Capital Expenditure":-17116000.0,"End Cash Position":16856000.0,"Beginning Cash Position":74515000.0,"Changes In Cash":-57659000.0,"Financing Cash Flow":-108089000.0,"Cash Flow From Continuing Financing Activities":-108089000.0,"Net Other Financing Charges":-1896000.0,"Proceeds From Stock Option Exercised":1312000.0,"Cash Dividends Paid":-8173000.0,"Common Stock Dividend Paid":-8173000.0,"Net Common Stock Issuance":-190039000.0,"Common Stock Payments":-190039000.0,"Net Issuance Payments Of Debt":90707000.0,"Net Short Term Debt Issuance":-493000.0,"Net Long Term Debt Issuance":91200000.0,"Long Term Debt Payments":-44280000.0,"Long Term Debt Issuance":135480000.0,"Investing Cash Flow":-37789000.0,"Cash Flow From Continuing Investing Activities":-37789000.0,"Net Other Investing Changes":-197000.0,"Net Business Purchase And Sale":-20610000.0,"Purchase Of Business":-20610000.0,"Net PPE Purchase And Sale":134000.0,"Sale Of PPE":134000.0,"Capital Expenditure Reported":-17116000.0,"Operating Cash Flow":88219000.0,"Cash Flow From Continuing Operating Activities":88219000.0,"Change In Working Capital":-965000.0,"Change In Other Working Capital":26346000.0,"Change In Other Current Liabilities":6709000.0,"Change In Other Current Assets":-3603000.0,"Change In Payables And Accrued Expense":2235000.0,"Change In Payable":2235000.0,"Change In Account Payable":2235000.0,"Change In Prepaid Assets":-88000.0,"Change In Inventory":335000.0,"Change In Receivables":-32899000.0,"Changes In Account Receivables":-32899000.0,"Other Non Cash Items":111000.0,"Stock Based Compensation":9249000.0,"Deferred Tax":-4737000.0,"Deferred Income Tax":-4737000.0,"Depreciation Amortization Depletion":16873000.0,"Depreciation And Amortization":16873000.0,"Amortization Cash Flow":2570000.0,"Amortization Of Intangibles":2570000.0,"Depreciation":14303000.0,"Operating Gains Losses":1386000.0,"Pension And Employee Benefit Expense":1386000.0,"Net Income From Continuing Operations":66302000.0},"2025-12-31":{"Free Cash Flow":117185000.0,"Repurchase Of Capital Stock":-174556000.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":-16348000.0,"End Cash Position":74515000.0,"Beginning Cash Position":129752000.0,"Changes In Cash":-55237000.0,"Financing Cash Flow":-172819000.0,"Cash Flow From Continuing Financing Activities":-172819000.0,"Net Other Financing Charges":-124000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-8499000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-174556000.0,"Common Stock Payments":-174556000.0,"Net Issuance Payments Of Debt":10360000.0,"Net Short Term Debt Issuance":10360000.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-15951000.0,"Cash Flow From Continuing Investing Activities":-15951000.0,"Net Other Investing Changes":-420000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":817000.0,"Sale Of PPE":817000.0,"Capital Expenditure Reported":-16348000.0,"Operating Cash Flow":133533000.0,"Cash Flow From Continuing Operating Activities":133533000.0,"Change In Working Capital":20536000.0,"Change In Other Working Capital":-4285000.0,"Change In Other Current Liabilities":4069000.0,"Change In Other Current Assets":-5213000.0,"Change In Payables And Accrued Expense":-15296000.0,"Change In Payable":-15296000.0,"Change In Account Payable":-15296000.0,"Change In Prepaid Assets":7759000.0,"Change In Inventory":695000.0,"Change In Receivables":32807000.0,"Changes In Account Receivables":32807000.0,"Other Non Cash Items":-525000.0,"Stock Based Compensation":8297000.0,"Deferred Tax":10315000.0,"Deferred Income Tax":10315000.0,"Depreciation Amortization Depletion":16330000.0,"Depreciation And Amortization":16330000.0,"Amortization Cash Flow":2571000.0,"Amortization Of Intangibles":2571000.0,"Depreciation":13759000.0,"Operating Gains Losses":1829000.0,"Pension And Employee Benefit Expense":1829000.0,"Net Income From Continuing Operations":76751000.0},"2025-09-30":{"Free Cash Flow":66030000.0,"Repurchase Of Capital Stock":-180776000.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":-17359000.0,"End Cash Position":129752000.0,"Beginning Cash Position":249904000.0,"Changes In Cash":-120152000.0,"Financing Cash Flow":-189307000.0,"Cash Flow From Continuing Financing Activities":-189307000.0,"Net Other Financing Charges":-487000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-8654000.0,"Common Stock Dividend Paid":-8654000.0,"Net Common Stock Issuance":-180776000.0,"Common Stock Payments":-180776000.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-14234000.0,"Cash Flow From Continuing Investing Activities":-14234000.0,"Net Other Investing Changes":-146000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":3271000.0,"Sale Of PPE":3271000.0,"Capital Expenditure Reported":-17359000.0,"Operating Cash Flow":83389000.0,"Cash Flow From Continuing Operating Activities":83389000.0,"Change In Working Capital":-2293000.0,"Change In Other Working Capital":8098000.0,"Change In Other Current Liabilities":4834000.0,"Change In Other Current Assets":-6378000.0,"Change In Payables And Accrued Expense":22551000.0,"Change In Payable":22551000.0,"Change In Account Payable":22551000.0,"Change In Prepaid Assets":-1371000.0,"Change In Inventory":910000.0,"Change In Receivables":-30937000.0,"Changes In Account Receivables":-30937000.0,"Other Non Cash Items":2376000.0,"Stock Based Compensation":6067000.0,"Deferred Tax":-3016000.0,"Deferred Income Tax":-3016000.0,"Depreciation Amortization Depletion":16234000.0,"Depreciation And Amortization":16234000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":-216000.0,"Pension And Employee Benefit Expense":-216000.0,"Net Income From Continuing Operations":64237000.0},"2025-06-30":{"Free Cash Flow":122798000.0,"Repurchase Of Capital Stock":-42946000.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":-15808000.0,"End Cash Position":249904000.0,"Beginning Cash Position":173882000.0,"Changes In Cash":76022000.0,"Financing Cash Flow":-47103000.0,"Cash Flow From Continuing Financing Activities":-47103000.0,"Net Other Financing Charges":-988000.0,"Proceeds From Stock Option Exercised":4486000.0,"Cash Dividends Paid":-7217000.0,"Common Stock Dividend Paid":-7217000.0,"Net Common Stock Issuance":-42946000.0,"Common Stock Payments":-42946000.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-15481000.0,"Cash Flow From Continuing Investing Activities":-15481000.0,"Net Other Investing Changes":-41000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":368000.0,"Sale Of PPE":368000.0,"Capital Expenditure Reported":-15808000.0,"Operating Cash Flow":138606000.0,"Cash Flow From Continuing Operating Activities":138606000.0,"Change In Working Capital":57612000.0,"Change In Other Working Capital":-48291000.0,"Change In Other Current Liabilities":570000.0,"Change In Other Current Assets":45392000.0,"Change In Payables And Accrued Expense":10143000.0,"Change In Payable":10143000.0,"Change In Account Payable":10143000.0,"Change In Prepaid Assets":-2802000.0,"Change In Inventory":-1358000.0,"Change In Receivables":53958000.0,"Changes In Account Receivables":53958000.0,"Other Non Cash Items":118000.0,"Stock Based Compensation":9216000.0,"Deferred Tax":931000.0,"Deferred Income Tax":931000.0,"Depreciation Amortization Depletion":16260000.0,"Depreciation And Amortization":16260000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":1976000.0,"Pension And Employee Benefit Expense":1976000.0,"Net Income From Continuing Operations":52493000.0},"2025-03-31":{"Free Cash Flow":19464000.0,"Repurchase Of Capital Stock":-33222000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Capital Expenditure":-13280000.0,"End Cash Position":173882000.0,"Beginning Cash Position":178350000.0,"Changes In Cash":-4468000.0,"Financing Cash Flow":-23538000.0,"Cash Flow From Continuing Financing Activities":-23538000.0,"Net Other Financing Charges":-6095000.0,"Proceeds From Stock Option Exercised":22666000.0,"Cash Dividends Paid":-7325000.0,"Common Stock Dividend Paid":-7325000.0,"Net Common Stock Issuance":-33222000.0,"Common Stock Payments":-33222000.0,"Net Issuance Payments Of Debt":438000.0,"Net Short Term Debt Issuance":438000.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-13674000.0,"Cash Flow From Continuing Investing Activities":-13674000.0,"Net Other Investing Changes":-281000.0,"Net Business Purchase And Sale":-225000.0,"Purchase Of Business":-225000.0,"Net PPE Purchase And Sale":112000.0,"Sale Of PPE":112000.0,"Capital Expenditure Reported":-13280000.0,"Operating Cash Flow":32744000.0,"Cash Flow From Continuing Operating Activities":32744000.0,"Change In Working Capital":-52603000.0,"Change In Other Working Capital":37455000.0,"Change In Other Current Liabilities":951000.0,"Change In Other Current Assets":3034000.0,"Change In Payables And Accrued Expense":-22592000.0,"Change In Payable":-22592000.0,"Change In Account Payable":-22592000.0,"Change In Prepaid Assets":-4430000.0,"Change In Inventory":403000.0,"Change In Receivables":-67424000.0,"Changes In Account Receivables":-67424000.0,"Other Non Cash Items":236000.0,"Stock Based Compensation":9091000.0,"Deferred Tax":-14174000.0,"Deferred Income Tax":-14174000.0,"Depreciation Amortization Depletion":16017000.0,"Depreciation And Amortization":16017000.0,"Amortization Cash Flow":2572000.0,"Amortization Of Intangibles":2572000.0,"Depreciation":13445000.0,"Operating Gains Losses":2420000.0,"Pension And Employee Benefit Expense":2420000.0,"Net Income From Continuing Operations":71757000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":2568000.0,"Amortization Of Intangibles":2568000.0,"Depreciation":13263000.0,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Net Income From Continuing Operations":null}}}