{"ticker":"CHT","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":7757446545.0,"Share Issued":7757446545.0,"Net Debt":null,"Total Debt":38199279000.0,"Tangible Book Value":310008524000.0,"Invested Capital":393952913000.0,"Working Capital":26297511000.0,"Net Tangible Assets":310008524000.0,"Capital Lease Obligations":10876678000.0,"Common Stock Equity":366630312000.0,"Total Capitalization":389658609000.0,"Total Equity Gross Minority Interest":382078449000.0,"Minority Interest":15448137000.0,"Stockholders Equity":366630312000.0,"Other Equity Interest":861776000.0,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":115625007000.0,"Additional Paid In Capital":172569064000.0,"Capital Stock":77574465000.0,"Common Stock":77574465000.0,"Total Liabilities Net Minority Interest":171548938000.0,"Total Non Current Liabilities Net Minority Interest":54076151000.0,"Other Non Current Liabilities":6707366000.0,"Employee Benefits":2384704000.0,"Non Current Pension And Other Postretirement Benefit Plans":2384704000.0,"Non Current Deferred Liabilities":14587578000.0,"Non Current Deferred Revenue":11705514000.0,"Non Current Deferred Taxes Liabilities":2882064000.0,"Long Term Debt And Capital Lease Obligation":29807818000.0,"Long Term Capital Lease Obligation":6779521000.0,"Long Term Debt":23028297000.0,"Long Term Provisions":588685000.0,"Current Liabilities":117472787000.0,"Other Current Liabilities":1173563000.0,"Current Deferred Liabilities":23562098000.0,"Current Deferred Revenue":23562098000.0,"Current Debt And Capital Lease Obligation":8391461000.0,"Current Capital Lease Obligation":4097157000.0,"Current Debt":4294304000.0,"Other Current Borrowings":3499304000.0,"Line Of Credit":795000000.0,"Pensionand Other Post Retirement Benefit Plans Current":4137049000.0,"Current Provisions":548204000.0,"Payables And Accrued Expenses":79660412000.0,"Current Accrued Expenses":8616346000.0,"Payables":71044066000.0,"Other Payable":13429012000.0,"Dueto Related Parties Current":120984000.0,"Dividends Payable":40338722000.0,"Total Tax Payable":5694300000.0,"Income Tax Payable":null,"Accounts Payable":11461048000.0,"Total Assets":553627387000.0,"Total Non Current Assets":409857089000.0,"Other Non Current Assets":2214912000.0,"Defined Pension Benefit":10160602000.0,"Non Current Prepaid Assets":8272392000.0,"Non Current Deferred Assets":2831696000.0,"Non Current Deferred Taxes Assets":1790352000.0,"Non Current Accounts Receivable":4847434000.0,"Investments And Advances":19846202000.0,"Investmentin Financial Assets":11280291000.0,"Held To Maturity Securities":2070287000.0,"Available For Sale Securities":7750881000.0,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":1459123000.0,"Long Term Equity Investment":8565911000.0,"Investmentsin Joint Venturesat Cost":0.0,"Investmentsin Associatesat Cost":8565911000.0,"Investment Properties":14085566000.0,"Goodwill And Other Intangible Assets":56621788000.0,"Other Intangible Assets":56404206000.0,"Goodwill":217582000.0,"Net PPE":290976497000.0,"Accumulated Depreciation":-672881094000.0,"Gross PPE":963857591000.0,"Leases":9195275000.0,"Construction In Progress":12414462000.0,"Other Properties":16909671000.0,"Machinery Furniture Equipment":739063075000.0,"Buildings And Improvements":79209362000.0,"Land And Improvements":107065746000.0,"Properties":0.0,"Current Assets":143770298000.0,"Other Current Assets":288745000.0,"Hedging Assets Current":606000.0,"Current Deferred Assets":339774000.0,"Prepaid Assets":6514382000.0,"Inventory":20255186000.0,"Finished Goods":5795000000.0,"Work In Process":11481134000.0,"Raw Materials":2979052000.0,"Receivables":36804600000.0,"Other Receivables":10743704000.0,"Duefrom Related Parties Current":145772000.0,"Accounts Receivable":25915124000.0,"Allowance For Doubtful Accounts Receivable":-1195139000.0,"Gross Accounts Receivable":27110263000.0,"Cash Cash Equivalents And Short Term Investments":79567005000.0,"Other Short Term Investments":37344654000.0,"Cash And Cash Equivalents":42222351000.0,"Cash Equivalents":41957003000.0,"Cash Financial":265348000.0},"2026-03-31":{"Ordinary Shares Number":7757446545.0,"Share Issued":7757446545.0,"Net Debt":null,"Total Debt":39751519000.0,"Tangible Book Value":332974706000.0,"Invested Capital":425539106000.0,"Working Capital":52662250000.0,"Net Tangible Assets":332974706000.0,"Capital Lease Obligations":10524669000.0,"Common Stock Equity":396312256000.0,"Total Capitalization":419600048000.0,"Total Equity Gross Minority Interest":411432680000.0,"Minority Interest":15120424000.0,"Stockholders Equity":396312256000.0,"Other Equity Interest":941514000.0,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":145322435000.0,"Additional Paid In Capital":172473842000.0,"Capital Stock":77574465000.0,"Common Stock":77574465000.0,"Total Liabilities Net Minority Interest":136380954000.0,"Total Non Current Liabilities Net Minority Interest":54578325000.0,"Other Non Current Liabilities":7032517000.0,"Employee Benefits":2362916000.0,"Non Current Pension And Other Postretirement Benefit Plans":2362916000.0,"Non Current Deferred Liabilities":14757871000.0,"Non Current Deferred Revenue":11869588000.0,"Non Current Deferred Taxes Liabilities":2888283000.0,"Long Term Debt And Capital Lease Obligation":29861961000.0,"Long Term Capital Lease Obligation":6574169000.0,"Long Term Debt":23287792000.0,"Long Term Provisions":563060000.0,"Current Liabilities":81802629000.0,"Other Current Liabilities":951286000.0,"Current Deferred Liabilities":22646787000.0,"Current Deferred Revenue":22646787000.0,"Current Debt And Capital Lease Obligation":9889558000.0,"Current Capital Lease Obligation":3950500000.0,"Current Debt":5939058000.0,"Other Current Borrowings":5399058000.0,"Line Of Credit":540000000.0,"Pensionand Other Post Retirement Benefit Plans Current":3493301000.0,"Current Provisions":541388000.0,"Payables And Accrued Expenses":44280309000.0,"Current Accrued Expenses":9596823000.0,"Payables":34683486000.0,"Other Payable":12963235000.0,"Dueto Related Parties Current":143987000.0,"Dividends Payable":null,"Total Tax Payable":7730733000.0,"Income Tax Payable":null,"Accounts Payable":13845531000.0,"Total Assets":547813634000.0,"Total Non Current Assets":413348755000.0,"Other Non Current Assets":2188334000.0,"Defined Pension Benefit":10021823000.0,"Non Current Prepaid Assets":3056163000.0,"Non Current Deferred Assets":2847701000.0,"Non Current Deferred Taxes Assets":1795783000.0,"Non Current Accounts Receivable":4834207000.0,"Investments And Advances":19651533000.0,"Investmentin Financial Assets":10966644000.0,"Held To Maturity Securities":null,"Available For Sale Securities":9727319000.0,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":1239325000.0,"Long Term Equity Investment":8684889000.0,"Investmentsin Joint Venturesat Cost":9083000.0,"Investmentsin Associatesat Cost":8675806000.0,"Investment Properties":14102858000.0,"Goodwill And Other Intangible Assets":63337550000.0,"Other Intangible Assets":63119968000.0,"Goodwill":217582000.0,"Net PPE":293308586000.0,"Accumulated Depreciation":-669451978000.0,"Gross PPE":962760564000.0,"Leases":9004558000.0,"Construction In Progress":12935585000.0,"Other Properties":16875886000.0,"Machinery Furniture Equipment":737718474000.0,"Buildings And Improvements":79168925000.0,"Land And Improvements":107057136000.0,"Properties":0.0,"Current Assets":134464879000.0,"Other Current Assets":1403216000.0,"Hedging Assets Current":250000.0,"Current Deferred Assets":338581000.0,"Prepaid Assets":8197935000.0,"Inventory":17534330000.0,"Finished Goods":6641527000.0,"Work In Process":7950811000.0,"Raw Materials":2941992000.0,"Receivables":40249775000.0,"Other Receivables":10925346000.0,"Duefrom Related Parties Current":178084000.0,"Accounts Receivable":29146345000.0,"Allowance For Doubtful Accounts Receivable":-1261814000.0,"Gross Accounts Receivable":30408159000.0,"Cash Cash Equivalents And Short Term Investments":66740792000.0,"Other Short Term Investments":31510001000.0,"Cash And Cash Equivalents":35230791000.0,"Cash Equivalents":21166443000.0,"Cash Financial":14064348000.0},"2025-12-31":{"Ordinary Shares Number":7757446545.0,"Share Issued":7757446545.0,"Net Debt":null,"Total Debt":38019000000.0,"Tangible Book Value":319528000000.0,"Invested Capital":411259000000.0,"Working Capital":36301000000.0,"Net Tangible Assets":319528000000.0,"Capital Lease Obligations":10891000000.0,"Common Stock Equity":384131000000.0,"Total Capitalization":409019000000.0,"Total Equity Gross Minority Interest":398471000000.0,"Minority Interest":14340000000.0,"Stockholders Equity":384131000000.0,"Other Equity Interest":1020000000.0,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":154614000000.0,"Additional Paid In Capital":150923000000.0,"Capital Stock":77574000000.0,"Common Stock":77574000000.0,"Total Liabilities Net Minority Interest":137209000000.0,"Total Non Current Liabilities Net Minority Interest":56139000000.0,"Other Non Current Liabilities":6703000000.0,"Employee Benefits":2329000000.0,"Non Current Pension And Other Postretirement Benefit Plans":2329000000.0,"Non Current Deferred Liabilities":14658000000.0,"Non Current Deferred Revenue":11829000000.0,"Non Current Deferred Taxes Liabilities":2829000000.0,"Long Term Debt And Capital Lease Obligation":31889000000.0,"Long Term Capital Lease Obligation":7001000000.0,"Long Term Debt":24888000000.0,"Long Term Provisions":560000000.0,"Current Liabilities":81070000000.0,"Other Current Liabilities":957000000.0,"Current Deferred Liabilities":21296000000.0,"Current Deferred Revenue":21296000000.0,"Current Debt And Capital Lease Obligation":6130000000.0,"Current Capital Lease Obligation":3890000000.0,"Current Debt":2240000000.0,"Other Current Borrowings":1900000000.0,"Line Of Credit":340000000.0,"Pensionand Other Post Retirement Benefit Plans Current":2783132000.0,"Current Provisions":525000000.0,"Payables And Accrued Expenses":52162000000.0,"Current Accrued Expenses":15401000000.0,"Payables":36761000000.0,"Other Payable":13315000000.0,"Dueto Related Parties Current":177000000.0,"Dividends Payable":null,"Total Tax Payable":7346000000.0,"Income Tax Payable":7346000000.0,"Accounts Payable":15923000000.0,"Total Assets":535680000000.0,"Total Non Current Assets":418309000000.0,"Other Non Current Assets":1870000000.0,"Defined Pension Benefit":9866000000.0,"Non Current Prepaid Assets":3715000000.0,"Non Current Deferred Assets":2891000000.0,"Non Current Deferred Taxes Assets":1782000000.0,"Non Current Accounts Receivable":4733000000.0,"Investments And Advances":19282000000.0,"Investmentin Financial Assets":11018000000.0,"Held To Maturity Securities":null,"Available For Sale Securities":9807000000.0,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":1211000000.0,"Long Term Equity Investment":8264000000.0,"Investmentsin Joint Venturesat Cost":9000000.0,"Investmentsin Associatesat Cost":8255000000.0,"Investment Properties":12420000000.0,"Goodwill And Other Intangible Assets":64603000000.0,"Other Intangible Assets":64386000000.0,"Goodwill":217000000.0,"Net PPE":298929000000.0,"Accumulated Depreciation":-667232000000.0,"Gross PPE":966161000000.0,"Leases":9180000000.0,"Construction In Progress":15205000000.0,"Other Properties":16988000000.0,"Machinery Furniture Equipment":738801000000.0,"Buildings And Improvements":78766000000.0,"Land And Improvements":107221000000.0,"Properties":0.0,"Current Assets":117371000000.0,"Other Current Assets":1300000000.0,"Hedging Assets Current":6000000.0,"Current Deferred Assets":339000000.0,"Prepaid Assets":3790000000.0,"Inventory":15320000000.0,"Finished Goods":6024000000.0,"Work In Process":6876000000.0,"Raw Materials":2420000000.0,"Receivables":38026000000.0,"Other Receivables":10417000000.0,"Duefrom Related Parties Current":213000000.0,"Accounts Receivable":27396000000.0,"Allowance For Doubtful Accounts Receivable":-1187000000.0,"Gross Accounts Receivable":28583000000.0,"Cash Cash Equivalents And Short Term Investments":58590000000.0,"Other Short Term Investments":21646000000.0,"Cash And Cash Equivalents":36944000000.0,"Cash Equivalents":36634000000.0,"Cash Financial":310000000.0},"2025-09-30":{"Ordinary Shares Number":7757446545.0,"Share Issued":7757446545.0,"Net Debt":4015427000.0,"Total Debt":38578823000.0,"Tangible Book Value":310625735000.0,"Invested Capital":404155842000.0,"Working Capital":33269968000.0,"Net Tangible Assets":310625735000.0,"Capital Lease Obligations":11036737000.0,"Common Stock Equity":376613756000.0,"Total Capitalization":401501092000.0,"Total Equity Gross Minority Interest":390429872000.0,"Minority Interest":13816116000.0,"Stockholders Equity":376613756000.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":1097574000.0,"Other Equity Adjustments":1097574000.0,"Retained Earnings":125820765000.0,"Additional Paid In Capital":172120952000.0,"Capital Stock":77574465000.0,"Common Stock":77574465000.0,"Total Liabilities Net Minority Interest":122665684000.0,"Total Non Current Liabilities Net Minority Interest":56147700000.0,"Other Non Current Liabilities":7000279000.0,"Employee Benefits":2147596000.0,"Non Current Pension And Other Postretirement Benefit Plans":2147596000.0,"Non Current Deferred Liabilities":14568103000.0,"Non Current Deferred Revenue":11826140000.0,"Non Current Deferred Taxes Liabilities":2741963000.0,"Long Term Debt And Capital Lease Obligation":32112943000.0,"Long Term Capital Lease Obligation":7225607000.0,"Long Term Debt":24887336000.0,"Long Term Provisions":318779000.0,"Current Liabilities":66517984000.0,"Other Current Liabilities":958079000.0,"Current Deferred Liabilities":19010040000.0,"Current Deferred Revenue":19010040000.0,"Current Debt And Capital Lease Obligation":6465880000.0,"Current Capital Lease Obligation":3811130000.0,"Current Debt":2654750000.0,"Other Current Borrowings":1899750000.0,"Line Of Credit":755000000.0,"Pensionand Other Post Retirement Benefit Plans Current":2089605000.0,"Current Provisions":437013000.0,"Payables And Accrued Expenses":37557367000.0,"Current Accrued Expenses":10159373000.0,"Payables":27397994000.0,"Other Payable":10806155000.0,"Dueto Related Parties Current":121245000.0,"Dividends Payable":null,"Total Tax Payable":2999228000.0,"Income Tax Payable":null,"Accounts Payable":13471366000.0,"Total Assets":513095556000.0,"Total Non Current Assets":413307604000.0,"Other Non Current Assets":1741548000.0,"Defined Pension Benefit":9372847000.0,"Non Current Prepaid Assets":3033142000.0,"Non Current Deferred Assets":2862409000.0,"Non Current Deferred Taxes Assets":1729228000.0,"Non Current Accounts Receivable":4483188000.0,"Investments And Advances":18727715000.0,"Investmentin Financial Assets":9904202000.0,"Held To Maturity Securities":null,"Available For Sale Securities":8682562000.0,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":1221640000.0,"Long Term Equity Investment":8823513000.0,"Investmentsin Joint Venturesat Cost":9083000.0,"Investmentsin Associatesat Cost":8814430000.0,"Investment Properties":12303927000.0,"Goodwill And Other Intangible Assets":65988021000.0,"Other Intangible Assets":65770439000.0,"Goodwill":217582000.0,"Net PPE":294794807000.0,"Accumulated Depreciation":-668454799000.0,"Gross PPE":963249606000.0,"Leases":9354775000.0,"Construction In Progress":16828313000.0,"Other Properties":15310353000.0,"Machinery Furniture Equipment":736498676000.0,"Buildings And Improvements":78047330000.0,"Land And Improvements":107210159000.0,"Properties":0.0,"Current Assets":99787952000.0,"Other Current Assets":1313029000.0,"Hedging Assets Current":7757000.0,"Current Deferred Assets":338581000.0,"Prepaid Assets":6420189000.0,"Inventory":15886088000.0,"Finished Goods":6374441000.0,"Work In Process":6619523000.0,"Raw Materials":2892124000.0,"Receivables":35709401000.0,"Other Receivables":8954723000.0,"Duefrom Related Parties Current":234085000.0,"Accounts Receivable":26520593000.0,"Allowance For Doubtful Accounts Receivable":-1182977000.0,"Gross Accounts Receivable":27703570000.0,"Cash Cash Equivalents And Short Term Investments":40112907000.0,"Other Short Term Investments":16586248000.0,"Cash And Cash Equivalents":23526659000.0,"Cash Equivalents":23204281000.0,"Cash Financial":322378000.0},"2025-06-30":{"Ordinary Shares Number":7757446545.0,"Share Issued":7757446545.0,"Net Debt":null,"Total Debt":43645547000.0,"Tangible Book Value":303731766000.0,"Invested Capital":399340835000.0,"Working Capital":17067667000.0,"Net Tangible Assets":303731766000.0,"Capital Lease Obligations":11039555000.0,"Common Stock Equity":366734843000.0,"Total Capitalization":388153332000.0,"Total Equity Gross Minority Interest":379623222000.0,"Minority Interest":12888379000.0,"Stockholders Equity":366734843000.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":1192573000.0,"Other Equity Adjustments":1192573000.0,"Retained Earnings":116380667000.0,"Additional Paid In Capital":171587138000.0,"Capital Stock":77574465000.0,"Common Stock":77574465000.0,"Total Liabilities Net Minority Interest":164861133000.0,"Total Non Current Liabilities Net Minority Interest":53231242000.0,"Other Non Current Liabilities":7255282000.0,"Employee Benefits":2133967000.0,"Non Current Pension And Other Postretirement Benefit Plans":2133967000.0,"Non Current Deferred Liabilities":14870022000.0,"Non Current Deferred Revenue":12149861000.0,"Non Current Deferred Taxes Liabilities":2720161000.0,"Long Term Debt And Capital Lease Obligation":28654522000.0,"Long Term Capital Lease Obligation":7236033000.0,"Long Term Debt":21418489000.0,"Long Term Provisions":317449000.0,"Current Liabilities":111629891000.0,"Other Current Liabilities":960448000.0,"Current Deferred Liabilities":16456942000.0,"Current Deferred Revenue":16456942000.0,"Current Debt And Capital Lease Obligation":14991025000.0,"Current Capital Lease Obligation":3803522000.0,"Current Debt":11187503000.0,"Other Current Borrowings":10707503000.0,"Line Of Credit":480000000.0,"Pensionand Other Post Retirement Benefit Plans Current":3575685000.0,"Current Provisions":661429000.0,"Payables And Accrued Expenses":74984362000.0,"Current Accrued Expenses":7621298000.0,"Payables":67363064000.0,"Other Payable":11973467000.0,"Dueto Related Parties Current":144783000.0,"Dividends Payable":38787232000.0,"Total Tax Payable":5336587000.0,"Income Tax Payable":5336587000.0,"Accounts Payable":11120995000.0,"Total Assets":544484355000.0,"Total Non Current Assets":415786797000.0,"Other Non Current Assets":1704425000.0,"Defined Pension Benefit":9226342000.0,"Non Current Prepaid Assets":7480253000.0,"Non Current Deferred Assets":2921189000.0,"Non Current Deferred Taxes Assets":1746964000.0,"Non Current Accounts Receivable":4402028000.0,"Investments And Advances":18611420000.0,"Investmentin Financial Assets":9879649000.0,"Held To Maturity Securities":2000000000.0,"Available For Sale Securities":6769592000.0,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":1110057000.0,"Long Term Equity Investment":8731771000.0,"Investmentsin Joint Venturesat Cost":9158000.0,"Investmentsin Associatesat Cost":8722613000.0,"Investment Properties":12281328000.0,"Goodwill And Other Intangible Assets":63003077000.0,"Other Intangible Assets":62785495000.0,"Goodwill":217582000.0,"Net PPE":296156735000.0,"Accumulated Depreciation":-664432781000.0,"Gross PPE":960589516000.0,"Leases":9440852000.0,"Construction In Progress":15807219000.0,"Other Properties":14381748000.0,"Machinery Furniture Equipment":735795532000.0,"Buildings And Improvements":77936188000.0,"Land And Improvements":107227977000.0,"Properties":0.0,"Current Assets":128697558000.0,"Other Current Assets":1259665000.0,"Hedging Assets Current":535000.0,"Current Deferred Assets":338581000.0,"Prepaid Assets":6300301000.0,"Inventory":14196070000.0,"Finished Goods":5769419000.0,"Work In Process":5975608000.0,"Raw Materials":2451043000.0,"Receivables":32653622000.0,"Other Receivables":8876770000.0,"Duefrom Related Parties Current":127691000.0,"Accounts Receivable":23649161000.0,"Allowance For Doubtful Accounts Receivable":-1127097000.0,"Gross Accounts Receivable":24776258000.0,"Cash Cash Equivalents And Short Term Investments":73948784000.0,"Other Short Term Investments":38915698000.0,"Cash And Cash Equivalents":35033086000.0,"Cash Equivalents":34563263000.0,"Cash Financial":469823000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":3606764000.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":1230537000.0,"Other Equity Adjustments":1230537000.0,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":null,"Dueto Related Parties Current":null,"Dividends Payable":null,"Total Tax Payable":null,"Income Tax Payable":7141579000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Defined Pension Benefit":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Held To Maturity Securities":2000000000.0,"Available For Sale Securities":null,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":null,"Long Term Equity Investment":null,"Investmentsin Joint Venturesat Cost":null,"Investmentsin Associatesat Cost":null,"Investment Properties":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":null,"Current Deferred Assets":null,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Duefrom Related Parties Current":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":null,"Cash Financial":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":586000000.0,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":null,"Dueto Related Parties Current":null,"Dividends Payable":null,"Total Tax Payable":null,"Income Tax Payable":6822000000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Defined Pension Benefit":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Held To Maturity Securities":null,"Available For Sale Securities":null,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":null,"Long Term Equity Investment":null,"Investmentsin Joint Venturesat Cost":null,"Investmentsin Associatesat Cost":null,"Investment Properties":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":null,"Current Deferred Assets":null,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Duefrom Related Parties Current":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":84603089.482585,"Tax Rate For Calcs":0.192551,"Normalized EBITDA":23873206000.0,"Total Unusual Items":439381000.0,"Total Unusual Items Excluding Goodwill":439381000.0,"Net Income From Continuing Operation Net Minority Interest":10641391000.0,"Reconciled Depreciation":10254449000.0,"Reconciled Cost Of Revenue":28109271000.0,"EBITDA":24312587000.0,"EBIT":14058138000.0,"Net Interest Income":215113000.0,"Interest Expense":105356000.0,"Interest Income":320469000.0,"Normalized Income":10286613089.482586,"Net Income From Continuing And Discontinued Operation":10641391000.0,"Total Expenses":47733406000.0,"Total Operating Income As Reported":13261407000.0,"Diluted Average Shares":776202700.0,"Basic Average Shares":775744700.0,"Diluted EPS":13.7,"Basic EPS":13.8,"Diluted NI Availto Com Stockholders":10637376000.0,"Average Dilution Earnings":-4015000.0,"Net Income Common Stockholders":10641391000.0,"Net Income":10641391000.0,"Minority Interests":-624774000.0,"Net Income Including Noncontrolling Interests":11266165000.0,"Net Income Continuous Operations":11266165000.0,"Tax Provision":2686617000.0,"Pretax Income":13952782000.0,"Other Income Expense":478834000.0,"Other Non Operating Income Expenses":28459000.0,"Special Income Charges":2572000.0,"Gain On Sale Of Ppe":2572000.0,"Gain On Sale Of Business":0.0,"Earnings From Equity Interest":10994000.0,"Gain On Sale Of Security":436809000.0,"Net Non Operating Interest Income Expense":215113000.0,"Interest Expense Non Operating":105356000.0,"Interest Income Non Operating":320469000.0,"Operating Income":13258835000.0,"Operating Expense":9405256000.0,"Other Operating Expenses":-371233000.0,"Provision For Doubtful Accounts":-36490000.0,"Depreciation Amortization Depletion Income Statement":35570000.0,"Depreciation And Amortization In Income Statement":35570000.0,"Amortization":35570000.0,"Amortization Of Intangibles Income Statement":35570000.0,"Research And Development":1143941000.0,"Selling General And Administration":8633468000.0,"Selling And Marketing Expense":6708734000.0,"General And Administrative Expense":1924734000.0,"Other Gand A":1924734000.0,"Gross Profit":22664091000.0,"Cost Of Revenue":38328150000.0,"Total Revenue":60992241000.0,"Operating Revenue":60693356000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-6929547.539608,"Tax Rate For Calcs":0.19521,"Normalized EBITDA":23519604000.0,"Total Unusual Items":-35498000.0,"Total Unusual Items Excluding Goodwill":-35498000.0,"Net Income From Continuing Operation Net Minority Interest":10109931000.0,"Reconciled Depreciation":10200865000.0,"Reconciled Cost Of Revenue":37238688000.0,"EBITDA":23484106000.0,"EBIT":13283241000.0,"Net Interest Income":95346000.0,"Interest Expense":102516000.0,"Interest Income":197862000.0,"Normalized Income":10138499452.460392,"Net Income From Continuing And Discontinued Operation":10109931000.0,"Total Expenses":46567205000.0,"Total Operating Income As Reported":13104526000.0,"Diluted Average Shares":777149800.0,"Basic Average Shares":775744700.0,"Diluted EPS":13.0,"Basic EPS":13.0,"Diluted NI Availto Com Stockholders":10108096000.0,"Average Dilution Earnings":-1835000.0,"Net Income Common Stockholders":10109931000.0,"Net Income":10109931000.0,"Minority Interests":-497791000.0,"Net Income Including Noncontrolling Interests":10607722000.0,"Net Income Continuous Operations":10607722000.0,"Tax Provision":2573003000.0,"Pretax Income":13180725000.0,"Other Income Expense":-17220000.0,"Other Non Operating Income Expenses":33253000.0,"Special Income Charges":1927000.0,"Gain On Sale Of Ppe":1927000.0,"Gain On Sale Of Business":0.0,"Earnings From Equity Interest":-14975000.0,"Gain On Sale Of Security":-37425000.0,"Net Non Operating Interest Income Expense":95346000.0,"Interest Expense Non Operating":102516000.0,"Interest Income Non Operating":197862000.0,"Operating Income":13102599000.0,"Operating Expense":9328517000.0,"Other Operating Expenses":-318631000.0,"Provision For Doubtful Accounts":132074000.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Research And Development":1114800000.0,"Selling General And Administration":8400274000.0,"Selling And Marketing Expense":6428072000.0,"General And Administrative Expense":1972202000.0,"Other Gand A":1972202000.0,"Gross Profit":22431116000.0,"Cost Of Revenue":37238688000.0,"Total Revenue":59669804000.0,"Operating Revenue":59380637000.0},"2025-12-31":{"Tax Effect Of Unusual Items":110009499.814855,"Tax Rate For Calcs":0.192447,"Normalized EBITDA":21868583000.0,"Total Unusual Items":571634000.0,"Total Unusual Items Excluding Goodwill":571634000.0,"Net Income From Continuing Operation Net Minority Interest":9298544000.0,"Reconciled Depreciation":10163237000.0,"Reconciled Cost Of Revenue":43574191000.0,"EBITDA":22440217000.0,"EBIT":12276980000.0,"Net Interest Income":111960000.0,"Interest Expense":97322000.0,"Interest Income":209282000.0,"Normalized Income":8836919499.814856,"Net Income From Continuing And Discontinued Operation":9298544000.0,"Total Expenses":53822683000.0,"Total Operating Income As Reported":11381066000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":9296327000.0,"Average Dilution Earnings":-2217000.0,"Net Income Common Stockholders":9298544000.0,"Net Income":9298544000.0,"Minority Interests":-537170000.0,"Net Income Including Noncontrolling Interests":9835714000.0,"Net Income Continuous Operations":9835714000.0,"Tax Provision":2343944000.0,"Pretax Income":12179658000.0,"Other Income Expense":566413000.0,"Other Non Operating Income Expenses":25546000.0,"Special Income Charges":612493000.0,"Gain On Sale Of Ppe":-36219000.0,"Gain On Sale Of Business":732712000.0,"Earnings From Equity Interest":-30767000.0,"Gain On Sale Of Security":-40859000.0,"Net Non Operating Interest Income Expense":111960000.0,"Interest Expense Non Operating":97322000.0,"Interest Income Non Operating":209282000.0,"Operating Income":11501285000.0,"Operating Expense":10248492000.0,"Other Operating Expenses":-326890000.0,"Provision For Doubtful Accounts":48069000.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Research And Development":1133643000.0,"Selling General And Administration":9505671000.0,"Selling And Marketing Expense":7120185000.0,"General And Administrative Expense":2385486000.0,"Other Gand A":2385486000.0,"Gross Profit":21749777000.0,"Cost Of Revenue":43574191000.0,"Total Revenue":65323968000.0,"Operating Revenue":65035438000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-7909146.489897,"Tax Rate For Calcs":0.196052,"Normalized EBITDA":22398414000.0,"Total Unusual Items":-40342000.0,"Total Unusual Items Excluding Goodwill":-40342000.0,"Net Income From Continuing Operation Net Minority Interest":9440098000.0,"Reconciled Depreciation":10008857000.0,"Reconciled Cost Of Revenue":26442703000.0,"EBITDA":22358072000.0,"EBIT":12349215000.0,"Net Interest Income":89753000.0,"Interest Expense":91141000.0,"Interest Income":180894000.0,"Normalized Income":9472530853.510103,"Net Income From Continuing And Discontinued Operation":9440098000.0,"Total Expenses":45504136000.0,"Total Operating Income As Reported":12100177000.0,"Diluted Average Shares":776131000.0,"Basic Average Shares":775744700.0,"Diluted EPS":12.2,"Basic EPS":12.2,"Diluted NI Availto Com Stockholders":9439677000.0,"Average Dilution Earnings":-421000.0,"Net Income Common Stockholders":9440098000.0,"Net Income":9440098000.0,"Minority Interests":-414751000.0,"Net Income Including Noncontrolling Interests":9854849000.0,"Net Income Continuous Operations":9854849000.0,"Tax Provision":2403225000.0,"Pretax Income":12258074000.0,"Other Income Expense":70149000.0,"Other Non Operating Income Expenses":51937000.0,"Special Income Charges":2003000.0,"Gain On Sale Of Ppe":2005000.0,"Gain On Sale Of Business":-2000.0,"Earnings From Equity Interest":58554000.0,"Gain On Sale Of Security":-42345000.0,"Net Non Operating Interest Income Expense":89753000.0,"Interest Expense Non Operating":91141000.0,"Interest Income Non Operating":180894000.0,"Operating Income":12098172000.0,"Operating Expense":9091682000.0,"Other Operating Expenses":-322029000.0,"Provision For Doubtful Accounts":112529000.0,"Depreciation Amortization Depletion Income Statement":39106000.0,"Depreciation And Amortization In Income Statement":39106000.0,"Amortization":39106000.0,"Amortization Of Intangibles Income Statement":39106000.0,"Research And Development":1097567000.0,"Selling General And Administration":8164509000.0,"Selling And Marketing Expense":6394389000.0,"General And Administrative Expense":1770120000.0,"Other Gand A":1770120000.0,"Gross Profit":21189854000.0,"Cost Of Revenue":36412454000.0,"Total Revenue":57602308000.0,"Operating Revenue":57321629000.0},"2025-06-30":{"Tax Effect Of Unusual Items":62013125.913225,"Tax Rate For Calcs":0.192352,"Normalized EBITDA":22934874000.0,"Total Unusual Items":322394000.0,"Total Unusual Items Excluding Goodwill":322394000.0,"Net Income From Continuing Operation Net Minority Interest":10167164000.0,"Reconciled Depreciation":10034831000.0,"Reconciled Cost Of Revenue":24957506000.0,"EBITDA":23257268000.0,"EBIT":13222437000.0,"Net Interest Income":210127000.0,"Interest Expense":92180000.0,"Interest Income":302307000.0,"Normalized Income":9906783125.913225,"Net Income From Continuing And Discontinued Operation":10167164000.0,"Total Expenses":43856305000.0,"Total Operating Income As Reported":12545071000.0,"Diluted Average Shares":776125700.0,"Basic Average Shares":775744700.0,"Diluted EPS":13.1,"Basic EPS":13.1,"Diluted NI Availto Com Stockholders":10166665000.0,"Average Dilution Earnings":-499000.0,"Net Income Common Stockholders":10167164000.0,"Net Income":10167164000.0,"Minority Interests":-437462000.0,"Net Income Including Noncontrolling Interests":10604626000.0,"Net Income Continuous Operations":10604626000.0,"Tax Provision":2525631000.0,"Pretax Income":13130257000.0,"Other Income Expense":380255000.0,"Other Non Operating Income Expenses":61483000.0,"Special Income Charges":5196000.0,"Gain On Sale Of Ppe":5196000.0,"Gain On Sale Of Business":0.0,"Earnings From Equity Interest":-3622000.0,"Gain On Sale Of Security":317198000.0,"Net Non Operating Interest Income Expense":210127000.0,"Interest Expense Non Operating":92180000.0,"Interest Income Non Operating":302307000.0,"Operating Income":12539875000.0,"Operating Expense":8901188000.0,"Other Operating Expenses":-334216000.0,"Provision For Doubtful Accounts":-71133000.0,"Depreciation Amortization Depletion Income Statement":37220000.0,"Depreciation And Amortization In Income Statement":37220000.0,"Amortization":37220000.0,"Amortization Of Intangibles Income Statement":37220000.0,"Research And Development":1100949000.0,"Selling General And Administration":8168368000.0,"Selling And Marketing Expense":6387323000.0,"General And Administrative Expense":1781045000.0,"Other Gand A":1781045000.0,"Gross Profit":21441063000.0,"Cost Of Revenue":34955117000.0,"Total Revenue":56396180000.0,"Operating Revenue":56129881000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":777101900.0,"Basic Average Shares":775744700.0,"Diluted EPS":12.6,"Basic EPS":12.6,"Diluted NI Availto Com Stockholders":null,"Average Dilution Earnings":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Gain On Sale Of Business":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Provision For Doubtful Accounts":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":15211605000.0,"Repayment Of Debt":-3795910000.0,"Issuance Of Debt":1235000000.0,"Capital Expenditure":-5426491000.0,"End Cash Position":42222351000.0,"Beginning Cash Position":35230791000.0,"Effect Of Exchange Rate Changes":-5194000.0,"Changes In Cash":6996754000.0,"Financing Cash Flow":-2811952000.0,"Cash Flow From Continuing Financing Activities":-2811952000.0,"Net Other Financing Charges":-251042000.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Issuance Payments Of Debt":-2560910000.0,"Net Short Term Debt Issuance":255000000.0,"Short Term Debt Payments":-980000000.0,"Short Term Debt Issuance":1235000000.0,"Net Long Term Debt Issuance":-2815910000.0,"Long Term Debt Payments":-2815910000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-10829390000.0,"Cash Flow From Continuing Investing Activities":-10829390000.0,"Net Other Investing Changes":-20238000.0,"Interest Received Cfi":208150000.0,"Dividends Received Cfi":9368000.0,"Net Investment Purchase And Sale":-5612456000.0,"Sale Of Investment":8478629000.0,"Purchase Of Investment":-14091085000.0,"Net Investment Properties Purchase And Sale":-818000.0,"Purchase Of Investment Properties":-818000.0,"Net Business Purchase And Sale":9137000.0,"Sale Of Business":null,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":-15053000.0,"Purchase Of Intangibles":-15053000.0,"Net PPE Purchase And Sale":-5407480000.0,"Sale Of PPE":3958000.0,"Purchase Of PPE":-5411438000.0,"Operating Cash Flow":20638096000.0,"Cash Flow From Continuing Operating Activities":20638096000.0,"Taxes Refund Paid":-4741428000.0,"Interest Paid Cfo":-84084000.0,"Change In Working Capital":1693328000.0,"Change In Other Working Capital":392350000.0,"Change In Other Current Liabilities":222324000.0,"Change In Other Current Assets":1408115000.0,"Change In Payables And Accrued Expense":-2477676000.0,"Change In Payable":-2477676000.0,"Change In Account Payable":-2384483000.0,"Change In Prepaid Assets":1657380000.0,"Change In Inventory":-2690777000.0,"Change In Receivables":3181612000.0,"Changes In Account Receivables":3229180000.0,"Other Non Cash Items":46778000.0,"Stock Based Compensation":0.0,"Unrealized Gain Loss On Investment Securities":-94064000.0,"Provisionand Write Offof Assets":-23256000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":10254449000.0,"Depreciation And Amortization":10254449000.0,"Amortization Cash Flow":1668184000.0,"Amortization Of Intangibles":1668184000.0,"Depreciation":8586265000.0,"Operating Gains Losses":-347346000.0,"Earnings Losses From Equity Investments":-10994000.0,"Gain Loss On Investment Securities":-333726000.0,"Gain Loss On Sale Of PPE":-2572000.0,"Gain Loss On Sale Of Business":-54000.0,"Net Income From Continuing Operations":13952782000.0},"2026-03-31":{"Free Cash Flow":6238850000.0,"Repayment Of Debt":-1638404000.0,"Issuance Of Debt":3243531000.0,"Capital Expenditure":-4864655000.0,"End Cash Position":35230791000.0,"Beginning Cash Position":36944206000.0,"Effect Of Exchange Rate Changes":38145000.0,"Changes In Cash":-1751560000.0,"Financing Cash Flow":1674710000.0,"Cash Flow From Continuing Financing Activities":1674710000.0,"Net Other Financing Charges":69583000.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Issuance Payments Of Debt":1605127000.0,"Net Short Term Debt Issuance":200000000.0,"Short Term Debt Payments":-475000000.0,"Short Term Debt Issuance":675000000.0,"Net Long Term Debt Issuance":1405127000.0,"Long Term Debt Payments":-1163404000.0,"Long Term Debt Issuance":2568531000.0,"Investing Cash Flow":-14529775000.0,"Cash Flow From Continuing Investing Activities":-14529775000.0,"Net Other Investing Changes":346615000.0,"Interest Received Cfi":167296000.0,"Dividends Received Cfi":1000000.0,"Net Investment Purchase And Sale":-9945893000.0,"Sale Of Investment":11680987000.0,"Purchase Of Investment":-21626880000.0,"Net Investment Properties Purchase And Sale":0.0,"Purchase Of Investment Properties":0.0,"Net Business Purchase And Sale":-240000000.0,"Sale Of Business":null,"Purchase Of Business":-240000000.0,"Net Intangibles Purchase And Sale":-79362000.0,"Purchase Of Intangibles":-79362000.0,"Net PPE Purchase And Sale":-4779431000.0,"Sale Of PPE":5862000.0,"Purchase Of PPE":-4785293000.0,"Operating Cash Flow":11103505000.0,"Cash Flow From Continuing Operating Activities":11103505000.0,"Taxes Refund Paid":-15774000.0,"Interest Paid Cfo":-72361000.0,"Change In Working Capital":-12472897000.0,"Change In Other Working Capital":1151086000.0,"Change In Other Current Liabilities":-10802000.0,"Change In Other Current Assets":-807038000.0,"Change In Payables And Accrued Expense":-4480961000.0,"Change In Payable":-4480961000.0,"Change In Account Payable":-2077311000.0,"Change In Prepaid Assets":-4415147000.0,"Change In Inventory":-1744901000.0,"Change In Receivables":-2165134000.0,"Changes In Account Receivables":-1865596000.0,"Other Non Cash Items":87714000.0,"Stock Based Compensation":0.0,"Unrealized Gain Loss On Investment Securities":31717000.0,"Provisionand Write Offof Assets":132074000.0,"Asset Impairment Charge":19063000.0,"Depreciation Amortization Depletion":10200865000.0,"Depreciation And Amortization":10200865000.0,"Amortization Cash Flow":1663940000.0,"Amortization Of Intangibles":1663940000.0,"Depreciation":8536925000.0,"Operating Gains Losses":12379000.0,"Earnings Losses From Equity Investments":14975000.0,"Gain Loss On Investment Securities":-669000.0,"Gain Loss On Sale Of PPE":-1927000.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":13180725000.0},"2025-12-31":{"Free Cash Flow":23023956000.0,"Repayment Of Debt":-2258008000.0,"Issuance Of Debt":865000000.0,"Capital Expenditure":-8965314000.0,"End Cash Position":36944000000.0,"Beginning Cash Position":23526659000.0,"Effect Of Exchange Rate Changes":50463000.0,"Changes In Cash":13366567000.0,"Financing Cash Flow":-983414000.0,"Cash Flow From Continuing Financing Activities":-983414000.0,"Net Other Financing Charges":409362000.0,"Cash Dividends Paid":232000.0,"Common Stock Dividend Paid":232000.0,"Net Issuance Payments Of Debt":-1393008000.0,"Net Short Term Debt Issuance":-415000000.0,"Short Term Debt Payments":-1280000000.0,"Short Term Debt Issuance":865000000.0,"Net Long Term Debt Issuance":-978008000.0,"Long Term Debt Payments":-978008000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-17639289000.0,"Cash Flow From Continuing Investing Activities":-17639289000.0,"Net Other Investing Changes":-2556446000.0,"Interest Received Cfi":224896000.0,"Dividends Received Cfi":348260000.0,"Net Investment Purchase And Sale":-7505074000.0,"Sale Of Investment":4436437000.0,"Purchase Of Investment":-11941511000.0,"Net Investment Properties Purchase And Sale":-66940000.0,"Purchase Of Investment Properties":-66940000.0,"Net Business Purchase And Sale":875038000.0,"Sale Of Business":880974000.0,"Purchase Of Business":-5936000.0,"Net Intangibles Purchase And Sale":-53370000.0,"Purchase Of Intangibles":-53370000.0,"Net PPE Purchase And Sale":-8905653000.0,"Sale Of PPE":6291000.0,"Purchase Of PPE":-8911944000.0,"Operating Cash Flow":31989270000.0,"Cash Flow From Continuing Operating Activities":31989270000.0,"Taxes Refund Paid":-86142000.0,"Interest Paid Cfo":-52457000.0,"Change In Working Capital":10207317000.0,"Change In Other Working Capital":2156506000.0,"Change In Other Current Liabilities":-2140000.0,"Change In Other Current Assets":647991000.0,"Change In Payables And Accrued Expense":6339375000.0,"Change In Payable":6339375000.0,"Change In Account Payable":null,"Change In Prepaid Assets":2663612000.0,"Change In Inventory":50517000.0,"Change In Receivables":-1648544000.0,"Changes In Account Receivables":-894649000.0,"Other Non Cash Items":109334000.0,"Stock Based Compensation":6279000.0,"Unrealized Gain Loss On Investment Securities":16718000.0,"Provisionand Write Offof Assets":27385000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":10163237000.0,"Depreciation And Amortization":10163237000.0,"Amortization Cash Flow":1663398000.0,"Amortization Of Intangibles":1663398000.0,"Depreciation":8499839000.0,"Operating Gains Losses":-666059000.0,"Earnings Losses From Equity Investments":30767000.0,"Gain Loss On Investment Securities":-733333000.0,"Gain Loss On Sale Of PPE":36219000.0,"Gain Loss On Sale Of Business":288000.0,"Net Income From Continuing Operations":12179658000.0},"2025-09-30":{"Free Cash Flow":10032170000.0,"Repayment Of Debt":-11900300000.0,"Issuance Of Debt":5800000000.0,"Capital Expenditure":-6141649000.0,"End Cash Position":23526659000.0,"Beginning Cash Position":35033086000.0,"Effect Of Exchange Rate Changes":39629000.0,"Changes In Cash":-11546056000.0,"Financing Cash Flow":-45145103000.0,"Cash Flow From Continuing Financing Activities":-45145103000.0,"Net Other Financing Charges":-257571000.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Issuance Payments Of Debt":-6100300000.0,"Net Short Term Debt Issuance":275000000.0,"Short Term Debt Payments":-2025000000.0,"Short Term Debt Issuance":2300000000.0,"Net Long Term Debt Issuance":-6375300000.0,"Long Term Debt Payments":-9875300000.0,"Long Term Debt Issuance":3500000000.0,"Investing Cash Flow":17425228000.0,"Cash Flow From Continuing Investing Activities":17425228000.0,"Net Other Investing Changes":92356000.0,"Interest Received Cfi":318190000.0,"Dividends Received Cfi":404900000.0,"Net Investment Purchase And Sale":22746831000.0,"Sale Of Investment":31998966000.0,"Purchase Of Investment":-9252135000.0,"Net Investment Properties Purchase And Sale":-4993000.0,"Purchase Of Investment Properties":-4993000.0,"Net Business Purchase And Sale":5026000.0,"Sale Of Business":5026000.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":-36512000.0,"Purchase Of Intangibles":-36512000.0,"Net PPE Purchase And Sale":-6100570000.0,"Sale Of PPE":4567000.0,"Purchase Of PPE":-6105137000.0,"Operating Cash Flow":16173819000.0,"Cash Flow From Continuing Operating Activities":16173819000.0,"Taxes Refund Paid":-4701046000.0,"Interest Paid Cfo":-157932000.0,"Change In Working Capital":-1506981000.0,"Change In Other Working Capital":1629278000.0,"Change In Other Current Liabilities":12326000.0,"Change In Other Current Assets":-1747460000.0,"Change In Payables And Accrued Expense":3173855000.0,"Change In Payable":3173855000.0,"Change In Account Payable":null,"Change In Prepaid Assets":-105840000.0,"Change In Inventory":-1302585000.0,"Change In Receivables":-3166555000.0,"Changes In Account Receivables":-2985588000.0,"Other Non Cash Items":193921000.0,"Stock Based Compensation":1395000.0,"Unrealized Gain Loss On Investment Securities":-9906000.0,"Provisionand Write Offof Assets":153177000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":10008857000.0,"Depreciation And Amortization":10008857000.0,"Amortization Cash Flow":1666854000.0,"Amortization Of Intangibles":1666854000.0,"Depreciation":8342003000.0,"Operating Gains Losses":-65740000.0,"Earnings Losses From Equity Investments":-58554000.0,"Gain Loss On Investment Securities":-5183000.0,"Gain Loss On Sale Of PPE":-2005000.0,"Gain Loss On Sale Of Business":2000.0,"Net Income From Continuing Operations":12258074000.0},"2025-06-30":{"Free Cash Flow":9379149000.0,"Repayment Of Debt":-1013094000.0,"Issuance Of Debt":50000000.0,"Capital Expenditure":-6952746000.0,"End Cash Position":35033086000.0,"Beginning Cash Position":29047839000.0,"Effect Of Exchange Rate Changes":-149139000.0,"Changes In Cash":6134386000.0,"Financing Cash Flow":-1269967000.0,"Cash Flow From Continuing Financing Activities":-1269967000.0,"Net Other Financing Charges":-306873000.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Issuance Payments Of Debt":-963094000.0,"Net Short Term Debt Issuance":-50000000.0,"Short Term Debt Payments":-100000000.0,"Short Term Debt Issuance":50000000.0,"Net Long Term Debt Issuance":-913094000.0,"Long Term Debt Payments":-913094000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-8927542000.0,"Cash Flow From Continuing Investing Activities":-8927542000.0,"Net Other Investing Changes":333253000.0,"Interest Received Cfi":200196000.0,"Dividends Received Cfi":2620000.0,"Net Investment Purchase And Sale":-2504439000.0,"Sale Of Investment":9066651000.0,"Purchase Of Investment":-11571090000.0,"Net Investment Properties Purchase And Sale":0.0,"Purchase Of Investment Properties":0.0,"Net Business Purchase And Sale":-14400000.0,"Sale Of Business":null,"Purchase Of Business":-14400000.0,"Net Intangibles Purchase And Sale":-21367000.0,"Purchase Of Intangibles":-21367000.0,"Net PPE Purchase And Sale":-6923405000.0,"Sale Of PPE":7974000.0,"Purchase Of PPE":-6931379000.0,"Operating Cash Flow":16331895000.0,"Cash Flow From Continuing Operating Activities":16331895000.0,"Taxes Refund Paid":-4322485000.0,"Interest Paid Cfo":-82235000.0,"Change In Working Capital":-2063404000.0,"Change In Other Working Capital":-896771000.0,"Change In Other Current Liabilities":-70790000.0,"Change In Other Current Assets":-599906000.0,"Change In Payables And Accrued Expense":-74906000.0,"Change In Payable":-74906000.0,"Change In Account Payable":428351000.0,"Change In Prepaid Assets":289552000.0,"Change In Inventory":-7035000.0,"Change In Receivables":-703548000.0,"Changes In Account Receivables":-1106857000.0,"Other Non Cash Items":-79243000.0,"Stock Based Compensation":1101000.0,"Unrealized Gain Loss On Investment Securities":85381000.0,"Provisionand Write Offof Assets":-57097000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":10034831000.0,"Depreciation And Amortization":10034831000.0,"Amortization Cash Flow":1666861000.0,"Amortization Of Intangibles":1666861000.0,"Depreciation":8367970000.0,"Operating Gains Losses":-277058000.0,"Earnings Losses From Equity Investments":3622000.0,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":-5196000.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":13130257000.0},"2025-03-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Interest Received Cfi":null,"Dividends Received Cfi":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Investment Properties Purchase And Sale":null,"Purchase Of Investment Properties":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Taxes Refund Paid":null,"Interest Paid Cfo":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":-7040550000.0,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":38153000.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":-69000.0,"Common Stock Dividend Paid":-69000.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Interest Received Cfi":null,"Dividends Received Cfi":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Investment Properties Purchase And Sale":null,"Purchase Of Investment Properties":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Taxes Refund Paid":null,"Interest Paid Cfo":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":5363221000.0,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":-85019000.0,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null}}}