{"ticker":"CINT","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":6046904.0,"Ordinary Shares Number":128532502.0,"Share Issued":134579406.0,"Net Debt":72757000.0,"Total Debt":128090000.0,"Tangible Book Value":-16307000.0,"Invested Capital":439448000.0,"Working Capital":57130000.0,"Net Tangible Assets":-16307000.0,"Capital Lease Obligations":7217000.0,"Common Stock Equity":318575000.0,"Total Capitalization":373284000.0,"Total Equity Gross Minority Interest":318575000.0,"Stockholders Equity":318575000.0,"Gains Losses Not Affecting Retained Earnings":19909000.0,"Other Equity Adjustments":19909000.0,"Treasury Stock":28647000.0,"Retained Earnings":146091000.0,"Additional Paid In Capital":181215000.0,"Capital Stock":7000.0,"Common Stock":7000.0,"Total Liabilities Net Minority Interest":250279000.0,"Total Non Current Liabilities Net Minority Interest":97486000.0,"Other Non Current Liabilities":2579000.0,"Employee Benefits":null,"Tradeand Other Payables Non Current":4220000.0,"Non Current Deferred Liabilities":31169000.0,"Non Current Deferred Taxes Liabilities":31169000.0,"Long Term Debt And Capital Lease Obligation":58801000.0,"Long Term Capital Lease Obligation":4092000.0,"Long Term Debt":54709000.0,"Long Term Provisions":717000.0,"Current Liabilities":152793000.0,"Other Current Liabilities":2730000.0,"Current Deferred Liabilities":4889000.0,"Current Deferred Revenue":4889000.0,"Current Debt And Capital Lease Obligation":69289000.0,"Current Capital Lease Obligation":3125000.0,"Current Debt":66164000.0,"Other Current Borrowings":66164000.0,"Pensionand Other Post Retirement Benefit Plans Current":43141000.0,"Payables And Accrued Expenses":32744000.0,"Current Accrued Expenses":15062000.0,"Payables":17682000.0,"Total Tax Payable":9716000.0,"Income Tax Payable":5984000.0,"Accounts Payable":7966000.0,"Total Assets":568854000.0,"Total Non Current Assets":358931000.0,"Other Non Current Assets":3590000.0,"Non Current Deferred Assets":813000.0,"Non Current Deferred Taxes Assets":813000.0,"Non Current Accounts Receivable":5184000.0,"Goodwill And Other Intangible Assets":334882000.0,"Other Intangible Assets":51187000.0,"Goodwill":283695000.0,"Net PPE":14462000.0,"Accumulated Depreciation":null,"Gross PPE":14462000.0,"Leases":null,"Construction In Progress":null,"Other Properties":14462000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":209923000.0,"Other Current Assets":6827000.0,"Hedging Assets Current":130000.0,"Restricted Cash":null,"Receivables":154850000.0,"Receivables Adjustments Allowances":-617000.0,"Other Receivables":56434000.0,"Taxes Receivable":11692000.0,"Accounts Receivable":87341000.0,"Gross Accounts Receivable":87341000.0,"Cash Cash Equivalents And Short Term Investments":48116000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":48116000.0,"Cash Equivalents":39907000.0,"Cash Financial":8209000.0},"2025-12-31":{"Treasury Shares Number":5719653.0,"Ordinary Shares Number":128859753.0,"Share Issued":134579406.0,"Net Debt":74764000.0,"Total Debt":130931000.0,"Tangible Book Value":-20411000.0,"Invested Capital":431565000.0,"Working Capital":49213000.0,"Net Tangible Assets":-20411000.0,"Capital Lease Obligations":8303000.0,"Common Stock Equity":308937000.0,"Total Capitalization":365122000.0,"Total Equity Gross Minority Interest":308937000.0,"Stockholders Equity":308937000.0,"Gains Losses Not Affecting Retained Earnings":17023000.0,"Other Equity Adjustments":17023000.0,"Treasury Stock":30016000.0,"Retained Earnings":138528000.0,"Additional Paid In Capital":183395000.0,"Capital Stock":7000.0,"Common Stock":7000.0,"Total Liabilities Net Minority Interest":241561000.0,"Total Non Current Liabilities Net Minority Interest":94643000.0,"Other Non Current Liabilities":2578000.0,"Employee Benefits":null,"Tradeand Other Payables Non Current":3905000.0,"Non Current Deferred Liabilities":27107000.0,"Non Current Deferred Taxes Liabilities":27107000.0,"Long Term Debt And Capital Lease Obligation":61053000.0,"Long Term Capital Lease Obligation":4868000.0,"Long Term Debt":56185000.0,"Long Term Provisions":null,"Current Liabilities":146918000.0,"Other Current Liabilities":3803000.0,"Current Deferred Liabilities":4021000.0,"Current Deferred Revenue":4021000.0,"Current Debt And Capital Lease Obligation":69878000.0,"Current Capital Lease Obligation":3435000.0,"Current Debt":66443000.0,"Other Current Borrowings":66443000.0,"Pensionand Other Post Retirement Benefit Plans Current":37237000.0,"Payables And Accrued Expenses":31979000.0,"Current Accrued Expenses":14935000.0,"Payables":17044000.0,"Total Tax Payable":10524000.0,"Income Tax Payable":7258000.0,"Accounts Payable":6520000.0,"Total Assets":550498000.0,"Total Non Current Assets":354367000.0,"Other Non Current Assets":3585000.0,"Non Current Deferred Assets":1648000.0,"Non Current Deferred Taxes Assets":1648000.0,"Non Current Accounts Receivable":4854000.0,"Goodwill And Other Intangible Assets":329348000.0,"Other Intangible Assets":50809000.0,"Goodwill":278539000.0,"Net PPE":14932000.0,"Accumulated Depreciation":-34352000.0,"Gross PPE":49284000.0,"Leases":26444000.0,"Construction In Progress":0.0,"Other Properties":null,"Machinery Furniture Equipment":22840000.0,"Properties":0.0,"Current Assets":196131000.0,"Other Current Assets":6358000.0,"Hedging Assets Current":190000.0,"Restricted Cash":0.0,"Receivables":141719000.0,"Receivables Adjustments Allowances":-1880000.0,"Other Receivables":34260000.0,"Taxes Receivable":10171000.0,"Accounts Receivable":99168000.0,"Gross Accounts Receivable":99168000.0,"Cash Cash Equivalents And Short Term Investments":47864000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":47864000.0,"Cash Equivalents":35574000.0,"Cash Financial":12290000.0},"2025-09-30":{"Treasury Shares Number":4762946.0,"Ordinary Shares Number":129816460.0,"Share Issued":134579406.0,"Net Debt":92600000.0,"Total Debt":144803000.0,"Tangible Book Value":-27913000.0,"Invested Capital":441285000.0,"Working Capital":56799000.0,"Net Tangible Assets":-27913000.0,"Capital Lease Obligations":8905000.0,"Common Stock Equity":305387000.0,"Total Capitalization":371959000.0,"Total Equity Gross Minority Interest":305387000.0,"Stockholders Equity":305387000.0,"Gains Losses Not Affecting Retained Earnings":26606000.0,"Other Equity Adjustments":26606000.0,"Treasury Stock":28500000.0,"Retained Earnings":123960000.0,"Additional Paid In Capital":183314000.0,"Capital Stock":7000.0,"Common Stock":7000.0,"Total Liabilities Net Minority Interest":248926000.0,"Total Non Current Liabilities Net Minority Interest":105961000.0,"Other Non Current Liabilities":2777000.0,"Employee Benefits":null,"Tradeand Other Payables Non Current":3958000.0,"Non Current Deferred Liabilities":27611000.0,"Non Current Deferred Taxes Liabilities":27611000.0,"Long Term Debt And Capital Lease Obligation":71615000.0,"Long Term Capital Lease Obligation":5043000.0,"Long Term Debt":66572000.0,"Long Term Provisions":null,"Current Liabilities":142965000.0,"Other Current Liabilities":4094000.0,"Current Deferred Liabilities":953000.0,"Current Deferred Revenue":953000.0,"Current Debt And Capital Lease Obligation":73188000.0,"Current Capital Lease Obligation":3862000.0,"Current Debt":69326000.0,"Other Current Borrowings":69326000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":64730000.0,"Current Accrued Expenses":55799000.0,"Payables":8931000.0,"Total Tax Payable":3906000.0,"Income Tax Payable":569000.0,"Accounts Payable":5025000.0,"Total Assets":554313000.0,"Total Non Current Assets":354549000.0,"Other Non Current Assets":4163000.0,"Non Current Deferred Assets":544000.0,"Non Current Deferred Taxes Assets":544000.0,"Non Current Accounts Receivable":935000.0,"Goodwill And Other Intangible Assets":333300000.0,"Other Intangible Assets":51097000.0,"Goodwill":282203000.0,"Net PPE":15607000.0,"Accumulated Depreciation":-16808000.0,"Gross PPE":32415000.0,"Leases":4248000.0,"Construction In Progress":9000.0,"Other Properties":8117000.0,"Machinery Furniture Equipment":20041000.0,"Properties":0.0,"Current Assets":199764000.0,"Other Current Assets":7314000.0,"Hedging Assets Current":3000.0,"Restricted Cash":0.0,"Receivables":149149000.0,"Receivables Adjustments Allowances":-3074000.0,"Other Receivables":52207000.0,"Taxes Receivable":10294000.0,"Accounts Receivable":89722000.0,"Gross Accounts Receivable":89722000.0,"Cash Cash Equivalents And Short Term Investments":43298000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":43298000.0,"Cash Equivalents":31291000.0,"Cash Financial":12007000.0},"2025-06-30":{"Treasury Shares Number":3247312.0,"Ordinary Shares Number":131332094.0,"Share Issued":134579406.0,"Net Debt":88888000.0,"Total Debt":156672000.0,"Tangible Book Value":-28933000.0,"Invested Capital":449742000.0,"Working Capital":63665000.0,"Net Tangible Assets":-28933000.0,"Capital Lease Obligations":9141000.0,"Common Stock Equity":302211000.0,"Total Capitalization":383913000.0,"Total Equity Gross Minority Interest":302211000.0,"Stockholders Equity":302211000.0,"Gains Losses Not Affecting Retained Earnings":23071000.0,"Other Equity Adjustments":23071000.0,"Treasury Stock":20147000.0,"Retained Earnings":115097000.0,"Additional Paid In Capital":184183000.0,"Capital Stock":7000.0,"Common Stock":7000.0,"Total Liabilities Net Minority Interest":250591000.0,"Total Non Current Liabilities Net Minority Interest":119732000.0,"Other Non Current Liabilities":2758000.0,"Employee Benefits":null,"Tradeand Other Payables Non Current":4050000.0,"Non Current Deferred Liabilities":26058000.0,"Non Current Deferred Taxes Liabilities":26058000.0,"Long Term Debt And Capital Lease Obligation":86866000.0,"Long Term Capital Lease Obligation":5164000.0,"Long Term Debt":81702000.0,"Long Term Provisions":null,"Current Liabilities":130859000.0,"Other Current Liabilities":3621000.0,"Current Deferred Liabilities":1172000.0,"Current Deferred Revenue":1172000.0,"Current Debt And Capital Lease Obligation":69806000.0,"Current Capital Lease Obligation":3977000.0,"Current Debt":65829000.0,"Other Current Borrowings":65829000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":56260000.0,"Current Accrued Expenses":46030000.0,"Payables":10230000.0,"Total Tax Payable":2773000.0,"Income Tax Payable":181000.0,"Accounts Payable":7457000.0,"Total Assets":552802000.0,"Total Non Current Assets":358278000.0,"Other Non Current Assets":4103000.0,"Non Current Deferred Assets":572000.0,"Non Current Deferred Taxes Assets":572000.0,"Non Current Accounts Receivable":7475000.0,"Goodwill And Other Intangible Assets":331144000.0,"Other Intangible Assets":50877000.0,"Goodwill":280267000.0,"Net PPE":14984000.0,"Accumulated Depreciation":-15929000.0,"Gross PPE":30913000.0,"Leases":4089000.0,"Construction In Progress":29000.0,"Other Properties":7879000.0,"Machinery Furniture Equipment":18916000.0,"Properties":0.0,"Current Assets":194524000.0,"Other Current Assets":7692000.0,"Hedging Assets Current":417000.0,"Restricted Cash":0.0,"Receivables":127772000.0,"Receivables Adjustments Allowances":-2987000.0,"Other Receivables":48738000.0,"Taxes Receivable":7360000.0,"Accounts Receivable":74661000.0,"Gross Accounts Receivable":74661000.0,"Cash Cash Equivalents And Short Term Investments":58643000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":58643000.0,"Cash Equivalents":52247000.0,"Cash Financial":6396000.0},"2025-03-31":{"Treasury Shares Number":null,"Ordinary Shares Number":134579406.0,"Share Issued":134579406.0,"Net Debt":76690000.0,"Total Debt":148475000.0,"Tangible Book Value":-29560000.0,"Invested Capital":430265000.0,"Working Capital":68594000.0,"Net Tangible Assets":-29560000.0,"Capital Lease Obligations":8972000.0,"Common Stock Equity":290762000.0,"Total Capitalization":381234000.0,"Total Equity Gross Minority Interest":290762000.0,"Stockholders Equity":290762000.0,"Gains Losses Not Affecting Retained Earnings":11728000.0,"Other Equity Adjustments":11728000.0,"Treasury Stock":11501000.0,"Retained Earnings":105355000.0,"Additional Paid In Capital":185173000.0,"Capital Stock":7000.0,"Common Stock":7000.0,"Total Liabilities Net Minority Interest":247438000.0,"Total Non Current Liabilities Net Minority Interest":123687000.0,"Other Non Current Liabilities":2719000.0,"Employee Benefits":null,"Tradeand Other Payables Non Current":3754000.0,"Non Current Deferred Liabilities":21672000.0,"Non Current Deferred Taxes Liabilities":21672000.0,"Long Term Debt And Capital Lease Obligation":95542000.0,"Long Term Capital Lease Obligation":5070000.0,"Long Term Debt":90472000.0,"Long Term Provisions":null,"Current Liabilities":123751000.0,"Other Current Liabilities":4373000.0,"Current Deferred Liabilities":2255000.0,"Current Deferred Revenue":2255000.0,"Current Debt And Capital Lease Obligation":52933000.0,"Current Capital Lease Obligation":3902000.0,"Current Debt":49031000.0,"Other Current Borrowings":49031000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":64190000.0,"Current Accrued Expenses":50001000.0,"Payables":14189000.0,"Total Tax Payable":7129000.0,"Income Tax Payable":4586000.0,"Accounts Payable":7060000.0,"Total Assets":538200000.0,"Total Non Current Assets":345855000.0,"Other Non Current Assets":4129000.0,"Non Current Deferred Assets":643000.0,"Non Current Deferred Taxes Assets":643000.0,"Non Current Accounts Receivable":6956000.0,"Goodwill And Other Intangible Assets":320322000.0,"Other Intangible Assets":49913000.0,"Goodwill":270409000.0,"Net PPE":13805000.0,"Accumulated Depreciation":-14355000.0,"Gross PPE":28160000.0,"Leases":3916000.0,"Construction In Progress":0.0,"Other Properties":7611000.0,"Machinery Furniture Equipment":16633000.0,"Properties":0.0,"Current Assets":192345000.0,"Other Current Assets":7240000.0,"Hedging Assets Current":572000.0,"Restricted Cash":0.0,"Receivables":121720000.0,"Receivables Adjustments Allowances":-2748000.0,"Other Receivables":46724000.0,"Taxes Receivable":8065000.0,"Accounts Receivable":69679000.0,"Gross Accounts Receivable":69679000.0,"Cash Cash Equivalents And Short Term Investments":62813000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":62813000.0,"Cash Equivalents":48434000.0,"Cash Financial":14379000.0},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":1076000.0,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":28096000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-26425000.0,"Gross PPE":null,"Leases":23111000.0,"Construction In Progress":35000.0,"Other Properties":null,"Machinery Furniture Equipment":17230000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":null,"Restricted Cash":4247000.0,"Receivables":null,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":null,"Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":798380.0,"Tax Rate For Calcs":0.38,"Normalized EBITDA":18580000.0,"Total Unusual Items":2101000.0,"Total Unusual Items Excluding Goodwill":2101000.0,"Net Income From Continuing Operation Net Minority Interest":7563000.0,"Reconciled Depreciation":5558000.0,"Reconciled Cost Of Revenue":96848000.0,"EBITDA":20681000.0,"EBIT":15123000.0,"Net Interest Income":-2867000.0,"Interest Expense":2926000.0,"Interest Income":352000.0,"Normalized Income":6260380.0,"Net Income From Continuing And Discontinued Operation":7563000.0,"Total Expenses":123645000.0,"Total Operating Income As Reported":14189000.0,"Diluted Average Shares":130396000.0,"Basic Average Shares":129611000.0,"Diluted EPS":0.06,"Basic EPS":0.06,"Diluted NI Availto Com Stockholders":7563000.0,"Net Income Common Stockholders":7563000.0,"Net Income":7563000.0,"Net Income Including Noncontrolling Interests":7563000.0,"Net Income Continuous Operations":7563000.0,"Tax Provision":4634000.0,"Pretax Income":12197000.0,"Other Income Expense":2101000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":1226000.0,"Write Off":-1226000.0,"Gain On Sale Of Security":875000.0,"Net Non Operating Interest Income Expense":-2867000.0,"Total Other Finance Cost":293000.0,"Interest Expense Non Operating":2926000.0,"Interest Income Non Operating":352000.0,"Operating Income":12963000.0,"Operating Expense":26797000.0,"Other Operating Expenses":-475000.0,"Selling General And Administration":27272000.0,"Selling And Marketing Expense":11365000.0,"General And Administrative Expense":15907000.0,"Other Gand A":15907000.0,"Gross Profit":39760000.0,"Cost Of Revenue":96848000.0,"Total Revenue":136608000.0,"Operating Revenue":135996000.0},"2025-12-31":{"Tax Effect Of Unusual Items":151400.660989,"Tax Rate For Calcs":0.074107,"Normalized EBITDA":22113000.0,"Total Unusual Items":2043000.0,"Total Unusual Items Excluding Goodwill":2043000.0,"Net Income From Continuing Operation Net Minority Interest":14568000.0,"Reconciled Depreciation":5151000.0,"Reconciled Cost Of Revenue":90953000.0,"EBITDA":24156000.0,"EBIT":19005000.0,"Net Interest Income":-3516000.0,"Interest Expense":3271000.0,"Interest Income":215000.0,"Normalized Income":12676400.660989,"Net Income From Continuing And Discontinued Operation":14568000.0,"Total Expenses":117964000.0,"Total Operating Income As Reported":18325000.0,"Diluted Average Shares":131204000.0,"Basic Average Shares":130063000.0,"Diluted EPS":0.11,"Basic EPS":0.11,"Diluted NI Availto Com Stockholders":14568000.0,"Net Income Common Stockholders":14568000.0,"Net Income":14568000.0,"Net Income Including Noncontrolling Interests":14568000.0,"Net Income Continuous Operations":14568000.0,"Tax Provision":1166000.0,"Pretax Income":15734000.0,"Other Income Expense":2937000.0,"Other Non Operating Income Expenses":894000.0,"Special Income Charges":1118000.0,"Write Off":-1118000.0,"Gain On Sale Of Security":925000.0,"Net Non Operating Interest Income Expense":-3516000.0,"Total Other Finance Cost":460000.0,"Interest Expense Non Operating":3271000.0,"Interest Income Non Operating":215000.0,"Operating Income":16313000.0,"Operating Expense":27011000.0,"Other Operating Expenses":null,"Selling General And Administration":27011000.0,"Selling And Marketing Expense":11394000.0,"General And Administrative Expense":15617000.0,"Other Gand A":15617000.0,"Gross Profit":43324000.0,"Cost Of Revenue":90953000.0,"Total Revenue":134277000.0,"Operating Revenue":133471000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-212500.0,"Tax Rate For Calcs":0.34,"Normalized EBITDA":22283000.0,"Total Unusual Items":-625000.0,"Total Unusual Items Excluding Goodwill":-625000.0,"Net Income From Continuing Operation Net Minority Interest":8863000.0,"Reconciled Depreciation":4684000.0,"Reconciled Cost Of Revenue":86223000.0,"EBITDA":21658000.0,"EBIT":16974000.0,"Net Interest Income":-3507000.0,"Interest Expense":3536000.0,"Interest Income":273000.0,"Normalized Income":9275500.0,"Net Income From Continuing And Discontinued Operation":8863000.0,"Total Expenses":110360000.0,"Total Operating Income As Reported":17549000.0,"Diluted Average Shares":131991000.0,"Basic Average Shares":130723000.0,"Diluted EPS":0.07,"Basic EPS":0.07,"Diluted NI Availto Com Stockholders":8863000.0,"Net Income Common Stockholders":8863000.0,"Net Income":8863000.0,"Net Income Including Noncontrolling Interests":8863000.0,"Net Income Continuous Operations":8863000.0,"Tax Provision":4575000.0,"Pretax Income":13438000.0,"Other Income Expense":-7000.0,"Other Non Operating Income Expenses":618000.0,"Special Income Charges":-21000.0,"Write Off":21000.0,"Gain On Sale Of Security":-604000.0,"Net Non Operating Interest Income Expense":-3507000.0,"Total Other Finance Cost":244000.0,"Interest Expense Non Operating":3536000.0,"Interest Income Non Operating":273000.0,"Operating Income":16952000.0,"Operating Expense":24137000.0,"Other Operating Expenses":null,"Selling General And Administration":24137000.0,"Selling And Marketing Expense":10075000.0,"General And Administrative Expense":14062000.0,"Other Gand A":14062000.0,"Gross Profit":41089000.0,"Cost Of Revenue":86223000.0,"Total Revenue":127312000.0,"Operating Revenue":126306000.0},"2025-06-30":{"Tax Effect Of Unusual Items":742206.15852,"Tax Rate For Calcs":0.327396,"Normalized EBITDA":20231000.0,"Total Unusual Items":2267000.0,"Total Unusual Items Excluding Goodwill":2267000.0,"Net Income From Continuing Operation Net Minority Interest":9742000.0,"Reconciled Depreciation":4604000.0,"Reconciled Cost Of Revenue":79498000.0,"EBITDA":22498000.0,"EBIT":17894000.0,"Net Interest Income":-3375000.0,"Interest Expense":3410000.0,"Interest Income":230000.0,"Normalized Income":8217206.15852,"Net Income From Continuing And Discontinued Operation":9742000.0,"Total Expenses":101593000.0,"Total Operating Income As Reported":15500000.0,"Diluted Average Shares":132478854.0,"Basic Average Shares":130855082.0,"Diluted EPS":0.07,"Basic EPS":0.07,"Diluted NI Availto Com Stockholders":9742000.0,"Net Income Common Stockholders":9742000.0,"Net Income":9742000.0,"Net Income Including Noncontrolling Interests":9742000.0,"Net Income Continuous Operations":9742000.0,"Tax Provision":4742000.0,"Pretax Income":14484000.0,"Other Income Expense":2267000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":-92000.0,"Write Off":92000.0,"Gain On Sale Of Security":2359000.0,"Net Non Operating Interest Income Expense":-3375000.0,"Total Other Finance Cost":195000.0,"Interest Expense Non Operating":3410000.0,"Interest Income Non Operating":230000.0,"Operating Income":15592000.0,"Operating Expense":22095000.0,"Other Operating Expenses":-526000.0,"Selling General And Administration":22621000.0,"Selling And Marketing Expense":9444000.0,"General And Administrative Expense":13177000.0,"Other Gand A":13177000.0,"Gross Profit":37687000.0,"Cost Of Revenue":79498000.0,"Total Revenue":117185000.0,"Operating Revenue":116776000.0},"2025-03-31":{"Tax Effect Of Unusual Items":589200.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":18676000.0,"Total Unusual Items":1473000.0,"Total Unusual Items Excluding Goodwill":1473000.0,"Net Income From Continuing Operation Net Minority Interest":7447000.0,"Reconciled Depreciation":4398000.0,"Reconciled Cost Of Revenue":76410000.0,"EBITDA":20149000.0,"EBIT":15751000.0,"Net Interest Income":-2886000.0,"Interest Expense":3284000.0,"Interest Income":386000.0,"Normalized Income":6563200.0,"Net Income From Continuing And Discontinued Operation":7447000.0,"Total Expenses":96996000.0,"Total Operating Income As Reported":14211000.0,"Diluted Average Shares":137204000.0,"Basic Average Shares":135018000.0,"Diluted EPS":0.05,"Basic EPS":0.06,"Diluted NI Availto Com Stockholders":7447000.0,"Net Income Common Stockholders":7447000.0,"Net Income":7447000.0,"Net Income Including Noncontrolling Interests":7447000.0,"Net Income Continuous Operations":7447000.0,"Tax Provision":5020000.0,"Pretax Income":12467000.0,"Other Income Expense":1473000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":331000.0,"Write Off":-331000.0,"Gain On Sale Of Security":1142000.0,"Net Non Operating Interest Income Expense":-2886000.0,"Total Other Finance Cost":-12000.0,"Interest Expense Non Operating":3284000.0,"Interest Income Non Operating":386000.0,"Operating Income":13880000.0,"Operating Expense":20586000.0,"Other Operating Expenses":-242000.0,"Selling General And Administration":20828000.0,"Selling And Marketing Expense":8404000.0,"General And Administrative Expense":12424000.0,"Other Gand A":12424000.0,"Gross Profit":34466000.0,"Cost Of Revenue":76410000.0,"Total Revenue":110876000.0,"Operating Revenue":110458000.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":7567000.0,"Repurchase Of Capital Stock":-3330000.0,"Repayment Of Debt":-5731000.0,"Issuance Of Debt":null,"Capital Expenditure":-3542000.0,"End Cash Position":48116000.0,"Beginning Cash Position":47864000.0,"Effect Of Exchange Rate Changes":1495000.0,"Changes In Cash":-1243000.0,"Financing Cash Flow":-8810000.0,"Cash Flow From Continuing Financing Activities":-8810000.0,"Net Other Financing Charges":2000.0,"Proceeds From Stock Option Exercised":249000.0,"Net Common Stock Issuance":-3330000.0,"Common Stock Payments":-3330000.0,"Net Issuance Payments Of Debt":-5731000.0,"Net Long Term Debt Issuance":-5731000.0,"Long Term Debt Payments":-5731000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-3542000.0,"Cash Flow From Continuing Investing Activities":-3542000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net PPE Purchase And Sale":-3542000.0,"Purchase Of PPE":-3542000.0,"Operating Cash Flow":11109000.0,"Cash Flow From Continuing Operating Activities":11109000.0,"Taxes Refund Paid":-696000.0,"Interest Paid Cfo":-1741000.0,"Change In Working Capital":-4600000.0,"Change In Other Working Capital":836000.0,"Change In Payables And Accrued Expense":2129000.0,"Change In Accrued Expense":1289000.0,"Change In Payable":840000.0,"Change In Account Payable":840000.0,"Change In Receivables":-7565000.0,"Changes In Account Receivables":-6634000.0,"Other Non Cash Items":739000.0,"Stock Based Compensation":1047000.0,"Unrealized Gain Loss On Investment Securities":-278000.0,"Asset Impairment Charge":-1226000.0,"Deferred Tax":4634000.0,"Deferred Income Tax":4634000.0,"Depreciation Amortization Depletion":5558000.0,"Depreciation And Amortization":5558000.0,"Operating Gains Losses":109000.0,"Gain Loss On Sale Of PPE":109000.0,"Net Income From Continuing Operations":7563000.0},"2025-12-31":{"Free Cash Flow":25652000.0,"Repurchase Of Capital Stock":-8185000.0,"Repayment Of Debt":-12429000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-4426000.0,"End Cash Position":47864000.0,"Beginning Cash Position":43298000.0,"Effect Of Exchange Rate Changes":-779000.0,"Changes In Cash":5345000.0,"Financing Cash Flow":-20307000.0,"Cash Flow From Continuing Financing Activities":-20307000.0,"Net Other Financing Charges":83000.0,"Proceeds From Stock Option Exercised":224000.0,"Net Common Stock Issuance":-8185000.0,"Common Stock Payments":-8185000.0,"Net Issuance Payments Of Debt":-12429000.0,"Net Long Term Debt Issuance":-12429000.0,"Long Term Debt Payments":-12429000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-4426000.0,"Cash Flow From Continuing Investing Activities":-4426000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Net PPE Purchase And Sale":-4426000.0,"Purchase Of PPE":-4426000.0,"Operating Cash Flow":30078000.0,"Cash Flow From Continuing Operating Activities":30078000.0,"Taxes Refund Paid":-846000.0,"Interest Paid Cfo":-3801000.0,"Change In Working Capital":11235000.0,"Change In Other Working Capital":637000.0,"Change In Payables And Accrued Expense":5474000.0,"Change In Accrued Expense":4217000.0,"Change In Payable":1257000.0,"Change In Account Payable":null,"Change In Receivables":5124000.0,"Changes In Account Receivables":5945000.0,"Other Non Cash Items":2645000.0,"Stock Based Compensation":1287000.0,"Unrealized Gain Loss On Investment Securities":null,"Asset Impairment Charge":-1118000.0,"Deferred Tax":1166000.0,"Deferred Income Tax":1166000.0,"Depreciation Amortization Depletion":5151000.0,"Depreciation And Amortization":5151000.0,"Operating Gains Losses":1423000.0,"Gain Loss On Sale Of PPE":13000.0,"Net Income From Continuing Operations":14568000.0},"2025-09-30":{"Free Cash Flow":5253000.0,"Repurchase Of Capital Stock":-9750000.0,"Repayment Of Debt":-14320000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-3963000.0,"End Cash Position":43298000.0,"Beginning Cash Position":58643000.0,"Effect Of Exchange Rate Changes":3938000.0,"Changes In Cash":-19283000.0,"Financing Cash Flow":-24536000.0,"Cash Flow From Continuing Financing Activities":-24536000.0,"Net Other Financing Charges":-952000.0,"Proceeds From Stock Option Exercised":486000.0,"Net Common Stock Issuance":-9750000.0,"Common Stock Payments":-9750000.0,"Net Issuance Payments Of Debt":-14320000.0,"Net Long Term Debt Issuance":-14320000.0,"Long Term Debt Payments":-14320000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-3963000.0,"Cash Flow From Continuing Investing Activities":-3963000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":null,"Net PPE Purchase And Sale":-3963000.0,"Purchase Of PPE":-3963000.0,"Operating Cash Flow":9216000.0,"Cash Flow From Continuing Operating Activities":9216000.0,"Taxes Refund Paid":-462000.0,"Interest Paid Cfo":-3103000.0,"Change In Working Capital":-11252000.0,"Change In Other Working Capital":1679000.0,"Change In Payables And Accrued Expense":6841000.0,"Change In Accrued Expense":8373000.0,"Change In Payable":-1532000.0,"Change In Account Payable":null,"Change In Receivables":-19772000.0,"Changes In Account Receivables":-17226000.0,"Other Non Cash Items":4566000.0,"Stock Based Compensation":1300000.0,"Unrealized Gain Loss On Investment Securities":null,"Asset Impairment Charge":21000.0,"Deferred Tax":4575000.0,"Deferred Income Tax":4575000.0,"Depreciation Amortization Depletion":4684000.0,"Depreciation And Amortization":4684000.0,"Operating Gains Losses":-1362000.0,"Gain Loss On Sale Of PPE":48000.0,"Net Income From Continuing Operations":8863000.0},"2025-06-30":{"Free Cash Flow":325000.0,"Repurchase Of Capital Stock":-10268000.0,"Repayment Of Debt":-19172000.0,"Issuance Of Debt":24722000.0,"Capital Expenditure":-3353000.0,"End Cash Position":58643000.0,"Beginning Cash Position":62813000.0,"Effect Of Exchange Rate Changes":644000.0,"Changes In Cash":-4814000.0,"Financing Cash Flow":-5139000.0,"Cash Flow From Continuing Financing Activities":-5139000.0,"Net Other Financing Charges":-728000.0,"Proceeds From Stock Option Exercised":307000.0,"Net Common Stock Issuance":-10268000.0,"Common Stock Payments":-10268000.0,"Net Issuance Payments Of Debt":5550000.0,"Net Long Term Debt Issuance":5550000.0,"Long Term Debt Payments":-19172000.0,"Long Term Debt Issuance":24722000.0,"Investing Cash Flow":-3353000.0,"Cash Flow From Continuing Investing Activities":-3353000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":null,"Net PPE Purchase And Sale":-3353000.0,"Purchase Of PPE":-3353000.0,"Operating Cash Flow":3678000.0,"Cash Flow From Continuing Operating Activities":3678000.0,"Taxes Refund Paid":-6374000.0,"Interest Paid Cfo":-3945000.0,"Change In Working Capital":-7846000.0,"Change In Other Working Capital":533000.0,"Change In Payables And Accrued Expense":-5804000.0,"Change In Accrued Expense":-6081000.0,"Change In Payable":277000.0,"Change In Account Payable":null,"Change In Receivables":-2575000.0,"Changes In Account Receivables":-3927000.0,"Other Non Cash Items":1763000.0,"Stock Based Compensation":1423000.0,"Unrealized Gain Loss On Investment Securities":-563000.0,"Asset Impairment Charge":92000.0,"Deferred Tax":4742000.0,"Deferred Income Tax":4742000.0,"Depreciation Amortization Depletion":4604000.0,"Depreciation And Amortization":4604000.0,"Operating Gains Losses":40000.0,"Gain Loss On Sale Of PPE":40000.0,"Net Income From Continuing Operations":9742000.0},"2025-03-31":{"Free Cash Flow":14565000.0,"Repurchase Of Capital Stock":-7324000.0,"Repayment Of Debt":-4309000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-3023000.0,"End Cash Position":62813000.0,"Beginning Cash Position":56621000.0,"Effect Of Exchange Rate Changes":2756000.0,"Changes In Cash":3436000.0,"Financing Cash Flow":-11129000.0,"Cash Flow From Continuing Financing Activities":-11129000.0,"Net Other Financing Charges":-71000.0,"Proceeds From Stock Option Exercised":575000.0,"Net Common Stock Issuance":-7324000.0,"Common Stock Payments":-7324000.0,"Net Issuance Payments Of Debt":-4309000.0,"Net Long Term Debt Issuance":-4309000.0,"Long Term Debt Payments":-4309000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-3023000.0,"Cash Flow From Continuing Investing Activities":-3023000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Net PPE Purchase And Sale":-3023000.0,"Purchase Of PPE":-3023000.0,"Operating Cash Flow":17588000.0,"Cash Flow From Continuing Operating Activities":17588000.0,"Taxes Refund Paid":-203000.0,"Interest Paid Cfo":-1857000.0,"Change In Working Capital":153000.0,"Change In Other Working Capital":-5557000.0,"Change In Payables And Accrued Expense":986000.0,"Change In Accrued Expense":1627000.0,"Change In Payable":-641000.0,"Change In Account Payable":-641000.0,"Change In Receivables":4724000.0,"Changes In Account Receivables":4796000.0,"Other Non Cash Items":2827000.0,"Stock Based Compensation":961000.0,"Unrealized Gain Loss On Investment Securities":-823000.0,"Asset Impairment Charge":-331000.0,"Deferred Tax":5020000.0,"Deferred Income Tax":5020000.0,"Depreciation Amortization Depletion":4398000.0,"Depreciation And Amortization":4398000.0,"Operating Gains Losses":-4000.0,"Gain Loss On Sale Of PPE":-4000.0,"Net Income From Continuing Operations":7447000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":651854.530738,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":651854.530738,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":52975.791913,"Sale Of Investment":52975.791913,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Taxes Refund Paid":null,"Interest Paid Cfo":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":1130003.495088,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}