{"ticker":"CIRC","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":79289016.0,"Share Issued":79289016.0,"Net Debt":495289103.0,"Total Debt":525777219.0,"Tangible Book Value":-598153533.0,"Invested Capital":561814623.0,"Working Capital":-508282322.0,"Net Tangible Assets":-589226058.0,"Capital Lease Obligations":6388587.0,"Common Stock Equity":42425991.0,"Preferred Stock Equity":8927475.0,"Total Capitalization":102226598.0,"Total Equity Gross Minority Interest":54741609.0,"Minority Interest":3388143.0,"Stockholders Equity":51353466.0,"Gains Losses Not Affecting Retained Earnings":-1217248.0,"Other Equity Adjustments":-1217248.0,"Retained Earnings":-225656934.0,"Additional Paid In Capital":269299380.0,"Capital Stock":8928268.0,"Common Stock":793.0,"Preferred Stock":8927475.0,"Total Liabilities Net Minority Interest":926307181.0,"Total Non Current Liabilities Net Minority Interest":90109905.0,"Other Non Current Liabilities":3304307.0,"Non Current Deferred Liabilities":32215449.0,"Non Current Deferred Taxes Liabilities":32215449.0,"Long Term Debt And Capital Lease Obligation":54590149.0,"Long Term Capital Lease Obligation":3717017.0,"Long Term Debt":50873132.0,"Current Liabilities":836197276.0,"Other Current Liabilities":16421774.0,"Current Debt And Capital Lease Obligation":471187070.0,"Current Capital Lease Obligation":2671570.0,"Current Debt":468515500.0,"Other Current Borrowings":468515500.0,"Payables And Accrued Expenses":348588432.0,"Current Accrued Expenses":84465829.0,"Interest Payable":43704951.0,"Payables":264122603.0,"Other Payable":100862282.0,"Dueto Related Parties Current":406495.0,"Total Tax Payable":10262573.0,"Income Tax Payable":2708777.0,"Accounts Payable":152591253.0,"Total Assets":981048790.0,"Total Non Current Assets":653133836.0,"Other Non Current Assets":4118856.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":381266.0,"Non Current Deferred Taxes Assets":381266.0,"Duefrom Related Parties Non Current":201569.0,"Non Current Accounts Receivable":201569.0,"Goodwill And Other Intangible Assets":640579524.0,"Other Intangible Assets":191833745.0,"Goodwill":448745779.0,"Net PPE":7852621.0,"Accumulated Depreciation":-3537974.0,"Gross PPE":11390595.0,"Leases":204628.0,"Other Properties":6248090.0,"Machinery Furniture Equipment":4884205.0,"Buildings And Improvements":53672.0,"Properties":0.0,"Current Assets":327914954.0,"Other Current Assets":null,"Current Deferred Assets":101757781.0,"Prepaid Assets":11648394.0,"Receivables":190409250.0,"Other Receivables":6679154.0,"Duefrom Related Parties Current":628809.0,"Accounts Receivable":183101287.0,"Allowance For Doubtful Accounts Receivable":-2343732.0,"Gross Accounts Receivable":185445019.0,"Cash Cash Equivalents And Short Term Investments":24099529.0,"Cash And Cash Equivalents":24099529.0},"2025-12-31":{"Ordinary Shares Number":55713259.0,"Share Issued":55713259.0,"Net Debt":84583906.0,"Total Debt":87667835.0,"Tangible Book Value":-58692493.0,"Invested Capital":52574770.0,"Working Capital":-33753315.0,"Net Tangible Assets":-58692493.0,"Capital Lease Obligations":3002795.0,"Common Stock Equity":-32090270.0,"Preferred Stock Equity":null,"Total Capitalization":-3263989.0,"Total Equity Gross Minority Interest":-32090270.0,"Minority Interest":null,"Stockholders Equity":-32090270.0,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":-194910809.0,"Additional Paid In Capital":162819982.0,"Capital Stock":557.0,"Common Stock":557.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":145320106.0,"Total Non Current Liabilities Net Minority Interest":30369372.0,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":30369372.0,"Long Term Capital Lease Obligation":1543091.0,"Long Term Debt":28826281.0,"Current Liabilities":114950734.0,"Other Current Liabilities":8723200.0,"Current Debt And Capital Lease Obligation":57298463.0,"Current Capital Lease Obligation":1459704.0,"Current Debt":55838759.0,"Other Current Borrowings":55838759.0,"Payables And Accrued Expenses":48929071.0,"Current Accrued Expenses":43805003.0,"Interest Payable":33662048.0,"Payables":5124068.0,"Other Payable":null,"Dueto Related Parties Current":0.0,"Total Tax Payable":13913.0,"Income Tax Payable":13913.0,"Accounts Payable":5110155.0,"Total Assets":113229836.0,"Total Non Current Assets":32032417.0,"Other Non Current Assets":1977636.0,"Non Current Prepaid Assets":279769.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Duefrom Related Parties Non Current":null,"Non Current Accounts Receivable":null,"Goodwill And Other Intangible Assets":26602223.0,"Other Intangible Assets":26602223.0,"Goodwill":null,"Net PPE":3172789.0,"Accumulated Depreciation":-914032.0,"Gross PPE":4086821.0,"Leases":18420.0,"Other Properties":2933582.0,"Machinery Furniture Equipment":1134819.0,"Buildings And Improvements":null,"Properties":0.0,"Current Assets":81197419.0,"Other Current Assets":1961320.0,"Current Deferred Assets":null,"Prepaid Assets":9162127.0,"Receivables":69992838.0,"Other Receivables":4242245.0,"Duefrom Related Parties Current":null,"Accounts Receivable":65750593.0,"Allowance For Doubtful Accounts Receivable":-3222723.0,"Gross Accounts Receivable":68973316.0,"Cash Cash Equivalents And Short Term Investments":81134.0,"Cash And Cash Equivalents":81134.0},"2025-09-30":{"Ordinary Shares Number":55713259.0,"Share Issued":55713259.0,"Net Debt":76302853.0,"Total Debt":78607667.0,"Tangible Book Value":-49865554.0,"Invested Capital":54321261.0,"Working Capital":13506761.0,"Net Tangible Assets":-49865554.0,"Capital Lease Obligations":2221408.0,"Common Stock Equity":-22064998.0,"Preferred Stock Equity":null,"Total Capitalization":50996261.0,"Total Equity Gross Minority Interest":-22064998.0,"Minority Interest":null,"Stockholders Equity":-22064998.0,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":-167762588.0,"Additional Paid In Capital":145697032.0,"Capital Stock":558.0,"Common Stock":558.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":132321765.0,"Total Non Current Liabilities Net Minority Interest":74129647.0,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":74129647.0,"Long Term Capital Lease Obligation":1068388.0,"Long Term Debt":73061259.0,"Current Liabilities":58192118.0,"Other Current Liabilities":8723199.0,"Current Debt And Capital Lease Obligation":4478020.0,"Current Capital Lease Obligation":1153020.0,"Current Debt":3325000.0,"Other Current Borrowings":3325000.0,"Payables And Accrued Expenses":44990899.0,"Current Accrued Expenses":39678628.0,"Interest Payable":2484666.0,"Payables":5312271.0,"Other Payable":null,"Dueto Related Parties Current":0.0,"Total Tax Payable":13913.0,"Income Tax Payable":13913.0,"Accounts Payable":5298358.0,"Total Assets":110256767.0,"Total Non Current Assets":38557888.0,"Other Non Current Assets":933973.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Duefrom Related Parties Non Current":7417863.0,"Non Current Accounts Receivable":7417863.0,"Goodwill And Other Intangible Assets":27800556.0,"Other Intangible Assets":27800556.0,"Goodwill":null,"Net PPE":2405496.0,"Accumulated Depreciation":-883297.0,"Gross PPE":3288793.0,"Leases":18420.0,"Other Properties":2157827.0,"Machinery Furniture Equipment":1112546.0,"Buildings And Improvements":null,"Properties":0.0,"Current Assets":71698879.0,"Other Current Assets":3758015.0,"Current Deferred Assets":null,"Prepaid Assets":8000000.0,"Receivables":59857458.0,"Other Receivables":12406011.0,"Duefrom Related Parties Current":null,"Accounts Receivable":47451447.0,"Allowance For Doubtful Accounts Receivable":-2640971.0,"Gross Accounts Receivable":50092418.0,"Cash Cash Equivalents And Short Term Investments":83406.0,"Cash And Cash Equivalents":83406.0},"2025-06-30":{"Ordinary Shares Number":54563259.0,"Share Issued":54563259.0,"Net Debt":74994090.0,"Total Debt":77884693.0,"Tangible Book Value":-47463305.0,"Invested Capital":56904420.0,"Working Capital":16167315.0,"Net Tangible Assets":-47463305.0,"Capital Lease Obligations":2515858.0,"Common Stock Equity":-18464415.0,"Preferred Stock Equity":null,"Total Capitalization":53579420.0,"Total Equity Gross Minority Interest":-18464415.0,"Minority Interest":null,"Stockholders Equity":-18464415.0,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":-156942244.0,"Additional Paid In Capital":138477283.0,"Capital Stock":546.0,"Common Stock":546.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":125228055.0,"Total Non Current Liabilities Net Minority Interest":73275353.0,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":73275353.0,"Long Term Capital Lease Obligation":1231518.0,"Long Term Debt":72043835.0,"Current Liabilities":51952702.0,"Other Current Liabilities":8723200.0,"Current Debt And Capital Lease Obligation":4609340.0,"Current Capital Lease Obligation":1284340.0,"Current Debt":3325000.0,"Other Current Borrowings":3325000.0,"Payables And Accrued Expenses":38620162.0,"Current Accrued Expenses":35448858.0,"Interest Payable":1650048.0,"Payables":3171304.0,"Other Payable":null,"Dueto Related Parties Current":0.0,"Total Tax Payable":13913.0,"Income Tax Payable":13913.0,"Accounts Payable":3157391.0,"Total Assets":106763640.0,"Total Non Current Assets":38643623.0,"Other Non Current Assets":859065.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Duefrom Related Parties Non Current":6067963.0,"Non Current Accounts Receivable":6067963.0,"Goodwill And Other Intangible Assets":28998890.0,"Other Intangible Assets":28998890.0,"Goodwill":null,"Net PPE":2717705.0,"Accumulated Depreciation":-851323.0,"Gross PPE":3569028.0,"Leases":18420.0,"Other Properties":2452484.0,"Machinery Furniture Equipment":1098124.0,"Buildings And Improvements":null,"Properties":0.0,"Current Assets":68120017.0,"Other Current Assets":3614154.0,"Current Deferred Assets":null,"Prepaid Assets":8000000.0,"Receivables":56131118.0,"Other Receivables":9413403.0,"Duefrom Related Parties Current":null,"Accounts Receivable":46717715.0,"Allowance For Doubtful Accounts Receivable":-2205540.0,"Gross Accounts Receivable":48923255.0,"Cash Cash Equivalents And Short Term Investments":374745.0,"Cash And Cash Equivalents":374745.0},"2025-03-31":{"Ordinary Shares Number":54553801.0,"Share Issued":54553801.0,"Net Debt":66523519.0,"Total Debt":69304594.0,"Tangible Book Value":-44232420.0,"Invested Capital":53954334.0,"Working Capital":-44757583.0,"Net Tangible Assets":-44232420.0,"Capital Lease Obligations":1315063.0,"Common Stock Equity":-14035197.0,"Preferred Stock Equity":null,"Total Capitalization":-10964118.0,"Total Equity Gross Minority Interest":-14035197.0,"Minority Interest":null,"Stockholders Equity":-14035197.0,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":-146224075.0,"Additional Paid In Capital":132188332.0,"Capital Stock":546.0,"Common Stock":546.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":120509690.0,"Total Non Current Liabilities Net Minority Interest":3071079.0,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":3071079.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":3071079.0,"Current Liabilities":117438611.0,"Other Current Liabilities":8742400.0,"Current Debt And Capital Lease Obligation":66233515.0,"Current Capital Lease Obligation":1315063.0,"Current Debt":64918452.0,"Other Current Borrowings":64918452.0,"Payables And Accrued Expenses":42462696.0,"Current Accrued Expenses":39172061.0,"Interest Payable":473944.0,"Payables":3290635.0,"Other Payable":null,"Dueto Related Parties Current":1379210.0,"Total Tax Payable":13913.0,"Income Tax Payable":13913.0,"Accounts Payable":1897512.0,"Total Assets":106474493.0,"Total Non Current Assets":33793465.0,"Other Non Current Assets":938166.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Duefrom Related Parties Non Current":null,"Non Current Accounts Receivable":null,"Goodwill And Other Intangible Assets":30197223.0,"Other Intangible Assets":30197223.0,"Goodwill":null,"Net PPE":2658076.0,"Accumulated Depreciation":-816907.0,"Gross PPE":3474983.0,"Leases":18420.0,"Other Properties":2376433.0,"Machinery Furniture Equipment":1080130.0,"Buildings And Improvements":null,"Properties":0.0,"Current Assets":72681028.0,"Other Current Assets":7332441.0,"Current Deferred Assets":null,"Prepaid Assets":8000000.0,"Receivables":55882575.0,"Other Receivables":9776021.0,"Duefrom Related Parties Current":null,"Accounts Receivable":46106554.0,"Allowance For Doubtful Accounts Receivable":-2726107.0,"Gross Accounts Receivable":48832661.0,"Cash Cash Equivalents And Short Term Investments":1466012.0,"Cash And Cash Equivalents":1466012.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Preferred Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":813740.0,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Other Payable":null,"Dueto Related Parties Current":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":271318.0,"Non Current Deferred Assets":0.0,"Non Current Deferred Taxes Assets":0.0,"Duefrom Related Parties Non Current":0.0,"Non Current Accounts Receivable":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":1696010.0,"Current Deferred Assets":null,"Prepaid Assets":null,"Receivables":null,"Other Receivables":null,"Duefrom Related Parties Current":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":466.044,"Tax Rate For Calcs":0.002,"Normalized EBITDA":-22415431.0,"Total Unusual Items":233022.0,"Total Unusual Items Excluding Goodwill":233022.0,"Net Income From Continuing Operation Net Minority Interest":-30746125.0,"Reconciled Depreciation":5025226.0,"Reconciled Cost Of Revenue":227767708.0,"EBITDA":-22182409.0,"EBIT":-27207635.0,"Net Interest Income":-3554670.0,"Interest Expense":3554670.0,"Normalized Income":-30978680.956,"Net Income From Continuing And Discontinued Operation":-30746125.0,"Total Expenses":264790687.0,"Total Operating Income As Reported":-14903794.0,"Diluted Average Shares":74007596.0,"Basic Average Shares":74007596.0,"Diluted EPS":-0.44,"Basic EPS":-0.44,"Diluted NI Availto Com Stockholders":-32898994.0,"Net Income Common Stockholders":-32898994.0,"Otherunder Preferred Stock Dividend":2142883.0,"Preferred Stock Dividends":9986.0,"Net Income":-30746125.0,"Minority Interests":-57001.0,"Net Income Including Noncontrolling Interests":-30689124.0,"Net Income Continuous Operations":-30689124.0,"Tax Provision":-73181.0,"Pretax Income":-30762305.0,"Other Income Expense":-12303841.0,"Other Non Operating Income Expenses":-12536863.0,"Special Income Charges":233022.0,"Other Special Charges":-233022.0,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":-3554670.0,"Interest Expense Non Operating":3554670.0,"Operating Income":-14903794.0,"Operating Expense":36329847.0,"Depreciation Amortization Depletion Income Statement":4332094.0,"Depreciation And Amortization In Income Statement":4332094.0,"Selling General And Administration":31997753.0,"Gross Profit":21426053.0,"Cost Of Revenue":228460840.0,"Total Revenue":249886893.0,"Operating Revenue":249886893.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-21738396.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-27148221.0,"Reconciled Depreciation":1642677.0,"Reconciled Cost Of Revenue":108653147.0,"EBITDA":-21738396.0,"EBIT":-23381073.0,"Net Interest Income":-3761536.0,"Interest Expense":3761536.0,"Normalized Income":-27148221.0,"Net Income From Continuing And Discontinued Operation":-27148221.0,"Total Expenses":143426800.0,"Total Operating Income As Reported":-23381073.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-27148221.0,"Net Income Common Stockholders":-27148221.0,"Otherunder Preferred Stock Dividend":null,"Preferred Stock Dividends":null,"Net Income":-27148221.0,"Minority Interests":null,"Net Income Including Noncontrolling Interests":-27148221.0,"Net Income Continuous Operations":-27148221.0,"Tax Provision":5612.0,"Pretax Income":-27142609.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":0.0,"Net Non Operating Interest Income Expense":-3761536.0,"Interest Expense Non Operating":3761536.0,"Operating Income":-23381073.0,"Operating Expense":34360044.0,"Depreciation Amortization Depletion Income Statement":1229068.0,"Depreciation And Amortization In Income Statement":1229068.0,"Selling General And Administration":33130976.0,"Gross Profit":10978971.0,"Cost Of Revenue":109066756.0,"Total Revenue":120045727.0,"Operating Revenue":120045727.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-7104859.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-10820344.0,"Reconciled Depreciation":1612164.0,"Reconciled Cost Of Revenue":97343370.0,"EBITDA":-7104859.0,"EBIT":-8717023.0,"Net Interest Income":-2094177.0,"Interest Expense":2094177.0,"Normalized Income":-10820344.0,"Net Income From Continuing And Discontinued Operation":-10820344.0,"Total Expenses":118844226.0,"Total Operating Income As Reported":-8717023.0,"Diluted Average Shares":55119781.0,"Basic Average Shares":55119781.0,"Diluted EPS":-0.2,"Basic EPS":-0.2,"Diluted NI Availto Com Stockholders":-10820344.0,"Net Income Common Stockholders":-10820344.0,"Otherunder Preferred Stock Dividend":null,"Preferred Stock Dividends":null,"Net Income":-10820344.0,"Minority Interests":null,"Net Income Including Noncontrolling Interests":-10820344.0,"Net Income Continuous Operations":-10820344.0,"Tax Provision":9144.0,"Pretax Income":-10811200.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":0.0,"Net Non Operating Interest Income Expense":-2094177.0,"Interest Expense Non Operating":2094177.0,"Operating Income":-8717023.0,"Operating Expense":21118999.0,"Depreciation Amortization Depletion Income Statement":1230307.0,"Depreciation And Amortization In Income Statement":1230307.0,"Selling General And Administration":19888692.0,"Gross Profit":12401976.0,"Cost Of Revenue":97725227.0,"Total Revenue":110127203.0,"Operating Revenue":110127203.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-7037940.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-10718169.0,"Reconciled Depreciation":1646651.0,"Reconciled Cost Of Revenue":91064398.0,"EBITDA":-7037940.0,"EBIT":-8684591.0,"Net Interest Income":-2023960.0,"Interest Expense":2023960.0,"Normalized Income":-10718169.0,"Net Income From Continuing And Discontinued Operation":-10718169.0,"Total Expenses":111581584.0,"Total Operating Income As Reported":-8684591.0,"Diluted Average Shares":54553905.0,"Basic Average Shares":54553905.0,"Diluted EPS":-0.2,"Basic EPS":-0.2,"Diluted NI Availto Com Stockholders":-10718169.0,"Net Income Common Stockholders":-10718169.0,"Otherunder Preferred Stock Dividend":null,"Preferred Stock Dividends":null,"Net Income":-10718169.0,"Minority Interests":null,"Net Income Including Noncontrolling Interests":-10718169.0,"Net Income Continuous Operations":-10718169.0,"Tax Provision":9618.0,"Pretax Income":-10708551.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":0.0,"Net Non Operating Interest Income Expense":-2023960.0,"Interest Expense Non Operating":2023960.0,"Operating Income":-8684591.0,"Operating Expense":20103285.0,"Depreciation Amortization Depletion Income Statement":1232750.0,"Depreciation And Amortization In Income Statement":1232750.0,"Selling General And Administration":18870535.0,"Gross Profit":11418694.0,"Cost Of Revenue":91478299.0,"Total Revenue":102896993.0,"Operating Revenue":102896993.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-7759827.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-10744185.0,"Reconciled Depreciation":1689919.0,"Reconciled Cost Of Revenue":91169155.0,"EBITDA":-7759827.0,"EBIT":-9449746.0,"Net Interest Income":-1284822.0,"Interest Expense":1284822.0,"Normalized Income":-10744185.0,"Net Income From Continuing And Discontinued Operation":-10744185.0,"Total Expenses":112258553.0,"Total Operating Income As Reported":-9449746.0,"Diluted Average Shares":53975575.0,"Basic Average Shares":53975575.0,"Diluted EPS":-0.2,"Basic EPS":-0.2,"Diluted NI Availto Com Stockholders":-10744185.0,"Net Income Common Stockholders":-10744185.0,"Otherunder Preferred Stock Dividend":0.0,"Preferred Stock Dividends":null,"Net Income":-10744185.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":-10744185.0,"Net Income Continuous Operations":-10744185.0,"Tax Provision":9617.0,"Pretax Income":-10734568.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":-1284822.0,"Interest Expense Non Operating":1284822.0,"Operating Income":-9449746.0,"Operating Expense":20635868.0,"Depreciation Amortization Depletion Income Statement":1236389.0,"Depreciation And Amortization In Income Statement":1236389.0,"Selling General And Administration":19399479.0,"Gross Profit":11186122.0,"Cost Of Revenue":91622685.0,"Total Revenue":102808807.0,"Operating Revenue":102808807.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":null,"Preferred Stock Dividends":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":-36154737.0,"Other Non Operating Income Expenses":-36154737.0,"Special Income Charges":null,"Other Special Charges":0.0,"Restructuring And Mergern Acquisition":0.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-9927369.0,"Repayment Of Debt":-113287039.0,"Issuance Of Debt":109226864.0,"Issuance Of Capital Stock":5543739.0,"Capital Expenditure":-40578.0,"Interest Paid Supplemental Data":3509168.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":24099529.0,"Beginning Cash Position":81134.0,"Effect Of Exchange Rate Changes":-1150510.0,"Changes In Cash":25168905.0,"Financing Cash Flow":35096274.0,"Cash Flow From Continuing Financing Activities":35096274.0,"Net Other Financing Charges":33612710.0,"Net Preferred Stock Issuance":5543739.0,"Preferred Stock Issuance":5543739.0,"Net Issuance Payments Of Debt":-4060175.0,"Net Long Term Debt Issuance":-4060175.0,"Long Term Debt Payments":-113287039.0,"Long Term Debt Issuance":109226864.0,"Investing Cash Flow":-40578.0,"Cash Flow From Continuing Investing Activities":-40578.0,"Net PPE Purchase And Sale":-40578.0,"Purchase Of PPE":-40578.0,"Operating Cash Flow":-9886791.0,"Cash Flow From Continuing Operating Activities":-9886791.0,"Change In Working Capital":578378.0,"Change In Other Current Liabilities":-743133.0,"Change In Other Current Assets":-3607697.0,"Change In Payables And Accrued Expense":16592215.0,"Change In Accrued Expense":14442114.0,"Change In Payable":2150101.0,"Change In Account Payable":1934272.0,"Change In Tax Payable":-190666.0,"Change In Income Tax Payable":-190666.0,"Change In Prepaid Assets":984836.0,"Change In Receivables":-12647843.0,"Changes In Account Receivables":-14539015.0,"Other Non Cash Items":11852598.0,"Stock Based Compensation":3830985.0,"Asset Impairment Charge":1233099.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":5025226.0,"Depreciation And Amortization":5025226.0,"Depreciation":5025226.0,"Operating Gains Losses":-1717953.0,"Gain Loss On Investment Securities":-1484931.0,"Net Income From Continuing Operations":-30689124.0},"2025-12-31":{"Free Cash Flow":-8200829.0,"Repayment Of Debt":-118925071.0,"Issuance Of Debt":126935277.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-22273.0,"Interest Paid Supplemental Data":1267554.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":81134.0,"Beginning Cash Position":83406.0,"Effect Of Exchange Rate Changes":null,"Changes In Cash":-2272.0,"Financing Cash Flow":8198557.0,"Cash Flow From Continuing Financing Activities":8198557.0,"Net Other Financing Charges":null,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Issuance Payments Of Debt":8010206.0,"Net Long Term Debt Issuance":1797739.0,"Long Term Debt Payments":353230638.0,"Long Term Debt Issuance":-351432899.0,"Investing Cash Flow":-22273.0,"Cash Flow From Continuing Investing Activities":-22273.0,"Net PPE Purchase And Sale":-22273.0,"Purchase Of PPE":-22273.0,"Operating Cash Flow":-8178556.0,"Cash Flow From Continuing Operating Activities":-8178556.0,"Change In Working Capital":-457937.0,"Change In Other Current Liabilities":-407977.0,"Change In Other Current Assets":-1314981.0,"Change In Payables And Accrued Expense":4863173.0,"Change In Accrued Expense":5051376.0,"Change In Payable":-188203.0,"Change In Account Payable":-188203.0,"Change In Tax Payable":0.0,"Change In Income Tax Payable":0.0,"Change In Prepaid Assets":626117.0,"Change In Receivables":-4224269.0,"Changes In Account Receivables":-18880898.0,"Other Non Cash Items":80224.0,"Stock Based Compensation":17122949.0,"Asset Impairment Charge":581752.0,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":1642677.0,"Depreciation And Amortization":1642677.0,"Depreciation":1642677.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-27148221.0},"2025-09-30":{"Free Cash Flow":-1269600.0,"Repayment Of Debt":-106112526.0,"Issuance Of Debt":107090787.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-14422.0,"Interest Paid Supplemental Data":1202388.0,"Income Tax Paid Supplemental Data":114.0,"End Cash Position":83406.0,"Beginning Cash Position":374745.0,"Effect Of Exchange Rate Changes":null,"Changes In Cash":-291339.0,"Financing Cash Flow":978261.0,"Cash Flow From Continuing Financing Activities":978261.0,"Net Other Financing Charges":0.0,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Issuance Payments Of Debt":978261.0,"Net Long Term Debt Issuance":978261.0,"Long Term Debt Payments":-106112526.0,"Long Term Debt Issuance":107090787.0,"Investing Cash Flow":-14422.0,"Cash Flow From Continuing Investing Activities":-14422.0,"Net PPE Purchase And Sale":-14422.0,"Purchase Of PPE":-14422.0,"Operating Cash Flow":-1255178.0,"Cash Flow From Continuing Operating Activities":-1255178.0,"Change In Working Capital":238024.0,"Change In Other Current Liabilities":-381649.0,"Change In Other Current Assets":-74908.0,"Change In Payables And Accrued Expense":5445736.0,"Change In Accrued Expense":3304769.0,"Change In Payable":2140967.0,"Change In Account Payable":2140967.0,"Change In Tax Payable":0.0,"Change In Income Tax Payable":0.0,"Change In Prepaid Assets":-143861.0,"Change In Receivables":-4607294.0,"Changes In Account Receivables":-1189786.0,"Other Non Cash Items":549163.0,"Stock Based Compensation":6709761.0,"Asset Impairment Charge":null,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":1612164.0,"Depreciation And Amortization":1612164.0,"Depreciation":1612164.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-10820344.0},"2025-06-30":{"Free Cash Flow":-9549455.0,"Repayment Of Debt":-132065573.0,"Issuance Of Debt":140712112.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-17994.0,"Interest Paid Supplemental Data":290.0,"Income Tax Paid Supplemental Data":150664.0,"End Cash Position":374745.0,"Beginning Cash Position":1466012.0,"Effect Of Exchange Rate Changes":null,"Changes In Cash":-1091267.0,"Financing Cash Flow":8458188.0,"Cash Flow From Continuing Financing Activities":8458188.0,"Net Other Financing Charges":null,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Issuance Payments Of Debt":8646539.0,"Net Long Term Debt Issuance":8646539.0,"Long Term Debt Payments":-132065573.0,"Long Term Debt Issuance":140712112.0,"Investing Cash Flow":-17994.0,"Cash Flow From Continuing Investing Activities":-17994.0,"Net PPE Purchase And Sale":-17994.0,"Purchase Of PPE":-17994.0,"Operating Cash Flow":-9531461.0,"Cash Flow From Continuing Operating Activities":-9531461.0,"Change In Working Capital":-6771889.0,"Change In Other Current Liabilities":-410237.0,"Change In Other Current Assets":79101.0,"Change In Payables And Accrued Expense":-842534.0,"Change In Accrued Expense":-723203.0,"Change In Payable":-119331.0,"Change In Account Payable":1259879.0,"Change In Tax Payable":0.0,"Change In Income Tax Payable":0.0,"Change In Prepaid Assets":718287.0,"Change In Receivables":-6316506.0,"Changes In Account Receivables":-611161.0,"Other Non Cash Items":42195.0,"Stock Based Compensation":6269751.0,"Asset Impairment Charge":null,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":1646651.0,"Depreciation And Amortization":1646651.0,"Depreciation":1646651.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-10718169.0},"2025-03-31":{"Free Cash Flow":14556611.0,"Repayment Of Debt":-121399275.0,"Issuance Of Debt":107630000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-12079.0,"Interest Paid Supplemental Data":2306490.0,"Income Tax Paid Supplemental Data":3573.0,"End Cash Position":1466012.0,"Beginning Cash Position":678676.0,"Effect Of Exchange Rate Changes":0.0,"Changes In Cash":787336.0,"Financing Cash Flow":-13769275.0,"Cash Flow From Continuing Financing Activities":-13769275.0,"Net Other Financing Charges":null,"Net Preferred Stock Issuance":0.0,"Preferred Stock Issuance":0.0,"Net Issuance Payments Of Debt":-13769275.0,"Net Long Term Debt Issuance":-13769275.0,"Long Term Debt Payments":-121399275.0,"Long Term Debt Issuance":107630000.0,"Investing Cash Flow":-12079.0,"Cash Flow From Continuing Investing Activities":-12079.0,"Net PPE Purchase And Sale":-12079.0,"Purchase Of PPE":-12079.0,"Operating Cash Flow":14568690.0,"Cash Flow From Continuing Operating Activities":14568690.0,"Change In Working Capital":17207670.0,"Change In Other Current Liabilities":-452783.0,"Change In Other Current Assets":22435.0,"Change In Payables And Accrued Expense":1511717.0,"Change In Accrued Expense":2354130.0,"Change In Payable":-842413.0,"Change In Account Payable":-130588.0,"Change In Tax Payable":0.0,"Change In Income Tax Payable":0.0,"Change In Prepaid Assets":-1434026.0,"Change In Receivables":17560327.0,"Changes In Account Receivables":17967783.0,"Other Non Cash Items":375313.0,"Stock Based Compensation":6039973.0,"Asset Impairment Charge":0.0,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":1689919.0,"Depreciation And Amortization":1689919.0,"Depreciation":1689919.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-10744185.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":0.0,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":0.0,"Deferred Tax":25019377.0,"Deferred Income Tax":25019377.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":0.0,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null}}}