{"ticker":"CISO","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":502137.0,"Ordinary Shares Number":45313337.0,"Share Issued":45815474.0,"Net Debt":1452988.0,"Total Debt":2492770.0,"Tangible Book Value":-6758873.0,"Invested Capital":15928945.0,"Working Capital":-5523902.0,"Net Tangible Assets":-6758873.0,"Capital Lease Obligations":399707.0,"Common Stock Equity":13835882.0,"Preferred Stock Equity":null,"Total Capitalization":13835882.0,"Total Equity Gross Minority Interest":13835882.0,"Stockholders Equity":13835882.0,"Gains Losses Not Affecting Retained Earnings":-4288.0,"Other Equity Adjustments":null,"Foreign Currency Translation Adjustments":-4288.0,"Treasury Stock":290737.0,"Retained Earnings":-191930423.0,"Additional Paid In Capital":206060872.0,"Capital Stock":458.0,"Common Stock":458.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":9952167.0,"Total Non Current Liabilities Net Minority Interest":2102433.0,"Preferred Securities Outside Stock Equity":1866900.0,"Non Current Deferred Liabilities":22261.0,"Non Current Deferred Revenue":22261.0,"Long Term Debt And Capital Lease Obligation":213272.0,"Long Term Capital Lease Obligation":213272.0,"Long Term Debt":null,"Current Liabilities":7849734.0,"Other Current Liabilities":null,"Current Deferred Liabilities":895433.0,"Current Deferred Revenue":895433.0,"Current Debt And Capital Lease Obligation":2279498.0,"Current Capital Lease Obligation":186435.0,"Current Debt":2093063.0,"Other Current Borrowings":83075.0,"Line Of Credit":2009988.0,"Payables And Accrued Expenses":4674803.0,"Current Accrued Expenses":1477299.0,"Interest Payable":10408.0,"Payables":3197504.0,"Total Tax Payable":22539.0,"Accounts Payable":3174965.0,"Total Assets":23788049.0,"Total Non Current Assets":21462217.0,"Other Non Current Assets":131966.0,"Non Current Prepaid Assets":0.0,"Goodwill And Other Intangible Assets":20594755.0,"Other Intangible Assets":694205.0,"Goodwill":19900550.0,"Net PPE":735496.0,"Accumulated Depreciation":-911598.0,"Gross PPE":1647094.0,"Leases":25791.0,"Other Properties":328638.0,"Machinery Furniture Equipment":1292665.0,"Properties":0.0,"Current Assets":2325832.0,"Assets Held For Sale Current":null,"Prepaid Assets":233336.0,"Receivables":1452421.0,"Other Receivables":130889.0,"Accounts Receivable":1321532.0,"Allowance For Doubtful Accounts Receivable":-58858.0,"Gross Accounts Receivable":1380390.0,"Cash Cash Equivalents And Short Term Investments":640075.0,"Cash And Cash Equivalents":640075.0},"2025-12-31":{"Treasury Shares Number":502137.0,"Ordinary Shares Number":44671637.0,"Share Issued":45173774.0,"Net Debt":564261.0,"Total Debt":2702305.0,"Tangible Book Value":-5961691.0,"Invested Capital":17080189.0,"Working Capital":-4474265.0,"Net Tangible Assets":-5961691.0,"Capital Lease Obligations":442050.0,"Common Stock Equity":14819934.0,"Preferred Stock Equity":null,"Total Capitalization":14823539.0,"Total Equity Gross Minority Interest":14819934.0,"Stockholders Equity":14819934.0,"Gains Losses Not Affecting Retained Earnings":-10689.0,"Other Equity Adjustments":null,"Foreign Currency Translation Adjustments":-10689.0,"Treasury Stock":290737.0,"Retained Earnings":-190341517.0,"Additional Paid In Capital":205462426.0,"Capital Stock":451.0,"Common Stock":451.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":10208319.0,"Total Non Current Liabilities Net Minority Interest":2469830.0,"Preferred Securities Outside Stock Equity":2171980.0,"Non Current Deferred Liabilities":33673.0,"Non Current Deferred Revenue":33673.0,"Long Term Debt And Capital Lease Obligation":264177.0,"Long Term Capital Lease Obligation":260572.0,"Long Term Debt":3605.0,"Current Liabilities":7738489.0,"Other Current Liabilities":null,"Current Deferred Liabilities":1024725.0,"Current Deferred Revenue":1024725.0,"Current Debt And Capital Lease Obligation":2438128.0,"Current Capital Lease Obligation":181478.0,"Current Debt":2256650.0,"Other Current Borrowings":83983.0,"Line Of Credit":2172667.0,"Payables And Accrued Expenses":4275636.0,"Current Accrued Expenses":1562388.0,"Interest Payable":9255.0,"Payables":2713248.0,"Total Tax Payable":30486.0,"Accounts Payable":2682762.0,"Total Assets":25028253.0,"Total Non Current Assets":21764029.0,"Other Non Current Assets":131966.0,"Non Current Prepaid Assets":29989.0,"Goodwill And Other Intangible Assets":20781625.0,"Other Intangible Assets":881075.0,"Goodwill":19900550.0,"Net PPE":820449.0,"Accumulated Depreciation":-889528.0,"Gross PPE":1709977.0,"Leases":25791.0,"Other Properties":370345.0,"Machinery Furniture Equipment":1313841.0,"Properties":0.0,"Current Assets":3264224.0,"Assets Held For Sale Current":null,"Prepaid Assets":275213.0,"Receivables":1293017.0,"Other Receivables":91956.0,"Accounts Receivable":1201061.0,"Allowance For Doubtful Accounts Receivable":-60551.0,"Gross Accounts Receivable":1261612.0,"Cash Cash Equivalents And Short Term Investments":1695994.0,"Cash And Cash Equivalents":1695994.0},"2025-09-30":{"Treasury Shares Number":502137.0,"Ordinary Shares Number":34123634.0,"Share Issued":34625771.0,"Net Debt":942155.0,"Total Debt":2537076.0,"Tangible Book Value":-4662451.0,"Invested Capital":18395838.0,"Working Capital":-5376502.0,"Net Tangible Assets":-4662358.0,"Capital Lease Obligations":483192.0,"Common Stock Equity":16341954.0,"Preferred Stock Equity":93.0,"Total Capitalization":16351007.0,"Total Equity Gross Minority Interest":16342047.0,"Stockholders Equity":16342047.0,"Gains Losses Not Affecting Retained Earnings":712.0,"Other Equity Adjustments":712.0,"Foreign Currency Translation Adjustments":null,"Treasury Stock":290737.0,"Retained Earnings":-188124684.0,"Additional Paid In Capital":204756317.0,"Capital Stock":439.0,"Common Stock":346.0,"Preferred Stock":93.0,"Total Liabilities Net Minority Interest":8744278.0,"Total Non Current Liabilities Net Minority Interest":373886.0,"Preferred Securities Outside Stock Equity":null,"Non Current Deferred Liabilities":45750.0,"Non Current Deferred Revenue":45750.0,"Long Term Debt And Capital Lease Obligation":328136.0,"Long Term Capital Lease Obligation":319176.0,"Long Term Debt":8960.0,"Current Liabilities":8370392.0,"Other Current Liabilities":null,"Current Deferred Liabilities":654956.0,"Current Deferred Revenue":654956.0,"Current Debt And Capital Lease Obligation":2208940.0,"Current Capital Lease Obligation":164016.0,"Current Debt":2044924.0,"Other Current Borrowings":82863.0,"Line Of Credit":1962061.0,"Payables And Accrued Expenses":5506496.0,"Current Accrued Expenses":1821222.0,"Interest Payable":8836.0,"Payables":3685274.0,"Total Tax Payable":34331.0,"Accounts Payable":3650943.0,"Total Assets":25086325.0,"Total Non Current Assets":22092435.0,"Other Non Current Assets":131966.0,"Non Current Prepaid Assets":40747.0,"Goodwill And Other Intangible Assets":21004405.0,"Other Intangible Assets":1103855.0,"Goodwill":19900550.0,"Net PPE":915317.0,"Accumulated Depreciation":-828875.0,"Gross PPE":1744192.0,"Leases":25791.0,"Other Properties":412052.0,"Machinery Furniture Equipment":1306349.0,"Properties":0.0,"Current Assets":2993890.0,"Assets Held For Sale Current":null,"Prepaid Assets":399711.0,"Receivables":1482450.0,"Other Receivables":184106.0,"Accounts Receivable":1298344.0,"Allowance For Doubtful Accounts Receivable":-61777.0,"Gross Accounts Receivable":1360121.0,"Cash Cash Equivalents And Short Term Investments":1111729.0,"Cash And Cash Equivalents":1111729.0},"2025-06-30":{"Treasury Shares Number":502137.0,"Ordinary Shares Number":32665467.0,"Share Issued":33167604.0,"Net Debt":9152062.0,"Total Debt":10435983.0,"Tangible Book Value":-13683781.0,"Invested Capital":17465459.0,"Working Capital":-14460071.0,"Net Tangible Assets":-13683781.0,"Capital Lease Obligations":523167.0,"Common Stock Equity":7552643.0,"Preferred Stock Equity":null,"Total Capitalization":7574126.0,"Total Equity Gross Minority Interest":7552643.0,"Stockholders Equity":7552643.0,"Gains Losses Not Affecting Retained Earnings":-2060.0,"Other Equity Adjustments":-2060.0,"Foreign Currency Translation Adjustments":null,"Treasury Stock":290737.0,"Retained Earnings":-190652131.0,"Additional Paid In Capital":198497240.0,"Capital Stock":331.0,"Common Stock":331.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":18236545.0,"Total Non Current Liabilities Net Minority Interest":433965.0,"Preferred Securities Outside Stock Equity":null,"Non Current Deferred Liabilities":57827.0,"Non Current Deferred Revenue":57827.0,"Long Term Debt And Capital Lease Obligation":376138.0,"Long Term Capital Lease Obligation":354655.0,"Long Term Debt":21483.0,"Current Liabilities":17802580.0,"Other Current Liabilities":null,"Current Deferred Liabilities":918119.0,"Current Deferred Revenue":918119.0,"Current Debt And Capital Lease Obligation":10059845.0,"Current Capital Lease Obligation":168512.0,"Current Debt":9891333.0,"Other Current Borrowings":8136427.0,"Line Of Credit":1754906.0,"Payables And Accrued Expenses":6824616.0,"Current Accrued Expenses":3038845.0,"Interest Payable":1254570.0,"Payables":3785771.0,"Total Tax Payable":33475.0,"Accounts Payable":3752296.0,"Total Assets":25789188.0,"Total Non Current Assets":22446679.0,"Other Non Current Assets":131965.0,"Non Current Prepaid Assets":51505.0,"Goodwill And Other Intangible Assets":21236424.0,"Other Intangible Assets":1335874.0,"Goodwill":19900550.0,"Net PPE":1026785.0,"Accumulated Depreciation":-759114.0,"Gross PPE":1785899.0,"Leases":25791.0,"Other Properties":453759.0,"Machinery Furniture Equipment":1306349.0,"Properties":0.0,"Current Assets":3342509.0,"Assets Held For Sale Current":null,"Prepaid Assets":772532.0,"Receivables":1809223.0,"Other Receivables":214484.0,"Accounts Receivable":1594739.0,"Allowance For Doubtful Accounts Receivable":-136348.0,"Gross Accounts Receivable":1731087.0,"Cash Cash Equivalents And Short Term Investments":760754.0,"Cash And Cash Equivalents":760754.0},"2025-03-31":{"Treasury Shares Number":502137.0,"Ordinary Shares Number":29817101.0,"Share Issued":30319238.0,"Net Debt":8789305.0,"Total Debt":11138175.0,"Tangible Book Value":-14490229.0,"Invested Capital":17555530.0,"Working Capital":-15347258.0,"Net Tangible Assets":-14490229.0,"Capital Lease Obligations":562010.0,"Common Stock Equity":6979365.0,"Preferred Stock Equity":null,"Total Capitalization":7007000.0,"Total Equity Gross Minority Interest":6979365.0,"Stockholders Equity":6979365.0,"Gains Losses Not Affecting Retained Earnings":-573.0,"Other Equity Adjustments":null,"Foreign Currency Translation Adjustments":-573.0,"Treasury Stock":290737.0,"Retained Earnings":-187642210.0,"Additional Paid In Capital":194912582.0,"Capital Stock":303.0,"Common Stock":303.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":20839917.0,"Total Non Current Liabilities Net Minority Interest":482373.0,"Preferred Securities Outside Stock Equity":null,"Non Current Deferred Liabilities":69904.0,"Non Current Deferred Revenue":69904.0,"Long Term Debt And Capital Lease Obligation":412469.0,"Long Term Capital Lease Obligation":384834.0,"Long Term Debt":27635.0,"Current Liabilities":20357544.0,"Other Current Liabilities":79919.0,"Current Deferred Liabilities":1255068.0,"Current Deferred Revenue":1255068.0,"Current Debt And Capital Lease Obligation":10725706.0,"Current Capital Lease Obligation":177176.0,"Current Debt":10548530.0,"Other Current Borrowings":8514443.0,"Line Of Credit":2034087.0,"Payables And Accrued Expenses":8296851.0,"Current Accrued Expenses":3432970.0,"Interest Payable":1288541.0,"Payables":4863881.0,"Total Tax Payable":29912.0,"Accounts Payable":4833969.0,"Total Assets":27819282.0,"Total Non Current Assets":22808996.0,"Other Non Current Assets":131966.0,"Non Current Prepaid Assets":62263.0,"Goodwill And Other Intangible Assets":21469594.0,"Other Intangible Assets":1569044.0,"Goodwill":19900550.0,"Net PPE":1145173.0,"Accumulated Depreciation":-682433.0,"Gross PPE":1827606.0,"Leases":25791.0,"Other Properties":495466.0,"Machinery Furniture Equipment":1306349.0,"Properties":0.0,"Current Assets":5010286.0,"Assets Held For Sale Current":null,"Prepaid Assets":1302591.0,"Receivables":1920835.0,"Other Receivables":179125.0,"Accounts Receivable":1741710.0,"Allowance For Doubtful Accounts Receivable":-127041.0,"Gross Accounts Receivable":1868751.0,"Cash Cash Equivalents And Short Term Investments":1786860.0,"Cash And Cash Equivalents":1786860.0},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Preferred Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Foreign Currency Translation Adjustments":-4779.0,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Preferred Securities Outside Stock Equity":0.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":37272.0,"Current Liabilities":null,"Other Current Liabilities":2102927.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Assets Held For Sale Current":0.0,"Prepaid Assets":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1182152.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-1588906.0,"Reconciled Depreciation":279703.0,"Reconciled Cost Of Revenue":4396218.0,"EBITDA":-1182152.0,"EBIT":-1461855.0,"Net Interest Income":-127051.0,"Interest Expense":127051.0,"Normalized Income":-1588906.0,"Net Income From Continuing And Discontinued Operation":-1588906.0,"Total Expenses":7664375.0,"Total Operating Income As Reported":-1444050.0,"Diluted Average Shares":45179343.0,"Basic Average Shares":45179343.0,"Diluted EPS":-0.04,"Basic EPS":-0.04,"Diluted NI Availto Com Stockholders":-1588906.0,"Net Income Common Stockholders":-1588906.0,"Net Income":-1588906.0,"Net Income Including Noncontrolling Interests":-1588906.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":-1588906.0,"Tax Provision":0.0,"Pretax Income":-1588906.0,"Other Income Expense":-17805.0,"Other Non Operating Income Expenses":-17805.0,"Special Income Charges":0.0,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-127051.0,"Interest Expense Non Operating":127051.0,"Operating Income":-1444050.0,"Operating Expense":3268157.0,"Selling General And Administration":3268157.0,"Selling And Marketing Expense":12562.0,"General And Administrative Expense":3255595.0,"Other Gand A":3037474.0,"Salaries And Wages":218121.0,"Gross Profit":1824107.0,"Cost Of Revenue":4396218.0,"Total Revenue":6220325.0,"Operating Revenue":6220325.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1642172.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-2216833.0,"Reconciled Depreciation":450260.0,"Reconciled Cost Of Revenue":4474070.0,"EBITDA":-1642172.0,"EBIT":-2092432.0,"Net Interest Income":-124401.0,"Interest Expense":124401.0,"Normalized Income":-2216833.0,"Net Income From Continuing And Discontinued Operation":-2216833.0,"Total Expenses":8380204.0,"Total Operating Income As Reported":-2111913.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-2216833.0,"Net Income Common Stockholders":-2216833.0,"Net Income":-2216833.0,"Net Income Including Noncontrolling Interests":-2216833.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":-2216833.0,"Tax Provision":0.0,"Pretax Income":-2216833.0,"Other Income Expense":19481.0,"Other Non Operating Income Expenses":19481.0,"Special Income Charges":0.0,"Other Special Charges":0.0,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":0.0,"Net Non Operating Interest Income Expense":-124401.0,"Interest Expense Non Operating":124401.0,"Operating Income":-2111913.0,"Operating Expense":3906134.0,"Selling General And Administration":3906134.0,"Selling And Marketing Expense":171197.0,"General And Administrative Expense":3734937.0,"Other Gand A":3288229.0,"Salaries And Wages":446708.0,"Gross Profit":1794221.0,"Cost Of Revenue":4474070.0,"Total Revenue":6268291.0,"Operating Revenue":6268291.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-2334682.0,"Total Unusual Items":5296103.0,"Total Unusual Items Excluding Goodwill":5296103.0,"Net Income From Continuing Operation Net Minority Interest":2532428.0,"Reconciled Depreciation":301780.0,"Reconciled Cost Of Revenue":4854484.0,"EBITDA":2961421.0,"EBIT":2659641.0,"Net Interest Income":-127213.0,"Interest Expense":127213.0,"Normalized Income":-2763675.0,"Net Income From Continuing And Discontinued Operation":2532428.0,"Total Expenses":9095805.0,"Total Operating Income As Reported":-2634007.0,"Diluted Average Shares":33745447.0,"Basic Average Shares":33398602.0,"Diluted EPS":0.07,"Basic EPS":0.07,"Diluted NI Availto Com Stockholders":2532428.0,"Net Income Common Stockholders":2532428.0,"Net Income":2532428.0,"Net Income Including Noncontrolling Interests":2532428.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":2532428.0,"Tax Provision":0.0,"Pretax Income":2532428.0,"Other Income Expense":5293648.0,"Other Non Operating Income Expenses":-2455.0,"Special Income Charges":5296103.0,"Other Special Charges":-5296103.0,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-127213.0,"Interest Expense Non Operating":127213.0,"Operating Income":-2634007.0,"Operating Expense":4241321.0,"Selling General And Administration":4241321.0,"Selling And Marketing Expense":311911.0,"General And Administrative Expense":3929410.0,"Other Gand A":2988505.0,"Salaries And Wages":940905.0,"Gross Profit":1607314.0,"Cost Of Revenue":4854484.0,"Total Revenue":6461798.0,"Operating Revenue":6461798.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-2060870.0,"Total Unusual Items":55401.0,"Total Unusual Items Excluding Goodwill":55401.0,"Net Income From Continuing Operation Net Minority Interest":-3009921.0,"Reconciled Depreciation":268143.0,"Reconciled Cost Of Revenue":5076747.0,"EBITDA":-2005469.0,"EBIT":-2273612.0,"Net Interest Income":-736309.0,"Interest Expense":736309.0,"Normalized Income":-3065322.0,"Net Income From Continuing And Discontinued Operation":-3009921.0,"Total Expenses":9042974.0,"Total Operating Income As Reported":-2329387.0,"Diluted Average Shares":31834324.0,"Basic Average Shares":31834324.0,"Diluted EPS":-0.09,"Basic EPS":-0.09,"Diluted NI Availto Com Stockholders":-3009921.0,"Net Income Common Stockholders":-3009921.0,"Net Income":-3009921.0,"Net Income Including Noncontrolling Interests":-3009921.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":-3009921.0,"Tax Provision":0.0,"Pretax Income":-3009921.0,"Other Income Expense":55775.0,"Other Non Operating Income Expenses":374.0,"Special Income Charges":-24518.0,"Other Special Charges":24518.0,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":79919.0,"Net Non Operating Interest Income Expense":-736309.0,"Interest Expense Non Operating":736309.0,"Operating Income":-2329387.0,"Operating Expense":3966227.0,"Selling General And Administration":3966227.0,"Selling And Marketing Expense":525302.0,"General And Administrative Expense":3440925.0,"Other Gand A":2796274.0,"Salaries And Wages":644651.0,"Gross Profit":1636840.0,"Cost Of Revenue":5076747.0,"Total Revenue":6713587.0,"Operating Revenue":6713587.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1361342.0,"Total Unusual Items":4548540.0,"Total Unusual Items Excluding Goodwill":4548540.0,"Net Income From Continuing Operation Net Minority Interest":-5379604.0,"Reconciled Depreciation":353931.0,"Reconciled Cost Of Revenue":5380720.0,"EBITDA":3187198.0,"EBIT":2833267.0,"Net Interest Income":-8212871.0,"Interest Expense":8212871.0,"Normalized Income":-9928144.0,"Net Income From Continuing And Discontinued Operation":-5379604.0,"Total Expenses":8872067.0,"Total Operating Income As Reported":-1709745.0,"Diluted Average Shares":14204831.0,"Basic Average Shares":14204831.0,"Diluted EPS":-0.38,"Basic EPS":-0.38,"Diluted NI Availto Com Stockholders":-5379604.0,"Net Income Common Stockholders":-5379604.0,"Net Income":-5379604.0,"Net Income Including Noncontrolling Interests":-5379604.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":-5379604.0,"Tax Provision":0.0,"Pretax Income":-5379604.0,"Other Income Expense":4543012.0,"Other Non Operating Income Expenses":-5528.0,"Special Income Charges":-839151.0,"Other Special Charges":839151.0,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":5387691.0,"Net Non Operating Interest Income Expense":-8212871.0,"Interest Expense Non Operating":8212871.0,"Operating Income":-1709745.0,"Operating Expense":3491347.0,"Selling General And Administration":3491347.0,"Selling And Marketing Expense":3730.0,"General And Administrative Expense":3487617.0,"Other Gand A":3170570.0,"Salaries And Wages":317047.0,"Gross Profit":1781602.0,"Cost Of Revenue":5380720.0,"Total Revenue":7162322.0,"Operating Revenue":7162322.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Other Special Charges":null,"Impairment Of Capital Assets":0.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-888727.0,"Repayment Of Debt":-6186692.0,"Issuance Of Debt":6019500.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-8911.0,"Interest Paid Supplemental Data":125898.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":640075.0,"Beginning Cash Position":1695994.0,"Effect Of Exchange Rate Changes":null,"Changes In Cash":-1055919.0,"Financing Cash Flow":-167192.0,"Cash Flow From Continuing Financing Activities":-167192.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-167192.0,"Net Short Term Debt Issuance":-162679.0,"Short Term Debt Payments":-6182179.0,"Short Term Debt Issuance":6019500.0,"Net Long Term Debt Issuance":-4513.0,"Long Term Debt Payments":-4513.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-8911.0,"Cash Flow From Continuing Investing Activities":-8911.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":-8911.0,"Purchase Of PPE":-8911.0,"Operating Cash Flow":-879816.0,"Cash Flow From Continuing Operating Activities":-879816.0,"Change In Working Capital":136676.0,"Change In Other Working Capital":-140704.0,"Change In Other Current Liabilities":-42343.0,"Change In Payables And Accrued Expense":405568.0,"Change In Accrued Expense":-93036.0,"Change In Payable":498604.0,"Change In Account Payable":498604.0,"Change In Prepaid Assets":71866.0,"Change In Inventory":null,"Change In Receivables":-157711.0,"Changes In Account Receivables":-118778.0,"Other Non Cash Items":1031.0,"Stock Based Compensation":293373.0,"Asset Impairment Charge":-1693.0,"Depreciation Amortization Depletion":279703.0,"Depreciation And Amortization":279703.0,"Depreciation":279703.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-1588906.0},"2025-12-31":{"Free Cash Flow":-1799351.0,"Repayment Of Debt":-6590129.0,"Issuance Of Debt":5796500.0,"Issuance Of Capital Stock":1774935.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":171322.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":1695994.0,"Beginning Cash Position":1111729.0,"Effect Of Exchange Rate Changes":0.0,"Changes In Cash":584265.0,"Financing Cash Flow":2383616.0,"Cash Flow From Continuing Financing Activities":2383616.0,"Net Other Financing Charges":1000000.0,"Proceeds From Stock Option Exercised":402310.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-793629.0,"Net Short Term Debt Issuance":-19271019.0,"Short Term Debt Payments":-6585894.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":18477390.0,"Long Term Debt Payments":-4235.0,"Long Term Debt Issuance":18481625.0,"Investing Cash Flow":-7491.0,"Cash Flow From Continuing Investing Activities":-7491.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":-7491.0,"Purchase Of PPE":-7491.0,"Operating Cash Flow":-1791860.0,"Cash Flow From Continuing Operating Activities":-1791860.0,"Change In Working Capital":-601114.0,"Change In Other Working Capital":357692.0,"Change In Other Current Liabilities":-41142.0,"Change In Payables And Accrued Expense":-1242261.0,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":135256.0,"Change In Inventory":0.0,"Change In Receivables":189341.0,"Changes In Account Receivables":97191.0,"Other Non Cash Items":-78402.0,"Stock Based Compensation":700856.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":450260.0,"Depreciation And Amortization":450260.0,"Depreciation":450260.0,"Operating Gains Losses":0.0,"Gain Loss On Investment Securities":0.0,"Net Income From Continuing Operations":-2216833.0},"2025-09-30":{"Free Cash Flow":-876710.0,"Repayment Of Debt":-6211756.0,"Issuance Of Debt":6414500.0,"Issuance Of Capital Stock":131321.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":89380.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":1111729.0,"Beginning Cash Position":760754.0,"Effect Of Exchange Rate Changes":0.0,"Changes In Cash":350975.0,"Financing Cash Flow":1227685.0,"Cash Flow From Continuing Financing Activities":1227685.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":893620.0,"Net Common Stock Issuance":131321.0,"Common Stock Issuance":131321.0,"Net Issuance Payments Of Debt":202744.0,"Net Short Term Debt Issuance":207155.0,"Short Term Debt Payments":-6207345.0,"Short Term Debt Issuance":6414500.0,"Net Long Term Debt Issuance":-4411.0,"Long Term Debt Payments":-4411.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-876710.0,"Cash Flow From Continuing Operating Activities":-876710.0,"Change In Working Capital":-932325.0,"Change In Other Working Capital":-275240.0,"Change In Other Current Liabilities":-39975.0,"Change In Payables And Accrued Expense":-1315357.0,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":345538.0,"Change In Inventory":0.0,"Change In Receivables":352709.0,"Changes In Account Receivables":322331.0,"Other Non Cash Items":1277934.0,"Stock Based Compensation":1265512.0,"Asset Impairment Charge":-25936.0,"Depreciation Amortization Depletion":301780.0,"Depreciation And Amortization":301780.0,"Depreciation":301780.0,"Operating Gains Losses":-5296103.0,"Gain Loss On Investment Securities":0.0,"Net Income From Continuing Operations":2532428.0},"2025-06-30":{"Free Cash Flow":-2349824.0,"Repayment Of Debt":-5569276.0,"Issuance Of Debt":5270625.0,"Issuance Of Capital Stock":965198.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":304844.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":760754.0,"Beginning Cash Position":1786860.0,"Effect Of Exchange Rate Changes":0.0,"Changes In Cash":-1026106.0,"Financing Cash Flow":1323718.0,"Cash Flow From Continuing Financing Activities":1323718.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":965198.0,"Common Stock Issuance":965198.0,"Net Issuance Payments Of Debt":-298651.0,"Net Short Term Debt Issuance":-279181.0,"Short Term Debt Payments":-5549806.0,"Short Term Debt Issuance":5270625.0,"Net Long Term Debt Issuance":-19470.0,"Long Term Debt Payments":-19470.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-2349824.0,"Cash Flow From Continuing Operating Activities":-2349824.0,"Change In Working Capital":-1237834.0,"Change In Other Working Capital":-349026.0,"Change In Other Current Liabilities":-38843.0,"Change In Payables And Accrued Expense":-1443354.0,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":495318.0,"Change In Inventory":0.0,"Change In Receivables":98071.0,"Changes In Account Receivables":133430.0,"Other Non Cash Items":549897.0,"Stock Based Compensation":1121751.0,"Asset Impairment Charge":13541.0,"Depreciation Amortization Depletion":268143.0,"Depreciation And Amortization":268143.0,"Depreciation":268143.0,"Operating Gains Losses":-55401.0,"Gain Loss On Investment Securities":-79919.0,"Net Income From Continuing Operations":-3009921.0},"2025-03-31":{"Free Cash Flow":-2953508.0,"Repayment Of Debt":-2563135.0,"Issuance Of Debt":6000000.0,"Issuance Of Capital Stock":1719556.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":251835.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":1786860.0,"Beginning Cash Position":992589.0,"Effect Of Exchange Rate Changes":0.0,"Changes In Cash":794271.0,"Financing Cash Flow":3747779.0,"Cash Flow From Continuing Financing Activities":3747779.0,"Net Other Financing Charges":-1408642.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":1719556.0,"Common Stock Issuance":1719556.0,"Net Issuance Payments Of Debt":3436865.0,"Net Short Term Debt Issuance":76149.0,"Short Term Debt Payments":-923851.0,"Short Term Debt Issuance":1000000.0,"Net Long Term Debt Issuance":3360716.0,"Long Term Debt Payments":-1639284.0,"Long Term Debt Issuance":5000000.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-2953508.0,"Cash Flow From Continuing Operating Activities":-2953508.0,"Change In Working Capital":-2196842.0,"Change In Other Working Capital":-124746.0,"Change In Other Current Liabilities":-36349.0,"Change In Payables And Accrued Expense":-1334029.0,"Change In Accrued Expense":-63054.0,"Change In Payable":-1270975.0,"Change In Account Payable":-1270975.0,"Change In Prepaid Assets":-738475.0,"Change In Inventory":0.0,"Change In Receivables":36757.0,"Changes In Account Receivables":36789.0,"Other Non Cash Items":7900073.0,"Stock Based Compensation":858452.0,"Asset Impairment Charge":59022.0,"Depreciation Amortization Depletion":353931.0,"Depreciation And Amortization":353931.0,"Depreciation":353931.0,"Operating Gains Losses":-4548540.0,"Gain Loss On Investment Securities":-5387691.0,"Net Income From Continuing Operations":-5379604.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":0.0,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-435000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":-1000000.0,"Sale Of Business":-1000000.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":0.0,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":1593083.0,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null}}}