{"ticker":"CISS","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":528305.0,"Share Issued":528305.0,"Total Debt":7853.0,"Tangible Book Value":102215730.0,"Invested Capital":102215730.0,"Working Capital":27862182.0,"Net Tangible Assets":102221730.0,"Capital Lease Obligations":7853.0,"Common Stock Equity":102215730.0,"Preferred Stock Equity":6000.0,"Total Capitalization":102221730.0,"Total Equity Gross Minority Interest":102221730.0,"Stockholders Equity":102221730.0,"Retained Earnings":4024631.0,"Additional Paid In Capital":98185689.0,"Capital Stock":11410.0,"Common Stock":5410.0,"Preferred Stock":6000.0,"Total Liabilities Net Minority Interest":5372808.0,"Total Non Current Liabilities Net Minority Interest":1662902.0,"Derivative Product Liabilities":1662902.0,"Current Liabilities":3709906.0,"Current Deferred Liabilities":86305.0,"Current Deferred Revenue":86305.0,"Current Debt And Capital Lease Obligation":7853.0,"Current Capital Lease Obligation":7853.0,"Payables And Accrued Expenses":3615748.0,"Current Accrued Expenses":914982.0,"Payables":2700766.0,"Dueto Related Parties Current":789504.0,"Accounts Payable":1911262.0,"Total Assets":107594538.0,"Total Non Current Assets":76022450.0,"Net PPE":76022450.0,"Accumulated Depreciation":null,"Gross PPE":76022450.0,"Current Assets":31572088.0,"Other Current Assets":731795.0,"Prepaid Assets":43499.0,"Inventory":916093.0,"Receivables":2616374.0,"Accounts Receivable":2616374.0,"Cash Cash Equivalents And Short Term Investments":27264327.0,"Other Short Term Investments":24984027.0,"Cash And Cash Equivalents":2280300.0},"2025-12-31":{"Ordinary Shares Number":94238.0,"Share Issued":94238.0,"Total Debt":24751.0,"Tangible Book Value":95093614.0,"Invested Capital":95093614.0,"Working Capital":17480854.0,"Net Tangible Assets":95099614.0,"Capital Lease Obligations":24751.0,"Common Stock Equity":95093614.0,"Preferred Stock Equity":6000.0,"Total Capitalization":95099614.0,"Total Equity Gross Minority Interest":95099614.0,"Stockholders Equity":95099614.0,"Retained Earnings":4485845.0,"Additional Paid In Capital":90601172.0,"Capital Stock":12597.0,"Common Stock":6597.0,"Preferred Stock":6000.0,"Total Liabilities Net Minority Interest":3387016.0,"Total Non Current Liabilities Net Minority Interest":29161.0,"Derivative Product Liabilities":29161.0,"Current Liabilities":3357855.0,"Current Deferred Liabilities":235651.0,"Current Deferred Revenue":235651.0,"Current Debt And Capital Lease Obligation":24751.0,"Current Capital Lease Obligation":24751.0,"Payables And Accrued Expenses":3097453.0,"Current Accrued Expenses":911201.0,"Payables":2186252.0,"Dueto Related Parties Current":381779.0,"Accounts Payable":1804473.0,"Total Assets":98486630.0,"Total Non Current Assets":77647921.0,"Net PPE":77647921.0,"Accumulated Depreciation":-17342229.0,"Gross PPE":94990150.0,"Current Assets":20838709.0,"Other Current Assets":307743.0,"Prepaid Assets":15378.0,"Inventory":1312062.0,"Receivables":4262887.0,"Accounts Receivable":4262887.0,"Cash Cash Equivalents And Short Term Investments":14940639.0,"Other Short Term Investments":14323999.0,"Cash And Cash Equivalents":616640.0},"2025-09-30":{"Ordinary Shares Number":11402.0,"Share Issued":11402.0,"Total Debt":41761.0,"Tangible Book Value":78964360.0,"Invested Capital":78964360.0,"Working Capital":3551509.0,"Net Tangible Assets":78970360.0,"Capital Lease Obligations":41761.0,"Common Stock Equity":78964360.0,"Preferred Stock Equity":6000.0,"Total Capitalization":78970360.0,"Total Equity Gross Minority Interest":78970360.0,"Stockholders Equity":78970360.0,"Retained Earnings":3130190.0,"Additional Paid In Capital":75818206.0,"Capital Stock":21964.0,"Common Stock":15964.0,"Preferred Stock":6000.0,"Total Liabilities Net Minority Interest":11270869.0,"Total Non Current Liabilities Net Minority Interest":3854541.0,"Derivative Product Liabilities":3854541.0,"Current Liabilities":7416328.0,"Current Deferred Liabilities":142265.0,"Current Deferred Revenue":142265.0,"Current Debt And Capital Lease Obligation":41761.0,"Current Capital Lease Obligation":41761.0,"Payables And Accrued Expenses":7232302.0,"Current Accrued Expenses":1030389.0,"Payables":6201913.0,"Dueto Related Parties Current":4353785.0,"Accounts Payable":1848128.0,"Total Assets":90241229.0,"Total Non Current Assets":79273392.0,"Net PPE":79273392.0,"Accumulated Depreciation":null,"Gross PPE":79273392.0,"Current Assets":10967837.0,"Other Current Assets":233317.0,"Prepaid Assets":21788.0,"Inventory":608245.0,"Receivables":3490516.0,"Accounts Receivable":3490516.0,"Cash Cash Equivalents And Short Term Investments":6613971.0,"Other Short Term Investments":5200000.0,"Cash And Cash Equivalents":1413971.0},"2025-06-30":{"Ordinary Shares Number":6599.0,"Share Issued":6599.0,"Total Debt":58525.0,"Tangible Book Value":74585616.0,"Invested Capital":74585616.0,"Working Capital":3491825.0,"Net Tangible Assets":74591616.0,"Capital Lease Obligations":58525.0,"Common Stock Equity":74585616.0,"Preferred Stock Equity":6000.0,"Total Capitalization":74591616.0,"Total Equity Gross Minority Interest":74591616.0,"Stockholders Equity":74591616.0,"Retained Earnings":650360.0,"Additional Paid In Capital":73926017.0,"Capital Stock":15239.0,"Common Stock":9239.0,"Preferred Stock":6000.0,"Total Liabilities Net Minority Interest":15512020.0,"Total Non Current Liabilities Net Minority Interest":9799073.0,"Derivative Product Liabilities":9799073.0,"Current Liabilities":5712947.0,"Current Deferred Liabilities":115667.0,"Current Deferred Revenue":115667.0,"Current Debt And Capital Lease Obligation":58525.0,"Current Capital Lease Obligation":58525.0,"Payables And Accrued Expenses":5538755.0,"Current Accrued Expenses":1223554.0,"Payables":4315201.0,"Dueto Related Parties Current":2964300.0,"Accounts Payable":1350901.0,"Total Assets":90103636.0,"Total Non Current Assets":80898864.0,"Net PPE":80898864.0,"Accumulated Depreciation":-14091286.0,"Gross PPE":94990150.0,"Current Assets":9204772.0,"Other Current Assets":86416.0,"Prepaid Assets":18193.0,"Inventory":1142233.0,"Receivables":5682159.0,"Accounts Receivable":5682159.0,"Cash Cash Equivalents And Short Term Investments":2275771.0,"Other Short Term Investments":1600000.0,"Cash And Cash Equivalents":675771.0},"2025-03-31":{"Ordinary Shares Number":5046.0,"Share Issued":5046.0,"Total Debt":12896.0,"Tangible Book Value":79198224.0,"Invested Capital":79198224.0,"Working Capital":250163.0,"Net Tangible Assets":79204224.0,"Capital Lease Obligations":12896.0,"Common Stock Equity":79198224.0,"Preferred Stock Equity":6000.0,"Total Capitalization":79204224.0,"Total Equity Gross Minority Interest":79204224.0,"Stockholders Equity":79204224.0,"Retained Earnings":7524393.0,"Additional Paid In Capital":71666766.0,"Capital Stock":13065.0,"Common Stock":7065.0,"Preferred Stock":6000.0,"Total Liabilities Net Minority Interest":24392122.0,"Total Non Current Liabilities Net Minority Interest":3570273.0,"Derivative Product Liabilities":3570273.0,"Current Liabilities":20821849.0,"Current Deferred Liabilities":80677.0,"Current Deferred Revenue":80677.0,"Current Debt And Capital Lease Obligation":12896.0,"Current Capital Lease Obligation":12896.0,"Payables And Accrued Expenses":20728276.0,"Current Accrued Expenses":1228809.0,"Payables":19499467.0,"Dueto Related Parties Current":17649881.0,"Accounts Payable":1849586.0,"Total Assets":103596346.0,"Total Non Current Assets":82524334.0,"Net PPE":82524334.0,"Accumulated Depreciation":-12465816.0,"Gross PPE":94990150.0,"Current Assets":21072012.0,"Other Current Assets":662588.0,"Prepaid Assets":18630.0,"Inventory":1602619.0,"Receivables":3096302.0,"Accounts Receivable":3096302.0,"Cash Cash Equivalents And Short Term Investments":15691873.0,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":15691873.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Preferred Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Derivative Product Liabilities":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Dueto Related Parties Current":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Net PPE":null,"Accumulated Depreciation":-10840345.0,"Gross PPE":null,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Inventory":null,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":-909680.4,"Tax Rate For Calcs":0.4,"Normalized EBITDA":7101810.0,"Total Unusual Items":-2274201.0,"Total Unusual Items Excluding Goodwill":-2274201.0,"Net Income From Continuing Operation Net Minority Interest":3200286.0,"Reconciled Depreciation":1625471.0,"Reconciled Cost Of Revenue":5382501.0,"EBITDA":4827609.0,"EBIT":3202138.0,"Net Interest Income":209488.0,"Interest Expense":1852.0,"Interest Income":211340.0,"Normalized Income":4564806.6,"Net Income From Continuing And Discontinued Operation":3200286.0,"Total Expenses":6310940.0,"Total Operating Income As Reported":5264999.0,"Diluted Average Shares":49709.0,"Basic Average Shares":49709.0,"Diluted EPS":-9.31,"Basic EPS":-9.31,"Diluted NI Availto Com Stockholders":-461214.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":-461214.0,"Otherunder Preferred Stock Dividend":0.0,"Preferred Stock Dividends":3661500.0,"Net Income":3200286.0,"Net Income Including Noncontrolling Interests":3200286.0,"Net Income Continuous Operations":3200286.0,"Pretax Income":3200286.0,"Other Income Expense":-2274201.0,"Gain On Sale Of Security":-2274201.0,"Net Non Operating Interest Income Expense":209488.0,"Interest Expense Non Operating":1852.0,"Interest Income Non Operating":211340.0,"Operating Income":5264999.0,"Operating Expense":928439.0,"Other Operating Expenses":158400.0,"Selling General And Administration":770039.0,"General And Administrative Expense":770039.0,"Other Gand A":770039.0,"Gross Profit":6193438.0,"Cost Of Revenue":5382501.0,"Total Revenue":11575939.0,"Operating Revenue":11575939.0},"2025-12-31":{"Tax Effect Of Unusual Items":553514.5,"Tax Rate For Calcs":0.22,"Normalized EBITDA":4324699.0,"Total Unusual Items":2515975.0,"Total Unusual Items Excluding Goodwill":2515975.0,"Net Income From Continuing Operation Net Minority Interest":5213322.0,"Reconciled Depreciation":1625471.0,"Reconciled Cost Of Revenue":7331135.0,"EBITDA":6840674.0,"EBIT":5215203.0,"Net Interest Income":97975.0,"Interest Expense":1881.0,"Interest Income":99856.0,"Normalized Income":3250861.5,"Net Income From Continuing And Discontinued Operation":5213322.0,"Total Expenses":7954237.0,"Total Operating Income As Reported":2599372.0,"Diluted Average Shares":32864.0,"Basic Average Shares":32864.0,"Diluted EPS":41.16,"Basic EPS":41.16,"Diluted NI Availto Com Stockholders":-1406552.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":1384673.0,"Otherunder Preferred Stock Dividend":-29018.0,"Preferred Stock Dividends":3857667.0,"Net Income":5213322.0,"Net Income Including Noncontrolling Interests":5213322.0,"Net Income Continuous Operations":5213322.0,"Pretax Income":5213322.0,"Other Income Expense":2515975.0,"Gain On Sale Of Security":2515975.0,"Net Non Operating Interest Income Expense":97975.0,"Interest Expense Non Operating":1881.0,"Interest Income Non Operating":99856.0,"Operating Income":2599372.0,"Operating Expense":623102.0,"Other Operating Expenses":161920.0,"Selling General And Administration":461182.0,"General And Administrative Expense":461182.0,"Other Gand A":461182.0,"Gross Profit":3222474.0,"Cost Of Revenue":7331135.0,"Total Revenue":10553609.0,"Operating Revenue":9650707.0},"2025-09-30":{"Tax Effect Of Unusual Items":1352975.14,"Tax Rate For Calcs":0.22,"Normalized EBITDA":-1850594.0,"Total Unusual Items":6149887.0,"Total Unusual Items Excluding Goodwill":6149887.0,"Net Income From Continuing Operation Net Minority Interest":2671497.0,"Reconciled Depreciation":1625472.0,"Reconciled Cost Of Revenue":7523137.0,"EBITDA":4299293.0,"EBIT":2673821.0,"Net Interest Income":48396.0,"Interest Expense":2324.0,"Interest Income":50720.0,"Normalized Income":-2125414.86,"Net Income From Continuing And Discontinued Operation":2671497.0,"Total Expenses":8320784.0,"Total Operating Income As Reported":-3526786.0,"Diluted Average Shares":42731.0,"Basic Average Shares":7476.0,"Diluted EPS":61.6,"Basic EPS":324.8,"Diluted NI Availto Com Stockholders":2430584.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":2430584.0,"Otherunder Preferred Stock Dividend":49246.0,"Preferred Stock Dividends":191667.0,"Net Income":2671497.0,"Net Income Including Noncontrolling Interests":2671497.0,"Net Income Continuous Operations":2671497.0,"Pretax Income":2671497.0,"Other Income Expense":6149887.0,"Gain On Sale Of Security":6149887.0,"Net Non Operating Interest Income Expense":48396.0,"Interest Expense Non Operating":2324.0,"Interest Income Non Operating":50720.0,"Operating Income":-3526786.0,"Operating Expense":797647.0,"Other Operating Expenses":161920.0,"Selling General And Administration":635727.0,"General And Administrative Expense":635727.0,"Other Gand A":635727.0,"Gross Profit":-2729139.0,"Cost Of Revenue":7523137.0,"Total Revenue":4793998.0,"Operating Revenue":4793998.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":2710626.0,"Total Unusual Items":-6374024.0,"Total Unusual Items Excluding Goodwill":-6374024.0,"Net Income From Continuing Operation Net Minority Interest":-5328450.0,"Reconciled Depreciation":1625470.0,"Reconciled Cost Of Revenue":8842217.0,"EBITDA":-3663398.0,"EBIT":-5288868.0,"Net Interest Income":-12078.0,"Interest Expense":39582.0,"Interest Income":27504.0,"Normalized Income":1045574.0,"Net Income From Continuing And Discontinued Operation":-5328450.0,"Total Expenses":9679689.0,"Total Operating Income As Reported":1057652.0,"Diluted Average Shares":782631.0,"Basic Average Shares":782631.0,"Diluted EPS":-8.78,"Basic EPS":-8.78,"Diluted NI Availto Com Stockholders":-428419.0,"Average Dilution Earnings":6116158.0,"Net Income Common Stockholders":-6544577.0,"Otherunder Preferred Stock Dividend":-329456.0,"Preferred Stock Dividends":1545583.0,"Net Income":-5328450.0,"Net Income Including Noncontrolling Interests":-5328450.0,"Net Income Continuous Operations":-5328450.0,"Pretax Income":-5328450.0,"Other Income Expense":-6374024.0,"Gain On Sale Of Security":-6374024.0,"Net Non Operating Interest Income Expense":-12078.0,"Interest Expense Non Operating":39582.0,"Interest Income Non Operating":27504.0,"Operating Income":1057652.0,"Operating Expense":837472.0,"Other Operating Expenses":160160.0,"Selling General And Administration":677312.0,"General And Administrative Expense":677312.0,"Other Gand A":677312.0,"Gross Profit":1895124.0,"Cost Of Revenue":8842217.0,"Total Revenue":10737341.0,"Operating Revenue":10031494.0},"2025-03-31":{"Tax Effect Of Unusual Items":1509955.48,"Tax Rate For Calcs":0.22,"Normalized EBITDA":3009423.0,"Total Unusual Items":6863434.0,"Total Unusual Items Excluding Goodwill":6863434.0,"Net Income From Continuing Operation Net Minority Interest":7916841.0,"Reconciled Depreciation":1625471.0,"Reconciled Cost Of Revenue":6625458.0,"EBITDA":9872857.0,"EBIT":8247386.0,"Net Interest Income":-180785.0,"Interest Expense":330545.0,"Interest Income":149760.0,"Normalized Income":2563362.48,"Net Income From Continuing And Discontinued Operation":7916841.0,"Total Expenses":7436472.0,"Total Operating Income As Reported":1234192.0,"Diluted Average Shares":18606.0,"Basic Average Shares":4881.0,"Diluted EPS":412.803804,"Basic EPS":1440.361979,"Diluted NI Availto Com Stockholders":7031192.0,"Average Dilution Earnings":-6612464.0,"Net Income Common Stockholders":7031192.0,"Otherunder Preferred Stock Dividend":236149.0,"Preferred Stock Dividends":649500.0,"Net Income":7916841.0,"Net Income Including Noncontrolling Interests":7916841.0,"Net Income Continuous Operations":7916841.0,"Pretax Income":7916841.0,"Other Income Expense":6863434.0,"Gain On Sale Of Security":6863434.0,"Net Non Operating Interest Income Expense":-180785.0,"Interest Expense Non Operating":330545.0,"Interest Income Non Operating":149760.0,"Operating Income":1234192.0,"Operating Expense":811014.0,"Other Operating Expenses":158400.0,"Selling General And Administration":652614.0,"General And Administrative Expense":652614.0,"Other Gand A":652614.0,"Gross Profit":2045206.0,"Cost Of Revenue":6625458.0,"Total Revenue":8670664.0,"Operating Revenue":8670664.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":9278380.0,"Repayment Of Debt":null,"Issuance Of Capital Stock":1604037.0,"End Cash Position":2280300.0,"Beginning Cash Position":616640.0,"Changes In Cash":1663660.0,"Financing Cash Flow":3076073.0,"Cash Flow From Continuing Financing Activities":3076073.0,"Net Other Financing Charges":-32081.0,"Proceeds From Stock Option Exercised":1887451.0,"Cash Dividends Paid":-383334.0,"Preferred Stock Dividend Paid":-383334.0,"Net Common Stock Issuance":1604037.0,"Common Stock Issuance":1604037.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":-10690793.0,"Cash Flow From Continuing Investing Activities":-10690793.0,"Net Investment Purchase And Sale":-10690793.0,"Sale Of Investment":8223999.0,"Purchase Of Investment":-18914792.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":9278380.0,"Cash Flow From Continuing Operating Activities":9278380.0,"Change In Working Capital":2121296.0,"Change In Other Working Capital":-149346.0,"Change In Other Current Liabilities":-16898.0,"Change In Other Current Assets":-440950.0,"Change In Payables And Accrued Expense":714129.0,"Change In Accrued Expense":3781.0,"Change In Payable":710348.0,"Change In Account Payable":106789.0,"Change In Prepaid Assets":-28121.0,"Change In Inventory":395969.0,"Change In Receivables":1646513.0,"Changes In Account Receivables":null,"Other Non Cash Items":16898.0,"Stock Based Compensation":30944.0,"Depreciation Amortization Depletion":1625471.0,"Depreciation And Amortization":1625471.0,"Depreciation":1625471.0,"Operating Gains Losses":2283485.0,"Gain Loss On Investment Securities":2252720.0,"Net Foreign Currency Exchange Gain Loss":30765.0,"Net Income From Continuing Operations":3200286.0},"2025-12-31":{"Free Cash Flow":-1430328.0,"Repayment Of Debt":null,"Issuance Of Capital Stock":11000000.0,"End Cash Position":616640.0,"Beginning Cash Position":1413971.0,"Changes In Cash":-797331.0,"Financing Cash Flow":9756996.0,"Cash Flow From Continuing Financing Activities":9756996.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":55.0,"Cash Dividends Paid":0.0,"Preferred Stock Dividend Paid":0.0,"Net Common Stock Issuance":11000000.0,"Common Stock Issuance":11000000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":-9123999.0,"Cash Flow From Continuing Investing Activities":-9123999.0,"Net Investment Purchase And Sale":-9123999.0,"Sale Of Investment":5200000.0,"Purchase Of Investment":-14323999.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-1430328.0,"Cash Flow From Continuing Operating Activities":-1430328.0,"Change In Working Capital":-5811354.0,"Change In Other Working Capital":93386.0,"Change In Other Current Liabilities":-17010.0,"Change In Other Current Assets":-91436.0,"Change In Payables And Accrued Expense":-4326516.0,"Change In Accrued Expense":-119188.0,"Change In Payable":-4207328.0,"Change In Account Payable":-43655.0,"Change In Prepaid Assets":6410.0,"Change In Inventory":-703817.0,"Change In Receivables":-772371.0,"Changes In Account Receivables":-772371.0,"Other Non Cash Items":17010.0,"Stock Based Compensation":40181.0,"Depreciation Amortization Depletion":1625471.0,"Depreciation And Amortization":1625471.0,"Depreciation":1625471.0,"Operating Gains Losses":-2514958.0,"Gain Loss On Investment Securities":-2514958.0,"Net Foreign Currency Exchange Gain Loss":0.0,"Net Income From Continuing Operations":5213322.0},"2025-09-30":{"Free Cash Flow":2484167.0,"Repayment Of Debt":0.0,"Issuance Of Capital Stock":0.0,"End Cash Position":1413971.0,"Beginning Cash Position":675771.0,"Changes In Cash":738200.0,"Financing Cash Flow":1854033.0,"Cash Flow From Continuing Financing Activities":1854033.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":2043616.0,"Cash Dividends Paid":-189583.0,"Preferred Stock Dividend Paid":-189583.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":-3600000.0,"Cash Flow From Continuing Investing Activities":-3600000.0,"Net Investment Purchase And Sale":-3600000.0,"Sale Of Investment":1600000.0,"Purchase Of Investment":-5200000.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":2484167.0,"Cash Flow From Continuing Operating Activities":2484167.0,"Change In Working Capital":4259668.0,"Change In Other Working Capital":26598.0,"Change In Other Current Liabilities":-16764.0,"Change In Other Current Assets":-163665.0,"Change In Payables And Accrued Expense":1691463.0,"Change In Accrued Expense":-193165.0,"Change In Payable":1884628.0,"Change In Account Payable":497227.0,"Change In Prepaid Assets":-3595.0,"Change In Inventory":533988.0,"Change In Receivables":2191643.0,"Changes In Account Receivables":null,"Other Non Cash Items":16764.0,"Stock Based Compensation":106525.0,"Depreciation Amortization Depletion":1625472.0,"Depreciation And Amortization":1625472.0,"Depreciation":1625472.0,"Operating Gains Losses":-6195759.0,"Gain Loss On Investment Securities":-6195759.0,"Net Foreign Currency Exchange Gain Loss":0.0,"Net Income From Continuing Operations":2671497.0},"2025-06-30":{"Free Cash Flow":-508408.0,"Repayment Of Debt":null,"Issuance Of Capital Stock":0.0,"End Cash Position":675771.0,"Beginning Cash Position":15691873.0,"Changes In Cash":-15016102.0,"Financing Cash Flow":-12907694.0,"Cash Flow From Continuing Financing Activities":-12907694.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":-187500.0,"Preferred Stock Dividend Paid":-187500.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":-1761900.0,"Cash Flow From Continuing Investing Activities":-1761900.0,"Net Investment Purchase And Sale":-1600000.0,"Sale Of Investment":0.0,"Purchase Of Investment":-1600000.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-346508.0,"Cash Flow From Continuing Operating Activities":-346508.0,"Change In Working Capital":-3134077.0,"Change In Other Working Capital":34990.0,"Change In Other Current Liabilities":-17130.0,"Change In Other Current Assets":621801.0,"Change In Payables And Accrued Expense":-1648704.0,"Change In Accrued Expense":-5255.0,"Change In Payable":-1643449.0,"Change In Account Payable":-498685.0,"Change In Prepaid Assets":437.0,"Change In Inventory":460386.0,"Change In Receivables":-2585857.0,"Changes In Account Receivables":null,"Other Non Cash Items":17130.0,"Stock Based Compensation":114890.0,"Depreciation Amortization Depletion":1625470.0,"Depreciation And Amortization":1625470.0,"Depreciation":1625470.0,"Operating Gains Losses":6358529.0,"Gain Loss On Investment Securities":6358529.0,"Net Foreign Currency Exchange Gain Loss":0.0,"Net Income From Continuing Operations":-5328450.0},"2025-03-31":{"Free Cash Flow":3294491.0,"Repayment Of Debt":null,"Issuance Of Capital Stock":0.0,"End Cash Position":15691873.0,"Beginning Cash Position":4640343.0,"Changes In Cash":11051530.0,"Financing Cash Flow":-191667.0,"Cash Flow From Continuing Financing Activities":-191667.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-191667.0,"Preferred Stock Dividend Paid":-191667.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":7948706.0,"Cash Flow From Continuing Investing Activities":7948706.0,"Net Investment Purchase And Sale":7948706.0,"Sale Of Investment":7948706.0,"Purchase Of Investment":0.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":3294491.0,"Cash Flow From Continuing Operating Activities":3294491.0,"Change In Working Capital":489440.0,"Change In Other Working Capital":-81431.0,"Change In Other Current Liabilities":-15872.0,"Change In Other Current Assets":-649692.0,"Change In Payables And Accrued Expense":2232445.0,"Change In Accrued Expense":-43286.0,"Change In Payable":2275731.0,"Change In Account Payable":941244.0,"Change In Prepaid Assets":3321.0,"Change In Inventory":-718471.0,"Change In Receivables":-280860.0,"Changes In Account Receivables":null,"Other Non Cash Items":15872.0,"Stock Based Compensation":113628.0,"Depreciation Amortization Depletion":1625471.0,"Depreciation And Amortization":1625471.0,"Depreciation":1625471.0,"Operating Gains Losses":-6866761.0,"Gain Loss On Investment Securities":-6866761.0,"Net Foreign Currency Exchange Gain Loss":0.0,"Net Income From Continuing Operations":7916841.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Capital Stock":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-36130000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":null,"Preferred Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":-817166.0,"Other Non Cash Items":null,"Stock Based Compensation":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":null}}}