{"ticker":"CL","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":797172829.0,"Share Issued":797172829.0,"Net Debt":6487000000.0,"Total Debt":7857000000.0,"Tangible Book Value":-4359000000.0,"Invested Capital":8093000000.0,"Working Capital":160000000.0,"Net Tangible Assets":-4359000000.0,"Capital Lease Obligations":null,"Common Stock Equity":236000000.0,"Total Capitalization":8059000000.0,"Total Equity Gross Minority Interest":566000000.0,"Minority Interest":330000000.0,"Stockholders Equity":236000000.0,"Gains Losses Not Affecting Retained Earnings":-3816000000.0,"Other Equity Adjustments":-3816000000.0,"Treasury Stock":28931000000.0,"Retained Earnings":27085000000.0,"Additional Paid In Capital":4432000000.0,"Capital Stock":1466000000.0,"Common Stock":1466000000.0,"Total Liabilities Net Minority Interest":16224000000.0,"Total Non Current Liabilities Net Minority Interest":10076000000.0,"Other Non Current Liabilities":2052000000.0,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Accrued Expenses":null,"Non Current Deferred Liabilities":201000000.0,"Non Current Deferred Taxes Liabilities":201000000.0,"Long Term Debt And Capital Lease Obligation":7823000000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":7823000000.0,"Current Liabilities":6148000000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":34000000.0,"Current Capital Lease Obligation":null,"Current Debt":34000000.0,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":6114000000.0,"Current Accrued Expenses":3589000000.0,"Interest Payable":null,"Payables":2525000000.0,"Dividends Payable":null,"Total Tax Payable":410000000.0,"Income Tax Payable":410000000.0,"Accounts Payable":2115000000.0,"Total Assets":16790000000.0,"Total Non Current Assets":10482000000.0,"Other Non Current Assets":1027000000.0,"Non Current Deferred Assets":221000000.0,"Non Current Deferred Taxes Assets":221000000.0,"Goodwill And Other Intangible Assets":4595000000.0,"Other Intangible Assets":1495000000.0,"Goodwill":3100000000.0,"Net PPE":4639000000.0,"Accumulated Depreciation":-6381000000.0,"Gross PPE":11020000000.0,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":6308000000.0,"Other Current Assets":795000000.0,"Inventory":2181000000.0,"Inventories Adjustments Allowances":-85000000.0,"Finished Goods":1609000000.0,"Work In Process":53000000.0,"Raw Materials":604000000.0,"Receivables":1962000000.0,"Accounts Receivable":1962000000.0,"Allowance For Doubtful Accounts Receivable":-91000000.0,"Gross Accounts Receivable":2053000000.0,"Cash Cash Equivalents And Short Term Investments":1370000000.0,"Cash And Cash Equivalents":1370000000.0},"2026-03-31":{"Treasury Shares Number":665517050.0,"Ordinary Shares Number":800189310.0,"Share Issued":1465706360.0,"Net Debt":6638000000.0,"Total Debt":7973000000.0,"Tangible Book Value":-4483000000.0,"Invested Capital":8118000000.0,"Working Capital":148000000.0,"Net Tangible Assets":-4483000000.0,"Capital Lease Obligations":null,"Common Stock Equity":145000000.0,"Total Capitalization":8082000000.0,"Total Equity Gross Minority Interest":486000000.0,"Minority Interest":341000000.0,"Stockholders Equity":145000000.0,"Gains Losses Not Affecting Retained Earnings":-3871000000.0,"Other Equity Adjustments":-3871000000.0,"Treasury Stock":28656000000.0,"Retained Earnings":26816000000.0,"Additional Paid In Capital":4390000000.0,"Capital Stock":1466000000.0,"Common Stock":1466000000.0,"Total Liabilities Net Minority Interest":16124000000.0,"Total Non Current Liabilities Net Minority Interest":10190000000.0,"Other Non Current Liabilities":2055000000.0,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Accrued Expenses":null,"Non Current Deferred Liabilities":198000000.0,"Non Current Deferred Taxes Liabilities":198000000.0,"Long Term Debt And Capital Lease Obligation":7937000000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":7937000000.0,"Current Liabilities":5934000000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":36000000.0,"Current Capital Lease Obligation":null,"Current Debt":36000000.0,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":5898000000.0,"Current Accrued Expenses":3358000000.0,"Interest Payable":null,"Payables":2540000000.0,"Dividends Payable":null,"Total Tax Payable":444000000.0,"Income Tax Payable":444000000.0,"Accounts Payable":2096000000.0,"Total Assets":16610000000.0,"Total Non Current Assets":10528000000.0,"Other Non Current Assets":1067000000.0,"Non Current Deferred Assets":211000000.0,"Non Current Deferred Taxes Assets":211000000.0,"Goodwill And Other Intangible Assets":4628000000.0,"Other Intangible Assets":1521000000.0,"Goodwill":3107000000.0,"Net PPE":4622000000.0,"Accumulated Depreciation":-6265000000.0,"Gross PPE":10887000000.0,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":6082000000.0,"Other Current Assets":772000000.0,"Inventory":2086000000.0,"Inventories Adjustments Allowances":-103000000.0,"Finished Goods":1546000000.0,"Work In Process":50000000.0,"Raw Materials":593000000.0,"Receivables":1889000000.0,"Accounts Receivable":1889000000.0,"Allowance For Doubtful Accounts Receivable":-89000000.0,"Gross Accounts Receivable":1978000000.0,"Cash Cash Equivalents And Short Term Investments":1335000000.0,"Cash And Cash Equivalents":1335000000.0},"2025-12-31":{"Treasury Shares Number":664466836.0,"Ordinary Shares Number":801239524.0,"Share Issued":1465706360.0,"Net Debt":6700000000.0,"Total Debt":8554000000.0,"Tangible Book Value":-4604000000.0,"Invested Capital":8042000000.0,"Working Capital":-1144000000.0,"Net Tangible Assets":-4604000000.0,"Capital Lease Obligations":566000000.0,"Common Stock Equity":54000000.0,"Total Capitalization":6925000000.0,"Total Equity Gross Minority Interest":365000000.0,"Minority Interest":311000000.0,"Stockholders Equity":54000000.0,"Gains Losses Not Affecting Retained Earnings":-3879000000.0,"Other Equity Adjustments":-3879000000.0,"Treasury Stock":28450000000.0,"Retained Earnings":26595000000.0,"Additional Paid In Capital":4322000000.0,"Capital Stock":1466000000.0,"Common Stock":1466000000.0,"Total Liabilities Net Minority Interest":15965000000.0,"Total Non Current Liabilities Net Minority Interest":9112000000.0,"Other Non Current Liabilities":362000000.0,"Employee Benefits":1241000000.0,"Non Current Pension And Other Postretirement Benefit Plans":1241000000.0,"Non Current Accrued Expenses":9000000.0,"Non Current Deferred Liabilities":181000000.0,"Non Current Deferred Taxes Liabilities":181000000.0,"Long Term Debt And Capital Lease Obligation":7319000000.0,"Long Term Capital Lease Obligation":448000000.0,"Long Term Debt":6871000000.0,"Current Liabilities":6853000000.0,"Other Current Liabilities":22000000.0,"Current Debt And Capital Lease Obligation":1235000000.0,"Current Capital Lease Obligation":118000000.0,"Current Debt":1117000000.0,"Other Current Borrowings":1117000000.0,"Pensionand Other Post Retirement Benefit Plans Current":96000000.0,"Payables And Accrued Expenses":5500000000.0,"Current Accrued Expenses":2356000000.0,"Interest Payable":72000000.0,"Payables":3144000000.0,"Dividends Payable":418000000.0,"Total Tax Payable":637000000.0,"Income Tax Payable":383000000.0,"Accounts Payable":2089000000.0,"Total Assets":16330000000.0,"Total Non Current Assets":10621000000.0,"Other Non Current Assets":1098000000.0,"Non Current Deferred Assets":205000000.0,"Non Current Deferred Taxes Assets":205000000.0,"Goodwill And Other Intangible Assets":4658000000.0,"Other Intangible Assets":1536000000.0,"Goodwill":3122000000.0,"Net PPE":4660000000.0,"Accumulated Depreciation":-6196000000.0,"Gross PPE":10856000000.0,"Other Properties":1516000000.0,"Machinery Furniture Equipment":6935000000.0,"Buildings And Improvements":2171000000.0,"Land And Improvements":234000000.0,"Properties":0.0,"Current Assets":5709000000.0,"Other Current Assets":714000000.0,"Inventory":2032000000.0,"Inventories Adjustments Allowances":-125000000.0,"Finished Goods":1479000000.0,"Work In Process":46000000.0,"Raw Materials":632000000.0,"Receivables":1675000000.0,"Accounts Receivable":1675000000.0,"Allowance For Doubtful Accounts Receivable":-90000000.0,"Gross Accounts Receivable":1765000000.0,"Cash Cash Equivalents And Short Term Investments":1288000000.0,"Cash And Cash Equivalents":1288000000.0},"2025-09-30":{"Treasury Shares Number":659641418.0,"Ordinary Shares Number":806064942.0,"Share Issued":1465706360.0,"Net Debt":7140000000.0,"Total Debt":8419000000.0,"Tangible Book Value":-4735000000.0,"Invested Capital":9275000000.0,"Working Capital":-457000000.0,"Net Tangible Assets":-4735000000.0,"Capital Lease Obligations":null,"Common Stock Equity":856000000.0,"Total Capitalization":8162000000.0,"Total Equity Gross Minority Interest":1238000000.0,"Minority Interest":382000000.0,"Stockholders Equity":856000000.0,"Gains Losses Not Affecting Retained Earnings":-3888000000.0,"Other Equity Adjustments":-3888000000.0,"Treasury Stock":28057000000.0,"Retained Earnings":27051000000.0,"Additional Paid In Capital":4284000000.0,"Capital Stock":1466000000.0,"Common Stock":1466000000.0,"Total Liabilities Net Minority Interest":16275000000.0,"Total Non Current Liabilities Net Minority Interest":9779000000.0,"Other Non Current Liabilities":2169000000.0,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Accrued Expenses":null,"Non Current Deferred Liabilities":304000000.0,"Non Current Deferred Taxes Liabilities":304000000.0,"Long Term Debt And Capital Lease Obligation":7306000000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":7306000000.0,"Current Liabilities":6496000000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":1113000000.0,"Current Capital Lease Obligation":null,"Current Debt":1113000000.0,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":5383000000.0,"Current Accrued Expenses":3178000000.0,"Interest Payable":null,"Payables":2205000000.0,"Dividends Payable":null,"Total Tax Payable":339000000.0,"Income Tax Payable":339000000.0,"Accounts Payable":1866000000.0,"Total Assets":17513000000.0,"Total Non Current Assets":11474000000.0,"Other Non Current Assets":1107000000.0,"Non Current Deferred Assets":216000000.0,"Non Current Deferred Taxes Assets":216000000.0,"Goodwill And Other Intangible Assets":5591000000.0,"Other Intangible Assets":1889000000.0,"Goodwill":3702000000.0,"Net PPE":4560000000.0,"Accumulated Depreciation":-6287000000.0,"Gross PPE":10847000000.0,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":6039000000.0,"Other Current Assets":844000000.0,"Inventory":2109000000.0,"Inventories Adjustments Allowances":-98000000.0,"Finished Goods":1555000000.0,"Work In Process":53000000.0,"Raw Materials":599000000.0,"Receivables":1807000000.0,"Accounts Receivable":1807000000.0,"Allowance For Doubtful Accounts Receivable":-92000000.0,"Gross Accounts Receivable":1899000000.0,"Cash Cash Equivalents And Short Term Investments":1279000000.0,"Cash And Cash Equivalents":1279000000.0},"2025-06-30":{"Treasury Shares Number":657485545.0,"Ordinary Shares Number":808220815.0,"Share Issued":1465706360.0,"Net Debt":7543000000.0,"Total Debt":8758000000.0,"Tangible Book Value":-4898000000.0,"Invested Capital":9460000000.0,"Working Capital":-779000000.0,"Net Tangible Assets":-4898000000.0,"Capital Lease Obligations":null,"Common Stock Equity":702000000.0,"Total Capitalization":7846000000.0,"Total Equity Gross Minority Interest":1052000000.0,"Minority Interest":350000000.0,"Stockholders Equity":702000000.0,"Gains Losses Not Affecting Retained Earnings":-3924000000.0,"Other Equity Adjustments":-3924000000.0,"Treasury Stock":27821000000.0,"Retained Earnings":26735000000.0,"Additional Paid In Capital":4246000000.0,"Capital Stock":1466000000.0,"Common Stock":1466000000.0,"Total Liabilities Net Minority Interest":16418000000.0,"Total Non Current Liabilities Net Minority Interest":9643000000.0,"Other Non Current Liabilities":2220000000.0,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Accrued Expenses":null,"Non Current Deferred Liabilities":279000000.0,"Non Current Deferred Taxes Liabilities":279000000.0,"Long Term Debt And Capital Lease Obligation":7144000000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":7144000000.0,"Current Liabilities":6775000000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":1614000000.0,"Current Capital Lease Obligation":null,"Current Debt":1614000000.0,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":5161000000.0,"Current Accrued Expenses":3050000000.0,"Interest Payable":null,"Payables":2111000000.0,"Dividends Payable":null,"Total Tax Payable":321000000.0,"Income Tax Payable":321000000.0,"Accounts Payable":1790000000.0,"Total Assets":17470000000.0,"Total Non Current Assets":11474000000.0,"Other Non Current Assets":1127000000.0,"Non Current Deferred Assets":218000000.0,"Non Current Deferred Taxes Assets":218000000.0,"Goodwill And Other Intangible Assets":5600000000.0,"Other Intangible Assets":1904000000.0,"Goodwill":3696000000.0,"Net PPE":4529000000.0,"Accumulated Depreciation":-6136000000.0,"Gross PPE":10665000000.0,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":5996000000.0,"Other Current Assets":888000000.0,"Inventory":2120000000.0,"Inventories Adjustments Allowances":-114000000.0,"Finished Goods":1538000000.0,"Work In Process":53000000.0,"Raw Materials":643000000.0,"Receivables":1773000000.0,"Accounts Receivable":1773000000.0,"Allowance For Doubtful Accounts Receivable":-95000000.0,"Gross Accounts Receivable":1868000000.0,"Cash Cash Equivalents And Short Term Investments":1215000000.0,"Cash And Cash Equivalents":1215000000.0},"2025-03-31":{"Treasury Shares Number":655286242.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Accrued Expenses":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Dividends Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":563000000.0,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":1306000000.0,"Non Current Pension And Other Postretirement Benefit Plans":1306000000.0,"Non Current Accrued Expenses":29000000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":456000000.0,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":23000000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":107000000.0,"Current Debt":null,"Other Current Borrowings":660000000.0,"Pensionand Other Post Retirement Benefit Plans Current":93000000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":72000000.0,"Payables":null,"Dividends Payable":408000000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":1580000000.0,"Machinery Furniture Equipment":6265000000.0,"Buildings And Improvements":2056000000.0,"Land And Improvements":226000000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.243,"Normalized EBITDA":1167000000.0,"Net Income From Continuing Operation Net Minority Interest":693000000.0,"Reconciled Depreciation":155000000.0,"Reconciled Cost Of Revenue":2065000000.0,"EBITDA":1167000000.0,"EBIT":1012000000.0,"Net Interest Income":-45000000.0,"Interest Expense":62000000.0,"Interest Income":17000000.0,"Normalized Income":693000000.0,"Net Income From Continuing And Discontinued Operation":693000000.0,"Total Expenses":4345000000.0,"Total Operating Income As Reported":1016000000.0,"Diluted Average Shares":801800000.0,"Basic Average Shares":799400000.0,"Diluted EPS":0.86,"Basic EPS":0.87,"Diluted NI Availto Com Stockholders":693000000.0,"Net Income Common Stockholders":693000000.0,"Net Income":693000000.0,"Minority Interests":-26000000.0,"Net Income Including Noncontrolling Interests":719000000.0,"Net Income Continuous Operations":719000000.0,"Tax Provision":231000000.0,"Pretax Income":950000000.0,"Other Income Expense":-21000000.0,"Other Non Operating Income Expenses":-21000000.0,"Net Non Operating Interest Income Expense":-45000000.0,"Interest Expense Non Operating":62000000.0,"Interest Income Non Operating":17000000.0,"Operating Income":1016000000.0,"Operating Expense":2280000000.0,"Other Operating Expenses":150000000.0,"Selling General And Administration":2130000000.0,"Gross Profit":3296000000.0,"Cost Of Revenue":2065000000.0,"Total Revenue":5361000000.0,"Operating Revenue":5361000000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.236547,"Normalized EBITDA":1110000000.0,"Net Income From Continuing Operation Net Minority Interest":646000000.0,"Reconciled Depreciation":156000000.0,"Reconciled Cost Of Revenue":2098000000.0,"EBITDA":1110000000.0,"EBIT":954000000.0,"Net Interest Income":-46000000.0,"Interest Expense":62000000.0,"Interest Income":16000000.0,"Normalized Income":646000000.0,"Net Income From Continuing And Discontinued Operation":646000000.0,"Total Expenses":4360000000.0,"Total Operating Income As Reported":964000000.0,"Diluted Average Shares":805100000.0,"Basic Average Shares":802300000.0,"Diluted EPS":0.8,"Basic EPS":0.81,"Diluted NI Availto Com Stockholders":646000000.0,"Net Income Common Stockholders":646000000.0,"Net Income":646000000.0,"Minority Interests":-35000000.0,"Net Income Including Noncontrolling Interests":681000000.0,"Net Income Continuous Operations":681000000.0,"Tax Provision":211000000.0,"Pretax Income":892000000.0,"Other Income Expense":-26000000.0,"Other Non Operating Income Expenses":-26000000.0,"Net Non Operating Interest Income Expense":-46000000.0,"Interest Expense Non Operating":62000000.0,"Interest Income Non Operating":16000000.0,"Operating Income":964000000.0,"Operating Expense":2262000000.0,"Other Operating Expenses":186000000.0,"Selling General And Administration":2076000000.0,"Gross Profit":3226000000.0,"Cost Of Revenue":2098000000.0,"Total Revenue":5324000000.0,"Operating Revenue":5324000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":345000000.0,"Net Income From Continuing Operation Net Minority Interest":-37000000.0,"Reconciled Depreciation":173000000.0,"Reconciled Cost Of Revenue":2084000000.0,"EBITDA":345000000.0,"EBIT":172000000.0,"Net Interest Income":-45000000.0,"Interest Expense":64000000.0,"Interest Income":19000000.0,"Normalized Income":-37000000.0,"Net Income From Continuing And Discontinued Operation":-37000000.0,"Total Expenses":4211000000.0,"Total Operating Income As Reported":92000000.0,"Diluted Average Shares":804700000.0,"Basic Average Shares":804700000.0,"Diluted EPS":-0.05,"Basic EPS":-0.05,"Diluted NI Availto Com Stockholders":-37000000.0,"Net Income Common Stockholders":-37000000.0,"Net Income":-37000000.0,"Minority Interests":-32000000.0,"Net Income Including Noncontrolling Interests":-5000000.0,"Net Income Continuous Operations":-5000000.0,"Tax Provision":113000000.0,"Pretax Income":108000000.0,"Other Income Expense":-866000000.0,"Other Non Operating Income Expenses":43000000.0,"Net Non Operating Interest Income Expense":-45000000.0,"Interest Expense Non Operating":64000000.0,"Interest Income Non Operating":19000000.0,"Operating Income":1019000000.0,"Operating Expense":2127000000.0,"Other Operating Expenses":null,"Selling General And Administration":2070000000.0,"Gross Profit":3146000000.0,"Cost Of Revenue":2084000000.0,"Total Revenue":5230000000.0,"Operating Revenue":5230000000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.228,"Normalized EBITDA":1217000000.0,"Net Income From Continuing Operation Net Minority Interest":735000000.0,"Reconciled Depreciation":158000000.0,"Reconciled Cost Of Revenue":2082000000.0,"EBITDA":1217000000.0,"EBIT":1059000000.0,"Net Interest Income":-46000000.0,"Interest Expense":67000000.0,"Interest Income":21000000.0,"Normalized Income":735000000.0,"Net Income From Continuing And Discontinued Operation":735000000.0,"Total Expenses":4072000000.0,"Total Operating Income As Reported":1059000000.0,"Diluted Average Shares":810200000.0,"Basic Average Shares":807800000.0,"Diluted EPS":0.91,"Basic EPS":0.91,"Diluted NI Availto Com Stockholders":735000000.0,"Net Income Common Stockholders":735000000.0,"Net Income":735000000.0,"Minority Interests":-31000000.0,"Net Income Including Noncontrolling Interests":766000000.0,"Net Income Continuous Operations":766000000.0,"Tax Provision":226000000.0,"Pretax Income":992000000.0,"Other Income Expense":-21000000.0,"Other Non Operating Income Expenses":-21000000.0,"Net Non Operating Interest Income Expense":-46000000.0,"Interest Expense Non Operating":67000000.0,"Interest Income Non Operating":21000000.0,"Operating Income":1059000000.0,"Operating Expense":1990000000.0,"Other Operating Expenses":19000000.0,"Selling General And Administration":1971000000.0,"Gross Profit":3049000000.0,"Cost Of Revenue":2082000000.0,"Total Revenue":5131000000.0,"Operating Revenue":5131000000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.232373,"Normalized EBITDA":1229000000.0,"Net Income From Continuing Operation Net Minority Interest":743000000.0,"Reconciled Depreciation":151000000.0,"Reconciled Cost Of Revenue":2041000000.0,"EBITDA":1229000000.0,"EBIT":1078000000.0,"Net Interest Income":-50000000.0,"Interest Expense":71000000.0,"Interest Income":21000000.0,"Normalized Income":743000000.0,"Net Income From Continuing And Discontinued Operation":743000000.0,"Total Expenses":4030000000.0,"Total Operating Income As Reported":1080000000.0,"Diluted Average Shares":813300000.0,"Basic Average Shares":810200000.0,"Diluted EPS":0.91,"Basic EPS":0.92,"Diluted NI Availto Com Stockholders":743000000.0,"Net Income Common Stockholders":743000000.0,"Net Income":743000000.0,"Minority Interests":-30000000.0,"Net Income Including Noncontrolling Interests":773000000.0,"Net Income Continuous Operations":773000000.0,"Tax Provision":234000000.0,"Pretax Income":1007000000.0,"Other Income Expense":-23000000.0,"Other Non Operating Income Expenses":-23000000.0,"Net Non Operating Interest Income Expense":-50000000.0,"Interest Expense Non Operating":71000000.0,"Interest Income Non Operating":21000000.0,"Operating Income":1080000000.0,"Operating Expense":1989000000.0,"Other Operating Expenses":26000000.0,"Selling General And Administration":1963000000.0,"Gross Profit":3069000000.0,"Cost Of Revenue":2041000000.0,"Total Revenue":5110000000.0,"Operating Revenue":5110000000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":13000000.0,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":867000000.0,"Repurchase Of Capital Stock":-291000000.0,"Repayment Of Debt":-4000000.0,"Issuance Of Debt":null,"Capital Expenditure":-128000000.0,"Interest Paid Supplemental Data":31000000.0,"Income Tax Paid Supplemental Data":283000000.0,"End Cash Position":1370000000.0,"Beginning Cash Position":1335000000.0,"Effect Of Exchange Rate Changes":13000000.0,"Changes In Cash":22000000.0,"Financing Cash Flow":-851000000.0,"Cash Flow From Continuing Financing Activities":-851000000.0,"Net Other Financing Charges":-20000000.0,"Proceeds From Stock Option Exercised":11000000.0,"Cash Dividends Paid":-462000000.0,"Common Stock Dividend Paid":-462000000.0,"Net Common Stock Issuance":-291000000.0,"Common Stock Payments":-291000000.0,"Net Issuance Payments Of Debt":-89000000.0,"Net Short Term Debt Issuance":-85000000.0,"Net Long Term Debt Issuance":-4000000.0,"Long Term Debt Payments":-4000000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-122000000.0,"Cash Flow From Continuing Investing Activities":-122000000.0,"Net Other Investing Changes":4000000.0,"Net Investment Purchase And Sale":2000000.0,"Sale Of Investment":56000000.0,"Purchase Of Investment":-54000000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Capital Expenditure Reported":-128000000.0,"Operating Cash Flow":995000000.0,"Cash Flow From Continuing Operating Activities":995000000.0,"Change In Working Capital":12000000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":-23000000.0,"Change In Other Current Assets":28000000.0,"Change In Payables And Accrued Expense":135000000.0,"Change In Inventory":-69000000.0,"Change In Receivables":-59000000.0,"Other Non Cash Items":67000000.0,"Stock Based Compensation":38000000.0,"Deferred Tax":3000000.0,"Deferred Income Tax":3000000.0,"Depreciation Amortization Depletion":155000000.0,"Depreciation And Amortization":155000000.0,"Net Income From Continuing Operations":720000000.0},"2026-03-31":{"Free Cash Flow":609000000.0,"Repurchase Of Capital Stock":-306000000.0,"Repayment Of Debt":-1082000000.0,"Issuance Of Debt":null,"Capital Expenditure":-138000000.0,"Interest Paid Supplemental Data":96000000.0,"Income Tax Paid Supplemental Data":176000000.0,"End Cash Position":1335000000.0,"Beginning Cash Position":1288000000.0,"Effect Of Exchange Rate Changes":-15000000.0,"Changes In Cash":62000000.0,"Financing Cash Flow":-563000000.0,"Cash Flow From Continuing Financing Activities":-563000000.0,"Net Other Financing Charges":-23000000.0,"Proceeds From Stock Option Exercised":127000000.0,"Cash Dividends Paid":-417000000.0,"Common Stock Dividend Paid":-417000000.0,"Net Common Stock Issuance":-306000000.0,"Common Stock Payments":-306000000.0,"Net Issuance Payments Of Debt":56000000.0,"Net Short Term Debt Issuance":1138000000.0,"Net Long Term Debt Issuance":-1082000000.0,"Long Term Debt Payments":-1082000000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-122000000.0,"Cash Flow From Continuing Investing Activities":-122000000.0,"Net Other Investing Changes":-8000000.0,"Net Investment Purchase And Sale":24000000.0,"Sale Of Investment":94000000.0,"Purchase Of Investment":-70000000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Capital Expenditure Reported":-138000000.0,"Operating Cash Flow":747000000.0,"Cash Flow From Continuing Operating Activities":747000000.0,"Change In Working Capital":-277000000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":-29000000.0,"Change In Other Current Assets":19000000.0,"Change In Payables And Accrued Expense":-11000000.0,"Change In Inventory":-41000000.0,"Change In Receivables":-215000000.0,"Other Non Cash Items":165000000.0,"Stock Based Compensation":40000000.0,"Deferred Tax":-18000000.0,"Deferred Income Tax":-18000000.0,"Depreciation Amortization Depletion":156000000.0,"Depreciation And Amortization":156000000.0,"Net Income From Continuing Operations":681000000.0},"2025-12-31":{"Free Cash Flow":1276000000.0,"Repurchase Of Capital Stock":-406000000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":691000000.0,"Capital Expenditure":-177000000.0,"Interest Paid Supplemental Data":35000000.0,"Income Tax Paid Supplemental Data":201000000.0,"End Cash Position":1288000000.0,"Beginning Cash Position":1279000000.0,"Effect Of Exchange Rate Changes":20000000.0,"Changes In Cash":-11000000.0,"Financing Cash Flow":-1361000000.0,"Cash Flow From Continuing Financing Activities":-1361000000.0,"Net Other Financing Charges":-13000000.0,"Proceeds From Stock Option Exercised":18000000.0,"Cash Dividends Paid":-523000000.0,"Common Stock Dividend Paid":-523000000.0,"Net Common Stock Issuance":-406000000.0,"Common Stock Payments":-406000000.0,"Net Issuance Payments Of Debt":-437000000.0,"Net Short Term Debt Issuance":-1128000000.0,"Net Long Term Debt Issuance":691000000.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":691000000.0,"Investing Cash Flow":-103000000.0,"Cash Flow From Continuing Investing Activities":-103000000.0,"Net Other Investing Changes":-9000000.0,"Net Investment Purchase And Sale":83000000.0,"Sale Of Investment":244000000.0,"Purchase Of Investment":-161000000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Capital Expenditure Reported":-177000000.0,"Operating Cash Flow":1453000000.0,"Cash Flow From Continuing Operating Activities":1453000000.0,"Change In Working Capital":447000000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":221000000.0,"Change In Inventory":100000000.0,"Change In Receivables":164000000.0,"Other Non Cash Items":8000000.0,"Stock Based Compensation":28000000.0,"Deferred Tax":-117000000.0,"Deferred Income Tax":-117000000.0,"Depreciation Amortization Depletion":173000000.0,"Depreciation And Amortization":173000000.0,"Net Income From Continuing Operations":-5000000.0},"2025-09-30":{"Free Cash Flow":1106000000.0,"Repurchase Of Capital Stock":-288000000.0,"Repayment Of Debt":-516000000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-155000000.0,"Interest Paid Supplemental Data":98000000.0,"Income Tax Paid Supplemental Data":182000000.0,"End Cash Position":1279000000.0,"Beginning Cash Position":1215000000.0,"Effect Of Exchange Rate Changes":-15000000.0,"Changes In Cash":79000000.0,"Financing Cash Flow":-1028000000.0,"Cash Flow From Continuing Financing Activities":-1028000000.0,"Net Other Financing Charges":9000000.0,"Proceeds From Stock Option Exercised":18000000.0,"Cash Dividends Paid":-420000000.0,"Common Stock Dividend Paid":-420000000.0,"Net Common Stock Issuance":-288000000.0,"Common Stock Payments":-288000000.0,"Net Issuance Payments Of Debt":-347000000.0,"Net Short Term Debt Issuance":169000000.0,"Net Long Term Debt Issuance":-516000000.0,"Long Term Debt Payments":-516000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-154000000.0,"Cash Flow From Continuing Investing Activities":-154000000.0,"Net Other Investing Changes":-4000000.0,"Net Investment Purchase And Sale":5000000.0,"Sale Of Investment":158000000.0,"Purchase Of Investment":-153000000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Capital Expenditure Reported":-155000000.0,"Operating Cash Flow":1261000000.0,"Cash Flow From Continuing Operating Activities":1261000000.0,"Change In Working Capital":241000000.0,"Change In Other Working Capital":-15000000.0,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":278000000.0,"Change In Inventory":6000000.0,"Change In Receivables":-28000000.0,"Other Non Cash Items":-2000000.0,"Stock Based Compensation":72000000.0,"Deferred Tax":25000000.0,"Deferred Income Tax":25000000.0,"Depreciation Amortization Depletion":158000000.0,"Depreciation And Amortization":158000000.0,"Net Income From Continuing Operations":767000000.0},"2025-06-30":{"Free Cash Flow":776000000.0,"Repurchase Of Capital Stock":-232000000.0,"Repayment Of Debt":-135000000.0,"Issuance Of Debt":497000000.0,"Capital Expenditure":-108000000.0,"Interest Paid Supplemental Data":28000000.0,"Income Tax Paid Supplemental Data":391000000.0,"End Cash Position":1215000000.0,"Beginning Cash Position":1112000000.0,"Effect Of Exchange Rate Changes":29000000.0,"Changes In Cash":74000000.0,"Financing Cash Flow":-409000000.0,"Cash Flow From Continuing Financing Activities":-409000000.0,"Net Other Financing Charges":104000000.0,"Proceeds From Stock Option Exercised":25000000.0,"Cash Dividends Paid":-474000000.0,"Common Stock Dividend Paid":-474000000.0,"Net Common Stock Issuance":-232000000.0,"Common Stock Payments":-232000000.0,"Net Issuance Payments Of Debt":168000000.0,"Net Short Term Debt Issuance":-194000000.0,"Net Long Term Debt Issuance":362000000.0,"Long Term Debt Payments":-135000000.0,"Long Term Debt Issuance":497000000.0,"Investing Cash Flow":-401000000.0,"Cash Flow From Continuing Investing Activities":-401000000.0,"Net Other Investing Changes":-3000000.0,"Net Investment Purchase And Sale":3000000.0,"Sale Of Investment":253000000.0,"Purchase Of Investment":-250000000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Capital Expenditure Reported":-108000000.0,"Operating Cash Flow":884000000.0,"Cash Flow From Continuing Operating Activities":884000000.0,"Change In Working Capital":-73000000.0,"Change In Other Working Capital":7000000.0,"Change In Other Current Liabilities":-25000000.0,"Change In Other Current Assets":32000000.0,"Change In Payables And Accrued Expense":-191000000.0,"Change In Inventory":89000000.0,"Change In Receivables":22000000.0,"Other Non Cash Items":-6000000.0,"Stock Based Compensation":32000000.0,"Deferred Tax":7000000.0,"Deferred Income Tax":7000000.0,"Depreciation Amortization Depletion":151000000.0,"Depreciation And Amortization":151000000.0,"Net Income From Continuing Operations":773000000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":-14000000.0,"Change In Other Current Liabilities":-13000000.0,"Change In Other Current Assets":-1000000.0,"Change In Payables And Accrued Expense":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":-14000000.0,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Net Income From Continuing Operations":null}}}