{"ticker":"CLBT","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":41776.0,"Ordinary Shares Number":249439817.0,"Share Issued":249481593.0,"Total Debt":22805000.0,"Tangible Book Value":263015000.0,"Invested Capital":510540000.0,"Working Capital":190655000.0,"Net Tangible Assets":263015000.0,"Capital Lease Obligations":22805000.0,"Common Stock Equity":510540000.0,"Total Capitalization":510540000.0,"Total Equity Gross Minority Interest":510540000.0,"Stockholders Equity":510540000.0,"Gains Losses Not Affecting Retained Earnings":992000.0,"Other Equity Adjustments":992000.0,"Treasury Stock":85000.0,"Retained Earnings":-75600000.0,"Additional Paid In Capital":585233000.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":441746000.0,"Total Non Current Liabilities Net Minority Interest":91535000.0,"Other Non Current Liabilities":23179000.0,"Derivative Product Liabilities":null,"Non Current Deferred Liabilities":50147000.0,"Non Current Deferred Revenue":50147000.0,"Long Term Debt And Capital Lease Obligation":18209000.0,"Long Term Capital Lease Obligation":18209000.0,"Current Liabilities":350211000.0,"Current Deferred Liabilities":255095000.0,"Current Deferred Revenue":255095000.0,"Current Debt And Capital Lease Obligation":4596000.0,"Current Capital Lease Obligation":4596000.0,"Payables And Accrued Expenses":90520000.0,"Current Accrued Expenses":null,"Payables":90520000.0,"Other Payable":79652000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":10868000.0,"Total Assets":952286000.0,"Total Non Current Assets":411420000.0,"Other Non Current Assets":7091000.0,"Non Current Deferred Assets":11760000.0,"Non Current Deferred Taxes Assets":11760000.0,"Investments And Advances":105491000.0,"Investmentin Financial Assets":105491000.0,"Available For Sale Securities":105491000.0,"Goodwill And Other Intangible Assets":247525000.0,"Other Intangible Assets":127966000.0,"Goodwill":119559000.0,"Net PPE":39553000.0,"Accumulated Depreciation":null,"Gross PPE":39553000.0,"Leases":null,"Other Properties":39553000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":540866000.0,"Other Current Assets":25799000.0,"Hedging Assets Current":null,"Current Deferred Assets":5732000.0,"Prepaid Assets":null,"Inventory":7528000.0,"Finished Goods":null,"Raw Materials":null,"Receivables":72739000.0,"Accounts Receivable":72739000.0,"Allowance For Doubtful Accounts Receivable":-423000.0,"Gross Accounts Receivable":73162000.0,"Cash Cash Equivalents And Short Term Investments":429068000.0,"Other Short Term Investments":295379000.0,"Cash And Cash Equivalents":133689000.0},"2025-12-31":{"Treasury Shares Number":41776.0,"Ordinary Shares Number":248581042.0,"Share Issued":248622818.0,"Total Debt":22670000.0,"Tangible Book Value":283290000.0,"Invested Capital":484318000.0,"Working Capital":206193000.0,"Net Tangible Assets":283290000.0,"Capital Lease Obligations":22670000.0,"Common Stock Equity":484318000.0,"Total Capitalization":484318000.0,"Total Equity Gross Minority Interest":484318000.0,"Stockholders Equity":484318000.0,"Gains Losses Not Affecting Retained Earnings":2220000.0,"Other Equity Adjustments":2220000.0,"Treasury Stock":85000.0,"Retained Earnings":-86538000.0,"Additional Paid In Capital":568721000.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":454534000.0,"Total Non Current Liabilities Net Minority Interest":84877000.0,"Other Non Current Liabilities":16677000.0,"Derivative Product Liabilities":null,"Non Current Deferred Liabilities":49526000.0,"Non Current Deferred Revenue":49526000.0,"Long Term Debt And Capital Lease Obligation":18674000.0,"Long Term Capital Lease Obligation":18674000.0,"Current Liabilities":369657000.0,"Current Deferred Liabilities":278241000.0,"Current Deferred Revenue":278241000.0,"Current Debt And Capital Lease Obligation":3996000.0,"Current Capital Lease Obligation":3996000.0,"Payables And Accrued Expenses":87420000.0,"Current Accrued Expenses":57838000.0,"Payables":29582000.0,"Other Payable":6588000.0,"Total Tax Payable":6160000.0,"Income Tax Payable":6160000.0,"Accounts Payable":16834000.0,"Total Assets":938852000.0,"Total Non Current Assets":363002000.0,"Other Non Current Assets":14618000.0,"Non Current Deferred Assets":10880000.0,"Non Current Deferred Taxes Assets":10880000.0,"Investments And Advances":97959000.0,"Investmentin Financial Assets":97959000.0,"Available For Sale Securities":97959000.0,"Goodwill And Other Intangible Assets":201028000.0,"Other Intangible Assets":81469000.0,"Goodwill":119559000.0,"Net PPE":38517000.0,"Accumulated Depreciation":-44754000.0,"Gross PPE":83271000.0,"Leases":11034000.0,"Other Properties":16949000.0,"Machinery Furniture Equipment":55288000.0,"Properties":0.0,"Current Assets":575850000.0,"Other Current Assets":4457000.0,"Hedging Assets Current":2025000.0,"Current Deferred Assets":6595000.0,"Prepaid Assets":13148000.0,"Inventory":7603000.0,"Finished Goods":3736000.0,"Raw Materials":3867000.0,"Receivables":104972000.0,"Accounts Receivable":104972000.0,"Allowance For Doubtful Accounts Receivable":-506000.0,"Gross Accounts Receivable":105478000.0,"Cash Cash Equivalents And Short Term Investments":437050000.0,"Other Short Term Investments":312593000.0,"Cash And Cash Equivalents":124457000.0},"2025-09-30":{"Treasury Shares Number":41776.0,"Ordinary Shares Number":244469106.0,"Share Issued":244510882.0,"Total Debt":21439000.0,"Tangible Book Value":409164000.0,"Invested Capital":447685000.0,"Working Capital":351485000.0,"Net Tangible Assets":409164000.0,"Capital Lease Obligations":21439000.0,"Common Stock Equity":447685000.0,"Total Capitalization":447685000.0,"Total Equity Gross Minority Interest":447685000.0,"Stockholders Equity":447685000.0,"Gains Losses Not Affecting Retained Earnings":2459000.0,"Other Equity Adjustments":2459000.0,"Treasury Stock":85000.0,"Retained Earnings":-107800000.0,"Additional Paid In Capital":553111000.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":386634000.0,"Total Non Current Liabilities Net Minority Interest":69717000.0,"Other Non Current Liabilities":7510000.0,"Derivative Product Liabilities":null,"Non Current Deferred Liabilities":44386000.0,"Non Current Deferred Revenue":44386000.0,"Long Term Debt And Capital Lease Obligation":17821000.0,"Long Term Capital Lease Obligation":17821000.0,"Current Liabilities":316917000.0,"Current Deferred Liabilities":239677000.0,"Current Deferred Revenue":239677000.0,"Current Debt And Capital Lease Obligation":3618000.0,"Current Capital Lease Obligation":3618000.0,"Payables And Accrued Expenses":73622000.0,"Current Accrued Expenses":null,"Payables":73622000.0,"Other Payable":62486000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":11136000.0,"Total Assets":834319000.0,"Total Non Current Assets":165917000.0,"Other Non Current Assets":6289000.0,"Non Current Deferred Assets":12727000.0,"Non Current Deferred Taxes Assets":12727000.0,"Investments And Advances":69580000.0,"Investmentin Financial Assets":69580000.0,"Available For Sale Securities":69580000.0,"Goodwill And Other Intangible Assets":38521000.0,"Other Intangible Assets":9807000.0,"Goodwill":28714000.0,"Net PPE":38800000.0,"Accumulated Depreciation":null,"Gross PPE":38800000.0,"Leases":null,"Other Properties":38800000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":668402000.0,"Other Current Assets":20812000.0,"Hedging Assets Current":null,"Current Deferred Assets":9034000.0,"Prepaid Assets":null,"Inventory":8648000.0,"Finished Goods":null,"Raw Materials":null,"Receivables":104196000.0,"Accounts Receivable":104196000.0,"Allowance For Doubtful Accounts Receivable":-533000.0,"Gross Accounts Receivable":104729000.0,"Cash Cash Equivalents And Short Term Investments":525712000.0,"Other Short Term Investments":244351000.0,"Cash And Cash Equivalents":281361000.0},"2025-06-30":{"Treasury Shares Number":41776.0,"Ordinary Shares Number":244469106.0,"Share Issued":244510882.0,"Total Debt":22331000.0,"Tangible Book Value":369457000.0,"Invested Capital":408413000.0,"Working Capital":296140000.0,"Net Tangible Assets":369457000.0,"Capital Lease Obligations":22331000.0,"Common Stock Equity":408413000.0,"Total Capitalization":408413000.0,"Total Equity Gross Minority Interest":408413000.0,"Stockholders Equity":408413000.0,"Gains Losses Not Affecting Retained Earnings":2639000.0,"Other Equity Adjustments":2639000.0,"Treasury Stock":85000.0,"Retained Earnings":-127988000.0,"Additional Paid In Capital":533847000.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":379012000.0,"Total Non Current Liabilities Net Minority Interest":69043000.0,"Other Non Current Liabilities":6852000.0,"Derivative Product Liabilities":null,"Non Current Deferred Liabilities":44096000.0,"Non Current Deferred Revenue":44096000.0,"Long Term Debt And Capital Lease Obligation":18095000.0,"Long Term Capital Lease Obligation":18095000.0,"Current Liabilities":309969000.0,"Current Deferred Liabilities":227177000.0,"Current Deferred Revenue":227177000.0,"Current Debt And Capital Lease Obligation":4236000.0,"Current Capital Lease Obligation":4236000.0,"Payables And Accrued Expenses":78556000.0,"Current Accrued Expenses":null,"Payables":78556000.0,"Other Payable":67969000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":10587000.0,"Total Assets":787425000.0,"Total Non Current Assets":181316000.0,"Other Non Current Assets":6687000.0,"Non Current Deferred Assets":12586000.0,"Non Current Deferred Taxes Assets":12586000.0,"Investments And Advances":85661000.0,"Investmentin Financial Assets":85661000.0,"Available For Sale Securities":85661000.0,"Goodwill And Other Intangible Assets":38956000.0,"Other Intangible Assets":10242000.0,"Goodwill":28714000.0,"Net PPE":37426000.0,"Accumulated Depreciation":null,"Gross PPE":37426000.0,"Leases":null,"Other Properties":37426000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":606109000.0,"Other Current Assets":23489000.0,"Hedging Assets Current":null,"Current Deferred Assets":7772000.0,"Prepaid Assets":null,"Inventory":9537000.0,"Finished Goods":null,"Raw Materials":null,"Receivables":93127000.0,"Accounts Receivable":93127000.0,"Allowance For Doubtful Accounts Receivable":-574000.0,"Gross Accounts Receivable":93701000.0,"Cash Cash Equivalents And Short Term Investments":472184000.0,"Other Short Term Investments":292961000.0,"Cash And Cash Equivalents":179223000.0},"2025-03-31":{"Treasury Shares Number":41776.0,"Ordinary Shares Number":239470062.0,"Share Issued":239511838.0,"Total Debt":10603000.0,"Tangible Book Value":323858000.0,"Invested Capital":363494000.0,"Working Capital":235684000.0,"Net Tangible Assets":323858000.0,"Capital Lease Obligations":10603000.0,"Common Stock Equity":363494000.0,"Total Capitalization":363494000.0,"Total Equity Gross Minority Interest":363494000.0,"Stockholders Equity":363494000.0,"Gains Losses Not Affecting Retained Earnings":890000.0,"Other Equity Adjustments":890000.0,"Treasury Stock":85000.0,"Retained Earnings":-147464000.0,"Additional Paid In Capital":510153000.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":346398000.0,"Total Non Current Liabilities Net Minority Interest":58600000.0,"Other Non Current Liabilities":6566000.0,"Derivative Product Liabilities":null,"Non Current Deferred Liabilities":45641000.0,"Non Current Deferred Revenue":45641000.0,"Long Term Debt And Capital Lease Obligation":6393000.0,"Long Term Capital Lease Obligation":6393000.0,"Current Liabilities":287798000.0,"Current Deferred Liabilities":219442000.0,"Current Deferred Revenue":219442000.0,"Current Debt And Capital Lease Obligation":4210000.0,"Current Capital Lease Obligation":4210000.0,"Payables And Accrued Expenses":64146000.0,"Current Accrued Expenses":null,"Payables":64146000.0,"Other Payable":53932000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":10214000.0,"Total Assets":709892000.0,"Total Non Current Assets":186410000.0,"Other Non Current Assets":6897000.0,"Non Current Deferred Assets":11545000.0,"Non Current Deferred Taxes Assets":11545000.0,"Investments And Advances":100305000.0,"Investmentin Financial Assets":100305000.0,"Available For Sale Securities":100305000.0,"Goodwill And Other Intangible Assets":39636000.0,"Other Intangible Assets":10922000.0,"Goodwill":28714000.0,"Net PPE":28027000.0,"Accumulated Depreciation":null,"Gross PPE":28027000.0,"Leases":null,"Other Properties":28027000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":523482000.0,"Other Current Assets":17625000.0,"Hedging Assets Current":null,"Current Deferred Assets":6260000.0,"Prepaid Assets":null,"Inventory":8969000.0,"Finished Goods":null,"Raw Materials":null,"Receivables":81142000.0,"Accounts Receivable":81142000.0,"Allowance For Doubtful Accounts Receivable":-661000.0,"Gross Accounts Receivable":81803000.0,"Cash Cash Equivalents And Short Term Investments":409486000.0,"Other Short Term Investments":319011000.0,"Cash And Cash Equivalents":90475000.0},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":0.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":56585000.0,"Payables":null,"Other Payable":null,"Total Tax Payable":756000.0,"Income Tax Payable":756000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-40036000.0,"Gross PPE":null,"Leases":8043000.0,"Other Properties":null,"Machinery Furniture Equipment":48403000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":553000.0,"Current Deferred Assets":null,"Prepaid Assets":10894000.0,"Inventory":null,"Finished Goods":3005000.0,"Raw Materials":5934000.0,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.197741,"Normalized EBITDA":16124000.0,"Net Income From Continuing Operation Net Minority Interest":10938000.0,"Reconciled Depreciation":7005000.0,"Reconciled Cost Of Revenue":22420000.0,"EBITDA":16124000.0,"EBIT":9119000.0,"Net Interest Income":4515000.0,"Normalized Income":10938000.0,"Net Income From Continuing And Discontinued Operation":10938000.0,"Total Expenses":119182000.0,"Total Operating Income As Reported":9119000.0,"Diluted Average Shares":252077487.0,"Basic Average Shares":246470084.0,"Diluted EPS":0.04,"Basic EPS":0.04,"Diluted NI Availto Com Stockholders":10938000.0,"Net Income Common Stockholders":10938000.0,"Net Income":10938000.0,"Net Income Including Noncontrolling Interests":10938000.0,"Net Income Continuous Operations":10938000.0,"Tax Provision":2696000.0,"Pretax Income":13634000.0,"Net Non Operating Interest Income Expense":4515000.0,"Total Other Finance Cost":-4515000.0,"Operating Income":9119000.0,"Operating Expense":96762000.0,"Research And Development":35872000.0,"Selling General And Administration":60890000.0,"Selling And Marketing Expense":43222000.0,"General And Administrative Expense":17668000.0,"Other Gand A":17668000.0,"Gross Profit":105881000.0,"Cost Of Revenue":22420000.0,"Total Revenue":128301000.0,"Operating Revenue":128301000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.190705,"Normalized EBITDA":49467000.0,"Net Income From Continuing Operation Net Minority Interest":21261000.0,"Reconciled Depreciation":3941000.0,"Reconciled Cost Of Revenue":19691000.0,"EBITDA":49467000.0,"EBIT":45526000.0,"Net Interest Income":4729000.0,"Normalized Income":21261000.0,"Net Income From Continuing And Discontinued Operation":21261000.0,"Total Expenses":108016000.0,"Total Operating Income As Reported":20805000.0,"Diluted Average Shares":251501118.0,"Basic Average Shares":245282244.0,"Diluted EPS":0.08,"Basic EPS":0.09,"Diluted NI Availto Com Stockholders":20748000.0,"Net Income Common Stockholders":20748000.0,"Net Income":21261000.0,"Net Income Including Noncontrolling Interests":21261000.0,"Net Income Continuous Operations":21261000.0,"Tax Provision":5010000.0,"Pretax Income":26271000.0,"Net Non Operating Interest Income Expense":4729000.0,"Total Other Finance Cost":18691000.0,"Operating Income":20805000.0,"Operating Expense":88325000.0,"Research And Development":29865000.0,"Selling General And Administration":58460000.0,"Selling And Marketing Expense":38561000.0,"General And Administrative Expense":19899000.0,"Other Gand A":19899000.0,"Gross Profit":109130000.0,"Cost Of Revenue":19691000.0,"Total Revenue":128821000.0,"Operating Revenue":128821000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.168766,"Normalized EBITDA":21693000.0,"Net Income From Continuing Operation Net Minority Interest":20189000.0,"Reconciled Depreciation":2703000.0,"Reconciled Cost Of Revenue":20314000.0,"EBITDA":21693000.0,"EBIT":18990000.0,"Net Interest Income":5298000.0,"Normalized Income":20189000.0,"Net Income From Continuing And Discontinued Operation":20189000.0,"Total Expenses":107039000.0,"Total Operating Income As Reported":18990000.0,"Diluted Average Shares":249719713.0,"Basic Average Shares":243508803.0,"Diluted EPS":0.08,"Basic EPS":0.08,"Diluted NI Availto Com Stockholders":20189000.0,"Net Income Common Stockholders":20189000.0,"Net Income":20189000.0,"Net Income Including Noncontrolling Interests":20189000.0,"Net Income Continuous Operations":20189000.0,"Tax Provision":4099000.0,"Pretax Income":24288000.0,"Net Non Operating Interest Income Expense":5298000.0,"Total Other Finance Cost":-5298000.0,"Operating Income":18990000.0,"Operating Expense":86725000.0,"Research And Development":28124000.0,"Selling General And Administration":58601000.0,"Selling And Marketing Expense":38800000.0,"General And Administrative Expense":19801000.0,"Other Gand A":19801000.0,"Gross Profit":105715000.0,"Cost Of Revenue":20314000.0,"Total Revenue":126029000.0,"Operating Revenue":126029000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.063249,"Normalized EBITDA":30523000.0,"Net Income From Continuing Operation Net Minority Interest":19476000.0,"Reconciled Depreciation":2592000.0,"Reconciled Cost Of Revenue":17677000.0,"EBITDA":30523000.0,"EBIT":27931000.0,"Net Interest Income":5107000.0,"Normalized Income":19476000.0,"Net Income From Continuing And Discontinued Operation":19476000.0,"Total Expenses":98859000.0,"Total Operating Income As Reported":14417000.0,"Diluted Average Shares":248980462.0,"Basic Average Shares":240358573.0,"Diluted EPS":0.08,"Basic EPS":0.08,"Diluted NI Availto Com Stockholders":19248000.0,"Net Income Common Stockholders":19248000.0,"Net Income":19476000.0,"Net Income Including Noncontrolling Interests":19476000.0,"Net Income Continuous Operations":19476000.0,"Tax Provision":1315000.0,"Pretax Income":20791000.0,"Net Non Operating Interest Income Expense":5107000.0,"Total Other Finance Cost":6009000.0,"Operating Income":14417000.0,"Operating Expense":81182000.0,"Research And Development":28611000.0,"Selling General And Administration":52571000.0,"Selling And Marketing Expense":38685000.0,"General And Administrative Expense":13886000.0,"Other Gand A":13886000.0,"Gross Profit":95599000.0,"Cost Of Revenue":17677000.0,"Total Revenue":113276000.0,"Operating Revenue":113276000.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.099752,"Normalized EBITDA":14899000.0,"Net Income From Continuing Operation Net Minority Interest":17400000.0,"Reconciled Depreciation":2631000.0,"Reconciled Cost Of Revenue":17490000.0,"EBITDA":14899000.0,"EBIT":12268000.0,"Net Interest Income":7060000.0,"Normalized Income":17400000.0,"Net Income From Continuing And Discontinued Operation":17400000.0,"Total Expenses":95281000.0,"Total Operating Income As Reported":12268000.0,"Diluted Average Shares":249302220.0,"Basic Average Shares":237246654.0,"Diluted EPS":0.07,"Basic EPS":0.07,"Diluted NI Availto Com Stockholders":17400000.0,"Net Income Common Stockholders":17400000.0,"Net Income":17400000.0,"Net Income Including Noncontrolling Interests":17400000.0,"Net Income Continuous Operations":17400000.0,"Tax Provision":1928000.0,"Pretax Income":19328000.0,"Net Non Operating Interest Income Expense":7060000.0,"Total Other Finance Cost":-7060000.0,"Operating Income":12268000.0,"Operating Expense":77791000.0,"Research And Development":27277000.0,"Selling General And Administration":50514000.0,"Selling And Marketing Expense":38768000.0,"General And Administrative Expense":11746000.0,"Other Gand A":11746000.0,"Gross Profit":90059000.0,"Cost Of Revenue":17490000.0,"Total Revenue":107549000.0,"Operating Revenue":107549000.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":9785000.0,"Capital Expenditure":-10100000.0,"Income Tax Paid Supplemental Data":3538000.0,"End Cash Position":133689000.0,"Beginning Cash Position":124457000.0,"Effect Of Exchange Rate Changes":-589000.0,"Changes In Cash":9821000.0,"Financing Cash Flow":3511000.0,"Cash Flow From Continuing Financing Activities":3511000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":3511000.0,"Investing Cash Flow":-13575000.0,"Cash Flow From Continuing Investing Activities":-13575000.0,"Net Investment Purchase And Sale":11803000.0,"Sale Of Investment":122378000.0,"Purchase Of Investment":-110575000.0,"Net Business Purchase And Sale":-15278000.0,"Purchase Of Business":-15278000.0,"Net Intangibles Purchase And Sale":-7059000.0,"Purchase Of Intangibles":-7059000.0,"Net PPE Purchase And Sale":-3041000.0,"Purchase Of PPE":-3041000.0,"Operating Cash Flow":19885000.0,"Cash Flow From Continuing Operating Activities":19885000.0,"Change In Working Capital":-8751000.0,"Change In Other Working Capital":-20861000.0,"Change In Other Current Liabilities":-738000.0,"Change In Other Current Assets":1607000.0,"Change In Payables And Accrued Expense":-16380000.0,"Change In Payable":-16380000.0,"Change In Account Payable":-5987000.0,"Change In Prepaid Assets":-4964000.0,"Change In Inventory":144000.0,"Change In Receivables":32441000.0,"Changes In Account Receivables":32441000.0,"Other Non Cash Items":-1793000.0,"Stock Based Compensation":14384000.0,"Amortization Of Securities":-1148000.0,"Deferred Tax":-750000.0,"Deferred Income Tax":-750000.0,"Depreciation Amortization Depletion":7005000.0,"Depreciation And Amortization":7005000.0,"Amortization Cash Flow":4974000.0,"Amortization Of Intangibles":4974000.0,"Depreciation":2031000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":10938000.0},"2025-12-31":{"Free Cash Flow":82855000.0,"Capital Expenditure":-3956000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":124457000.0,"Beginning Cash Position":281361000.0,"Effect Of Exchange Rate Changes":56000.0,"Changes In Cash":-156960000.0,"Financing Cash Flow":2340000.0,"Cash Flow From Continuing Financing Activities":2340000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":2340000.0,"Investing Cash Flow":-246111000.0,"Cash Flow From Continuing Investing Activities":-246111000.0,"Net Investment Purchase And Sale":-94699000.0,"Sale Of Investment":119329000.0,"Purchase Of Investment":-214028000.0,"Net Business Purchase And Sale":-147456000.0,"Purchase Of Business":-147456000.0,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-3956000.0,"Purchase Of PPE":-3956000.0,"Operating Cash Flow":86811000.0,"Cash Flow From Continuing Operating Activities":86811000.0,"Change In Working Capital":47304000.0,"Change In Other Working Capital":33156000.0,"Change In Other Current Liabilities":579000.0,"Change In Other Current Assets":-7167000.0,"Change In Payables And Accrued Expense":12252000.0,"Change In Payable":12252000.0,"Change In Account Payable":5442000.0,"Change In Prepaid Assets":2546000.0,"Change In Inventory":1284000.0,"Change In Receivables":4654000.0,"Changes In Account Receivables":4654000.0,"Other Non Cash Items":-1747000.0,"Stock Based Compensation":11997000.0,"Amortization Of Securities":-158000.0,"Deferred Tax":1899000.0,"Deferred Income Tax":1899000.0,"Depreciation Amortization Depletion":3941000.0,"Depreciation And Amortization":3941000.0,"Amortization Cash Flow":2108000.0,"Amortization Of Intangibles":2108000.0,"Depreciation":1833000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":21261000.0},"2025-09-30":{"Free Cash Flow":29950000.0,"Capital Expenditure":-3322000.0,"Income Tax Paid Supplemental Data":4686000.0,"End Cash Position":281361000.0,"Beginning Cash Position":179223000.0,"Effect Of Exchange Rate Changes":-189000.0,"Changes In Cash":102327000.0,"Financing Cash Flow":5267000.0,"Cash Flow From Continuing Financing Activities":5267000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":5267000.0,"Investing Cash Flow":63788000.0,"Cash Flow From Continuing Investing Activities":63788000.0,"Net Investment Purchase And Sale":67110000.0,"Sale Of Investment":94167000.0,"Purchase Of Investment":-27057000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-3322000.0,"Purchase Of PPE":-3322000.0,"Operating Cash Flow":33272000.0,"Cash Flow From Continuing Operating Activities":33272000.0,"Change In Working Capital":-2655000.0,"Change In Other Working Capital":13310000.0,"Change In Other Current Liabilities":-234000.0,"Change In Other Current Assets":1595000.0,"Change In Payables And Accrued Expense":-7319000.0,"Change In Payable":-7319000.0,"Change In Account Payable":713000.0,"Change In Prepaid Assets":336000.0,"Change In Inventory":882000.0,"Change In Receivables":-11225000.0,"Changes In Account Receivables":-11225000.0,"Other Non Cash Items":-1734000.0,"Stock Based Compensation":15308000.0,"Amortization Of Securities":-488000.0,"Deferred Tax":-51000.0,"Deferred Income Tax":-51000.0,"Depreciation Amortization Depletion":2703000.0,"Depreciation And Amortization":2703000.0,"Amortization Cash Flow":934000.0,"Amortization Of Intangibles":934000.0,"Depreciation":1769000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":20189000.0},"2025-06-30":{"Free Cash Flow":28975000.0,"Capital Expenditure":-3608000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":179223000.0,"Beginning Cash Position":90475000.0,"Effect Of Exchange Rate Changes":1762000.0,"Changes In Cash":86986000.0,"Financing Cash Flow":13826000.0,"Cash Flow From Continuing Financing Activities":13826000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":13826000.0,"Investing Cash Flow":40577000.0,"Cash Flow From Continuing Investing Activities":40577000.0,"Net Investment Purchase And Sale":44185000.0,"Sale Of Investment":97375000.0,"Purchase Of Investment":-53190000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-3608000.0,"Purchase Of PPE":-3608000.0,"Operating Cash Flow":32583000.0,"Cash Flow From Continuing Operating Activities":32583000.0,"Change In Working Capital":6597000.0,"Change In Other Working Capital":2310000.0,"Change In Other Current Liabilities":-246000.0,"Change In Other Current Assets":1280000.0,"Change In Payables And Accrued Expense":17456000.0,"Change In Payable":17456000.0,"Change In Account Payable":-166000.0,"Change In Prepaid Assets":-2748000.0,"Change In Inventory":-524000.0,"Change In Receivables":-10931000.0,"Changes In Account Receivables":-10931000.0,"Other Non Cash Items":-2303000.0,"Stock Based Compensation":8810000.0,"Amortization Of Securities":-1202000.0,"Deferred Tax":-1387000.0,"Deferred Income Tax":-1387000.0,"Depreciation Amortization Depletion":2592000.0,"Depreciation And Amortization":2592000.0,"Amortization Cash Flow":1661000.0,"Amortization Of Intangibles":1661000.0,"Depreciation":931000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":19476000.0},"2025-03-31":{"Free Cash Flow":18539000.0,"Capital Expenditure":-2339000.0,"Income Tax Paid Supplemental Data":806000.0,"End Cash Position":90475000.0,"Beginning Cash Position":191659000.0,"Effect Of Exchange Rate Changes":822000.0,"Changes In Cash":-102006000.0,"Financing Cash Flow":3620000.0,"Cash Flow From Continuing Financing Activities":3620000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":3620000.0,"Investing Cash Flow":-126504000.0,"Cash Flow From Continuing Investing Activities":-126504000.0,"Net Investment Purchase And Sale":-124165000.0,"Sale Of Investment":89791000.0,"Purchase Of Investment":-213956000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-2339000.0,"Purchase Of PPE":-2339000.0,"Operating Cash Flow":20878000.0,"Cash Flow From Continuing Operating Activities":20878000.0,"Change In Working Capital":-4641000.0,"Change In Other Working Capital":992000.0,"Change In Other Current Liabilities":-1567000.0,"Change In Other Current Assets":1941000.0,"Change In Payables And Accrued Expense":-13198000.0,"Change In Payable":-13198000.0,"Change In Account Payable":-1046000.0,"Change In Prepaid Assets":5480000.0,"Change In Inventory":-10000.0,"Change In Receivables":1721000.0,"Changes In Account Receivables":1721000.0,"Other Non Cash Items":-2380000.0,"Stock Based Compensation":8777000.0,"Amortization Of Securities":-523000.0,"Deferred Tax":-386000.0,"Deferred Income Tax":-386000.0,"Depreciation Amortization Depletion":2631000.0,"Depreciation And Amortization":2631000.0,"Amortization Cash Flow":926000.0,"Amortization Of Intangibles":926000.0,"Depreciation":1705000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":17400000.0},"2024-12-31":{"Free Cash Flow":null,"Capital Expenditure":null,"Income Tax Paid Supplemental Data":3801000.0,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Amortization Of Securities":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":0.0,"Gain Loss On Investment Securities":0.0,"Net Income From Continuing Operations":null}}}