{"ticker":"CLF","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":570527556.0,"Share Issued":570527556.0,"Net Debt":7633000000.0,"Total Debt":7703000000.0,"Tangible Book Value":2757000000.0,"Invested Capital":13307000000.0,"Working Capital":3208000000.0,"Net Tangible Assets":2757000000.0,"Common Stock Equity":5604000000.0,"Total Capitalization":13307000000.0,"Total Equity Gross Minority Interest":5818000000.0,"Minority Interest":214000000.0,"Stockholders Equity":5604000000.0,"Gains Losses Not Affecting Retained Earnings":1336000000.0,"Other Equity Adjustments":1336000000.0,"Foreign Currency Translation Adjustments":null,"Minimum Pension Liabilities":null,"Treasury Stock":643000000.0,"Retained Earnings":-911000000.0,"Additional Paid In Capital":5746000000.0,"Capital Stock":76000000.0,"Common Stock":76000000.0,"Total Liabilities Net Minority Interest":14297000000.0,"Total Non Current Liabilities Net Minority Interest":10691000000.0,"Other Non Current Liabilities":1376000000.0,"Employee Benefits":617000000.0,"Non Current Pension And Other Postretirement Benefit Plans":617000000.0,"Non Current Deferred Liabilities":300000000.0,"Non Current Deferred Taxes Liabilities":300000000.0,"Long Term Debt And Capital Lease Obligation":7703000000.0,"Long Term Debt":7703000000.0,"Long Term Provisions":695000000.0,"Current Liabilities":3606000000.0,"Other Current Liabilities":560000000.0,"Payables And Accrued Expenses":3046000000.0,"Current Accrued Expenses":887000000.0,"Payables":2159000000.0,"Accounts Payable":2159000000.0,"Total Assets":20115000000.0,"Total Non Current Assets":13301000000.0,"Other Non Current Assets":668000000.0,"Defined Pension Benefit":547000000.0,"Goodwill And Other Intangible Assets":2847000000.0,"Other Intangible Assets":1063000000.0,"Goodwill":1784000000.0,"Net PPE":9239000000.0,"Accumulated Depreciation":-6249000000.0,"Gross PPE":15488000000.0,"Construction In Progress":688000000.0,"Other Properties":12141000000.0,"Buildings And Improvements":1197000000.0,"Land And Improvements":1462000000.0,"Current Assets":6814000000.0,"Other Current Assets":175000000.0,"Inventory":4525000000.0,"Finished Goods":2319000000.0,"Raw Materials":2206000000.0,"Receivables":2044000000.0,"Accounts Receivable":2044000000.0,"Cash Cash Equivalents And Short Term Investments":70000000.0,"Cash And Cash Equivalents":70000000.0},"2026-03-31":{"Treasury Shares Number":35654038.0,"Ordinary Shares Number":570397492.0,"Share Issued":606051530.0,"Net Debt":7718000000.0,"Total Debt":7763000000.0,"Tangible Book Value":2920000000.0,"Invested Capital":13585000000.0,"Working Capital":3387000000.0,"Net Tangible Assets":2920000000.0,"Common Stock Equity":5822000000.0,"Total Capitalization":13585000000.0,"Total Equity Gross Minority Interest":6019000000.0,"Minority Interest":197000000.0,"Stockholders Equity":5822000000.0,"Gains Losses Not Affecting Retained Earnings":1425000000.0,"Other Equity Adjustments":1425000000.0,"Foreign Currency Translation Adjustments":null,"Minimum Pension Liabilities":null,"Treasury Stock":645000000.0,"Retained Earnings":-766000000.0,"Additional Paid In Capital":5732000000.0,"Capital Stock":76000000.0,"Common Stock":76000000.0,"Total Liabilities Net Minority Interest":14096000000.0,"Total Non Current Liabilities Net Minority Interest":10773000000.0,"Other Non Current Liabilities":1381000000.0,"Employee Benefits":631000000.0,"Non Current Pension And Other Postretirement Benefit Plans":631000000.0,"Non Current Deferred Liabilities":305000000.0,"Non Current Deferred Taxes Liabilities":305000000.0,"Long Term Debt And Capital Lease Obligation":7763000000.0,"Long Term Debt":7763000000.0,"Long Term Provisions":693000000.0,"Current Liabilities":3323000000.0,"Other Current Liabilities":509000000.0,"Payables And Accrued Expenses":2814000000.0,"Current Accrued Expenses":803000000.0,"Payables":2011000000.0,"Accounts Payable":2011000000.0,"Total Assets":20115000000.0,"Total Non Current Assets":13405000000.0,"Other Non Current Assets":643000000.0,"Defined Pension Benefit":515000000.0,"Goodwill And Other Intangible Assets":2902000000.0,"Other Intangible Assets":1102000000.0,"Goodwill":1800000000.0,"Net PPE":9345000000.0,"Accumulated Depreciation":-6047000000.0,"Gross PPE":15392000000.0,"Construction In Progress":666000000.0,"Other Properties":12067000000.0,"Buildings And Improvements":1196000000.0,"Land And Improvements":1463000000.0,"Current Assets":6710000000.0,"Other Current Assets":192000000.0,"Inventory":4591000000.0,"Finished Goods":2379000000.0,"Raw Materials":2212000000.0,"Receivables":1882000000.0,"Accounts Receivable":1882000000.0,"Cash Cash Equivalents And Short Term Investments":45000000.0,"Cash And Cash Equivalents":45000000.0},"2025-12-31":{"Treasury Shares Number":36292287.0,"Ordinary Shares Number":569759243.0,"Share Issued":606051530.0,"Net Debt":7196000000.0,"Total Debt":7253000000.0,"Tangible Book Value":3167000000.0,"Invested Capital":13369000000.0,"Working Capital":3133000000.0,"Net Tangible Assets":3167000000.0,"Common Stock Equity":6116000000.0,"Total Capitalization":13369000000.0,"Total Equity Gross Minority Interest":6323000000.0,"Minority Interest":207000000.0,"Stockholders Equity":6116000000.0,"Gains Losses Not Affecting Retained Earnings":1492000000.0,"Other Equity Adjustments":-15000000.0,"Foreign Currency Translation Adjustments":17000000.0,"Minimum Pension Liabilities":1490000000.0,"Treasury Stock":659000000.0,"Retained Earnings":-529000000.0,"Additional Paid In Capital":5736000000.0,"Capital Stock":76000000.0,"Common Stock":76000000.0,"Total Liabilities Net Minority Interest":13689000000.0,"Total Non Current Liabilities Net Minority Interest":10387000000.0,"Other Non Current Liabilities":1422000000.0,"Employee Benefits":655000000.0,"Non Current Pension And Other Postretirement Benefit Plans":655000000.0,"Non Current Deferred Liabilities":375000000.0,"Non Current Deferred Taxes Liabilities":375000000.0,"Long Term Debt And Capital Lease Obligation":7253000000.0,"Long Term Debt":7253000000.0,"Long Term Provisions":682000000.0,"Current Liabilities":3302000000.0,"Other Current Liabilities":496000000.0,"Payables And Accrued Expenses":2806000000.0,"Current Accrued Expenses":913000000.0,"Payables":1893000000.0,"Accounts Payable":1893000000.0,"Total Assets":20012000000.0,"Total Non Current Assets":13577000000.0,"Other Non Current Assets":678000000.0,"Defined Pension Benefit":469000000.0,"Goodwill And Other Intangible Assets":2949000000.0,"Other Intangible Assets":1135000000.0,"Goodwill":1814000000.0,"Net PPE":9481000000.0,"Accumulated Depreciation":-5829000000.0,"Gross PPE":15310000000.0,"Construction In Progress":655000000.0,"Other Properties":11987000000.0,"Buildings And Improvements":1205000000.0,"Land And Improvements":1463000000.0,"Current Assets":6435000000.0,"Other Current Assets":164000000.0,"Inventory":4772000000.0,"Finished Goods":2401000000.0,"Raw Materials":2371000000.0,"Receivables":1442000000.0,"Accounts Receivable":1442000000.0,"Cash Cash Equivalents And Short Term Investments":57000000.0,"Cash And Cash Equivalents":57000000.0},"2025-09-30":{"Treasury Shares Number":36351756.0,"Ordinary Shares Number":494699774.0,"Share Issued":531051530.0,"Net Debt":7973000000.0,"Total Debt":8039000000.0,"Tangible Book Value":2528000000.0,"Invested Capital":13505000000.0,"Working Capital":3409000000.0,"Net Tangible Assets":2528000000.0,"Common Stock Equity":5466000000.0,"Total Capitalization":13505000000.0,"Total Equity Gross Minority Interest":5707000000.0,"Minority Interest":241000000.0,"Stockholders Equity":5466000000.0,"Gains Losses Not Affecting Retained Earnings":1563000000.0,"Other Equity Adjustments":1563000000.0,"Foreign Currency Translation Adjustments":null,"Minimum Pension Liabilities":null,"Treasury Stock":660000000.0,"Retained Earnings":-286000000.0,"Additional Paid In Capital":4783000000.0,"Capital Stock":66000000.0,"Common Stock":66000000.0,"Total Liabilities Net Minority Interest":14583000000.0,"Total Non Current Liabilities Net Minority Interest":11303000000.0,"Other Non Current Liabilities":1499000000.0,"Employee Benefits":645000000.0,"Non Current Pension And Other Postretirement Benefit Plans":645000000.0,"Non Current Deferred Liabilities":506000000.0,"Non Current Deferred Taxes Liabilities":506000000.0,"Long Term Debt And Capital Lease Obligation":8039000000.0,"Long Term Debt":8039000000.0,"Long Term Provisions":614000000.0,"Current Liabilities":3280000000.0,"Other Current Liabilities":462000000.0,"Payables And Accrued Expenses":2818000000.0,"Current Accrued Expenses":904000000.0,"Payables":1914000000.0,"Accounts Payable":1914000000.0,"Total Assets":20290000000.0,"Total Non Current Assets":13601000000.0,"Other Non Current Assets":686000000.0,"Defined Pension Benefit":469000000.0,"Goodwill And Other Intangible Assets":2938000000.0,"Other Intangible Assets":1142000000.0,"Goodwill":1796000000.0,"Net PPE":9508000000.0,"Accumulated Depreciation":-5623000000.0,"Gross PPE":15131000000.0,"Construction In Progress":604000000.0,"Other Properties":11897000000.0,"Buildings And Improvements":1172000000.0,"Land And Improvements":1458000000.0,"Current Assets":6689000000.0,"Other Current Assets":143000000.0,"Inventory":4683000000.0,"Finished Goods":2312000000.0,"Raw Materials":2371000000.0,"Receivables":1797000000.0,"Accounts Receivable":1797000000.0,"Cash Cash Equivalents And Short Term Investments":66000000.0,"Cash And Cash Equivalents":66000000.0},"2025-06-30":{"Treasury Shares Number":36372204.0,"Ordinary Shares Number":494679326.0,"Share Issued":531051530.0,"Net Debt":7666000000.0,"Total Debt":7727000000.0,"Tangible Book Value":2820000000.0,"Invested Capital":13546000000.0,"Working Capital":3410000000.0,"Net Tangible Assets":2820000000.0,"Common Stock Equity":5819000000.0,"Total Capitalization":13546000000.0,"Total Equity Gross Minority Interest":6042000000.0,"Minority Interest":223000000.0,"Stockholders Equity":5819000000.0,"Gains Losses Not Affecting Retained Earnings":1644000000.0,"Other Equity Adjustments":1644000000.0,"Foreign Currency Translation Adjustments":null,"Minimum Pension Liabilities":null,"Treasury Stock":660000000.0,"Retained Earnings":1000000.0,"Additional Paid In Capital":4768000000.0,"Capital Stock":66000000.0,"Common Stock":66000000.0,"Total Liabilities Net Minority Interest":14429000000.0,"Total Non Current Liabilities Net Minority Interest":11152000000.0,"Other Non Current Liabilities":1507000000.0,"Employee Benefits":693000000.0,"Non Current Pension And Other Postretirement Benefit Plans":693000000.0,"Non Current Deferred Liabilities":612000000.0,"Non Current Deferred Taxes Liabilities":612000000.0,"Long Term Debt And Capital Lease Obligation":7727000000.0,"Long Term Debt":7727000000.0,"Long Term Provisions":613000000.0,"Current Liabilities":3277000000.0,"Other Current Liabilities":461000000.0,"Payables And Accrued Expenses":2816000000.0,"Current Accrued Expenses":869000000.0,"Payables":1947000000.0,"Accounts Payable":1947000000.0,"Total Assets":20471000000.0,"Total Non Current Assets":13784000000.0,"Other Non Current Assets":712000000.0,"Defined Pension Benefit":453000000.0,"Goodwill And Other Intangible Assets":2999000000.0,"Other Intangible Assets":1185000000.0,"Goodwill":1814000000.0,"Net PPE":9620000000.0,"Accumulated Depreciation":-5379000000.0,"Gross PPE":14999000000.0,"Construction In Progress":751000000.0,"Other Properties":11677000000.0,"Buildings And Improvements":1114000000.0,"Land And Improvements":1457000000.0,"Current Assets":6687000000.0,"Other Current Assets":144000000.0,"Inventory":4699000000.0,"Finished Goods":2319000000.0,"Raw Materials":2380000000.0,"Receivables":1783000000.0,"Accounts Receivable":1783000000.0,"Cash Cash Equivalents And Short Term Investments":61000000.0,"Cash And Cash Equivalents":61000000.0},"2025-03-31":{"Treasury Shares Number":36560735.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Foreign Currency Translation Adjustments":null,"Minimum Pension Liabilities":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Defined Pension Benefit":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Buildings And Improvements":null,"Land And Improvements":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Finished Goods":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Foreign Currency Translation Adjustments":-70000000.0,"Minimum Pension Liabilities":1660000000.0,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Defined Pension Benefit":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Buildings And Improvements":null,"Land And Improvements":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Finished Goods":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-1973684.210526,"Tax Rate For Calcs":0.131579,"Normalized EBITDA":281000000.0,"Total Unusual Items":-15000000.0,"Total Unusual Items Excluding Goodwill":-15000000.0,"Net Income From Continuing Operation Net Minority Interest":-143000000.0,"Reconciled Depreciation":262000000.0,"Reconciled Cost Of Revenue":5094000000.0,"EBITDA":266000000.0,"EBIT":4000000.0,"Net Interest Income":-156000000.0,"Interest Expense":156000000.0,"Normalized Income":-129973684.210526,"Net Income From Continuing And Discontinued Operation":-145000000.0,"Total Expenses":5272000000.0,"Total Operating Income As Reported":-49000000.0,"Diluted Average Shares":571000000.0,"Basic Average Shares":571000000.0,"Diluted EPS":-0.25,"Basic EPS":-0.25,"Diluted NI Availto Com Stockholders":-145000000.0,"Net Income Common Stockholders":-145000000.0,"Net Income":-145000000.0,"Minority Interests":-11000000.0,"Net Income Including Noncontrolling Interests":-134000000.0,"Net Income Discontinuous Operations":-2000000.0,"Net Income Continuous Operations":-132000000.0,"Tax Provision":-20000000.0,"Pretax Income":-152000000.0,"Other Income Expense":50000000.0,"Other Non Operating Income Expenses":65000000.0,"Special Income Charges":-3000000.0,"Other Special Charges":null,"Write Off":0.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":3000000.0,"Gain On Sale Of Security":-12000000.0,"Net Non Operating Interest Income Expense":-156000000.0,"Interest Expense Non Operating":156000000.0,"Operating Income":-46000000.0,"Operating Expense":178000000.0,"Other Operating Expenses":24000000.0,"Selling General And Administration":154000000.0,"Gross Profit":132000000.0,"Cost Of Revenue":5094000000.0,"Total Revenue":5226000000.0,"Operating Revenue":5226000000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-2638436.482085,"Tax Rate For Calcs":0.263844,"Normalized EBITDA":110000000.0,"Total Unusual Items":-10000000.0,"Total Unusual Items Excluding Goodwill":-10000000.0,"Net Income From Continuing Operation Net Minority Interest":-234000000.0,"Reconciled Depreciation":259000000.0,"Reconciled Cost Of Revenue":5004000000.0,"EBITDA":100000000.0,"EBIT":-159000000.0,"Net Interest Income":-148000000.0,"Interest Expense":148000000.0,"Normalized Income":-226638436.482085,"Net Income From Continuing And Discontinued Operation":-237000000.0,"Total Expenses":5135000000.0,"Total Operating Income As Reported":-213000000.0,"Diluted Average Shares":570000000.0,"Basic Average Shares":570000000.0,"Diluted EPS":-0.42,"Basic EPS":-0.42,"Diluted NI Availto Com Stockholders":-237000000.0,"Net Income Common Stockholders":-237000000.0,"Net Income":-237000000.0,"Minority Interests":-8000000.0,"Net Income Including Noncontrolling Interests":-229000000.0,"Net Income Discontinuous Operations":-3000000.0,"Net Income Continuous Operations":-226000000.0,"Tax Provision":-81000000.0,"Pretax Income":-307000000.0,"Other Income Expense":54000000.0,"Other Non Operating Income Expenses":64000000.0,"Special Income Charges":0.0,"Other Special Charges":null,"Write Off":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":-10000000.0,"Net Non Operating Interest Income Expense":-148000000.0,"Interest Expense Non Operating":148000000.0,"Operating Income":-213000000.0,"Operating Expense":131000000.0,"Other Operating Expenses":6000000.0,"Selling General And Administration":125000000.0,"Gross Profit":-82000000.0,"Cost Of Revenue":5004000000.0,"Total Revenue":4922000000.0,"Operating Revenue":4922000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-3150000.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":0.0,"Total Unusual Items":-15000000.0,"Total Unusual Items Excluding Goodwill":-15000000.0,"Net Income From Continuing Operation Net Minority Interest":-241000000.0,"Reconciled Depreciation":272000000.0,"Reconciled Cost Of Revenue":4519000000.0,"EBITDA":-15000000.0,"EBIT":-287000000.0,"Net Interest Income":-152000000.0,"Interest Expense":152000000.0,"Normalized Income":-229150000.0,"Net Income From Continuing And Discontinued Operation":-243000000.0,"Total Expenses":4650000000.0,"Total Operating Income As Reported":-331000000.0,"Diluted Average Shares":552272727.0,"Basic Average Shares":552272727.0,"Diluted EPS":-0.44,"Basic EPS":-0.44,"Diluted NI Availto Com Stockholders":-243000000.0,"Net Income Common Stockholders":-243000000.0,"Net Income":-243000000.0,"Minority Interests":-8000000.0,"Net Income Including Noncontrolling Interests":-235000000.0,"Net Income Discontinuous Operations":-2000000.0,"Net Income Continuous Operations":-233000000.0,"Tax Provision":-206000000.0,"Pretax Income":-439000000.0,"Other Income Expense":50000000.0,"Other Non Operating Income Expenses":65000000.0,"Special Income Charges":-4000000.0,"Other Special Charges":null,"Write Off":0.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":-6000000.0,"Gain On Sale Of Security":-11000000.0,"Net Non Operating Interest Income Expense":-152000000.0,"Interest Expense Non Operating":152000000.0,"Operating Income":-337000000.0,"Operating Expense":131000000.0,"Other Operating Expenses":-13000000.0,"Selling General And Administration":144000000.0,"Gross Profit":-206000000.0,"Cost Of Revenue":4519000000.0,"Total Revenue":4313000000.0,"Operating Revenue":3656000000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-3281553.398058,"Tax Rate For Calcs":0.252427,"Normalized EBITDA":145000000.0,"Total Unusual Items":-13000000.0,"Total Unusual Items Excluding Goodwill":-13000000.0,"Net Income From Continuing Operation Net Minority Interest":-248000000.0,"Reconciled Depreciation":288000000.0,"Reconciled Cost Of Revenue":4780000000.0,"EBITDA":132000000.0,"EBIT":-156000000.0,"Net Interest Income":-153000000.0,"Interest Expense":153000000.0,"Normalized Income":-238281553.398058,"Net Income From Continuing And Discontinued Operation":-251000000.0,"Total Expenses":4935000000.0,"Total Operating Income As Reported":-204000000.0,"Diluted Average Shares":495000000.0,"Basic Average Shares":495000000.0,"Diluted EPS":-0.51,"Basic EPS":-0.51,"Diluted NI Availto Com Stockholders":-251000000.0,"Net Income Common Stockholders":-251000000.0,"Net Income":-251000000.0,"Minority Interests":-17000000.0,"Net Income Including Noncontrolling Interests":-234000000.0,"Net Income Discontinuous Operations":-3000000.0,"Net Income Continuous Operations":-231000000.0,"Tax Provision":-78000000.0,"Pretax Income":-309000000.0,"Other Income Expense":45000000.0,"Other Non Operating Income Expenses":58000000.0,"Special Income Charges":-3000000.0,"Other Special Charges":null,"Write Off":0.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":3000000.0,"Gain On Sale Of Security":-10000000.0,"Net Non Operating Interest Income Expense":-153000000.0,"Interest Expense Non Operating":153000000.0,"Operating Income":-201000000.0,"Operating Expense":155000000.0,"Other Operating Expenses":25000000.0,"Selling General And Administration":130000000.0,"Gross Profit":-46000000.0,"Cost Of Revenue":4780000000.0,"Total Revenue":4734000000.0,"Operating Revenue":4734000000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-33365539.452496,"Tax Rate For Calcs":0.238325,"Normalized EBITDA":61000000.0,"Total Unusual Items":-140000000.0,"Total Unusual Items Excluding Goodwill":-140000000.0,"Net Income From Continuing Operation Net Minority Interest":-486000000.0,"Reconciled Depreciation":393000000.0,"Reconciled Cost Of Revenue":5146000000.0,"EBITDA":-79000000.0,"EBIT":-472000000.0,"Net Interest Income":-149000000.0,"Interest Expense":149000000.0,"Normalized Income":-379365539.452496,"Net Income From Continuing And Discontinued Operation":-486000000.0,"Total Expenses":5310000000.0,"Total Operating Income As Reported":-501000000.0,"Diluted Average Shares":495000000.0,"Basic Average Shares":495000000.0,"Diluted EPS":-0.98,"Basic EPS":-0.98,"Diluted NI Availto Com Stockholders":-486000000.0,"Net Income Common Stockholders":-486000000.0,"Net Income":-486000000.0,"Minority Interests":-13000000.0,"Net Income Including Noncontrolling Interests":-473000000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":-473000000.0,"Tax Provision":-148000000.0,"Pretax Income":-621000000.0,"Other Income Expense":-96000000.0,"Other Non Operating Income Expenses":44000000.0,"Special Income Charges":-125000000.0,"Other Special Charges":null,"Write Off":39000000.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":86000000.0,"Gain On Sale Of Security":-15000000.0,"Net Non Operating Interest Income Expense":-149000000.0,"Interest Expense Non Operating":149000000.0,"Operating Income":-376000000.0,"Operating Expense":164000000.0,"Other Operating Expenses":27000000.0,"Selling General And Administration":137000000.0,"Gross Profit":-212000000.0,"Cost Of Revenue":5146000000.0,"Total Revenue":4934000000.0,"Operating Revenue":4934000000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Other Special Charges":null,"Write Off":0.0,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Other Special Charges":0.0,"Write Off":null,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":73000000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":-63000000.0,"Capital Expenditure":-157000000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":70000000.0,"Other Cash Adjustment Outside Changein Cash":null,"Beginning Cash Position":52000000.0,"Effect Of Exchange Rate Changes":-1000000.0,"Changes In Cash":25000000.0,"Financing Cash Flow":-79000000.0,"Cash Flow From Continuing Financing Activities":-79000000.0,"Net Other Financing Charges":-16000000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-63000000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":444000000.0,"Long Term Debt Payments":null,"Long Term Debt Issuance":444000000.0,"Investing Cash Flow":-126000000.0,"Cash Flow From Continuing Investing Activities":-126000000.0,"Net Other Investing Changes":31000000.0,"Net PPE Purchase And Sale":-157000000.0,"Purchase Of PPE":-157000000.0,"Operating Cash Flow":230000000.0,"Cash Flow From Continuing Operating Activities":230000000.0,"Change In Working Capital":121000000.0,"Change In Other Working Capital":-6000000.0,"Change In Payables And Accrued Expense":238000000.0,"Change In Payable":238000000.0,"Change In Account Payable":236000000.0,"Change In Inventory":55000000.0,"Change In Receivables":-166000000.0,"Changes In Account Receivables":null,"Other Non Cash Items":54000000.0,"Asset Impairment Charge":null,"Deferred Tax":-17000000.0,"Deferred Income Tax":-17000000.0,"Depreciation Amortization Depletion":262000000.0,"Operating Gains Losses":-56000000.0,"Pension And Employee Benefit Expense":-56000000.0,"Net Income From Continuing Operations":-134000000.0},"2026-03-31":{"Free Cash Flow":-477000000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":507000000.0,"Capital Expenditure":-152000000.0,"Interest Paid Supplemental Data":138000000.0,"Income Tax Paid Supplemental Data":1000000.0,"End Cash Position":52000000.0,"Other Cash Adjustment Outside Changein Cash":null,"Beginning Cash Position":63000000.0,"Effect Of Exchange Rate Changes":0.0,"Changes In Cash":-11000000.0,"Financing Cash Flow":454000000.0,"Cash Flow From Continuing Financing Activities":454000000.0,"Net Other Financing Charges":-53000000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":507000000.0,"Net Short Term Debt Issuance":507000000.0,"Short Term Debt Payments":null,"Short Term Debt Issuance":507000000.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-140000000.0,"Cash Flow From Continuing Investing Activities":-140000000.0,"Net Other Investing Changes":12000000.0,"Net PPE Purchase And Sale":-152000000.0,"Purchase Of PPE":-152000000.0,"Operating Cash Flow":-325000000.0,"Cash Flow From Continuing Operating Activities":-325000000.0,"Change In Working Capital":-221000000.0,"Change In Other Working Capital":5000000.0,"Change In Payables And Accrued Expense":41000000.0,"Change In Payable":41000000.0,"Change In Account Payable":41000000.0,"Change In Inventory":174000000.0,"Change In Receivables":-441000000.0,"Changes In Account Receivables":null,"Other Non Cash Items":6000000.0,"Asset Impairment Charge":null,"Deferred Tax":-85000000.0,"Deferred Income Tax":-85000000.0,"Depreciation Amortization Depletion":259000000.0,"Operating Gains Losses":-55000000.0,"Pension And Employee Benefit Expense":-55000000.0,"Net Income From Continuing Operations":-229000000.0},"2025-12-31":{"Free Cash Flow":-153000000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-1081000000.0,"Issuance Of Debt":283000000.0,"Capital Expenditure":-140000000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":57000000.0,"Other Cash Adjustment Outside Changein Cash":1000000.0,"Beginning Cash Position":66000000.0,"Effect Of Exchange Rate Changes":-1000000.0,"Changes In Cash":-9000000.0,"Financing Cash Flow":89000000.0,"Cash Flow From Continuing Financing Activities":89000000.0,"Net Other Financing Charges":-64000000.0,"Net Common Stock Issuance":951000000.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-798000000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-798000000.0,"Long Term Debt Payments":-1081000000.0,"Long Term Debt Issuance":283000000.0,"Investing Cash Flow":-85000000.0,"Cash Flow From Continuing Investing Activities":-85000000.0,"Net Other Investing Changes":2000000.0,"Net PPE Purchase And Sale":-140000000.0,"Purchase Of PPE":-140000000.0,"Operating Cash Flow":-13000000.0,"Cash Flow From Continuing Operating Activities":-13000000.0,"Change In Working Capital":210000000.0,"Change In Other Working Capital":-21000000.0,"Change In Payables And Accrued Expense":-34000000.0,"Change In Payable":-34000000.0,"Change In Account Payable":-47000000.0,"Change In Inventory":-84000000.0,"Change In Receivables":349000000.0,"Changes In Account Receivables":349000000.0,"Other Non Cash Items":-78000000.0,"Asset Impairment Charge":0.0,"Deferred Tax":-125000000.0,"Deferred Income Tax":-125000000.0,"Depreciation Amortization Depletion":272000000.0,"Operating Gains Losses":-57000000.0,"Pension And Employee Benefit Expense":-57000000.0,"Net Income From Continuing Operations":-235000000.0},"2025-09-30":{"Free Cash Flow":-300000000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-530000000.0,"Issuance Of Debt":850000000.0,"Capital Expenditure":-157000000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":66000000.0,"Other Cash Adjustment Outside Changein Cash":0.0,"Beginning Cash Position":61000000.0,"Effect Of Exchange Rate Changes":0.0,"Changes In Cash":5000000.0,"Financing Cash Flow":286000000.0,"Cash Flow From Continuing Financing Activities":286000000.0,"Net Other Financing Charges":-34000000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":320000000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":320000000.0,"Long Term Debt Payments":-530000000.0,"Long Term Debt Issuance":850000000.0,"Investing Cash Flow":-138000000.0,"Cash Flow From Continuing Investing Activities":-138000000.0,"Net Other Investing Changes":19000000.0,"Net PPE Purchase And Sale":-157000000.0,"Purchase Of PPE":-157000000.0,"Operating Cash Flow":-143000000.0,"Cash Flow From Continuing Operating Activities":-143000000.0,"Change In Working Capital":-89000000.0,"Change In Other Working Capital":-30000000.0,"Change In Payables And Accrued Expense":-46000000.0,"Change In Payable":-46000000.0,"Change In Account Payable":-36000000.0,"Change In Inventory":3000000.0,"Change In Receivables":-16000000.0,"Changes In Account Receivables":-16000000.0,"Other Non Cash Items":18000000.0,"Asset Impairment Charge":0.0,"Deferred Tax":-78000000.0,"Deferred Income Tax":-78000000.0,"Depreciation Amortization Depletion":288000000.0,"Operating Gains Losses":-48000000.0,"Pension And Employee Benefit Expense":-48000000.0,"Net Income From Continuing Operations":-234000000.0},"2025-06-30":{"Free Cash Flow":-67000000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":122000000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-112000000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":61000000.0,"Other Cash Adjustment Outside Changein Cash":null,"Beginning Cash Position":63000000.0,"Effect Of Exchange Rate Changes":3000000.0,"Changes In Cash":2000000.0,"Financing Cash Flow":68000000.0,"Cash Flow From Continuing Financing Activities":68000000.0,"Net Other Financing Charges":-54000000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":122000000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-183000000.0,"Long Term Debt Payments":-183000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-111000000.0,"Cash Flow From Continuing Investing Activities":-111000000.0,"Net Other Investing Changes":1000000.0,"Net PPE Purchase And Sale":-112000000.0,"Purchase Of PPE":-112000000.0,"Operating Cash Flow":45000000.0,"Cash Flow From Continuing Operating Activities":45000000.0,"Change In Working Capital":213000000.0,"Change In Other Working Capital":22000000.0,"Change In Payables And Accrued Expense":-47000000.0,"Change In Payable":-47000000.0,"Change In Account Payable":-57000000.0,"Change In Inventory":214000000.0,"Change In Receivables":24000000.0,"Changes In Account Receivables":null,"Other Non Cash Items":57000000.0,"Asset Impairment Charge":null,"Deferred Tax":-150000000.0,"Deferred Income Tax":-150000000.0,"Depreciation Amortization Depletion":393000000.0,"Operating Gains Losses":-34000000.0,"Pension And Employee Benefit Expense":-34000000.0,"Net Income From Continuing Operations":-473000000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-305000000.0,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":77000000.0,"Income Tax Paid Supplemental Data":1000000.0,"End Cash Position":null,"Other Cash Adjustment Outside Changein Cash":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":-305000000.0,"Short Term Debt Payments":-305000000.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Other Cash Adjustment Outside Changein Cash":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":106000000.0,"Other Non Cash Items":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Net Income From Continuing Operations":null}}}