{"ticker":"CLGN","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":18409.0,"Ordinary Shares Number":14423253.0,"Share Issued":14441662.0,"Total Debt":2649000.0,"Tangible Book Value":4827000.0,"Invested Capital":4886000.0,"Working Capital":3097000.0,"Net Tangible Assets":4827000.0,"Capital Lease Obligations":2649000.0,"Common Stock Equity":4886000.0,"Total Capitalization":4886000.0,"Total Equity Gross Minority Interest":4886000.0,"Stockholders Equity":4886000.0,"Gains Losses Not Affecting Retained Earnings":-969000.0,"Other Equity Adjustments":-969000.0,"Retained Earnings":-127936000.0,"Additional Paid In Capital":127526000.0,"Capital Stock":6265000.0,"Common Stock":6265000.0,"Total Liabilities Net Minority Interest":4297000.0,"Total Non Current Liabilities Net Minority Interest":1855000.0,"Long Term Debt And Capital Lease Obligation":1855000.0,"Long Term Capital Lease Obligation":1855000.0,"Current Liabilities":2442000.0,"Current Debt And Capital Lease Obligation":794000.0,"Current Capital Lease Obligation":794000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":1648000.0,"Current Accrued Expenses":1013000.0,"Payables":635000.0,"Other Payable":null,"Accounts Payable":635000.0,"Total Assets":9183000.0,"Total Non Current Assets":3644000.0,"Other Non Current Assets":77000.0,"Goodwill And Other Intangible Assets":59000.0,"Net PPE":3508000.0,"Accumulated Depreciation":null,"Gross PPE":3508000.0,"Leases":null,"Other Properties":3508000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":5539000.0,"Restricted Cash":365000.0,"Inventory":679000.0,"Finished Goods":null,"Work In Process":null,"Receivables":233000.0,"Other Receivables":225000.0,"Accounts Receivable":8000.0,"Cash Cash Equivalents And Short Term Investments":4262000.0,"Cash And Cash Equivalents":4262000.0},"2025-12-31":{"Treasury Shares Number":18409.0,"Ordinary Shares Number":12803006.0,"Share Issued":12821415.0,"Total Debt":2846000.0,"Tangible Book Value":6008000.0,"Invested Capital":6081000.0,"Working Capital":4075000.0,"Net Tangible Assets":6008000.0,"Capital Lease Obligations":2846000.0,"Common Stock Equity":6081000.0,"Total Capitalization":6081000.0,"Total Equity Gross Minority Interest":6081000.0,"Stockholders Equity":6081000.0,"Gains Losses Not Affecting Retained Earnings":-969000.0,"Other Equity Adjustments":-969000.0,"Retained Earnings":-124839000.0,"Additional Paid In Capital":126397000.0,"Capital Stock":5492000.0,"Common Stock":5492000.0,"Total Liabilities Net Minority Interest":4704000.0,"Total Non Current Liabilities Net Minority Interest":2032000.0,"Long Term Debt And Capital Lease Obligation":2032000.0,"Long Term Capital Lease Obligation":2032000.0,"Current Liabilities":2672000.0,"Current Debt And Capital Lease Obligation":814000.0,"Current Capital Lease Obligation":814000.0,"Pensionand Other Post Retirement Benefit Plans Current":1186000.0,"Payables And Accrued Expenses":672000.0,"Current Accrued Expenses":null,"Payables":672000.0,"Other Payable":62000.0,"Accounts Payable":610000.0,"Total Assets":10785000.0,"Total Non Current Assets":4038000.0,"Other Non Current Assets":76000.0,"Goodwill And Other Intangible Assets":73000.0,"Net PPE":3889000.0,"Accumulated Depreciation":-7878000.0,"Gross PPE":11767000.0,"Leases":3660000.0,"Other Properties":7232000.0,"Machinery Furniture Equipment":875000.0,"Properties":0.0,"Current Assets":6747000.0,"Restricted Cash":359000.0,"Inventory":573000.0,"Finished Goods":290000.0,"Work In Process":283000.0,"Receivables":224000.0,"Other Receivables":223000.0,"Accounts Receivable":1000.0,"Cash Cash Equivalents And Short Term Investments":5591000.0,"Cash And Cash Equivalents":5591000.0},"2025-09-30":{"Treasury Shares Number":18409.0,"Ordinary Shares Number":12776385.0,"Share Issued":12794794.0,"Total Debt":2940000.0,"Tangible Book Value":9217000.0,"Invested Capital":9305000.0,"Working Capital":6990000.0,"Net Tangible Assets":9217000.0,"Capital Lease Obligations":2940000.0,"Common Stock Equity":9305000.0,"Total Capitalization":9305000.0,"Total Equity Gross Minority Interest":9305000.0,"Stockholders Equity":9305000.0,"Gains Losses Not Affecting Retained Earnings":-969000.0,"Other Equity Adjustments":-969000.0,"Retained Earnings":-121632000.0,"Additional Paid In Capital":126414000.0,"Capital Stock":5492000.0,"Common Stock":5492000.0,"Total Liabilities Net Minority Interest":4784000.0,"Total Non Current Liabilities Net Minority Interest":2152000.0,"Long Term Debt And Capital Lease Obligation":2152000.0,"Long Term Capital Lease Obligation":2152000.0,"Current Liabilities":2632000.0,"Current Debt And Capital Lease Obligation":788000.0,"Current Capital Lease Obligation":788000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":1844000.0,"Current Accrued Expenses":1226000.0,"Payables":618000.0,"Other Payable":null,"Accounts Payable":618000.0,"Total Assets":14089000.0,"Total Non Current Assets":4467000.0,"Other Non Current Assets":134000.0,"Goodwill And Other Intangible Assets":88000.0,"Net PPE":4245000.0,"Accumulated Depreciation":null,"Gross PPE":4245000.0,"Leases":null,"Other Properties":4245000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":9622000.0,"Restricted Cash":281000.0,"Inventory":540000.0,"Finished Goods":null,"Work In Process":null,"Receivables":254000.0,"Other Receivables":243000.0,"Accounts Receivable":11000.0,"Cash Cash Equivalents And Short Term Investments":8547000.0,"Cash And Cash Equivalents":8547000.0},"2025-06-30":{"Treasury Shares Number":18409.0,"Ordinary Shares Number":12716014.0,"Share Issued":12734423.0,"Total Debt":3027000.0,"Tangible Book Value":12403000.0,"Invested Capital":12505000.0,"Working Capital":9882000.0,"Net Tangible Assets":12403000.0,"Capital Lease Obligations":3027000.0,"Common Stock Equity":12505000.0,"Total Capitalization":12505000.0,"Total Equity Gross Minority Interest":12505000.0,"Stockholders Equity":12505000.0,"Gains Losses Not Affecting Retained Earnings":-969000.0,"Other Equity Adjustments":-969000.0,"Retained Earnings":-118149000.0,"Additional Paid In Capital":126131000.0,"Capital Stock":5492000.0,"Common Stock":5492000.0,"Total Liabilities Net Minority Interest":4932000.0,"Total Non Current Liabilities Net Minority Interest":2190000.0,"Long Term Debt And Capital Lease Obligation":2190000.0,"Long Term Capital Lease Obligation":2190000.0,"Current Liabilities":2742000.0,"Current Debt And Capital Lease Obligation":837000.0,"Current Capital Lease Obligation":837000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":1905000.0,"Current Accrued Expenses":1334000.0,"Payables":571000.0,"Other Payable":null,"Accounts Payable":571000.0,"Total Assets":17437000.0,"Total Non Current Assets":4813000.0,"Other Non Current Assets":130000.0,"Goodwill And Other Intangible Assets":102000.0,"Net PPE":4581000.0,"Accumulated Depreciation":null,"Gross PPE":4581000.0,"Leases":null,"Other Properties":4581000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":12624000.0,"Restricted Cash":273000.0,"Inventory":553000.0,"Finished Goods":494000.0,"Work In Process":59000.0,"Receivables":364000.0,"Other Receivables":364000.0,"Accounts Receivable":0.0,"Cash Cash Equivalents And Short Term Investments":11434000.0,"Cash And Cash Equivalents":11434000.0},"2025-03-31":{"Treasury Shares Number":18409.0,"Ordinary Shares Number":11454512.0,"Share Issued":11472921.0,"Total Debt":2843000.0,"Tangible Book Value":12281000.0,"Invested Capital":12397000.0,"Working Capital":9393000.0,"Net Tangible Assets":12281000.0,"Capital Lease Obligations":2843000.0,"Common Stock Equity":12397000.0,"Total Capitalization":12397000.0,"Total Equity Gross Minority Interest":12397000.0,"Stockholders Equity":12397000.0,"Gains Losses Not Affecting Retained Earnings":-969000.0,"Other Equity Adjustments":-969000.0,"Retained Earnings":-114802000.0,"Additional Paid In Capital":123185000.0,"Capital Stock":4983000.0,"Common Stock":4983000.0,"Total Liabilities Net Minority Interest":4811000.0,"Total Non Current Liabilities Net Minority Interest":2111000.0,"Long Term Debt And Capital Lease Obligation":2111000.0,"Long Term Capital Lease Obligation":2111000.0,"Current Liabilities":2700000.0,"Current Debt And Capital Lease Obligation":732000.0,"Current Capital Lease Obligation":732000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":1968000.0,"Current Accrued Expenses":1198000.0,"Payables":770000.0,"Other Payable":null,"Accounts Payable":770000.0,"Total Assets":17208000.0,"Total Non Current Assets":5115000.0,"Other Non Current Assets":117000.0,"Goodwill And Other Intangible Assets":116000.0,"Net PPE":4882000.0,"Accumulated Depreciation":null,"Gross PPE":4882000.0,"Leases":null,"Other Properties":4882000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":12093000.0,"Restricted Cash":245000.0,"Inventory":673000.0,"Finished Goods":null,"Work In Process":null,"Receivables":440000.0,"Other Receivables":440000.0,"Accounts Receivable":0.0,"Cash Cash Equivalents And Short Term Investments":10735000.0,"Cash And Cash Equivalents":10735000.0},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":1193000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":101000.0,"Payables":null,"Other Payable":101000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Net PPE":null,"Accumulated Depreciation":-7024000.0,"Gross PPE":null,"Leases":3650000.0,"Other Properties":null,"Machinery Furniture Equipment":872000.0,"Properties":0.0,"Current Assets":null,"Restricted Cash":null,"Inventory":null,"Finished Goods":154000.0,"Work In Process":286000.0,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-2905000.0,"Net Income From Continuing Operation Net Minority Interest":-3097000.0,"Reconciled Depreciation":210000.0,"Reconciled Cost Of Revenue":316000.0,"EBITDA":-2905000.0,"EBIT":-3115000.0,"Net Interest Income":18000.0,"Interest Income":null,"Normalized Income":-3097000.0,"Net Income From Continuing And Discontinued Operation":-3097000.0,"Total Expenses":3188000.0,"Total Operating Income As Reported":-3115000.0,"Diluted Average Shares":13747204.0,"Basic Average Shares":13747204.0,"Diluted EPS":-0.23,"Basic EPS":-0.23,"Diluted NI Availto Com Stockholders":-3097000.0,"Net Income Common Stockholders":-3097000.0,"Net Income":-3097000.0,"Net Income Including Noncontrolling Interests":-3097000.0,"Net Income Continuous Operations":-3097000.0,"Pretax Income":-3097000.0,"Net Non Operating Interest Income Expense":18000.0,"Total Other Finance Cost":-18000.0,"Interest Income Non Operating":null,"Operating Income":-3115000.0,"Operating Expense":2872000.0,"Research And Development":1678000.0,"Selling General And Administration":1194000.0,"Gross Profit":-243000.0,"Cost Of Revenue":316000.0,"Total Revenue":73000.0,"Operating Revenue":73000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-2934000.0,"Net Income From Continuing Operation Net Minority Interest":-3207000.0,"Reconciled Depreciation":216000.0,"Reconciled Cost Of Revenue":192000.0,"EBITDA":-2934000.0,"EBIT":-3150000.0,"Net Interest Income":314000.0,"Interest Income":329000.0,"Normalized Income":-3207000.0,"Net Income From Continuing And Discontinued Operation":-3207000.0,"Total Expenses":3210000.0,"Total Operating Income As Reported":-3150000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-3207000.0,"Net Income Common Stockholders":-3207000.0,"Net Income":-3207000.0,"Net Income Including Noncontrolling Interests":-3207000.0,"Net Income Continuous Operations":-3207000.0,"Pretax Income":-3207000.0,"Net Non Operating Interest Income Expense":314000.0,"Total Other Finance Cost":null,"Interest Income Non Operating":329000.0,"Operating Income":-3150000.0,"Operating Expense":3018000.0,"Research And Development":1980000.0,"Selling General And Administration":1038000.0,"Gross Profit":-132000.0,"Cost Of Revenue":192000.0,"Total Revenue":60000.0,"Operating Revenue":60000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-3284000.0,"Net Income From Continuing Operation Net Minority Interest":-3483000.0,"Reconciled Depreciation":223000.0,"Reconciled Cost Of Revenue":269000.0,"EBITDA":-3284000.0,"EBIT":-3507000.0,"Net Interest Income":24000.0,"Interest Income":24000.0,"Normalized Income":-3483000.0,"Net Income From Continuing And Discontinued Operation":-3483000.0,"Total Expenses":3584000.0,"Total Operating Income As Reported":-3507000.0,"Diluted Average Shares":12722203.0,"Basic Average Shares":12722203.0,"Diluted EPS":-0.27,"Basic EPS":-0.27,"Diluted NI Availto Com Stockholders":-3483000.0,"Net Income Common Stockholders":-3483000.0,"Net Income":-3483000.0,"Net Income Including Noncontrolling Interests":-3483000.0,"Net Income Continuous Operations":-3483000.0,"Pretax Income":-3483000.0,"Net Non Operating Interest Income Expense":24000.0,"Total Other Finance Cost":null,"Interest Income Non Operating":24000.0,"Operating Income":-3507000.0,"Operating Expense":3315000.0,"Research And Development":2089000.0,"Selling General And Administration":1226000.0,"Gross Profit":-192000.0,"Cost Of Revenue":269000.0,"Total Revenue":77000.0,"Operating Revenue":77000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-2949000.0,"Net Income From Continuing Operation Net Minority Interest":-3347000.0,"Reconciled Depreciation":229000.0,"Reconciled Cost Of Revenue":186000.0,"EBITDA":-2949000.0,"EBIT":-3178000.0,"Net Interest Income":-169000.0,"Interest Income":null,"Normalized Income":-3347000.0,"Net Income From Continuing And Discontinued Operation":-3347000.0,"Total Expenses":3357000.0,"Total Operating Income As Reported":-3178000.0,"Diluted Average Shares":11840829.0,"Basic Average Shares":11840829.0,"Diluted EPS":-0.28,"Basic EPS":-0.28,"Diluted NI Availto Com Stockholders":-3347000.0,"Net Income Common Stockholders":-3347000.0,"Net Income":-3347000.0,"Net Income Including Noncontrolling Interests":-3347000.0,"Net Income Continuous Operations":-3347000.0,"Pretax Income":-3347000.0,"Net Non Operating Interest Income Expense":-169000.0,"Total Other Finance Cost":169000.0,"Interest Income Non Operating":null,"Operating Income":-3178000.0,"Operating Expense":3171000.0,"Research And Development":2013000.0,"Selling General And Administration":1158000.0,"Gross Profit":-7000.0,"Cost Of Revenue":186000.0,"Total Revenue":179000.0,"Operating Revenue":179000.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1404000.0,"Net Income From Continuing Operation Net Minority Interest":-1452000.0,"Reconciled Depreciation":244000.0,"Reconciled Cost Of Revenue":188000.0,"EBITDA":-1404000.0,"EBIT":-1648000.0,"Net Interest Income":196000.0,"Interest Income":null,"Normalized Income":-1452000.0,"Net Income From Continuing And Discontinued Operation":-1452000.0,"Total Expenses":3703000.0,"Total Operating Income As Reported":-1648000.0,"Diluted Average Shares":11454512.0,"Basic Average Shares":11454512.0,"Diluted EPS":-0.13,"Basic EPS":-0.13,"Diluted NI Availto Com Stockholders":-1452000.0,"Net Income Common Stockholders":-1452000.0,"Net Income":-1452000.0,"Net Income Including Noncontrolling Interests":-1452000.0,"Net Income Continuous Operations":-1452000.0,"Pretax Income":-1452000.0,"Net Non Operating Interest Income Expense":196000.0,"Total Other Finance Cost":-196000.0,"Interest Income Non Operating":null,"Operating Income":-1648000.0,"Operating Expense":3515000.0,"Research And Development":2105000.0,"Selling General And Administration":1410000.0,"Gross Profit":1867000.0,"Cost Of Revenue":188000.0,"Total Revenue":2055000.0,"Operating Revenue":2055000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Income":192000.0,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Pretax Income":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Income Non Operating":192000.0,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-3055000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-6000.0,"End Cash Position":4262000.0,"Beginning Cash Position":5591000.0,"Effect Of Exchange Rate Changes":7000.0,"Changes In Cash":-1336000.0,"Financing Cash Flow":1719000.0,"Cash Flow From Continuing Financing Activities":1719000.0,"Proceeds From Stock Option Exercised":1719000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Investing Cash Flow":-6000.0,"Cash Flow From Continuing Investing Activities":-6000.0,"Net Other Investing Changes":null,"Net PPE Purchase And Sale":-6000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-6000.0,"Operating Cash Flow":-3049000.0,"Cash Flow From Continuing Operating Activities":-3049000.0,"Change In Working Capital":-328000.0,"Change In Other Current Liabilities":-183000.0,"Change In Other Current Assets":177000.0,"Change In Payables And Accrued Expense":-210000.0,"Change In Accrued Expense":-235000.0,"Change In Payable":25000.0,"Change In Account Payable":25000.0,"Change In Inventory":-103000.0,"Change In Receivables":-9000.0,"Changes In Account Receivables":-7000.0,"Other Non Cash Items":-4000.0,"Stock Based Compensation":180000.0,"Depreciation Amortization Depletion":210000.0,"Depreciation And Amortization":210000.0,"Operating Gains Losses":-10000.0,"Net Foreign Currency Exchange Gain Loss":-10000.0,"Net Income From Continuing Operations":-3097000.0},"2025-12-31":{"Free Cash Flow":-2950000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-15000.0,"End Cash Position":5591000.0,"Beginning Cash Position":8547000.0,"Effect Of Exchange Rate Changes":-6000.0,"Changes In Cash":-2950000.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Investing Cash Flow":-15000.0,"Cash Flow From Continuing Investing Activities":-15000.0,"Net Other Investing Changes":null,"Net PPE Purchase And Sale":-15000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-15000.0,"Operating Cash Flow":-2935000.0,"Cash Flow From Continuing Operating Activities":-2935000.0,"Change In Working Capital":88000.0,"Change In Other Current Liabilities":-94000.0,"Change In Other Current Assets":170000.0,"Change In Payables And Accrued Expense":14000.0,"Change In Accrued Expense":22000.0,"Change In Payable":-8000.0,"Change In Account Payable":-8000.0,"Change In Inventory":-32000.0,"Change In Receivables":30000.0,"Changes In Account Receivables":10000.0,"Other Non Cash Items":66000.0,"Stock Based Compensation":-18000.0,"Depreciation Amortization Depletion":216000.0,"Depreciation And Amortization":216000.0,"Operating Gains Losses":null,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":-3207000.0},"2025-09-30":{"Free Cash Flow":-2878000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-1000.0,"End Cash Position":8547000.0,"Beginning Cash Position":11434000.0,"Effect Of Exchange Rate Changes":-9000.0,"Changes In Cash":-2878000.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Investing Cash Flow":-1000.0,"Cash Flow From Continuing Investing Activities":-1000.0,"Net Other Investing Changes":null,"Net PPE Purchase And Sale":-1000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-1000.0,"Operating Cash Flow":-2877000.0,"Cash Flow From Continuing Operating Activities":-2877000.0,"Change In Working Capital":104000.0,"Change In Other Current Liabilities":-130000.0,"Change In Other Current Assets":171000.0,"Change In Payables And Accrued Expense":-61000.0,"Change In Accrued Expense":-108000.0,"Change In Payable":47000.0,"Change In Account Payable":47000.0,"Change In Inventory":14000.0,"Change In Receivables":110000.0,"Changes In Account Receivables":-11000.0,"Other Non Cash Items":-74000.0,"Stock Based Compensation":282000.0,"Depreciation Amortization Depletion":223000.0,"Depreciation And Amortization":223000.0,"Operating Gains Losses":null,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":-3483000.0},"2025-06-30":{"Free Cash Flow":-2443000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-3000.0,"End Cash Position":11434000.0,"Beginning Cash Position":10735000.0,"Effect Of Exchange Rate Changes":40000.0,"Changes In Cash":659000.0,"Financing Cash Flow":3102000.0,"Cash Flow From Continuing Financing Activities":3102000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Investing Cash Flow":-3000.0,"Cash Flow From Continuing Investing Activities":-3000.0,"Net Other Investing Changes":null,"Net PPE Purchase And Sale":-3000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-3000.0,"Operating Cash Flow":-2440000.0,"Cash Flow From Continuing Operating Activities":-2440000.0,"Change In Working Capital":406000.0,"Change In Other Current Liabilities":113000.0,"Change In Other Current Assets":160000.0,"Change In Payables And Accrued Expense":-63000.0,"Change In Accrued Expense":136000.0,"Change In Payable":-199000.0,"Change In Account Payable":-199000.0,"Change In Inventory":120000.0,"Change In Receivables":76000.0,"Changes In Account Receivables":0.0,"Other Non Cash Items":-4000.0,"Stock Based Compensation":353000.0,"Depreciation Amortization Depletion":229000.0,"Depreciation And Amortization":229000.0,"Operating Gains Losses":-77000.0,"Net Foreign Currency Exchange Gain Loss":-77000.0,"Net Income From Continuing Operations":-3347000.0},"2025-03-31":{"Free Cash Flow":-1176000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-9000.0,"End Cash Position":10735000.0,"Beginning Cash Position":11909000.0,"Effect Of Exchange Rate Changes":1000.0,"Changes In Cash":-1175000.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Investing Cash Flow":-8000.0,"Cash Flow From Continuing Investing Activities":-8000.0,"Net Other Investing Changes":null,"Net PPE Purchase And Sale":-8000.0,"Sale Of PPE":1000.0,"Purchase Of PPE":-9000.0,"Operating Cash Flow":-1167000.0,"Cash Flow From Continuing Operating Activities":-1167000.0,"Change In Working Capital":-344000.0,"Change In Other Current Liabilities":-225000.0,"Change In Other Current Assets":165000.0,"Change In Payables And Accrued Expense":-196000.0,"Change In Accrued Expense":-96000.0,"Change In Payable":-100000.0,"Change In Account Payable":-100000.0,"Change In Inventory":-231000.0,"Change In Receivables":143000.0,"Changes In Account Receivables":150000.0,"Other Non Cash Items":-3000.0,"Stock Based Compensation":382000.0,"Depreciation Amortization Depletion":244000.0,"Depreciation And Amortization":244000.0,"Operating Gains Losses":6000.0,"Net Foreign Currency Exchange Gain Loss":6000.0,"Net Income From Continuing Operations":-1452000.0},"2024-12-31":{"Free Cash Flow":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":0.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":null}}}