{"ticker":"CLH","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":52833291.0,"Share Issued":52833291.0,"Net Debt":2363570000.0,"Total Debt":3034295000.0,"Tangible Book Value":506676000.0,"Invested Capital":5700349000.0,"Working Capital":1311916000.0,"Net Tangible Assets":506676000.0,"Capital Lease Obligations":262368000.0,"Common Stock Equity":2928422000.0,"Total Capitalization":5687749000.0,"Total Equity Gross Minority Interest":2928422000.0,"Stockholders Equity":2928422000.0,"Gains Losses Not Affecting Retained Earnings":-221722000.0,"Other Equity Adjustments":-221722000.0,"Retained Earnings":2989516000.0,"Additional Paid In Capital":160100000.0,"Capital Stock":528000.0,"Common Stock":528000.0,"Total Liabilities Net Minority Interest":4908611000.0,"Total Non Current Liabilities Net Minority Interest":3748287000.0,"Other Non Current Liabilities":298321000.0,"Non Current Deferred Liabilities":384008000.0,"Non Current Deferred Taxes Liabilities":384008000.0,"Long Term Debt And Capital Lease Obligation":2941404000.0,"Long Term Capital Lease Obligation":182077000.0,"Long Term Debt":2759327000.0,"Long Term Provisions":124554000.0,"Current Liabilities":1160324000.0,"Current Deferred Liabilities":84038000.0,"Current Deferred Revenue":84038000.0,"Current Debt And Capital Lease Obligation":92891000.0,"Current Capital Lease Obligation":80291000.0,"Current Debt":12600000.0,"Other Current Borrowings":12600000.0,"Pensionand Other Post Retirement Benefit Plans Current":117605000.0,"Current Provisions":22774000.0,"Payables And Accrued Expenses":843016000.0,"Current Accrued Expenses":267557000.0,"Interest Payable":30157000.0,"Payables":575459000.0,"Total Tax Payable":57273000.0,"Accounts Payable":518186000.0,"Total Assets":7837033000.0,"Total Non Current Assets":5364793000.0,"Other Non Current Assets":48574000.0,"Goodwill And Other Intangible Assets":2421746000.0,"Other Intangible Assets":749111000.0,"Goodwill":1672635000.0,"Net PPE":2894473000.0,"Accumulated Depreciation":-3165538000.0,"Gross PPE":6060011000.0,"Construction In Progress":136555000.0,"Other Properties":3293192000.0,"Machinery Furniture Equipment":1665439000.0,"Buildings And Improvements":765986000.0,"Land And Improvements":198839000.0,"Properties":0.0,"Current Assets":2472240000.0,"Other Current Assets":109203000.0,"Inventory":382935000.0,"Other Inventories":33326000.0,"Finished Goods":128467000.0,"Raw Materials":221142000.0,"Receivables":1463384000.0,"Other Receivables":186764000.0,"Accounts Receivable":1276620000.0,"Allowance For Doubtful Accounts Receivable":-42892000.0,"Gross Accounts Receivable":1319512000.0,"Cash Cash Equivalents And Short Term Investments":516718000.0,"Other Short Term Investments":108361000.0,"Cash And Cash Equivalents":408357000.0},"2026-03-31":{"Ordinary Shares Number":52833291.0,"Share Issued":52833291.0,"Net Debt":2226023000.0,"Total Debt":3041883000.0,"Tangible Book Value":541360000.0,"Invested Capital":5549520000.0,"Working Capital":1400173000.0,"Net Tangible Assets":541360000.0,"Capital Lease Obligations":267866000.0,"Common Stock Equity":2775503000.0,"Total Capitalization":5536920000.0,"Total Equity Gross Minority Interest":2775503000.0,"Stockholders Equity":2775503000.0,"Gains Losses Not Affecting Retained Earnings":-213249000.0,"Other Equity Adjustments":-213249000.0,"Retained Earnings":2819052000.0,"Additional Paid In Capital":169172000.0,"Capital Stock":528000.0,"Common Stock":528000.0,"Total Liabilities Net Minority Interest":4777063000.0,"Total Non Current Liabilities Net Minority Interest":3734104000.0,"Other Non Current Liabilities":275259000.0,"Non Current Deferred Liabilities":384297000.0,"Non Current Deferred Taxes Liabilities":384297000.0,"Long Term Debt And Capital Lease Obligation":2951214000.0,"Long Term Capital Lease Obligation":189797000.0,"Long Term Debt":2761417000.0,"Long Term Provisions":123334000.0,"Current Liabilities":1042959000.0,"Current Deferred Liabilities":82858000.0,"Current Deferred Revenue":82858000.0,"Current Debt And Capital Lease Obligation":90669000.0,"Current Capital Lease Obligation":78069000.0,"Current Debt":12600000.0,"Other Current Borrowings":12600000.0,"Pensionand Other Post Retirement Benefit Plans Current":87295000.0,"Current Provisions":21129000.0,"Payables And Accrued Expenses":761008000.0,"Current Accrued Expenses":247222000.0,"Interest Payable":29655000.0,"Payables":513786000.0,"Total Tax Payable":49613000.0,"Accounts Payable":464173000.0,"Total Assets":7552566000.0,"Total Non Current Assets":5109434000.0,"Other Non Current Assets":49884000.0,"Goodwill And Other Intangible Assets":2234143000.0,"Other Intangible Assets":679081000.0,"Goodwill":1555062000.0,"Net PPE":2825407000.0,"Accumulated Depreciation":-3113971000.0,"Gross PPE":5939378000.0,"Construction In Progress":119067000.0,"Other Properties":3265847000.0,"Machinery Furniture Equipment":1601305000.0,"Buildings And Improvements":756361000.0,"Land And Improvements":196798000.0,"Properties":0.0,"Current Assets":2443132000.0,"Other Current Assets":104759000.0,"Inventory":363935000.0,"Other Inventories":31457000.0,"Finished Goods":112423000.0,"Raw Materials":220055000.0,"Receivables":1305404000.0,"Other Receivables":192241000.0,"Accounts Receivable":1113163000.0,"Allowance For Doubtful Accounts Receivable":-37645000.0,"Gross Accounts Receivable":1150808000.0,"Cash Cash Equivalents And Short Term Investments":669034000.0,"Other Short Term Investments":121040000.0,"Cash And Cash Equivalents":547994000.0},"2025-12-31":{"Ordinary Shares Number":52870599.0,"Share Issued":52870599.0,"Net Debt":1949848000.0,"Total Debt":3035697000.0,"Tangible Book Value":613583000.0,"Invested Capital":5521823000.0,"Working Capital":1510396000.0,"Net Tangible Assets":613583000.0,"Capital Lease Obligations":259534000.0,"Common Stock Equity":2745660000.0,"Total Capitalization":5509223000.0,"Total Equity Gross Minority Interest":2745660000.0,"Stockholders Equity":2745660000.0,"Gains Losses Not Affecting Retained Earnings":-204616000.0,"Other Equity Adjustments":-204616000.0,"Retained Earnings":2755851000.0,"Additional Paid In Capital":193896000.0,"Capital Stock":529000.0,"Common Stock":529000.0,"Total Liabilities Net Minority Interest":4878396000.0,"Total Non Current Liabilities Net Minority Interest":3741549000.0,"Other Non Current Liabilities":284433000.0,"Non Current Deferred Liabilities":384207000.0,"Non Current Deferred Taxes Liabilities":384207000.0,"Long Term Debt And Capital Lease Obligation":2947871000.0,"Long Term Capital Lease Obligation":184308000.0,"Long Term Debt":2763563000.0,"Long Term Provisions":125038000.0,"Current Liabilities":1136847000.0,"Current Deferred Liabilities":81529000.0,"Current Deferred Revenue":81529000.0,"Current Debt And Capital Lease Obligation":87826000.0,"Current Capital Lease Obligation":75226000.0,"Current Debt":12600000.0,"Other Current Borrowings":12600000.0,"Pensionand Other Post Retirement Benefit Plans Current":144689000.0,"Current Provisions":19112000.0,"Payables And Accrued Expenses":803691000.0,"Current Accrued Expenses":255017000.0,"Interest Payable":30893000.0,"Payables":548674000.0,"Total Tax Payable":42082000.0,"Accounts Payable":506592000.0,"Total Assets":7624056000.0,"Total Non Current Assets":4976813000.0,"Other Non Current Assets":48585000.0,"Goodwill And Other Intangible Assets":2132077000.0,"Other Intangible Assets":653027000.0,"Goodwill":1479050000.0,"Net PPE":2796151000.0,"Accumulated Depreciation":-3050303000.0,"Gross PPE":5846454000.0,"Construction In Progress":90182000.0,"Other Properties":3226043000.0,"Machinery Furniture Equipment":1583387000.0,"Buildings And Improvements":753404000.0,"Land And Improvements":193438000.0,"Properties":0.0,"Current Assets":2647243000.0,"Other Current Assets":116452000.0,"Inventory":372088000.0,"Other Inventories":31177000.0,"Finished Goods":123883000.0,"Raw Materials":217028000.0,"Receivables":1205025000.0,"Other Receivables":160888000.0,"Accounts Receivable":1044137000.0,"Allowance For Doubtful Accounts Receivable":-35991000.0,"Gross Accounts Receivable":1080128000.0,"Cash Cash Equivalents And Short Term Investments":953678000.0,"Other Short Term Investments":127363000.0,"Cash And Cash Equivalents":826315000.0},"2025-09-30":{"Ordinary Shares Number":53430975.0,"Share Issued":53430975.0,"Net Debt":2020136000.0,"Total Debt":3024711000.0,"Tangible Book Value":633044000.0,"Invested Capital":5555173000.0,"Working Capital":1540849000.0,"Net Tangible Assets":633044000.0,"Capital Lease Obligations":245378000.0,"Common Stock Equity":2775840000.0,"Total Capitalization":5540071000.0,"Total Equity Gross Minority Interest":2775840000.0,"Stockholders Equity":2775840000.0,"Gains Losses Not Affecting Retained Earnings":-211100000.0,"Other Equity Adjustments":-211100000.0,"Retained Earnings":2669261000.0,"Additional Paid In Capital":317145000.0,"Capital Stock":534000.0,"Common Stock":534000.0,"Total Liabilities Net Minority Interest":4764459000.0,"Total Non Current Liabilities Net Minority Interest":3697047000.0,"Other Non Current Liabilities":278536000.0,"Non Current Deferred Liabilities":358597000.0,"Non Current Deferred Taxes Liabilities":358597000.0,"Long Term Debt And Capital Lease Obligation":2937368000.0,"Long Term Capital Lease Obligation":173137000.0,"Long Term Debt":2764231000.0,"Long Term Provisions":122546000.0,"Current Liabilities":1067412000.0,"Current Deferred Liabilities":91966000.0,"Current Deferred Revenue":91966000.0,"Current Debt And Capital Lease Obligation":87343000.0,"Current Capital Lease Obligation":72241000.0,"Current Debt":15102000.0,"Other Current Borrowings":15102000.0,"Pensionand Other Post Retirement Benefit Plans Current":121249000.0,"Current Provisions":28814000.0,"Payables And Accrued Expenses":738040000.0,"Current Accrued Expenses":238164000.0,"Interest Payable":14792000.0,"Payables":499876000.0,"Total Tax Payable":55757000.0,"Accounts Payable":444119000.0,"Total Assets":7540299000.0,"Total Non Current Assets":4932038000.0,"Other Non Current Assets":50594000.0,"Goodwill And Other Intangible Assets":2142796000.0,"Other Intangible Assets":663965000.0,"Goodwill":1478831000.0,"Net PPE":2738648000.0,"Accumulated Depreciation":-3019681000.0,"Gross PPE":5758329000.0,"Construction In Progress":93818000.0,"Other Properties":3169077000.0,"Machinery Furniture Equipment":1563165000.0,"Buildings And Improvements":738889000.0,"Land And Improvements":193380000.0,"Properties":0.0,"Current Assets":2608261000.0,"Other Current Assets":93716000.0,"Inventory":377308000.0,"Other Inventories":30925000.0,"Finished Goods":128539000.0,"Raw Materials":217844000.0,"Receivables":1286864000.0,"Other Receivables":182059000.0,"Accounts Receivable":1104805000.0,"Allowance For Doubtful Accounts Receivable":-43778000.0,"Gross Accounts Receivable":1148583000.0,"Cash Cash Equivalents And Short Term Investments":850373000.0,"Other Short Term Investments":91176000.0,"Cash And Cash Equivalents":759197000.0},"2025-06-30":{"Ordinary Shares Number":53614135.0,"Share Issued":53614135.0,"Net Debt":2181446000.0,"Total Debt":3032951000.0,"Tangible Book Value":557082000.0,"Invested Capital":5495699000.0,"Working Capital":1463631000.0,"Net Tangible Assets":557082000.0,"Capital Lease Obligations":251319000.0,"Common Stock Equity":2714067000.0,"Total Capitalization":5480597000.0,"Total Equity Gross Minority Interest":2714067000.0,"Stockholders Equity":2714067000.0,"Gains Losses Not Affecting Retained Earnings":-198529000.0,"Other Equity Adjustments":-198529000.0,"Retained Earnings":2550462000.0,"Additional Paid In Capital":361598000.0,"Capital Stock":536000.0,"Common Stock":536000.0,"Total Liabilities Net Minority Interest":4725862000.0,"Total Non Current Liabilities Net Minority Interest":3714112000.0,"Other Non Current Liabilities":286783000.0,"Non Current Deferred Liabilities":359661000.0,"Non Current Deferred Taxes Liabilities":359661000.0,"Long Term Debt And Capital Lease Obligation":2944873000.0,"Long Term Capital Lease Obligation":178343000.0,"Long Term Debt":2766530000.0,"Long Term Provisions":122795000.0,"Current Liabilities":1011750000.0,"Current Deferred Liabilities":87792000.0,"Current Deferred Revenue":87792000.0,"Current Debt And Capital Lease Obligation":88078000.0,"Current Capital Lease Obligation":72976000.0,"Current Debt":15102000.0,"Other Current Borrowings":15102000.0,"Pensionand Other Post Retirement Benefit Plans Current":97129000.0,"Current Provisions":26524000.0,"Payables And Accrued Expenses":712227000.0,"Current Accrued Expenses":242037000.0,"Interest Payable":33254000.0,"Payables":470190000.0,"Total Tax Payable":37419000.0,"Accounts Payable":432771000.0,"Total Assets":7439929000.0,"Total Non Current Assets":4964548000.0,"Other Non Current Assets":53429000.0,"Goodwill And Other Intangible Assets":2156985000.0,"Other Intangible Assets":677180000.0,"Goodwill":1479805000.0,"Net PPE":2754134000.0,"Accumulated Depreciation":-2996652000.0,"Gross PPE":5750786000.0,"Construction In Progress":77855000.0,"Other Properties":3189061000.0,"Machinery Furniture Equipment":1552722000.0,"Buildings And Improvements":738327000.0,"Land And Improvements":192821000.0,"Properties":0.0,"Current Assets":2475381000.0,"Other Current Assets":97332000.0,"Inventory":383351000.0,"Other Inventories":30124000.0,"Finished Goods":137812000.0,"Raw Materials":215415000.0,"Receivables":1295624000.0,"Other Receivables":177910000.0,"Accounts Receivable":1117714000.0,"Allowance For Doubtful Accounts Receivable":-47359000.0,"Gross Accounts Receivable":1165073000.0,"Cash Cash Equivalents And Short Term Investments":699074000.0,"Other Short Term Investments":98888000.0,"Cash And Cash Equivalents":600186000.0}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.266,"Normalized EBITDA":394762000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":170464000.0,"Reconciled Depreciation":121807000.0,"Reconciled Cost Of Revenue":1126225000.0,"EBITDA":394762000.0,"EBIT":272955000.0,"Net Interest Income":-37208000.0,"Interest Expense":40836000.0,"Interest Income":3628000.0,"Normalized Income":170464000.0,"Net Income From Continuing And Discontinued Operation":170464000.0,"Total Expenses":1466108000.0,"Total Operating Income As Reported":268897000.0,"Diluted Average Shares":52961000.0,"Basic Average Shares":52806000.0,"Diluted EPS":3.22,"Basic EPS":3.23,"Diluted NI Availto Com Stockholders":170464000.0,"Net Income Common Stockholders":170464000.0,"Net Income":170464000.0,"Net Income Including Noncontrolling Interests":170464000.0,"Net Income Continuous Operations":170464000.0,"Tax Provision":61655000.0,"Pretax Income":232119000.0,"Other Income Expense":430000.0,"Other Non Operating Income Expenses":430000.0,"Special Income Charges":null,"Net Non Operating Interest Income Expense":-37208000.0,"Interest Expense Non Operating":40836000.0,"Interest Income Non Operating":3628000.0,"Operating Income":268897000.0,"Operating Expense":339883000.0,"Other Operating Expenses":3502000.0,"Depreciation Amortization Depletion Income Statement":121807000.0,"Depreciation And Amortization In Income Statement":121807000.0,"Amortization":15483000.0,"Amortization Of Intangibles Income Statement":15483000.0,"Depreciation Income Statement":106324000.0,"Selling General And Administration":214574000.0,"Gross Profit":608780000.0,"Cost Of Revenue":1126225000.0,"Total Revenue":1735005000.0,"Operating Revenue":1735005000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.251,"Normalized EBITDA":240416000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":63201000.0,"Reconciled Depreciation":115799000.0,"Reconciled Cost Of Revenue":1014120000.0,"EBITDA":240416000.0,"EBIT":124617000.0,"Net Interest Income":-33854000.0,"Interest Expense":40267000.0,"Interest Income":6413000.0,"Normalized Income":63201000.0,"Net Income From Continuing And Discontinued Operation":63201000.0,"Total Expenses":1340602000.0,"Total Operating Income As Reported":118935000.0,"Diluted Average Shares":52992000.0,"Basic Average Shares":52821000.0,"Diluted EPS":1.19,"Basic EPS":1.2,"Diluted NI Availto Com Stockholders":63201000.0,"Net Income Common Stockholders":63201000.0,"Net Income":63201000.0,"Net Income Including Noncontrolling Interests":63201000.0,"Net Income Continuous Operations":63201000.0,"Tax Provision":21149000.0,"Pretax Income":84350000.0,"Other Income Expense":-731000.0,"Other Non Operating Income Expenses":-731000.0,"Special Income Charges":null,"Net Non Operating Interest Income Expense":-33854000.0,"Interest Expense Non Operating":40267000.0,"Interest Income Non Operating":6413000.0,"Operating Income":118935000.0,"Operating Expense":326482000.0,"Other Operating Expenses":3542000.0,"Depreciation Amortization Depletion Income Statement":115799000.0,"Depreciation And Amortization In Income Statement":115799000.0,"Amortization":13674000.0,"Amortization Of Intangibles Income Statement":13674000.0,"Depreciation Income Statement":102125000.0,"Selling General And Administration":207141000.0,"Gross Profit":445417000.0,"Cost Of Revenue":1014120000.0,"Total Revenue":1459537000.0,"Operating Revenue":1459537000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.278068,"Normalized EBITDA":265712000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":86590000.0,"Reconciled Depreciation":103012000.0,"Reconciled Cost Of Revenue":1040728000.0,"EBITDA":265712000.0,"EBIT":162700000.0,"Net Interest Income":-34221000.0,"Interest Expense":42758000.0,"Interest Income":8537000.0,"Normalized Income":86590000.0,"Net Income From Continuing And Discontinued Operation":86590000.0,"Total Expenses":1341250000.0,"Total Operating Income As Reported":158446000.0,"Diluted Average Shares":53382000.0,"Basic Average Shares":53188000.0,"Diluted EPS":1.62,"Basic EPS":1.63,"Diluted NI Availto Com Stockholders":86590000.0,"Net Income Common Stockholders":86590000.0,"Net Income":86590000.0,"Net Income Including Noncontrolling Interests":86590000.0,"Net Income Continuous Operations":86590000.0,"Tax Provision":33352000.0,"Pretax Income":119942000.0,"Other Income Expense":-4283000.0,"Other Non Operating Income Expenses":3218000.0,"Special Income Charges":null,"Net Non Operating Interest Income Expense":-34221000.0,"Interest Expense Non Operating":42758000.0,"Interest Income Non Operating":8537000.0,"Operating Income":158446000.0,"Operating Expense":300522000.0,"Other Operating Expenses":3616000.0,"Depreciation Amortization Depletion Income Statement":103012000.0,"Depreciation And Amortization In Income Statement":103012000.0,"Amortization":13471000.0,"Amortization Of Intangibles Income Statement":13471000.0,"Depreciation Income Statement":89541000.0,"Selling General And Administration":193894000.0,"Gross Profit":458968000.0,"Cost Of Revenue":1040728000.0,"Total Revenue":1499696000.0,"Operating Revenue":1499696000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.261,"Normalized EBITDA":317752000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":118799000.0,"Reconciled Depreciation":114729000.0,"Reconciled Cost Of Revenue":1048490000.0,"EBITDA":317752000.0,"EBIT":203023000.0,"Net Interest Income":-35700000.0,"Interest Expense":42197000.0,"Interest Income":6497000.0,"Normalized Income":118799000.0,"Net Income From Continuing And Discontinued Operation":118799000.0,"Total Expenses":1356328000.0,"Total Operating Income As Reported":193009000.0,"Diluted Average Shares":53713000.0,"Basic Average Shares":53518000.0,"Diluted EPS":2.21,"Basic EPS":2.22,"Diluted NI Availto Com Stockholders":118799000.0,"Net Income Common Stockholders":118799000.0,"Net Income":118799000.0,"Net Income Including Noncontrolling Interests":118799000.0,"Net Income Continuous Operations":118799000.0,"Tax Provision":42027000.0,"Pretax Income":160826000.0,"Other Income Expense":3517000.0,"Other Non Operating Income Expenses":3517000.0,"Special Income Charges":null,"Net Non Operating Interest Income Expense":-35700000.0,"Interest Expense Non Operating":42197000.0,"Interest Income Non Operating":6497000.0,"Operating Income":193009000.0,"Operating Expense":307838000.0,"Other Operating Expenses":3499000.0,"Depreciation Amortization Depletion Income Statement":114729000.0,"Depreciation And Amortization In Income Statement":114729000.0,"Amortization":13437000.0,"Amortization Of Intangibles Income Statement":13437000.0,"Depreciation Income Statement":101292000.0,"Selling General And Administration":189610000.0,"Gross Profit":500847000.0,"Cost Of Revenue":1048490000.0,"Total Revenue":1549337000.0,"Operating Revenue":1549337000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.265,"Normalized EBITDA":331066000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":126905000.0,"Reconciled Depreciation":116285000.0,"Reconciled Cost Of Revenue":1033497000.0,"EBITDA":331066000.0,"EBIT":214781000.0,"Net Interest Income":-37106000.0,"Interest Expense":42192000.0,"Interest Income":5086000.0,"Normalized Income":126905000.0,"Net Income From Continuing And Discontinued Operation":126905000.0,"Total Expenses":1339556000.0,"Total Operating Income As Reported":210298000.0,"Diluted Average Shares":53799000.0,"Basic Average Shares":53593000.0,"Diluted EPS":2.36,"Basic EPS":2.37,"Diluted NI Availto Com Stockholders":126905000.0,"Net Income Common Stockholders":126905000.0,"Net Income":126905000.0,"Net Income Including Noncontrolling Interests":126905000.0,"Net Income Continuous Operations":126905000.0,"Tax Provision":45684000.0,"Pretax Income":172589000.0,"Other Income Expense":-603000.0,"Other Non Operating Income Expenses":-603000.0,"Special Income Charges":null,"Net Non Operating Interest Income Expense":-37106000.0,"Interest Expense Non Operating":42192000.0,"Interest Income Non Operating":5086000.0,"Operating Income":210298000.0,"Operating Expense":306059000.0,"Other Operating Expenses":3591000.0,"Depreciation Amortization Depletion Income Statement":116285000.0,"Depreciation And Amortization In Income Statement":116285000.0,"Amortization":13712000.0,"Amortization Of Intangibles Income Statement":13712000.0,"Depreciation Income Statement":102573000.0,"Selling General And Administration":186183000.0,"Gross Profit":516357000.0,"Cost Of Revenue":1033497000.0,"Total Revenue":1549854000.0,"Operating Revenue":1549854000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":-371000.0,"Total Unusual Items Excluding Goodwill":-371000.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":-371000.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Depreciation Income Statement":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":112150000.0,"Repurchase Of Capital Stock":-27133000.0,"Repayment Of Debt":-15971000.0,"Issuance Of Debt":null,"Capital Expenditure":-127023000.0,"Interest Paid Supplemental Data":36959000.0,"Income Tax Paid Supplemental Data":55885000.0,"End Cash Position":408357000.0,"Beginning Cash Position":547994000.0,"Effect Of Exchange Rate Changes":-1020000.0,"Changes In Cash":-138617000.0,"Financing Cash Flow":-39993000.0,"Cash Flow From Continuing Financing Activities":-39993000.0,"Net Other Financing Charges":-500000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":-27133000.0,"Common Stock Payments":-27133000.0,"Net Issuance Payments Of Debt":-15971000.0,"Net Long Term Debt Issuance":-15971000.0,"Long Term Debt Payments":-15971000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-337797000.0,"Cash Flow From Continuing Investing Activities":-337797000.0,"Net Investment Purchase And Sale":12827000.0,"Sale Of Investment":22538000.0,"Purchase Of Investment":-9711000.0,"Net Business Purchase And Sale":-225773000.0,"Sale Of Business":null,"Purchase Of Business":-225773000.0,"Net Intangibles Purchase And Sale":-828000.0,"Purchase Of Intangibles":-828000.0,"Net PPE Purchase And Sale":-124023000.0,"Sale Of PPE":2172000.0,"Purchase Of PPE":-126195000.0,"Operating Cash Flow":239173000.0,"Cash Flow From Continuing Operating Activities":239173000.0,"Change In Working Capital":-71904000.0,"Change In Other Current Liabilities":52835000.0,"Change In Other Current Assets":2544000.0,"Change In Payables And Accrued Expense":49673000.0,"Change In Payable":49673000.0,"Change In Account Payable":49673000.0,"Change In Inventory":-19482000.0,"Change In Receivables":-157474000.0,"Other Non Cash Items":956000.0,"Stock Based Compensation":14818000.0,"Provisionand Write Offof Assets":3032000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":121807000.0,"Depreciation And Amortization":121807000.0,"Amortization Cash Flow":15483000.0,"Amortization Of Intangibles":15483000.0,"Depreciation":106324000.0,"Net Income From Continuing Operations":170464000.0},"2026-03-31":{"Free Cash Flow":-92305000.0,"Repurchase Of Capital Stock":-25000000.0,"Repayment Of Debt":-15751000.0,"Issuance Of Debt":null,"Capital Expenditure":-98602000.0,"Interest Paid Supplemental Data":38435000.0,"Income Tax Paid Supplemental Data":7916000.0,"End Cash Position":547994000.0,"Beginning Cash Position":826315000.0,"Effect Of Exchange Rate Changes":-3642000.0,"Changes In Cash":-274679000.0,"Financing Cash Flow":-58253000.0,"Cash Flow From Continuing Financing Activities":-58253000.0,"Net Other Financing Charges":-17502000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":-25000000.0,"Common Stock Payments":-25000000.0,"Net Issuance Payments Of Debt":-15751000.0,"Net Long Term Debt Issuance":-15751000.0,"Long Term Debt Payments":-15751000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-222723000.0,"Cash Flow From Continuing Investing Activities":-222723000.0,"Net Investment Purchase And Sale":6177000.0,"Sale Of Investment":22319000.0,"Purchase Of Investment":-16142000.0,"Net Business Purchase And Sale":-131820000.0,"Sale Of Business":null,"Purchase Of Business":-131820000.0,"Net Intangibles Purchase And Sale":-159000.0,"Purchase Of Intangibles":-159000.0,"Net PPE Purchase And Sale":-96921000.0,"Sale Of PPE":1522000.0,"Purchase Of PPE":-98443000.0,"Operating Cash Flow":6297000.0,"Cash Flow From Continuing Operating Activities":6297000.0,"Change In Working Capital":-185059000.0,"Change In Other Current Liabilities":-54780000.0,"Change In Other Current Assets":7513000.0,"Change In Payables And Accrued Expense":-40814000.0,"Change In Payable":-40814000.0,"Change In Account Payable":-40814000.0,"Change In Inventory":7803000.0,"Change In Receivables":-104781000.0,"Other Non Cash Items":-141000.0,"Stock Based Compensation":9578000.0,"Provisionand Write Offof Assets":2919000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":115799000.0,"Depreciation And Amortization":115799000.0,"Amortization Cash Flow":13674000.0,"Amortization Of Intangibles":13674000.0,"Depreciation":102125000.0,"Net Income From Continuing Operations":63201000.0},"2025-12-31":{"Free Cash Flow":231224000.0,"Repurchase Of Capital Stock":-133001000.0,"Repayment Of Debt":-2006596000.0,"Issuance Of Debt":2005000000.0,"Capital Expenditure":-123869000.0,"Interest Paid Supplemental Data":23743000.0,"Income Tax Paid Supplemental Data":24373000.0,"End Cash Position":826315000.0,"Beginning Cash Position":759197000.0,"Effect Of Exchange Rate Changes":4038000.0,"Changes In Cash":63080000.0,"Financing Cash Flow":-142814000.0,"Cash Flow From Continuing Financing Activities":-142814000.0,"Net Other Financing Charges":-12015000.0,"Proceeds From Stock Option Exercised":3798000.0,"Net Common Stock Issuance":-133001000.0,"Common Stock Payments":-133001000.0,"Net Issuance Payments Of Debt":-1596000.0,"Net Long Term Debt Issuance":-1596000.0,"Long Term Debt Payments":-2006596000.0,"Long Term Debt Issuance":2005000000.0,"Investing Cash Flow":-149199000.0,"Cash Flow From Continuing Investing Activities":-149199000.0,"Net Investment Purchase And Sale":-35923000.0,"Sale Of Investment":18650000.0,"Purchase Of Investment":-54573000.0,"Net Business Purchase And Sale":4275000.0,"Sale Of Business":4275000.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":-2120000.0,"Purchase Of Intangibles":-2120000.0,"Net PPE Purchase And Sale":-115431000.0,"Sale Of PPE":6318000.0,"Purchase Of PPE":-121749000.0,"Operating Cash Flow":355093000.0,"Cash Flow From Continuing Operating Activities":355093000.0,"Change In Working Capital":125209000.0,"Change In Other Current Liabilities":17798000.0,"Change In Other Current Assets":-36905000.0,"Change In Payables And Accrued Expense":58874000.0,"Change In Payable":58874000.0,"Change In Account Payable":58874000.0,"Change In Inventory":4160000.0,"Change In Receivables":81282000.0,"Other Non Cash Items":-4623000.0,"Stock Based Compensation":10082000.0,"Provisionand Write Offof Assets":1559000.0,"Deferred Tax":25763000.0,"Deferred Income Tax":25763000.0,"Depreciation Amortization Depletion":103012000.0,"Depreciation And Amortization":103012000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Net Income From Continuing Operations":86590000.0},"2025-09-30":{"Free Cash Flow":206791000.0,"Repurchase Of Capital Stock":-50000000.0,"Repayment Of Debt":-12110000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-95196000.0,"Interest Paid Supplemental Data":56950000.0,"Income Tax Paid Supplemental Data":28997000.0,"End Cash Position":759197000.0,"Beginning Cash Position":600186000.0,"Effect Of Exchange Rate Changes":-1772000.0,"Changes In Cash":160783000.0,"Financing Cash Flow":-65359000.0,"Cash Flow From Continuing Financing Activities":-65359000.0,"Net Other Financing Charges":-3249000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":-50000000.0,"Common Stock Payments":-50000000.0,"Net Issuance Payments Of Debt":-12110000.0,"Net Long Term Debt Issuance":-12110000.0,"Long Term Debt Payments":-12110000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-75845000.0,"Cash Flow From Continuing Investing Activities":-75845000.0,"Net Investment Purchase And Sale":8164000.0,"Sale Of Investment":24650000.0,"Purchase Of Investment":-16486000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":-751000.0,"Purchase Of Intangibles":-751000.0,"Net PPE Purchase And Sale":-83258000.0,"Sale Of PPE":11187000.0,"Purchase Of PPE":-94445000.0,"Operating Cash Flow":301987000.0,"Cash Flow From Continuing Operating Activities":301987000.0,"Change In Working Capital":58500000.0,"Change In Other Current Liabilities":41412000.0,"Change In Other Current Assets":7928000.0,"Change In Payables And Accrued Expense":543000.0,"Change In Payable":543000.0,"Change In Account Payable":543000.0,"Change In Inventory":5349000.0,"Change In Receivables":3268000.0,"Other Non Cash Items":-2234000.0,"Stock Based Compensation":8922000.0,"Provisionand Write Offof Assets":3271000.0,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":114729000.0,"Depreciation And Amortization":114729000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Net Income From Continuing Operations":118799000.0},"2025-06-30":{"Free Cash Flow":117482000.0,"Repurchase Of Capital Stock":-12001000.0,"Repayment Of Debt":-10448000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-90558000.0,"Interest Paid Supplemental Data":19899000.0,"Income Tax Paid Supplemental Data":55254000.0,"End Cash Position":600186000.0,"Beginning Cash Position":489417000.0,"Effect Of Exchange Rate Changes":5051000.0,"Changes In Cash":105718000.0,"Financing Cash Flow":-21910000.0,"Cash Flow From Continuing Financing Activities":-21910000.0,"Net Other Financing Charges":-2821000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":-12001000.0,"Common Stock Payments":-12001000.0,"Net Issuance Payments Of Debt":-10448000.0,"Net Long Term Debt Issuance":-10448000.0,"Long Term Debt Payments":-10448000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-80412000.0,"Cash Flow From Continuing Investing Activities":-80412000.0,"Net Investment Purchase And Sale":7426000.0,"Sale Of Investment":28862000.0,"Purchase Of Investment":-21436000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":-529000.0,"Purchase Of Intangibles":-529000.0,"Net PPE Purchase And Sale":-87309000.0,"Sale Of PPE":2720000.0,"Purchase Of PPE":-90029000.0,"Operating Cash Flow":208040000.0,"Cash Flow From Continuing Operating Activities":208040000.0,"Change In Working Capital":-43966000.0,"Change In Other Current Liabilities":35033000.0,"Change In Other Current Assets":-6412000.0,"Change In Payables And Accrued Expense":-25046000.0,"Change In Payable":-25046000.0,"Change In Account Payable":-25046000.0,"Change In Inventory":-5718000.0,"Change In Receivables":-41823000.0,"Other Non Cash Items":2329000.0,"Stock Based Compensation":6063000.0,"Provisionand Write Offof Assets":424000.0,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":116285000.0,"Depreciation And Amortization":116285000.0,"Amortization Cash Flow":13712000.0,"Amortization Of Intangibles":13712000.0,"Depreciation":102573000.0,"Net Income From Continuing Operations":126905000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":0.0,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":13313000.0,"Amortization Of Intangibles":13313000.0,"Depreciation":98667000.0,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":0.0,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Deferred Tax":18855000.0,"Deferred Income Tax":18855000.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Net Income From Continuing Operations":null}}}