{"ticker":"CLLS","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Preferred Shares Number":null,"Ordinary Shares Number":100698158.0,"Share Issued":100698158.0,"Net Debt":18385000.0,"Total Debt":84572000.0,"Tangible Book Value":39950000.0,"Invested Capital":95042000.0,"Working Capital":49460000.0,"Net Tangible Assets":39950000.0,"Capital Lease Obligations":30597000.0,"Common Stock Equity":41067000.0,"Total Capitalization":93731000.0,"Total Equity Gross Minority Interest":41067000.0,"Stockholders Equity":41067000.0,"Other Equity Interest":1000.0,"Gains Losses Not Affecting Retained Earnings":-32679000.0,"Foreign Currency Translation Adjustments":-32679000.0,"Retained Earnings":-303928000.0,"Additional Paid In Capital":371749000.0,"Capital Stock":5924000.0,"Common Stock":5924000.0,"Total Liabilities Net Minority Interest":226298000.0,"Total Non Current Liabilities Net Minority Interest":91341000.0,"Other Non Current Liabilities":659000.0,"Derivative Product Liabilities":12863000.0,"Employee Benefits":1332000.0,"Non Current Pension And Other Postretirement Benefit Plans":1332000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":76487000.0,"Long Term Capital Lease Obligation":23823000.0,"Long Term Debt":52664000.0,"Current Liabilities":134957000.0,"Other Current Liabilities":9051000.0,"Current Deferred Liabilities":90918000.0,"Current Deferred Revenue":90918000.0,"Current Debt And Capital Lease Obligation":8085000.0,"Current Capital Lease Obligation":6774000.0,"Current Debt":1311000.0,"Other Current Borrowings":1311000.0,"Current Provisions":917000.0,"Payables And Accrued Expenses":25986000.0,"Current Accrued Expenses":7760000.0,"Payables":18226000.0,"Total Tax Payable":24000.0,"Income Tax Payable":0.0,"Accounts Payable":18202000.0,"Total Assets":267365000.0,"Total Non Current Assets":82949000.0,"Other Non Current Assets":2160000.0,"Non Current Prepaid Assets":969000.0,"Non Current Deferred Assets":382000.0,"Non Current Deferred Taxes Assets":382000.0,"Non Current Accounts Receivable":22734000.0,"Investments And Advances":1594000.0,"Investmentin Financial Assets":1594000.0,"Available For Sale Securities":1594000.0,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":null,"Goodwill And Other Intangible Assets":1117000.0,"Other Intangible Assets":1117000.0,"Net PPE":53993000.0,"Accumulated Depreciation":-104250000.0,"Gross PPE":158243000.0,"Construction In Progress":1270000.0,"Other Properties":78268000.0,"Machinery Furniture Equipment":5219000.0,"Buildings And Improvements":53008000.0,"Land And Improvements":20478000.0,"Properties":0.0,"Current Assets":184417000.0,"Other Current Assets":341000.0,"Restricted Cash":null,"Prepaid Assets":3585000.0,"Receivables":13644000.0,"Other Receivables":null,"Taxes Receivable":8569000.0,"Accounts Receivable":5075000.0,"Allowance For Doubtful Accounts Receivable":0.0,"Gross Accounts Receivable":5075000.0,"Cash Cash Equivalents And Short Term Investments":166847000.0,"Other Short Term Investments":131257000.0,"Cash And Cash Equivalents":35590000.0,"Cash Equivalents":2644000.0,"Cash Financial":32946000.0},"2026-03-31":{"Preferred Shares Number":null,"Ordinary Shares Number":100601869.0,"Share Issued":100601869.0,"Net Debt":19463000.0,"Total Debt":86506000.0,"Tangible Book Value":59699000.0,"Invested Capital":114224000.0,"Working Capital":70054000.0,"Net Tangible Assets":59699000.0,"Capital Lease Obligations":32202000.0,"Common Stock Equity":59920000.0,"Total Capitalization":111561000.0,"Total Equity Gross Minority Interest":59920000.0,"Stockholders Equity":59920000.0,"Other Equity Interest":1000.0,"Gains Losses Not Affecting Retained Earnings":-33197000.0,"Foreign Currency Translation Adjustments":-33197000.0,"Retained Earnings":-351939000.0,"Additional Paid In Capital":439137000.0,"Capital Stock":5918000.0,"Common Stock":5918000.0,"Total Liabilities Net Minority Interest":229267000.0,"Total Non Current Liabilities Net Minority Interest":94771000.0,"Other Non Current Liabilities":699000.0,"Derivative Product Liabilities":15160000.0,"Employee Benefits":1324000.0,"Non Current Pension And Other Postretirement Benefit Plans":1324000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":77588000.0,"Long Term Capital Lease Obligation":25947000.0,"Long Term Debt":51641000.0,"Current Liabilities":134496000.0,"Other Current Liabilities":7941000.0,"Current Deferred Liabilities":93062000.0,"Current Deferred Revenue":93062000.0,"Current Debt And Capital Lease Obligation":8918000.0,"Current Capital Lease Obligation":6255000.0,"Current Debt":2663000.0,"Other Current Borrowings":2663000.0,"Current Provisions":965000.0,"Payables And Accrued Expenses":23610000.0,"Current Accrued Expenses":6512000.0,"Payables":17098000.0,"Total Tax Payable":8000.0,"Income Tax Payable":null,"Accounts Payable":17090000.0,"Total Assets":289187000.0,"Total Non Current Assets":84637000.0,"Other Non Current Assets":2159000.0,"Non Current Prepaid Assets":977000.0,"Non Current Deferred Assets":382000.0,"Non Current Deferred Taxes Assets":382000.0,"Non Current Accounts Receivable":21286000.0,"Investments And Advances":1683000.0,"Investmentin Financial Assets":1683000.0,"Available For Sale Securities":1683000.0,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":null,"Goodwill And Other Intangible Assets":221000.0,"Other Intangible Assets":221000.0,"Net PPE":57929000.0,"Accumulated Depreciation":-105669000.0,"Gross PPE":163598000.0,"Construction In Progress":1231000.0,"Other Properties":83410000.0,"Machinery Furniture Equipment":5184000.0,"Buildings And Improvements":53225000.0,"Land And Improvements":20548000.0,"Properties":0.0,"Current Assets":204550000.0,"Other Current Assets":338000.0,"Restricted Cash":null,"Prepaid Assets":3499000.0,"Receivables":15050000.0,"Other Receivables":null,"Taxes Receivable":9899000.0,"Accounts Receivable":5151000.0,"Allowance For Doubtful Accounts Receivable":0.0,"Gross Accounts Receivable":5151000.0,"Cash Cash Equivalents And Short Term Investments":185663000.0,"Other Short Term Investments":150822000.0,"Cash And Cash Equivalents":34841000.0,"Cash Equivalents":7648000.0,"Cash Financial":27192000.0},"2025-12-31":{"Preferred Shares Number":null,"Ordinary Shares Number":100339441.0,"Share Issued":100339441.0,"Net Debt":null,"Total Debt":90733000.0,"Tangible Book Value":75366000.0,"Invested Capital":131208000.0,"Working Capital":90494000.0,"Net Tangible Assets":75366000.0,"Capital Lease Obligations":35426000.0,"Common Stock Equity":75901000.0,"Total Capitalization":127118000.0,"Total Equity Gross Minority Interest":75901000.0,"Stockholders Equity":75901000.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":-33316000.0,"Foreign Currency Translation Adjustments":-33316000.0,"Retained Earnings":-334131000.0,"Additional Paid In Capital":437445000.0,"Capital Stock":5903000.0,"Common Stock":5903000.0,"Total Liabilities Net Minority Interest":248819000.0,"Total Non Current Liabilities Net Minority Interest":103068000.0,"Other Non Current Liabilities":738000.0,"Derivative Product Liabilities":22059000.0,"Employee Benefits":1329000.0,"Non Current Pension And Other Postretirement Benefit Plans":1329000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":78942000.0,"Long Term Capital Lease Obligation":27725000.0,"Long Term Debt":51217000.0,"Current Liabilities":145751000.0,"Other Current Liabilities":7865000.0,"Current Deferred Liabilities":96803000.0,"Current Deferred Revenue":96803000.0,"Current Debt And Capital Lease Obligation":11791000.0,"Current Capital Lease Obligation":7701000.0,"Current Debt":4090000.0,"Other Current Borrowings":4090000.0,"Current Provisions":1169000.0,"Payables And Accrued Expenses":28123000.0,"Current Accrued Expenses":10766000.0,"Payables":17357000.0,"Total Tax Payable":80000.0,"Income Tax Payable":null,"Accounts Payable":17277000.0,"Total Assets":324720000.0,"Total Non Current Assets":88476000.0,"Other Non Current Assets":20025000.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":382000.0,"Non Current Deferred Taxes Assets":382000.0,"Non Current Accounts Receivable":null,"Investments And Advances":5088000.0,"Investmentin Financial Assets":5088000.0,"Available For Sale Securities":5088000.0,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":0.0,"Goodwill And Other Intangible Assets":535000.0,"Other Intangible Assets":535000.0,"Net PPE":62446000.0,"Accumulated Depreciation":-113592000.0,"Gross PPE":176038000.0,"Construction In Progress":1363000.0,"Other Properties":94838000.0,"Machinery Furniture Equipment":5166000.0,"Buildings And Improvements":53751000.0,"Land And Improvements":20920000.0,"Properties":0.0,"Current Assets":236245000.0,"Other Current Assets":330000.0,"Restricted Cash":null,"Prepaid Assets":1934000.0,"Receivables":25318000.0,"Other Receivables":89000.0,"Taxes Receivable":10831000.0,"Accounts Receivable":14398000.0,"Allowance For Doubtful Accounts Receivable":0.0,"Gross Accounts Receivable":14398000.0,"Cash Cash Equivalents And Short Term Investments":208663000.0,"Other Short Term Investments":147130000.0,"Cash And Cash Equivalents":61533000.0,"Cash Equivalents":15618000.0,"Cash Financial":45915000.0},"2025-09-30":{"Preferred Shares Number":null,"Ordinary Shares Number":100325229.0,"Share Issued":100325229.0,"Net Debt":2950000.0,"Total Debt":92776000.0,"Tangible Book Value":99633000.0,"Invested Capital":155671000.0,"Working Capital":72616000.0,"Net Tangible Assets":99633000.0,"Capital Lease Obligations":37583000.0,"Common Stock Equity":100478000.0,"Total Capitalization":150217000.0,"Total Equity Gross Minority Interest":100478000.0,"Stockholders Equity":100478000.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":-32725000.0,"Foreign Currency Translation Adjustments":-32725000.0,"Retained Earnings":-307861000.0,"Additional Paid In Capital":435162000.0,"Capital Stock":5902000.0,"Common Stock":5902000.0,"Total Liabilities Net Minority Interest":242567000.0,"Total Non Current Liabilities Net Minority Interest":93990000.0,"Other Non Current Liabilities":773000.0,"Derivative Product Liabilities":12887000.0,"Employee Benefits":1339000.0,"Non Current Pension And Other Postretirement Benefit Plans":1339000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":78991000.0,"Long Term Capital Lease Obligation":29252000.0,"Long Term Debt":49739000.0,"Current Liabilities":148577000.0,"Other Current Liabilities":14657000.0,"Current Deferred Liabilities":94008000.0,"Current Deferred Revenue":94008000.0,"Current Debt And Capital Lease Obligation":13785000.0,"Current Capital Lease Obligation":8331000.0,"Current Debt":5454000.0,"Other Current Borrowings":5454000.0,"Current Provisions":1082000.0,"Payables And Accrued Expenses":25045000.0,"Current Accrued Expenses":8888000.0,"Payables":16157000.0,"Total Tax Payable":62000.0,"Income Tax Payable":null,"Accounts Payable":16095000.0,"Total Assets":343045000.0,"Total Non Current Assets":121852000.0,"Other Non Current Assets":2321000.0,"Non Current Prepaid Assets":31562000.0,"Non Current Deferred Assets":382000.0,"Non Current Deferred Taxes Assets":382000.0,"Non Current Accounts Receivable":18179000.0,"Investments And Advances":1853000.0,"Investmentin Financial Assets":1853000.0,"Available For Sale Securities":1853000.0,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":null,"Goodwill And Other Intangible Assets":845000.0,"Other Intangible Assets":845000.0,"Net PPE":66710000.0,"Accumulated Depreciation":-110854000.0,"Gross PPE":177564000.0,"Construction In Progress":1736000.0,"Other Properties":95954000.0,"Machinery Furniture Equipment":5435000.0,"Buildings And Improvements":53736000.0,"Land And Improvements":20703000.0,"Properties":0.0,"Current Assets":221193000.0,"Other Current Assets":316000.0,"Restricted Cash":2000000.0,"Prepaid Assets":2239000.0,"Receivables":26415000.0,"Other Receivables":null,"Taxes Receivable":18359000.0,"Accounts Receivable":8056000.0,"Allowance For Doubtful Accounts Receivable":0.0,"Gross Accounts Receivable":8056000.0,"Cash Cash Equivalents And Short Term Investments":190223000.0,"Other Short Term Investments":137980000.0,"Cash And Cash Equivalents":52243000.0,"Cash Equivalents":2794000.0,"Cash Financial":49449000.0},"2025-06-30":{"Preferred Shares Number":null,"Ordinary Shares Number":100325229.0,"Share Issued":100325229.0,"Net Debt":null,"Total Debt":94773000.0,"Tangible Book Value":95958000.0,"Invested Capital":152143000.0,"Working Capital":63209000.0,"Net Tangible Assets":95958000.0,"Capital Lease Obligations":39741000.0,"Common Stock Equity":97111000.0,"Total Capitalization":146674000.0,"Total Equity Gross Minority Interest":97111000.0,"Stockholders Equity":97111000.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":-33885000.0,"Foreign Currency Translation Adjustments":-33885000.0,"Retained Earnings":-308455000.0,"Additional Paid In Capital":433549000.0,"Capital Stock":5902000.0,"Common Stock":5902000.0,"Total Liabilities Net Minority Interest":256855000.0,"Total Non Current Liabilities Net Minority Interest":89423000.0,"Other Non Current Liabilities":809000.0,"Derivative Product Liabilities":5484000.0,"Employee Benefits":1303000.0,"Non Current Pension And Other Postretirement Benefit Plans":1303000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":81827000.0,"Long Term Capital Lease Obligation":32264000.0,"Long Term Debt":49563000.0,"Current Liabilities":167432000.0,"Other Current Liabilities":15293000.0,"Current Deferred Liabilities":113379000.0,"Current Deferred Revenue":113379000.0,"Current Debt And Capital Lease Obligation":12946000.0,"Current Capital Lease Obligation":7477000.0,"Current Debt":5469000.0,"Other Current Borrowings":5469000.0,"Current Provisions":875000.0,"Payables And Accrued Expenses":24939000.0,"Current Accrued Expenses":7374000.0,"Payables":17565000.0,"Total Tax Payable":43000.0,"Income Tax Payable":null,"Accounts Payable":17522000.0,"Total Assets":353966000.0,"Total Non Current Assets":123326000.0,"Other Non Current Assets":2320000.0,"Non Current Prepaid Assets":31237000.0,"Non Current Deferred Assets":382000.0,"Non Current Deferred Taxes Assets":382000.0,"Non Current Accounts Receivable":16127000.0,"Investments And Advances":1934000.0,"Investmentin Financial Assets":1934000.0,"Available For Sale Securities":1934000.0,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":null,"Goodwill And Other Intangible Assets":1153000.0,"Other Intangible Assets":1153000.0,"Net PPE":70173000.0,"Accumulated Depreciation":-106055000.0,"Gross PPE":176228000.0,"Construction In Progress":667000.0,"Other Properties":95786000.0,"Machinery Furniture Equipment":5419000.0,"Buildings And Improvements":53692000.0,"Land And Improvements":20664000.0,"Properties":0.0,"Current Assets":230641000.0,"Other Current Assets":298000.0,"Restricted Cash":2000000.0,"Prepaid Assets":2823000.0,"Receivables":29370000.0,"Other Receivables":null,"Taxes Receivable":20594000.0,"Accounts Receivable":8776000.0,"Allowance For Doubtful Accounts Receivable":0.0,"Gross Accounts Receivable":8776000.0,"Cash Cash Equivalents And Short Term Investments":196150000.0,"Other Short Term Investments":136341000.0,"Cash And Cash Equivalents":59809000.0,"Cash Equivalents":17973000.0,"Cash Financial":41837000.0},"2025-03-31":{"Preferred Shares Number":28000000.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":null,"Foreign Currency Translation Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":927000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":13443000.0,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":2000000.0,"Prepaid Assets":null,"Receivables":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":null,"Cash Financial":null},"2024-12-31":{"Preferred Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":null,"Foreign Currency Translation Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":0.0,"Non Current Deferred Taxes Liabilities":0.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":4556000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Prepaid Assets":null,"Receivables":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":867600.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-17537000.0,"Total Unusual Items":2169000.0,"Total Unusual Items Excluding Goodwill":2169000.0,"Net Income From Continuing Operation Net Minority Interest":-21819000.0,"Reconciled Depreciation":4412000.0,"Reconciled Cost Of Revenue":2355000.0,"EBITDA":-15368000.0,"EBIT":-19780000.0,"Net Interest Income":-442000.0,"Interest Expense":2013000.0,"Interest Income":1546000.0,"Normalized Income":-23120400.0,"Net Income From Continuing And Discontinued Operation":-21819000.0,"Total Expenses":28749000.0,"Total Operating Income As Reported":-23521000.0,"Diluted Average Shares":100647451.0,"Basic Average Shares":100647451.0,"Diluted EPS":-0.22,"Basic EPS":-0.22,"Diluted NI Availto Com Stockholders":-21819000.0,"Net Income Common Stockholders":-21819000.0,"Net Income":-21819000.0,"Minority Interests":null,"Net Income Including Noncontrolling Interests":-21819000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":-21819000.0,"Tax Provision":25000.0,"Pretax Income":-21793000.0,"Other Income Expense":2169000.0,"Gain On Sale Of Security":2169000.0,"Net Non Operating Interest Income Expense":-442000.0,"Total Other Finance Cost":-25000.0,"Interest Expense Non Operating":2013000.0,"Interest Income Non Operating":1546000.0,"Operating Income":-23520000.0,"Operating Expense":26394000.0,"Other Operating Expenses":-1965000.0,"Depreciation Amortization Depletion Income Statement":357000.0,"Depreciation And Amortization In Income Statement":357000.0,"Research And Development":24976000.0,"Selling General And Administration":3026000.0,"General And Administrative Expense":3026000.0,"Other Gand A":277000.0,"Salaries And Wages":2749000.0,"Gross Profit":2874000.0,"Cost Of Revenue":2355000.0,"Total Revenue":5229000.0,"Operating Revenue":5229000.0},"2026-03-31":{"Tax Effect Of Unusual Items":3081600.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-18960000.0,"Total Unusual Items":7704000.0,"Total Unusual Items Excluding Goodwill":7704000.0,"Net Income From Continuing Operation Net Minority Interest":-17765000.0,"Reconciled Depreciation":4535000.0,"Reconciled Cost Of Revenue":2320000.0,"EBITDA":-11256000.0,"EBIT":-15791000.0,"Net Interest Income":-255000.0,"Interest Expense":1928000.0,"Interest Income":1845000.0,"Normalized Income":-22387400.0,"Net Income From Continuing And Discontinued Operation":-17765000.0,"Total Expenses":30945000.0,"Total Operating Income As Reported":-25167000.0,"Diluted Average Shares":100527276.0,"Basic Average Shares":100527276.0,"Diluted EPS":-0.18,"Basic EPS":-0.18,"Diluted NI Availto Com Stockholders":-17765000.0,"Net Income Common Stockholders":-17765000.0,"Net Income":-17765000.0,"Minority Interests":null,"Net Income Including Noncontrolling Interests":-17765000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":-17765000.0,"Tax Provision":46000.0,"Pretax Income":-17719000.0,"Other Income Expense":7704000.0,"Gain On Sale Of Security":7704000.0,"Net Non Operating Interest Income Expense":-255000.0,"Total Other Finance Cost":172000.0,"Interest Expense Non Operating":1928000.0,"Interest Income Non Operating":1845000.0,"Operating Income":-25168000.0,"Operating Expense":28625000.0,"Other Operating Expenses":-1834000.0,"Depreciation Amortization Depletion Income Statement":358000.0,"Depreciation And Amortization In Income Statement":358000.0,"Research And Development":27188000.0,"Selling General And Administration":2913000.0,"General And Administrative Expense":2913000.0,"Other Gand A":343000.0,"Salaries And Wages":2570000.0,"Gross Profit":3457000.0,"Cost Of Revenue":2320000.0,"Total Revenue":5777000.0,"Operating Revenue":5626000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-149241.081445,"Tax Rate For Calcs":0.015818,"Normalized EBITDA":-10170000.0,"Total Unusual Items":-9435000.0,"Total Unusual Items Excluding Goodwill":-9435000.0,"Net Income From Continuing Operation Net Minority Interest":-26318000.0,"Reconciled Depreciation":5103000.0,"Reconciled Cost Of Revenue":2999000.0,"EBITDA":-19605000.0,"EBIT":-24708000.0,"Net Interest Income":44000.0,"Interest Expense":2034000.0,"Interest Income":2078000.0,"Normalized Income":-17032241.081445,"Net Income From Continuing And Discontinued Operation":-26318000.0,"Total Expenses":27747000.0,"Total Operating Income As Reported":-17351000.0,"Diluted Average Shares":100327726.0,"Basic Average Shares":100327726.0,"Diluted EPS":-0.26,"Basic EPS":-0.26,"Diluted NI Availto Com Stockholders":-26318000.0,"Net Income Common Stockholders":-26318000.0,"Net Income":-26318000.0,"Minority Interests":null,"Net Income Including Noncontrolling Interests":-26318000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":-26319000.0,"Tax Provision":-423000.0,"Pretax Income":-26742000.0,"Other Income Expense":-9435000.0,"Gain On Sale Of Security":-9435000.0,"Net Non Operating Interest Income Expense":44000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":2034000.0,"Interest Income Non Operating":2078000.0,"Operating Income":-17351000.0,"Operating Expense":24748000.0,"Other Operating Expenses":-1490000.0,"Depreciation Amortization Depletion Income Statement":306000.0,"Depreciation And Amortization In Income Statement":306000.0,"Research And Development":24436000.0,"Selling General And Administration":1496000.0,"General And Administrative Expense":1496000.0,"Other Gand A":231000.0,"Salaries And Wages":1265000.0,"Gross Profit":7397000.0,"Cost Of Revenue":2999000.0,"Total Revenue":10396000.0,"Operating Revenue":10396000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":15365000.0,"Total Unusual Items":-7658000.0,"Total Unusual Items Excluding Goodwill":-7658000.0,"Net Income From Continuing Operation Net Minority Interest":589000.0,"Reconciled Depreciation":5011000.0,"Reconciled Cost Of Revenue":2357000.0,"EBITDA":7707000.0,"EBIT":2696000.0,"Net Interest Income":206000.0,"Interest Expense":2107000.0,"Interest Income":2313000.0,"Normalized Income":8247000.0,"Net Income From Continuing And Discontinued Operation":589000.0,"Total Expenses":27131000.0,"Total Operating Income As Reported":8041000.0,"Diluted Average Shares":101708538.0,"Basic Average Shares":100325229.0,"Diluted EPS":0.01,"Basic EPS":0.01,"Diluted NI Availto Com Stockholders":589000.0,"Net Income Common Stockholders":589000.0,"Net Income":589000.0,"Minority Interests":null,"Net Income Including Noncontrolling Interests":589000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":589000.0,"Tax Provision":0.0,"Pretax Income":589000.0,"Other Income Expense":-7658000.0,"Gain On Sale Of Security":-7658000.0,"Net Non Operating Interest Income Expense":206000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":2107000.0,"Interest Income Non Operating":2313000.0,"Operating Income":8041000.0,"Operating Expense":24774000.0,"Other Operating Expenses":-2146000.0,"Depreciation Amortization Depletion Income Statement":372000.0,"Depreciation And Amortization In Income Statement":372000.0,"Research And Development":24069000.0,"Selling General And Administration":2479000.0,"General And Administrative Expense":2479000.0,"Other Gand A":216000.0,"Salaries And Wages":2263000.0,"Gross Profit":32815000.0,"Cost Of Revenue":2357000.0,"Total Revenue":35172000.0,"Operating Revenue":35172000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-2375000.0,"Total Unusual Items":-14289000.0,"Total Unusual Items Excluding Goodwill":-14289000.0,"Net Income From Continuing Operation Net Minority Interest":-23736000.0,"Reconciled Depreciation":5017000.0,"Reconciled Cost Of Revenue":2425000.0,"EBITDA":-16664000.0,"EBIT":-21681000.0,"Net Interest Income":139000.0,"Interest Expense":2056000.0,"Interest Income":2195000.0,"Normalized Income":-9447000.0,"Net Income From Continuing And Discontinued Operation":-23736000.0,"Total Expenses":26312000.0,"Total Operating Income As Reported":-9586000.0,"Diluted Average Shares":100305204.0,"Basic Average Shares":100305204.0,"Diluted EPS":-0.24,"Basic EPS":-0.24,"Diluted NI Availto Com Stockholders":-23736000.0,"Net Income Common Stockholders":-23736000.0,"Net Income":-23736000.0,"Minority Interests":null,"Net Income Including Noncontrolling Interests":-23736000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":-23736000.0,"Tax Provision":0.0,"Pretax Income":-23737000.0,"Other Income Expense":-14289000.0,"Gain On Sale Of Security":-14289000.0,"Net Non Operating Interest Income Expense":139000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":2056000.0,"Interest Income Non Operating":2195000.0,"Operating Income":-9587000.0,"Operating Expense":23887000.0,"Other Operating Expenses":-1847000.0,"Depreciation Amortization Depletion Income Statement":365000.0,"Depreciation And Amortization In Income Statement":365000.0,"Research And Development":23080000.0,"Selling General And Administration":2289000.0,"General And Administrative Expense":2289000.0,"Other Gand A":227000.0,"Salaries And Wages":2062000.0,"Gross Profit":14300000.0,"Cost Of Revenue":2425000.0,"Total Revenue":16725000.0,"Operating Revenue":16725000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-14537000.0,"Repayment Of Debt":-3342000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":174000.0,"Capital Expenditure":-253000.0,"End Cash Position":35590000.0,"Beginning Cash Position":34841000.0,"Effect Of Exchange Rate Changes":-427000.0,"Changes In Cash":1176000.0,"Financing Cash Flow":-3252000.0,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":-3253000.0,"Net Other Financing Charges":null,"Interest Paid Cff":-85000.0,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":174000.0,"Common Stock Issuance":174000.0,"Net Issuance Payments Of Debt":-3342000.0,"Net Long Term Debt Issuance":-3342000.0,"Long Term Debt Payments":-3342000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":18712000.0,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":18712000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":18965000.0,"Sale Of Investment":46845000.0,"Purchase Of Investment":-27880000.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-253000.0,"Purchase Of PPE":-253000.0,"Operating Cash Flow":-14284000.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":-14284000.0,"Taxes Refund Paid":-25000.0,"Interest Received Cfo":1937000.0,"Change In Working Capital":1095000.0,"Change In Other Working Capital":-1328000.0,"Change In Payables And Accrued Expense":3835000.0,"Change In Payable":3835000.0,"Change In Account Payable":3835000.0,"Change In Receivables":-1412000.0,"Changes In Account Receivables":263000.0,"Other Non Cash Items":-1727000.0,"Stock Based Compensation":2289000.0,"Provisionand Write Offof Assets":-11000.0,"Deferred Tax":26000.0,"Deferred Income Tax":26000.0,"Depreciation Amortization Depletion":4412000.0,"Depreciation And Amortization":4412000.0,"Operating Gains Losses":-461000.0,"Net Foreign Currency Exchange Gain Loss":-461000.0,"Net Income From Continuing Operations":-21819000.0},"2026-03-31":{"Free Cash Flow":-15675000.0,"Repayment Of Debt":-4839000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":30000.0,"Capital Expenditure":-265000.0,"End Cash Position":34841000.0,"Beginning Cash Position":61533000.0,"Effect Of Exchange Rate Changes":-217000.0,"Changes In Cash":-26475000.0,"Financing Cash Flow":-4900000.0,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":-4900000.0,"Net Other Financing Charges":null,"Interest Paid Cff":-91000.0,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":30000.0,"Common Stock Issuance":30000.0,"Net Issuance Payments Of Debt":-4839000.0,"Net Long Term Debt Issuance":-4839000.0,"Long Term Debt Payments":-4839000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-6165000.0,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":-6165000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":-5900000.0,"Sale Of Investment":72098000.0,"Purchase Of Investment":-77998000.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-265000.0,"Purchase Of PPE":-265000.0,"Operating Cash Flow":-15410000.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":-15411000.0,"Taxes Refund Paid":541000.0,"Interest Received Cfo":2937000.0,"Change In Working Capital":611000.0,"Change In Other Working Capital":-1695000.0,"Change In Payables And Accrued Expense":-3858000.0,"Change In Payable":-3858000.0,"Change In Account Payable":-3858000.0,"Change In Receivables":6164000.0,"Changes In Account Receivables":7935000.0,"Other Non Cash Items":-7448000.0,"Stock Based Compensation":1663000.0,"Provisionand Write Offof Assets":-237000.0,"Deferred Tax":46000.0,"Deferred Income Tax":46000.0,"Depreciation Amortization Depletion":4535000.0,"Depreciation And Amortization":4535000.0,"Operating Gains Losses":-293000.0,"Net Foreign Currency Exchange Gain Loss":-288000.0,"Net Income From Continuing Operations":-17765000.0},"2025-12-31":{"Free Cash Flow":-10850000.0,"Repayment Of Debt":-4074000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":44000.0,"Capital Expenditure":-490000.0,"End Cash Position":61533000.0,"Beginning Cash Position":52243000.0,"Effect Of Exchange Rate Changes":1340000.0,"Changes In Cash":7950000.0,"Financing Cash Flow":-4140000.0,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":-4141000.0,"Net Other Financing Charges":null,"Interest Paid Cff":-111000.0,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":44000.0,"Common Stock Issuance":44000.0,"Net Issuance Payments Of Debt":-4074000.0,"Net Long Term Debt Issuance":-4074000.0,"Long Term Debt Payments":-4074000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":22451000.0,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":22451000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":22942000.0,"Sale Of Investment":30131000.0,"Purchase Of Investment":-7189000.0,"Net Intangibles Purchase And Sale":-11000.0,"Purchase Of Intangibles":-11000.0,"Net PPE Purchase And Sale":-479000.0,"Purchase Of PPE":-479000.0,"Operating Cash Flow":-10360000.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":-10360000.0,"Taxes Refund Paid":null,"Interest Received Cfo":1317000.0,"Change In Working Capital":-1372000.0,"Change In Other Working Capital":2301000.0,"Change In Payables And Accrued Expense":2497000.0,"Change In Payable":2497000.0,"Change In Account Payable":2497000.0,"Change In Receivables":-6170000.0,"Changes In Account Receivables":-6573000.0,"Other Non Cash Items":28866000.0,"Stock Based Compensation":2250000.0,"Provisionand Write Offof Assets":113000.0,"Deferred Tax":-423000.0,"Deferred Income Tax":-423000.0,"Depreciation Amortization Depletion":5103000.0,"Depreciation And Amortization":5103000.0,"Operating Gains Losses":-19891000.0,"Net Foreign Currency Exchange Gain Loss":-21835000.0,"Net Income From Continuing Operations":-26318000.0},"2025-09-30":{"Free Cash Flow":-3914000.0,"Repayment Of Debt":-4102000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-2343000.0,"End Cash Position":52243000.0,"Beginning Cash Position":59809000.0,"Effect Of Exchange Rate Changes":1705000.0,"Changes In Cash":-9271000.0,"Financing Cash Flow":-4260000.0,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":-4259000.0,"Net Other Financing Charges":null,"Interest Paid Cff":-157000.0,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-4102000.0,"Net Long Term Debt Issuance":-4102000.0,"Long Term Debt Payments":-4102000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-3441000.0,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":-3440000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":-1097000.0,"Sale Of Investment":2315000.0,"Purchase Of Investment":-3412000.0,"Net Intangibles Purchase And Sale":-1162000.0,"Purchase Of Intangibles":-1162000.0,"Net PPE Purchase And Sale":-1181000.0,"Purchase Of PPE":-1181000.0,"Operating Cash Flow":-1571000.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":-1573000.0,"Taxes Refund Paid":null,"Interest Received Cfo":-1799000.0,"Change In Working Capital":-16736000.0,"Change In Other Working Capital":-18920000.0,"Change In Payables And Accrued Expense":510000.0,"Change In Payable":510000.0,"Change In Account Payable":510000.0,"Change In Receivables":1674000.0,"Changes In Account Receivables":3666000.0,"Other Non Cash Items":-9652000.0,"Stock Based Compensation":1602000.0,"Provisionand Write Offof Assets":222000.0,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":5011000.0,"Depreciation And Amortization":5011000.0,"Operating Gains Losses":19193000.0,"Net Foreign Currency Exchange Gain Loss":21137000.0,"Net Income From Continuing Operations":588000.0},"2025-06-30":{"Free Cash Flow":-10615000.0,"Repayment Of Debt":-4078000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-305000.0,"End Cash Position":59809000.0,"Beginning Cash Position":127636000.0,"Effect Of Exchange Rate Changes":-529000.0,"Changes In Cash":-67298000.0,"Financing Cash Flow":-4271000.0,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":-4270000.0,"Net Other Financing Charges":null,"Interest Paid Cff":-192000.0,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-4078000.0,"Net Long Term Debt Issuance":-4078000.0,"Long Term Debt Payments":-4078000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-52717000.0,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":-52717000.0,"Net Other Investing Changes":0.0,"Net Investment Purchase And Sale":-52412000.0,"Sale Of Investment":91727000.0,"Purchase Of Investment":-144139000.0,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-305000.0,"Purchase Of PPE":-305000.0,"Operating Cash Flow":-10310000.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":-10310000.0,"Taxes Refund Paid":0.0,"Interest Received Cfo":8262000.0,"Change In Working Capital":-12266000.0,"Change In Other Working Capital":-8901000.0,"Change In Payables And Accrued Expense":23000.0,"Change In Payable":23000.0,"Change In Account Payable":23000.0,"Change In Receivables":-3388000.0,"Changes In Account Receivables":-1883000.0,"Other Non Cash Items":10852000.0,"Stock Based Compensation":1282000.0,"Provisionand Write Offof Assets":-9000.0,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":5017000.0,"Depreciation And Amortization":5017000.0,"Operating Gains Losses":287000.0,"Net Foreign Currency Exchange Gain Loss":287000.0,"Net Income From Continuing Operations":-23735000.0},"2025-03-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":1000.0,"Interest Paid Cff":null,"Cash Dividends Paid":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":1000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":null,"Taxes Refund Paid":0.0,"Interest Received Cfo":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":6884000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash From Discontinued Financing Activities":0.0,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Interest Paid Cff":null,"Cash Dividends Paid":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":6884000.0,"Investing Cash Flow":null,"Cash From Discontinued Investing Activities":0.0,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":-2000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Intangibles Purchase And Sale":-1195000.0,"Purchase Of Intangibles":-1195000.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash From Discontinued Operating Activities":0.0,"Cash Flow From Continuing Operating Activities":null,"Taxes Refund Paid":null,"Interest Received Cfo":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":null}}}