{"ticker":"CLMB","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":18660639.0,"Share Issued":18660639.0,"Total Debt":2051000.0,"Tangible Book Value":48526000.0,"Invested Capital":124992000.0,"Working Capital":41139000.0,"Net Tangible Assets":48526000.0,"Capital Lease Obligations":2051000.0,"Common Stock Equity":124992000.0,"Total Capitalization":124992000.0,"Total Equity Gross Minority Interest":124992000.0,"Stockholders Equity":124992000.0,"Gains Losses Not Affecting Retained Earnings":321000.0,"Other Equity Adjustments":321000.0,"Treasury Stock":15287000.0,"Retained Earnings":95893000.0,"Additional Paid In Capital":43854000.0,"Capital Stock":211000.0,"Common Stock":211000.0,"Total Liabilities Net Minority Interest":337506000.0,"Total Non Current Liabilities Net Minority Interest":9606000.0,"Other Non Current Liabilities":2497000.0,"Non Current Deferred Liabilities":5741000.0,"Non Current Deferred Taxes Liabilities":5741000.0,"Long Term Debt And Capital Lease Obligation":1368000.0,"Long Term Capital Lease Obligation":1368000.0,"Long Term Debt":null,"Current Liabilities":327900000.0,"Current Debt And Capital Lease Obligation":683000.0,"Current Capital Lease Obligation":683000.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":327217000.0,"Current Accrued Expenses":35060000.0,"Payables":292157000.0,"Other Payable":null,"Accounts Payable":292157000.0,"Total Assets":462498000.0,"Total Non Current Assets":93459000.0,"Other Non Current Assets":492000.0,"Non Current Deferred Assets":148000.0,"Non Current Deferred Taxes Assets":148000.0,"Non Current Accounts Receivable":857000.0,"Goodwill And Other Intangible Assets":76466000.0,"Other Intangible Assets":34520000.0,"Goodwill":41946000.0,"Net PPE":15496000.0,"Accumulated Depreciation":-7388000.0,"Gross PPE":22884000.0,"Leases":2443000.0,"Other Properties":5635000.0,"Machinery Furniture Equipment":14073000.0,"Buildings And Improvements":733000.0,"Properties":0.0,"Current Assets":369039000.0,"Other Current Assets":12639000.0,"Inventory":4579000.0,"Receivables":295258000.0,"Accounts Receivable":295258000.0,"Allowance For Doubtful Accounts Receivable":-652000.0,"Gross Accounts Receivable":295910000.0,"Cash Cash Equivalents And Short Term Investments":56563000.0,"Cash And Cash Equivalents":56563000.0},"2026-03-31":{"Treasury Shares Number":2669932.0,"Ordinary Shares Number":18468068.0,"Share Issued":21138000.0,"Total Debt":1785000.0,"Tangible Book Value":40269000.0,"Invested Capital":118430000.0,"Working Capital":33384000.0,"Net Tangible Assets":40269000.0,"Capital Lease Obligations":1785000.0,"Common Stock Equity":118430000.0,"Total Capitalization":118430000.0,"Total Equity Gross Minority Interest":118430000.0,"Stockholders Equity":118430000.0,"Gains Losses Not Affecting Retained Earnings":709000.0,"Other Equity Adjustments":709000.0,"Treasury Stock":16031000.0,"Retained Earnings":90373000.0,"Additional Paid In Capital":43326000.0,"Capital Stock":53000.0,"Common Stock":53000.0,"Total Liabilities Net Minority Interest":340408000.0,"Total Non Current Liabilities Net Minority Interest":10258000.0,"Other Non Current Liabilities":3260000.0,"Non Current Deferred Liabilities":5983000.0,"Non Current Deferred Taxes Liabilities":5983000.0,"Long Term Debt And Capital Lease Obligation":1015000.0,"Long Term Capital Lease Obligation":1015000.0,"Long Term Debt":null,"Current Liabilities":330150000.0,"Current Debt And Capital Lease Obligation":770000.0,"Current Capital Lease Obligation":770000.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":329380000.0,"Current Accrued Expenses":31020000.0,"Payables":298360000.0,"Other Payable":null,"Accounts Payable":298360000.0,"Total Assets":458838000.0,"Total Non Current Assets":95304000.0,"Other Non Current Assets":526000.0,"Non Current Deferred Assets":138000.0,"Non Current Deferred Taxes Assets":138000.0,"Non Current Accounts Receivable":1252000.0,"Goodwill And Other Intangible Assets":78161000.0,"Other Intangible Assets":36145000.0,"Goodwill":42016000.0,"Net PPE":15227000.0,"Accumulated Depreciation":-6914000.0,"Gross PPE":22141000.0,"Leases":2441000.0,"Other Properties":5270000.0,"Machinery Furniture Equipment":13691000.0,"Buildings And Improvements":739000.0,"Properties":0.0,"Current Assets":363534000.0,"Other Current Assets":10494000.0,"Inventory":4862000.0,"Receivables":306403000.0,"Accounts Receivable":306403000.0,"Allowance For Doubtful Accounts Receivable":-614000.0,"Gross Accounts Receivable":307017000.0,"Cash Cash Equivalents And Short Term Investments":41775000.0,"Cash And Cash Equivalents":41775000.0},"2025-12-31":{"Treasury Shares Number":2695528.0,"Ordinary Shares Number":18442472.0,"Share Issued":21138000.0,"Total Debt":2198000.0,"Tangible Book Value":47513000.0,"Invested Capital":116770000.0,"Working Capital":36748000.0,"Net Tangible Assets":47513000.0,"Capital Lease Obligations":2007000.0,"Common Stock Equity":116579000.0,"Total Capitalization":116579000.0,"Total Equity Gross Minority Interest":116579000.0,"Stockholders Equity":116579000.0,"Gains Losses Not Affecting Retained Earnings":2058000.0,"Other Equity Adjustments":2058000.0,"Treasury Stock":14909000.0,"Retained Earnings":87039000.0,"Additional Paid In Capital":42338000.0,"Capital Stock":53000.0,"Common Stock":53000.0,"Total Liabilities Net Minority Interest":343654000.0,"Total Non Current Liabilities Net Minority Interest":6167000.0,"Other Non Current Liabilities":28000.0,"Non Current Deferred Liabilities":4923000.0,"Non Current Deferred Taxes Liabilities":4923000.0,"Long Term Debt And Capital Lease Obligation":1216000.0,"Long Term Capital Lease Obligation":1216000.0,"Long Term Debt":null,"Current Liabilities":337487000.0,"Current Debt And Capital Lease Obligation":982000.0,"Current Capital Lease Obligation":791000.0,"Current Debt":191000.0,"Other Current Borrowings":191000.0,"Payables And Accrued Expenses":336505000.0,"Current Accrued Expenses":12902000.0,"Payables":323603000.0,"Other Payable":13933000.0,"Accounts Payable":309670000.0,"Total Assets":460233000.0,"Total Non Current Assets":85998000.0,"Other Non Current Assets":510000.0,"Non Current Deferred Assets":133000.0,"Non Current Deferred Taxes Assets":133000.0,"Non Current Accounts Receivable":1233000.0,"Goodwill And Other Intangible Assets":69066000.0,"Other Intangible Assets":32228000.0,"Goodwill":36838000.0,"Net PPE":15056000.0,"Accumulated Depreciation":-6486000.0,"Gross PPE":21542000.0,"Leases":2458000.0,"Other Properties":4861000.0,"Machinery Furniture Equipment":13468000.0,"Buildings And Improvements":755000.0,"Properties":0.0,"Current Assets":374235000.0,"Other Current Assets":10825000.0,"Inventory":2502000.0,"Receivables":324345000.0,"Accounts Receivable":324345000.0,"Allowance For Doubtful Accounts Receivable":-669000.0,"Gross Accounts Receivable":325014000.0,"Cash Cash Equivalents And Short Term Investments":36563000.0,"Cash And Cash Equivalents":36563000.0},"2025-09-30":{"Treasury Shares Number":2684216.0,"Ordinary Shares Number":18453784.0,"Share Issued":21138000.0,"Total Debt":2537000.0,"Tangible Book Value":38720000.0,"Invested Capital":109596000.0,"Working Capital":27394000.0,"Net Tangible Assets":38720000.0,"Capital Lease Obligations":2203000.0,"Common Stock Equity":109262000.0,"Total Capitalization":109262000.0,"Total Equity Gross Minority Interest":109262000.0,"Stockholders Equity":109262000.0,"Gains Losses Not Affecting Retained Earnings":1832000.0,"Other Equity Adjustments":1832000.0,"Treasury Stock":14588000.0,"Retained Earnings":80829000.0,"Additional Paid In Capital":41136000.0,"Capital Stock":53000.0,"Common Stock":53000.0,"Total Liabilities Net Minority Interest":266829000.0,"Total Non Current Liabilities Net Minority Interest":6707000.0,"Other Non Current Liabilities":381000.0,"Non Current Deferred Liabilities":4921000.0,"Non Current Deferred Taxes Liabilities":4921000.0,"Long Term Debt And Capital Lease Obligation":1405000.0,"Long Term Capital Lease Obligation":1405000.0,"Long Term Debt":null,"Current Liabilities":260122000.0,"Current Debt And Capital Lease Obligation":1132000.0,"Current Capital Lease Obligation":798000.0,"Current Debt":334000.0,"Other Current Borrowings":334000.0,"Payables And Accrued Expenses":258990000.0,"Current Accrued Expenses":13622000.0,"Payables":245368000.0,"Other Payable":11654000.0,"Accounts Payable":233714000.0,"Total Assets":376091000.0,"Total Non Current Assets":88575000.0,"Other Non Current Assets":585000.0,"Non Current Deferred Assets":1204000.0,"Non Current Deferred Taxes Assets":1204000.0,"Non Current Accounts Receivable":878000.0,"Goodwill And Other Intangible Assets":70542000.0,"Other Intangible Assets":33765000.0,"Goodwill":36777000.0,"Net PPE":15366000.0,"Accumulated Depreciation":-6037000.0,"Gross PPE":21403000.0,"Leases":2457000.0,"Other Properties":5024000.0,"Machinery Furniture Equipment":13167000.0,"Buildings And Improvements":755000.0,"Properties":0.0,"Current Assets":287516000.0,"Other Current Assets":10016000.0,"Inventory":3187000.0,"Receivables":224471000.0,"Accounts Receivable":224471000.0,"Allowance For Doubtful Accounts Receivable":-666000.0,"Gross Accounts Receivable":225137000.0,"Cash Cash Equivalents And Short Term Investments":49842000.0,"Cash And Cash Equivalents":49842000.0},"2025-06-30":{"Treasury Shares Number":2669176.0,"Ordinary Shares Number":18468824.0,"Share Issued":21138000.0,"Total Debt":2317000.0,"Tangible Book Value":32189000.0,"Invested Capital":105651000.0,"Working Capital":21267000.0,"Net Tangible Assets":32189000.0,"Capital Lease Obligations":1843000.0,"Common Stock Equity":105177000.0,"Total Capitalization":105177000.0,"Total Equity Gross Minority Interest":105177000.0,"Stockholders Equity":105177000.0,"Gains Losses Not Affecting Retained Earnings":2443000.0,"Other Equity Adjustments":2443000.0,"Treasury Stock":14266000.0,"Retained Earnings":76904000.0,"Additional Paid In Capital":40043000.0,"Capital Stock":53000.0,"Common Stock":53000.0,"Total Liabilities Net Minority Interest":315514000.0,"Total Non Current Liabilities Net Minority Interest":6598000.0,"Other Non Current Liabilities":381000.0,"Non Current Deferred Liabilities":5101000.0,"Non Current Deferred Taxes Liabilities":5101000.0,"Long Term Debt And Capital Lease Obligation":1116000.0,"Long Term Capital Lease Obligation":1116000.0,"Long Term Debt":null,"Current Liabilities":308916000.0,"Current Debt And Capital Lease Obligation":1201000.0,"Current Capital Lease Obligation":727000.0,"Current Debt":474000.0,"Other Current Borrowings":474000.0,"Payables And Accrued Expenses":307715000.0,"Current Accrued Expenses":12400000.0,"Payables":295315000.0,"Other Payable":14759000.0,"Accounts Payable":280556000.0,"Total Assets":420691000.0,"Total Non Current Assets":90508000.0,"Other Non Current Assets":649000.0,"Non Current Deferred Assets":527000.0,"Non Current Deferred Taxes Assets":527000.0,"Non Current Accounts Receivable":1209000.0,"Goodwill And Other Intangible Assets":72988000.0,"Other Intangible Assets":35718000.0,"Goodwill":37270000.0,"Net PPE":15135000.0,"Accumulated Depreciation":-5673000.0,"Gross PPE":20808000.0,"Leases":2470000.0,"Other Properties":4564000.0,"Machinery Furniture Equipment":13019000.0,"Buildings And Improvements":755000.0,"Properties":0.0,"Current Assets":330183000.0,"Other Current Assets":9164000.0,"Inventory":3349000.0,"Receivables":289083000.0,"Accounts Receivable":289083000.0,"Allowance For Doubtful Accounts Receivable":-693000.0,"Gross Accounts Receivable":289776000.0,"Cash Cash Equivalents And Short Term Investments":28587000.0,"Cash And Cash Equivalents":28587000.0},"2025-03-31":{"Treasury Shares Number":2801780.0,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":48000.0,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":566000.0,"Other Current Borrowings":566000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":8918000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":191000.0,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":560000.0,"Other Current Borrowings":560000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":21564000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-37306.163022,"Tax Rate For Calcs":0.26839,"Normalized EBITDA":9788000.0,"Total Unusual Items":-139000.0,"Total Unusual Items Excluding Goodwill":-139000.0,"Net Income From Continuing Operation Net Minority Interest":5520000.0,"Reconciled Depreciation":2240000.0,"Reconciled Cost Of Revenue":143892000.0,"EBITDA":9649000.0,"EBIT":7409000.0,"Net Interest Income":275000.0,"Normalized Income":5621693.836978,"Net Income From Continuing And Discontinued Operation":5520000.0,"Total Expenses":166800000.0,"Total Operating Income As Reported":7390000.0,"Diluted Average Shares":18296000.0,"Basic Average Shares":18296000.0,"Diluted EPS":0.3,"Basic EPS":0.3,"Diluted NI Availto Com Stockholders":5438000.0,"Net Income Common Stockholders":5438000.0,"Otherunder Preferred Stock Dividend":82000.0,"Net Income":5520000.0,"Net Income Including Noncontrolling Interests":5520000.0,"Net Income Continuous Operations":5520000.0,"Tax Provision":2025000.0,"Pretax Income":7545000.0,"Other Income Expense":-139000.0,"Special Income Charges":-19000.0,"Restructuring And Mergern Acquisition":19000.0,"Gain On Sale Of Security":-120000.0,"Net Non Operating Interest Income Expense":275000.0,"Total Other Finance Cost":-275000.0,"Operating Income":7409000.0,"Operating Expense":22748000.0,"Depreciation Amortization Depletion Income Statement":2080000.0,"Depreciation And Amortization In Income Statement":2080000.0,"Selling General And Administration":20668000.0,"Gross Profit":30157000.0,"Cost Of Revenue":144052000.0,"Total Revenue":174209000.0,"Operating Revenue":174209000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-31557.0,"Tax Rate For Calcs":0.201,"Normalized EBITDA":6489000.0,"Total Unusual Items":-157000.0,"Total Unusual Items Excluding Goodwill":-157000.0,"Net Income From Continuing Operation Net Minority Interest":3334000.0,"Reconciled Depreciation":2147000.0,"Reconciled Cost Of Revenue":155712000.0,"EBITDA":6332000.0,"EBIT":4185000.0,"Net Interest Income":142000.0,"Normalized Income":3459443.0,"Net Income From Continuing And Discontinued Operation":3334000.0,"Total Expenses":178191000.0,"Total Operating Income As Reported":3884000.0,"Diluted Average Shares":18216000.0,"Basic Average Shares":18216000.0,"Diluted EPS":0.18,"Basic EPS":0.18,"Diluted NI Availto Com Stockholders":3334000.0,"Net Income Common Stockholders":3334000.0,"Otherunder Preferred Stock Dividend":0.0,"Net Income":3334000.0,"Net Income Including Noncontrolling Interests":3334000.0,"Net Income Continuous Operations":3334000.0,"Tax Provision":836000.0,"Pretax Income":4170000.0,"Other Income Expense":-157000.0,"Special Income Charges":-301000.0,"Restructuring And Mergern Acquisition":301000.0,"Gain On Sale Of Security":144000.0,"Net Non Operating Interest Income Expense":142000.0,"Total Other Finance Cost":-142000.0,"Operating Income":4185000.0,"Operating Expense":22315000.0,"Depreciation Amortization Depletion Income Statement":1983000.0,"Depreciation And Amortization In Income Statement":1983000.0,"Selling General And Administration":20332000.0,"Gross Profit":26500000.0,"Cost Of Revenue":155876000.0,"Total Revenue":182376000.0,"Operating Revenue":182376000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-67262.387036,"Tax Rate For Calcs":0.27454,"Normalized EBITDA":12030000.0,"Total Unusual Items":-245000.0,"Total Unusual Items Excluding Goodwill":-245000.0,"Net Income From Continuing Operation Net Minority Interest":6984000.0,"Reconciled Depreciation":2195000.0,"Reconciled Cost Of Revenue":163850000.0,"EBITDA":11785000.0,"EBIT":9590000.0,"Net Interest Income":282000.0,"Normalized Income":7161737.612964,"Net Income From Continuing And Discontinued Operation":6984000.0,"Total Expenses":184256000.0,"Total Operating Income As Reported":9516000.0,"Diluted Average Shares":18168000.0,"Basic Average Shares":18168000.0,"Diluted EPS":0.38,"Basic EPS":0.38,"Diluted NI Availto Com Stockholders":6869000.0,"Net Income Common Stockholders":6869000.0,"Otherunder Preferred Stock Dividend":115000.0,"Net Income":6984000.0,"Net Income Including Noncontrolling Interests":6984000.0,"Net Income Continuous Operations":6984000.0,"Tax Provision":2643000.0,"Pretax Income":9627000.0,"Other Income Expense":-245000.0,"Special Income Charges":-74000.0,"Restructuring And Mergern Acquisition":74000.0,"Gain On Sale Of Security":-171000.0,"Net Non Operating Interest Income Expense":282000.0,"Total Other Finance Cost":-282000.0,"Operating Income":9590000.0,"Operating Expense":20243000.0,"Depreciation Amortization Depletion Income Statement":2032000.0,"Depreciation And Amortization In Income Statement":2032000.0,"Selling General And Administration":18211000.0,"Gross Profit":29833000.0,"Cost Of Revenue":164013000.0,"Total Revenue":193846000.0,"Operating Revenue":193846000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-370260.0,"Tax Rate For Calcs":0.255,"Normalized EBITDA":11128000.0,"Total Unusual Items":-1452000.0,"Total Unusual Items Excluding Goodwill":-1452000.0,"Net Income From Continuing Operation Net Minority Interest":4696000.0,"Reconciled Depreciation":2145000.0,"Reconciled Cost Of Revenue":135441000.0,"EBITDA":9676000.0,"EBIT":7531000.0,"Net Interest Income":224000.0,"Normalized Income":5777740.0,"Net Income From Continuing And Discontinued Operation":4696000.0,"Total Expenses":153812000.0,"Total Operating Income As Reported":6937000.0,"Diluted Average Shares":18144000.0,"Basic Average Shares":18144000.0,"Diluted EPS":0.255,"Basic EPS":0.255,"Diluted NI Availto Com Stockholders":4627000.0,"Net Income Common Stockholders":4627000.0,"Otherunder Preferred Stock Dividend":69000.0,"Net Income":4696000.0,"Net Income Including Noncontrolling Interests":4696000.0,"Net Income Continuous Operations":4696000.0,"Tax Provision":1607000.0,"Pretax Income":6303000.0,"Other Income Expense":-1452000.0,"Special Income Charges":-1454000.0,"Restructuring And Mergern Acquisition":1454000.0,"Gain On Sale Of Security":2000.0,"Net Non Operating Interest Income Expense":224000.0,"Total Other Finance Cost":-224000.0,"Operating Income":7531000.0,"Operating Expense":18202000.0,"Depreciation Amortization Depletion Income Statement":1976000.0,"Depreciation And Amortization In Income Statement":1976000.0,"Selling General And Administration":16226000.0,"Gross Profit":25733000.0,"Cost Of Revenue":135610000.0,"Total Revenue":161343000.0,"Operating Revenue":161343000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-86614.82821,"Tax Rate For Calcs":0.22914,"Normalized EBITDA":10439000.0,"Total Unusual Items":-378000.0,"Total Unusual Items Excluding Goodwill":-378000.0,"Net Income From Continuing Operation Net Minority Interest":5968000.0,"Reconciled Depreciation":2092000.0,"Reconciled Cost Of Revenue":132866000.0,"EBITDA":10061000.0,"EBIT":7969000.0,"Net Interest Income":151000.0,"Normalized Income":6259385.17179,"Net Income From Continuing And Discontinued Operation":5968000.0,"Total Expenses":151315000.0,"Total Operating Income As Reported":7956000.0,"Diluted Average Shares":18084000.0,"Basic Average Shares":18084000.0,"Diluted EPS":0.325,"Basic EPS":0.325,"Diluted NI Availto Com Stockholders":5875000.0,"Net Income Common Stockholders":5875000.0,"Otherunder Preferred Stock Dividend":93000.0,"Net Income":5968000.0,"Net Income Including Noncontrolling Interests":5968000.0,"Net Income Continuous Operations":5968000.0,"Tax Provision":1774000.0,"Pretax Income":7742000.0,"Other Income Expense":-378000.0,"Special Income Charges":-392000.0,"Restructuring And Mergern Acquisition":392000.0,"Gain On Sale Of Security":14000.0,"Net Non Operating Interest Income Expense":151000.0,"Total Other Finance Cost":-151000.0,"Operating Income":7969000.0,"Operating Expense":18339000.0,"Depreciation Amortization Depletion Income Statement":1982000.0,"Depreciation And Amortization In Income Statement":1982000.0,"Selling General And Administration":16357000.0,"Gross Profit":26308000.0,"Cost Of Revenue":132976000.0,"Total Revenue":159284000.0,"Operating Revenue":159284000.0}},"cashflow":{"2026-06-30":{"Free Cash Flow":14908000.0,"Repurchase Of Capital Stock":-146000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Capital Expenditure":-461000.0,"Interest Paid Supplemental Data":45000.0,"Income Tax Paid Supplemental Data":4657000.0,"End Cash Position":56563000.0,"Beginning Cash Position":41775000.0,"Effect Of Exchange Rate Changes":26000.0,"Changes In Cash":14762000.0,"Financing Cash Flow":-146000.0,"Cash Flow From Continuing Financing Activities":-146000.0,"Net Other Financing Charges":null,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Common Stock Issuance":-146000.0,"Common Stock Payments":-146000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-461000.0,"Cash Flow From Continuing Investing Activities":-461000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-461000.0,"Purchase Of PPE":-461000.0,"Operating Cash Flow":15369000.0,"Cash Flow From Continuing Operating Activities":15369000.0,"Change In Working Capital":6251000.0,"Change In Other Working Capital":-732000.0,"Change In Other Current Liabilities":-204000.0,"Change In Payables And Accrued Expense":-1646000.0,"Change In Prepaid Assets":-2208000.0,"Change In Inventory":268000.0,"Change In Receivables":10773000.0,"Changes In Account Receivables":10773000.0,"Other Non Cash Items":-19000.0,"Stock Based Compensation":1570000.0,"Provisionand Write Offof Assets":69000.0,"Deferred Tax":-262000.0,"Deferred Income Tax":-262000.0,"Depreciation Amortization Depletion":2240000.0,"Depreciation And Amortization":2240000.0,"Depreciation":2240000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":5520000.0},"2026-03-31":{"Free Cash Flow":16348000.0,"Repurchase Of Capital Stock":-1493000.0,"Repayment Of Debt":-10224000.0,"Issuance Of Debt":9000000.0,"Capital Expenditure":-478000.0,"Interest Paid Supplemental Data":52000.0,"Income Tax Paid Supplemental Data":462000.0,"End Cash Position":41775000.0,"Beginning Cash Position":36563000.0,"Effect Of Exchange Rate Changes":-191000.0,"Changes In Cash":5403000.0,"Financing Cash Flow":-2717000.0,"Cash Flow From Continuing Financing Activities":-2717000.0,"Net Other Financing Charges":null,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Common Stock Issuance":-1493000.0,"Common Stock Payments":-1493000.0,"Net Issuance Payments Of Debt":-1224000.0,"Net Long Term Debt Issuance":-1224000.0,"Long Term Debt Payments":-10224000.0,"Long Term Debt Issuance":9000000.0,"Investing Cash Flow":-8706000.0,"Cash Flow From Continuing Investing Activities":-8706000.0,"Net Business Purchase And Sale":-8228000.0,"Purchase Of Business":-8228000.0,"Net PPE Purchase And Sale":-478000.0,"Purchase Of PPE":-478000.0,"Operating Cash Flow":16826000.0,"Cash Flow From Continuing Operating Activities":16826000.0,"Change In Working Capital":10115000.0,"Change In Other Working Capital":3216000.0,"Change In Other Current Liabilities":-206000.0,"Change In Payables And Accrued Expense":-12768000.0,"Change In Prepaid Assets":1510000.0,"Change In Inventory":-2425000.0,"Change In Receivables":20788000.0,"Changes In Account Receivables":20788000.0,"Other Non Cash Items":-19000.0,"Stock Based Compensation":1359000.0,"Provisionand Write Offof Assets":24000.0,"Deferred Tax":-134000.0,"Deferred Income Tax":-134000.0,"Depreciation Amortization Depletion":2147000.0,"Depreciation And Amortization":2147000.0,"Depreciation":2147000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":3334000.0},"2025-12-31":{"Free Cash Flow":-12214000.0,"Repurchase Of Capital Stock":-320000.0,"Repayment Of Debt":-142000.0,"Issuance Of Debt":null,"Capital Expenditure":-323000.0,"Interest Paid Supplemental Data":28000.0,"Income Tax Paid Supplemental Data":3050000.0,"End Cash Position":36563000.0,"Beginning Cash Position":49842000.0,"Effect Of Exchange Rate Changes":-15000.0,"Changes In Cash":-13264000.0,"Financing Cash Flow":-1050000.0,"Cash Flow From Continuing Financing Activities":-1050000.0,"Net Other Financing Charges":185000.0,"Cash Dividends Paid":-773000.0,"Common Stock Dividend Paid":-773000.0,"Net Common Stock Issuance":-320000.0,"Common Stock Payments":-320000.0,"Net Issuance Payments Of Debt":-142000.0,"Net Long Term Debt Issuance":-142000.0,"Long Term Debt Payments":-142000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-323000.0,"Cash Flow From Continuing Investing Activities":-323000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-323000.0,"Purchase Of PPE":-323000.0,"Operating Cash Flow":-11891000.0,"Cash Flow From Continuing Operating Activities":-11892000.0,"Change In Working Capital":-23319000.0,"Change In Other Working Capital":-313000.0,"Change In Other Current Liabilities":-195000.0,"Change In Payables And Accrued Expense":75915000.0,"Change In Prepaid Assets":-787000.0,"Change In Inventory":693000.0,"Change In Receivables":-98632000.0,"Changes In Account Receivables":-98632000.0,"Other Non Cash Items":-32000.0,"Stock Based Compensation":1201000.0,"Provisionand Write Offof Assets":6000.0,"Deferred Tax":1074000.0,"Deferred Income Tax":1074000.0,"Depreciation Amortization Depletion":2195000.0,"Depreciation And Amortization":2195000.0,"Depreciation":2195000.0,"Operating Gains Losses":0.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":6984000.0},"2025-09-30":{"Free Cash Flow":21962000.0,"Repurchase Of Capital Stock":-307000.0,"Repayment Of Debt":-140000.0,"Issuance Of Debt":null,"Capital Expenditure":-271000.0,"Interest Paid Supplemental Data":61000.0,"Income Tax Paid Supplemental Data":1753000.0,"End Cash Position":49842000.0,"Beginning Cash Position":28587000.0,"Effect Of Exchange Rate Changes":512000.0,"Changes In Cash":20743000.0,"Financing Cash Flow":-1219000.0,"Cash Flow From Continuing Financing Activities":-1219000.0,"Net Other Financing Charges":0.0,"Cash Dividends Paid":-772000.0,"Common Stock Dividend Paid":-772000.0,"Net Common Stock Issuance":-307000.0,"Common Stock Payments":-307000.0,"Net Issuance Payments Of Debt":-140000.0,"Net Long Term Debt Issuance":-140000.0,"Long Term Debt Payments":-140000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-271000.0,"Cash Flow From Continuing Investing Activities":-271000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-271000.0,"Purchase Of PPE":-271000.0,"Operating Cash Flow":22233000.0,"Cash Flow From Continuing Operating Activities":22233000.0,"Change In Working Capital":14198000.0,"Change In Other Working Capital":67000.0,"Change In Other Current Liabilities":-183000.0,"Change In Payables And Accrued Expense":-47668000.0,"Change In Prepaid Assets":-848000.0,"Change In Inventory":169000.0,"Change In Receivables":62661000.0,"Changes In Account Receivables":62661000.0,"Other Non Cash Items":848000.0,"Stock Based Compensation":1078000.0,"Provisionand Write Offof Assets":38000.0,"Deferred Tax":-770000.0,"Deferred Income Tax":-770000.0,"Depreciation Amortization Depletion":2145000.0,"Depreciation And Amortization":2145000.0,"Depreciation":2145000.0,"Operating Gains Losses":0.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":4696000.0},"2025-06-30":{"Free Cash Flow":-2867000.0,"Repurchase Of Capital Stock":-540000.0,"Repayment Of Debt":-140000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-672000.0,"Interest Paid Supplemental Data":21000.0,"Income Tax Paid Supplemental Data":4752000.0,"End Cash Position":28587000.0,"Beginning Cash Position":32461000.0,"Effect Of Exchange Rate Changes":440000.0,"Changes In Cash":-4314000.0,"Financing Cash Flow":-1447000.0,"Cash Flow From Continuing Financing Activities":-1447000.0,"Net Other Financing Charges":0.0,"Cash Dividends Paid":-767000.0,"Common Stock Dividend Paid":-767000.0,"Net Common Stock Issuance":-540000.0,"Common Stock Payments":-540000.0,"Net Issuance Payments Of Debt":-140000.0,"Net Long Term Debt Issuance":-140000.0,"Long Term Debt Payments":-140000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-672000.0,"Cash Flow From Continuing Investing Activities":-672000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-672000.0,"Purchase Of PPE":-672000.0,"Operating Cash Flow":-2195000.0,"Cash Flow From Continuing Operating Activities":-2195000.0,"Change In Working Capital":-11546000.0,"Change In Other Working Capital":63000.0,"Change In Other Current Liabilities":-124000.0,"Change In Payables And Accrued Expense":34053000.0,"Change In Prepaid Assets":-2992000.0,"Change In Inventory":-919000.0,"Change In Receivables":-41627000.0,"Changes In Account Receivables":-41627000.0,"Other Non Cash Items":368000.0,"Stock Based Compensation":1173000.0,"Provisionand Write Offof Assets":31000.0,"Deferred Tax":-279000.0,"Deferred Income Tax":-279000.0,"Depreciation Amortization Depletion":2092000.0,"Depreciation And Amortization":2092000.0,"Depreciation":2092000.0,"Operating Gains Losses":0.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":5966000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-3559000.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":-5000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-3403000.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}