{"ticker":"CLMT","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":87843035.0,"Share Issued":87843035.0,"Net Debt":2148900000.0,"Total Debt":2258700000.0,"Tangible Book Value":-1137100000.0,"Invested Capital":1121600000.0,"Working Capital":-194000000.0,"Net Tangible Assets":-1137100000.0,"Capital Lease Obligations":null,"Common Stock Equity":-1137100000.0,"Total Capitalization":1088100000.0,"Total Equity Gross Minority Interest":-886500000.0,"Minority Interest":250600000.0,"Stockholders Equity":-1137100000.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":-6200000.0,"Other Equity Adjustments":-6200000.0,"Retained Earnings":-1986300000.0,"Additional Paid In Capital":854500000.0,"Capital Stock":900000.0,"Common Stock":900000.0,"Total Partnership Capital":null,"General Partnership Capital":null,"Limited Partnership Capital":null,"Total Liabilities Net Minority Interest":3689300000.0,"Total Non Current Liabilities Net Minority Interest":2472500000.0,"Other Non Current Liabilities":247300000.0,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Long Term Debt And Capital Lease Obligation":2225200000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":2225200000.0,"Current Liabilities":1216800000.0,"Other Current Liabilities":654300000.0,"Current Debt And Capital Lease Obligation":33500000.0,"Current Capital Lease Obligation":null,"Current Debt":33500000.0,"Other Current Borrowings":33500000.0,"Payables And Accrued Expenses":529000000.0,"Current Accrued Expenses":156900000.0,"Interest Payable":55000000.0,"Payables":372100000.0,"Total Tax Payable":null,"Accounts Payable":372100000.0,"Total Assets":2802800000.0,"Total Non Current Assets":1780000000.0,"Other Non Current Assets":458800000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":1321200000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":1022800000.0,"Other Current Assets":35000000.0,"Hedging Assets Current":0.0,"Restricted Cash":40000000.0,"Inventory":421000000.0,"Finished Goods":206200000.0,"Work In Process":102000000.0,"Raw Materials":112800000.0,"Receivables":417000000.0,"Other Receivables":null,"Accounts Receivable":417000000.0,"Allowance For Doubtful Accounts Receivable":-1900000.0,"Gross Accounts Receivable":418900000.0,"Cash Cash Equivalents And Short Term Investments":109800000.0,"Cash And Cash Equivalents":109800000.0,"Cash Financial":null},"2026-03-31":{"Ordinary Shares Number":87040558.0,"Share Issued":87040558.0,"Net Debt":2193400000.0,"Total Debt":2332000000.0,"Tangible Book Value":-1043200000.0,"Invested Capital":1288800000.0,"Working Capital":-35200000.0,"Net Tangible Assets":-1043200000.0,"Capital Lease Obligations":null,"Common Stock Equity":-1043200000.0,"Total Capitalization":1256200000.0,"Total Equity Gross Minority Interest":-792600000.0,"Minority Interest":250600000.0,"Stockholders Equity":-1043200000.0,"Other Equity Interest":7800000.0,"Gains Losses Not Affecting Retained Earnings":-6800000.0,"Other Equity Adjustments":-6800000.0,"Retained Earnings":-1890400000.0,"Additional Paid In Capital":845300000.0,"Capital Stock":900000.0,"Common Stock":900000.0,"Total Partnership Capital":null,"General Partnership Capital":null,"Limited Partnership Capital":null,"Total Liabilities Net Minority Interest":3547600000.0,"Total Non Current Liabilities Net Minority Interest":2584500000.0,"Other Non Current Liabilities":285100000.0,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Long Term Debt And Capital Lease Obligation":2299400000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":2299400000.0,"Current Liabilities":963100000.0,"Other Current Liabilities":458700000.0,"Current Debt And Capital Lease Obligation":32600000.0,"Current Capital Lease Obligation":null,"Current Debt":32600000.0,"Other Current Borrowings":32600000.0,"Payables And Accrued Expenses":471800000.0,"Current Accrued Expenses":118500000.0,"Interest Payable":27800000.0,"Payables":353300000.0,"Total Tax Payable":null,"Accounts Payable":353300000.0,"Total Assets":2755000000.0,"Total Non Current Assets":1827100000.0,"Other Non Current Assets":490700000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":1336400000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":927900000.0,"Other Current Assets":21400000.0,"Hedging Assets Current":0.0,"Restricted Cash":40000000.0,"Inventory":369500000.0,"Finished Goods":199200000.0,"Work In Process":89000000.0,"Raw Materials":81300000.0,"Receivables":358400000.0,"Other Receivables":null,"Accounts Receivable":358400000.0,"Allowance For Doubtful Accounts Receivable":-1600000.0,"Gross Accounts Receivable":360000000.0,"Cash Cash Equivalents And Short Term Investments":138600000.0,"Cash And Cash Equivalents":138600000.0,"Cash Financial":null},"2025-12-31":{"Ordinary Shares Number":86776552.0,"Share Issued":86776552.0,"Net Debt":2108400000.0,"Total Debt":2459100000.0,"Tangible Book Value":-881900000.0,"Invested Capital":1500800000.0,"Working Capital":17100000.0,"Net Tangible Assets":-881900000.0,"Capital Lease Obligations":225600000.0,"Common Stock Equity":-732700000.0,"Total Capitalization":1344600000.0,"Total Equity Gross Minority Interest":-487100000.0,"Minority Interest":245600000.0,"Stockholders Equity":-732700000.0,"Other Equity Interest":7800000.0,"Gains Losses Not Affecting Retained Earnings":-6800000.0,"Other Equity Adjustments":-6800000.0,"Retained Earnings":-1573400000.0,"Additional Paid In Capital":838800000.0,"Capital Stock":900000.0,"Common Stock":900000.0,"Total Partnership Capital":null,"General Partnership Capital":null,"Limited Partnership Capital":null,"Total Liabilities Net Minority Interest":3176000000.0,"Total Non Current Liabilities Net Minority Interest":2335300000.0,"Other Non Current Liabilities":92800000.0,"Employee Benefits":3800000.0,"Non Current Pension And Other Postretirement Benefit Plans":3800000.0,"Long Term Debt And Capital Lease Obligation":2238700000.0,"Long Term Capital Lease Obligation":161400000.0,"Long Term Debt":2077300000.0,"Current Liabilities":840700000.0,"Other Current Liabilities":190400000.0,"Current Debt And Capital Lease Obligation":220400000.0,"Current Capital Lease Obligation":64200000.0,"Current Debt":156200000.0,"Other Current Borrowings":156200000.0,"Payables And Accrued Expenses":429900000.0,"Current Accrued Expenses":130700000.0,"Interest Payable":46100000.0,"Payables":299200000.0,"Total Tax Payable":17700000.0,"Accounts Payable":281500000.0,"Total Assets":2688900000.0,"Total Non Current Assets":1831100000.0,"Other Non Current Assets":104700000.0,"Goodwill And Other Intangible Assets":149200000.0,"Other Intangible Assets":8700000.0,"Goodwill":140500000.0,"Net PPE":1577200000.0,"Accumulated Depreciation":-1342500000.0,"Gross PPE":2919700000.0,"Construction In Progress":76600000.0,"Other Properties":231100000.0,"Machinery Furniture Equipment":2560000000.0,"Buildings And Improvements":41600000.0,"Land And Improvements":10400000.0,"Properties":0.0,"Current Assets":857800000.0,"Other Current Assets":28300000.0,"Hedging Assets Current":6700000.0,"Restricted Cash":80000000.0,"Inventory":385200000.0,"Finished Goods":216300000.0,"Work In Process":101400000.0,"Raw Materials":67500000.0,"Receivables":232500000.0,"Other Receivables":8100000.0,"Accounts Receivable":224400000.0,"Allowance For Doubtful Accounts Receivable":-1100000.0,"Gross Accounts Receivable":225500000.0,"Cash Cash Equivalents And Short Term Investments":125100000.0,"Cash And Cash Equivalents":125100000.0,"Cash Financial":null},"2025-09-30":{"Ordinary Shares Number":86752229.0,"Share Issued":86752229.0,"Net Debt":2208000000.0,"Total Debt":2302600000.0,"Tangible Book Value":-695300000.0,"Invested Capital":1607300000.0,"Working Capital":103800000.0,"Net Tangible Assets":-695300000.0,"Capital Lease Obligations":null,"Common Stock Equity":-695300000.0,"Total Capitalization":1452100000.0,"Total Equity Gross Minority Interest":-449700000.0,"Minority Interest":245600000.0,"Stockholders Equity":-695300000.0,"Other Equity Interest":7800000.0,"Gains Losses Not Affecting Retained Earnings":-6900000.0,"Other Equity Adjustments":-6900000.0,"Retained Earnings":-1535500000.0,"Additional Paid In Capital":838400000.0,"Capital Stock":900000.0,"Common Stock":900000.0,"Total Partnership Capital":null,"General Partnership Capital":null,"Limited Partnership Capital":null,"Total Liabilities Net Minority Interest":3183600000.0,"Total Non Current Liabilities Net Minority Interest":2407300000.0,"Other Non Current Liabilities":259900000.0,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Long Term Debt And Capital Lease Obligation":2147400000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":2147400000.0,"Current Liabilities":776300000.0,"Other Current Liabilities":227400000.0,"Current Debt And Capital Lease Obligation":155200000.0,"Current Capital Lease Obligation":null,"Current Debt":155200000.0,"Other Current Borrowings":null,"Payables And Accrued Expenses":393700000.0,"Current Accrued Expenses":95000000.0,"Interest Payable":28900000.0,"Payables":298700000.0,"Total Tax Payable":null,"Accounts Payable":298700000.0,"Total Assets":2733900000.0,"Total Non Current Assets":1853800000.0,"Other Non Current Assets":491800000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":1362000000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":880100000.0,"Other Current Assets":26700000.0,"Hedging Assets Current":null,"Restricted Cash":80000000.0,"Inventory":400100000.0,"Finished Goods":220700000.0,"Work In Process":104200000.0,"Raw Materials":75200000.0,"Receivables":278700000.0,"Other Receivables":14800000.0,"Accounts Receivable":263900000.0,"Allowance For Doubtful Accounts Receivable":-1200000.0,"Gross Accounts Receivable":265100000.0,"Cash Cash Equivalents And Short Term Investments":94600000.0,"Cash And Cash Equivalents":94600000.0,"Cash Financial":94600000.0},"2025-06-30":{"Ordinary Shares Number":86659413.0,"Share Issued":86659413.0,"Net Debt":2226700000.0,"Total Debt":2337300000.0,"Tangible Book Value":-1009700000.0,"Invested Capital":1327600000.0,"Working Capital":-280200000.0,"Net Tangible Assets":-1009700000.0,"Capital Lease Obligations":null,"Common Stock Equity":-1009700000.0,"Total Capitalization":1095800000.0,"Total Equity Gross Minority Interest":-764100000.0,"Minority Interest":245600000.0,"Stockholders Equity":-1009700000.0,"Other Equity Interest":7800000.0,"Gains Losses Not Affecting Retained Earnings":-7000000.0,"Other Equity Adjustments":-7000000.0,"Retained Earnings":-1848900000.0,"Additional Paid In Capital":837500000.0,"Capital Stock":900000.0,"Common Stock":900000.0,"Total Partnership Capital":null,"General Partnership Capital":null,"Limited Partnership Capital":null,"Total Liabilities Net Minority Interest":3540500000.0,"Total Non Current Liabilities Net Minority Interest":2364500000.0,"Other Non Current Liabilities":259000000.0,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Long Term Debt And Capital Lease Obligation":2105500000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":2105500000.0,"Current Liabilities":1176000000.0,"Other Current Liabilities":559400000.0,"Current Debt And Capital Lease Obligation":231800000.0,"Current Capital Lease Obligation":null,"Current Debt":231800000.0,"Other Current Borrowings":null,"Payables And Accrued Expenses":384800000.0,"Current Accrued Expenses":105500000.0,"Interest Payable":47700000.0,"Payables":279300000.0,"Total Tax Payable":null,"Accounts Payable":279300000.0,"Total Assets":2776400000.0,"Total Non Current Assets":1880600000.0,"Other Non Current Assets":492900000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":1387700000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":895800000.0,"Other Current Assets":28800000.0,"Hedging Assets Current":null,"Restricted Cash":80000000.0,"Inventory":370500000.0,"Finished Goods":193200000.0,"Work In Process":98700000.0,"Raw Materials":78600000.0,"Receivables":305900000.0,"Other Receivables":34800000.0,"Accounts Receivable":271100000.0,"Allowance For Doubtful Accounts Receivable":-1300000.0,"Gross Accounts Receivable":272400000.0,"Cash Cash Equivalents And Short Term Investments":110600000.0,"Cash And Cash Equivalents":110600000.0,"Cash Financial":110600000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":7800000.0,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Partnership Capital":null,"General Partnership Capital":null,"Limited Partnership Capital":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":null,"Restricted Cash":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":21800000.0,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":123400000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":241000000.0,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Partnership Capital":-7000000.0,"General Partnership Capital":0.0,"Limited Partnership Capital":0.0,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":4000000.0,"Non Current Pension And Other Postretirement Benefit Plans":4000000.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":182200000.0,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":58800000.0,"Current Debt":null,"Other Current Borrowings":35500000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Total Tax Payable":11900000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":195000000.0,"Other Intangible Assets":22000000.0,"Goodwill":173000000.0,"Net PPE":null,"Accumulated Depreciation":-1214500000.0,"Gross PPE":2893500000.0,"Construction In Progress":42000000.0,"Other Properties":248500000.0,"Machinery Furniture Equipment":2551200000.0,"Buildings And Improvements":41600000.0,"Land And Improvements":10200000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":0.0,"Restricted Cash":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":36400000.0,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-4707087.959009,"Tax Rate For Calcs":0.181042,"Normalized EBITDA":-4500000.0,"Total Unusual Items":-26000000.0,"Total Unusual Items Excluding Goodwill":-26000000.0,"Net Income From Continuing Operation Net Minority Interest":-95900000.0,"Reconciled Depreciation":34600000.0,"Reconciled Cost Of Revenue":1426800000.0,"EBITDA":-30500000.0,"EBIT":-65100000.0,"Net Interest Income":-52000000.0,"Interest Expense":52000000.0,"Normalized Income":-74607087.959009,"Net Income From Continuing And Discontinued Operation":-95900000.0,"Total Expenses":1485100000.0,"Total Operating Income As Reported":-40000000.0,"Diluted Average Shares":87586284.0,"Basic Average Shares":87586284.0,"Diluted EPS":-1.09,"Basic EPS":-1.09,"Diluted NI Availto Com Stockholders":-95900000.0,"Net Income Common Stockholders":-95900000.0,"Net Income":-95900000.0,"Net Income Including Noncontrolling Interests":-95900000.0,"Net Income Continuous Operations":-95900000.0,"Tax Provision":-21200000.0,"Pretax Income":-117100000.0,"Other Income Expense":-25100000.0,"Other Non Operating Income Expenses":900000.0,"Special Income Charges":0.0,"Gain On Sale Of Business":0.0,"Other Special Charges":null,"Gain On Sale Of Security":-26000000.0,"Net Non Operating Interest Income Expense":-52000000.0,"Interest Expense Non Operating":52000000.0,"Operating Income":-40000000.0,"Operating Expense":58300000.0,"Other Operating Expenses":5400000.0,"Selling General And Administration":52900000.0,"Selling And Marketing Expense":13500000.0,"General And Administrative Expense":39400000.0,"Other Gand A":39400000.0,"Gross Profit":18300000.0,"Cost Of Revenue":1426800000.0,"Total Revenue":1445100000.0,"Operating Revenue":1445100000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-7260200.0,"Tax Rate For Calcs":0.062,"Normalized EBITDA":-136600000.0,"Total Unusual Items":-117100000.0,"Total Unusual Items Excluding Goodwill":-117100000.0,"Net Income From Continuing Operation Net Minority Interest":-317000000.0,"Reconciled Depreciation":33000000.0,"Reconciled Cost Of Revenue":1117200000.0,"EBITDA":-253700000.0,"EBIT":-286700000.0,"Net Interest Income":-51100000.0,"Interest Expense":51100000.0,"Normalized Income":-207160200.0,"Net Income From Continuing And Discontinued Operation":-317000000.0,"Total Expenses":1201000000.0,"Total Operating Income As Reported":-171300000.0,"Diluted Average Shares":86995431.0,"Basic Average Shares":86995431.0,"Diluted EPS":-3.64,"Basic EPS":-3.64,"Diluted NI Availto Com Stockholders":-317000000.0,"Net Income Common Stockholders":-317000000.0,"Net Income":-317000000.0,"Net Income Including Noncontrolling Interests":-317000000.0,"Net Income Continuous Operations":-317000000.0,"Tax Provision":-20800000.0,"Pretax Income":-337800000.0,"Other Income Expense":-115400000.0,"Other Non Operating Income Expenses":1700000.0,"Special Income Charges":-1700000.0,"Gain On Sale Of Business":0.0,"Other Special Charges":1700000.0,"Gain On Sale Of Security":-115400000.0,"Net Non Operating Interest Income Expense":-51100000.0,"Interest Expense Non Operating":51100000.0,"Operating Income":-171300000.0,"Operating Expense":83800000.0,"Other Operating Expenses":5500000.0,"Selling General And Administration":78300000.0,"Selling And Marketing Expense":12300000.0,"General And Administrative Expense":66000000.0,"Other Gand A":66000000.0,"Gross Profit":-87500000.0,"Cost Of Revenue":1117200000.0,"Total Revenue":1029700000.0,"Operating Revenue":1029700000.0},"2025-12-31":{"Tax Effect Of Unusual Items":2436000.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-49900000.0,"Total Unusual Items":11600000.0,"Total Unusual Items Excluding Goodwill":11600000.0,"Net Income From Continuing Operation Net Minority Interest":-37300000.0,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":1041600000.0,"EBITDA":-38300000.0,"EBIT":-38300000.0,"Net Interest Income":-50800000.0,"Interest Expense":50800000.0,"Normalized Income":-46464000.0,"Net Income From Continuing And Discontinued Operation":-37300000.0,"Total Expenses":1101800000.0,"Total Operating Income As Reported":-64500000.0,"Diluted Average Shares":86910580.0,"Basic Average Shares":86910580.0,"Diluted EPS":-0.43,"Basic EPS":-0.43,"Diluted NI Availto Com Stockholders":-37300000.0,"Net Income Common Stockholders":-37300000.0,"Net Income":-37300000.0,"Net Income Including Noncontrolling Interests":-37300000.0,"Net Income Continuous Operations":-37300000.0,"Tax Provision":-51800000.0,"Pretax Income":-89100000.0,"Other Income Expense":24900000.0,"Other Non Operating Income Expenses":13300000.0,"Special Income Charges":-1500000.0,"Gain On Sale Of Business":0.0,"Other Special Charges":200000.0,"Gain On Sale Of Security":13100000.0,"Net Non Operating Interest Income Expense":-50800000.0,"Interest Expense Non Operating":50800000.0,"Operating Income":-63200000.0,"Operating Expense":60200000.0,"Other Operating Expenses":null,"Selling General And Administration":51700000.0,"Selling And Marketing Expense":12500000.0,"General And Administrative Expense":39200000.0,"Other Gand A":39200000.0,"Gross Profit":-3000000.0,"Cost Of Revenue":1041600000.0,"Total Revenue":1038600000.0,"Operating Revenue":1038600000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-1124800.0,"Tax Rate For Calcs":0.152,"Normalized EBITDA":333000000.0,"Total Unusual Items":-7400000.0,"Total Unusual Items Excluding Goodwill":-7400000.0,"Net Income From Continuing Operation Net Minority Interest":313400000.0,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":704300000.0,"EBITDA":325600000.0,"EBIT":325600000.0,"Net Interest Income":-53600000.0,"Interest Expense":53600000.0,"Normalized Income":319675200.0,"Net Income From Continuing And Discontinued Operation":313400000.0,"Total Expenses":748700000.0,"Total Operating Income As Reported":322900000.0,"Diluted Average Shares":86901141.0,"Basic Average Shares":86901141.0,"Diluted EPS":3.61,"Basic EPS":3.61,"Diluted NI Availto Com Stockholders":313400000.0,"Net Income Common Stockholders":313400000.0,"Net Income":313400000.0,"Net Income Including Noncontrolling Interests":313400000.0,"Net Income Continuous Operations":313400000.0,"Tax Provision":-41400000.0,"Pretax Income":272000000.0,"Other Income Expense":-3700000.0,"Other Non Operating Income Expenses":3700000.0,"Special Income Charges":-5900000.0,"Gain On Sale Of Business":-6400000.0,"Other Special Charges":-500000.0,"Gain On Sale Of Security":-1500000.0,"Net Non Operating Interest Income Expense":-53600000.0,"Interest Expense Non Operating":53600000.0,"Operating Income":329300000.0,"Operating Expense":44400000.0,"Other Operating Expenses":2100000.0,"Selling General And Administration":42300000.0,"Selling And Marketing Expense":10900000.0,"General And Administrative Expense":31400000.0,"Other Gand A":31400000.0,"Gross Profit":373700000.0,"Cost Of Revenue":704300000.0,"Total Revenue":1078000000.0,"Operating Revenue":1078000000.0},"2025-06-30":{"Tax Effect Of Unusual Items":882000.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-62300000.0,"Total Unusual Items":4200000.0,"Total Unusual Items Excluding Goodwill":4200000.0,"Net Income From Continuing Operation Net Minority Interest":-147900000.0,"Reconciled Depreciation":36700000.0,"Reconciled Cost Of Revenue":1070200000.0,"EBITDA":-58100000.0,"EBIT":-94800000.0,"Net Interest Income":-52900000.0,"Interest Expense":52900000.0,"Normalized Income":-151218000.0,"Net Income From Continuing And Discontinued Operation":-147900000.0,"Total Expenses":1127600000.0,"Total Operating Income As Reported":-101000000.0,"Diluted Average Shares":86797123.0,"Basic Average Shares":86797123.0,"Diluted EPS":-1.7,"Basic EPS":-1.7,"Diluted NI Availto Com Stockholders":-147900000.0,"Net Income Common Stockholders":-147900000.0,"Net Income":-147900000.0,"Net Income Including Noncontrolling Interests":-147900000.0,"Net Income Continuous Operations":-147900000.0,"Tax Provision":200000.0,"Pretax Income":-147700000.0,"Other Income Expense":6200000.0,"Other Non Operating Income Expenses":2000000.0,"Special Income Charges":-100000.0,"Gain On Sale Of Business":0.0,"Other Special Charges":100000.0,"Gain On Sale Of Security":4300000.0,"Net Non Operating Interest Income Expense":-52900000.0,"Interest Expense Non Operating":52900000.0,"Operating Income":-101000000.0,"Operating Expense":57400000.0,"Other Operating Expenses":4100000.0,"Selling General And Administration":53300000.0,"Selling And Marketing Expense":12200000.0,"General And Administrative Expense":41100000.0,"Other Gand A":41100000.0,"Gross Profit":-43600000.0,"Cost Of Revenue":1070200000.0,"Total Revenue":1026600000.0,"Operating Revenue":1026600000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":37000000.0,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Business":null,"Other Special Charges":47600000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":5100000.0,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":54000000.0,"Repayment Of Debt":-385500000.0,"Issuance Of Debt":308500000.0,"Capital Expenditure":-38300000.0,"Interest Paid Supplemental Data":13000000.0,"End Cash Position":149800000.0,"Beginning Cash Position":178600000.0,"Changes In Cash":-28800000.0,"Financing Cash Flow":-81800000.0,"Cash Flow From Continuing Financing Activities":-81800000.0,"Net Other Financing Charges":-4800000.0,"Net Issuance Payments Of Debt":-77000000.0,"Net Long Term Debt Issuance":-77000000.0,"Long Term Debt Payments":-385500000.0,"Long Term Debt Issuance":308500000.0,"Investing Cash Flow":-39300000.0,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":-39800000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Net PPE Purchase And Sale":-38300000.0,"Purchase Of PPE":-38300000.0,"Operating Cash Flow":92300000.0,"Cash Flow From Continuing Operating Activities":92300000.0,"Change In Working Capital":-17800000.0,"Change In Other Current Liabilities":-6900000.0,"Change In Other Current Assets":22700000.0,"Change In Payables And Accrued Expense":84700000.0,"Change In Accrued Expense":33100000.0,"Change In Interest Payable":27200000.0,"Change In Payable":51600000.0,"Change In Account Payable":44300000.0,"Change In Tax Payable":7300000.0,"Change In Income Tax Payable":7300000.0,"Change In Prepaid Assets":-3300000.0,"Change In Inventory":-55900000.0,"Change In Receivables":-59100000.0,"Changes In Account Receivables":-59100000.0,"Other Non Cash Items":172900000.0,"Stock Based Compensation":7500000.0,"Depreciation Amortization Depletion":34600000.0,"Depreciation And Amortization":34600000.0,"Depreciation":null,"Operating Gains Losses":-9000000.0,"Gain Loss On Investment Securities":-9000000.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":-95900000.0},"2026-03-31":{"Free Cash Flow":-99400000.0,"Repayment Of Debt":-987000000.0,"Issuance Of Debt":1096000000.0,"Capital Expenditure":-13200000.0,"Interest Paid Supplemental Data":57300000.0,"End Cash Position":178600000.0,"Beginning Cash Position":205100000.0,"Changes In Cash":-26500000.0,"Financing Cash Flow":73400000.0,"Cash Flow From Continuing Financing Activities":73400000.0,"Net Other Financing Charges":-35600000.0,"Net Issuance Payments Of Debt":109000000.0,"Net Long Term Debt Issuance":109000000.0,"Long Term Debt Payments":-987000000.0,"Long Term Debt Issuance":1096000000.0,"Investing Cash Flow":-13700000.0,"Cash From Discontinued Investing Activities":-500000.0,"Cash Flow From Continuing Investing Activities":-13200000.0,"Net Business Purchase And Sale":null,"Sale Of Business":0.0,"Net PPE Purchase And Sale":-13200000.0,"Purchase Of PPE":-13200000.0,"Operating Cash Flow":-86200000.0,"Cash Flow From Continuing Operating Activities":-86200000.0,"Change In Working Capital":-84600000.0,"Change In Other Current Liabilities":6100000.0,"Change In Other Current Assets":-22900000.0,"Change In Payables And Accrued Expense":9600000.0,"Change In Accrued Expense":-40500000.0,"Change In Interest Payable":-21000000.0,"Change In Payable":50100000.0,"Change In Account Payable":57000000.0,"Change In Tax Payable":-6900000.0,"Change In Income Tax Payable":-6900000.0,"Change In Prepaid Assets":7100000.0,"Change In Inventory":41900000.0,"Change In Receivables":-126400000.0,"Changes In Account Receivables":-126400000.0,"Other Non Cash Items":140600000.0,"Stock Based Compensation":37400000.0,"Depreciation Amortization Depletion":33000000.0,"Depreciation And Amortization":33000000.0,"Depreciation":33000000.0,"Operating Gains Losses":104400000.0,"Gain Loss On Investment Securities":102700000.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":-317000000.0},"2025-12-31":{"Free Cash Flow":103800000.0,"Repayment Of Debt":-489100000.0,"Issuance Of Debt":415000000.0,"Capital Expenditure":-12700000.0,"Interest Paid Supplemental Data":21500000.0,"End Cash Position":205100000.0,"Beginning Cash Position":174600000.0,"Changes In Cash":30500000.0,"Financing Cash Flow":-74300000.0,"Cash Flow From Continuing Financing Activities":-74300000.0,"Net Other Financing Charges":-200000.0,"Net Issuance Payments Of Debt":-74100000.0,"Net Long Term Debt Issuance":-74100000.0,"Long Term Debt Payments":-489100000.0,"Long Term Debt Issuance":415000000.0,"Investing Cash Flow":-11700000.0,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":-11700000.0,"Net Business Purchase And Sale":null,"Sale Of Business":1500000.0,"Net PPE Purchase And Sale":-12700000.0,"Purchase Of PPE":-12700000.0,"Operating Cash Flow":116500000.0,"Cash Flow From Continuing Operating Activities":116500000.0,"Change In Working Capital":75400000.0,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Interest Payable":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":-43800000.0,"Stock Based Compensation":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":-23400000.0,"Gain Loss On Investment Securities":-15000000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-37300000.0},"2025-09-30":{"Free Cash Flow":15100000.0,"Repayment Of Debt":-659500000.0,"Issuance Of Debt":538700000.0,"Capital Expenditure":-8400000.0,"Interest Paid Supplemental Data":59800000.0,"End Cash Position":174600000.0,"Beginning Cash Position":190600000.0,"Changes In Cash":-16000000.0,"Financing Cash Flow":-31100000.0,"Cash Flow From Continuing Financing Activities":-31100000.0,"Net Other Financing Charges":89700000.0,"Net Issuance Payments Of Debt":-120800000.0,"Net Long Term Debt Issuance":-120800000.0,"Long Term Debt Payments":-659500000.0,"Long Term Debt Issuance":538700000.0,"Investing Cash Flow":-8400000.0,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":-8400000.0,"Net Business Purchase And Sale":null,"Sale Of Business":0.0,"Net PPE Purchase And Sale":-8400000.0,"Purchase Of PPE":-8400000.0,"Operating Cash Flow":23500000.0,"Cash Flow From Continuing Operating Activities":23500000.0,"Change In Working Capital":-54400000.0,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Interest Payable":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":-191400000.0,"Stock Based Compensation":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":12600000.0,"Gain Loss On Investment Securities":-2000000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":313400000.0},"2025-06-30":{"Free Cash Flow":-15400000.0,"Repayment Of Debt":-514700000.0,"Issuance Of Debt":519500000.0,"Capital Expenditure":-13600000.0,"Interest Paid Supplemental Data":30700000.0,"End Cash Position":190600000.0,"Beginning Cash Position":203400000.0,"Changes In Cash":-12800000.0,"Financing Cash Flow":2600000.0,"Cash Flow From Continuing Financing Activities":2600000.0,"Net Other Financing Charges":-2200000.0,"Net Issuance Payments Of Debt":4800000.0,"Net Long Term Debt Issuance":4800000.0,"Long Term Debt Payments":-514700000.0,"Long Term Debt Issuance":519500000.0,"Investing Cash Flow":-13600000.0,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":-13600000.0,"Net Business Purchase And Sale":null,"Sale Of Business":0.0,"Net PPE Purchase And Sale":-13600000.0,"Purchase Of PPE":-13600000.0,"Operating Cash Flow":-1800000.0,"Cash Flow From Continuing Operating Activities":-1800000.0,"Change In Working Capital":2500000.0,"Change In Other Current Liabilities":300000.0,"Change In Other Current Assets":200000.0,"Change In Payables And Accrued Expense":-17700000.0,"Change In Accrued Expense":19900000.0,"Change In Interest Payable":11300000.0,"Change In Payable":-37600000.0,"Change In Account Payable":-35500000.0,"Change In Tax Payable":-2100000.0,"Change In Income Tax Payable":-2100000.0,"Change In Prepaid Assets":1400000.0,"Change In Inventory":20800000.0,"Change In Receivables":-2500000.0,"Changes In Account Receivables":-2500000.0,"Other Non Cash Items":107500000.0,"Stock Based Compensation":4500000.0,"Depreciation Amortization Depletion":36700000.0,"Depreciation And Amortization":36700000.0,"Depreciation":null,"Operating Gains Losses":-5100000.0,"Gain Loss On Investment Securities":-7000000.0,"Gain Loss On Sale Of Business":-100000.0,"Net Income From Continuing Operations":-147900000.0},"2025-03-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash From Discontinued Investing Activities":0.0,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":2600000.0,"Change In Other Current Assets":5200000.0,"Change In Payables And Accrued Expense":-24000000.0,"Change In Accrued Expense":-19000000.0,"Change In Interest Payable":-9000000.0,"Change In Payable":-5000000.0,"Change In Account Payable":-12700000.0,"Change In Tax Payable":7700000.0,"Change In Income Tax Payable":7700000.0,"Change In Prepaid Assets":2600000.0,"Change In Inventory":27000000.0,"Change In Receivables":-15600000.0,"Changes In Account Receivables":-15600000.0,"Other Non Cash Items":null,"Stock Based Compensation":-21500000.0,"Depreciation Amortization Depletion":37000000.0,"Depreciation And Amortization":37000000.0,"Depreciation":37000000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of Business":-62200000.0,"Net Income From Continuing Operations":null}}}