{"ticker":"CLNN","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":11778307.0,"Share Issued":11778307.0,"Net Debt":12266000.0,"Total Debt":22048000.0,"Tangible Book Value":-18806000.0,"Invested Capital":-601000.0,"Working Capital":6293000.0,"Net Tangible Assets":-18806000.0,"Capital Lease Obligations":3843000.0,"Common Stock Equity":-18806000.0,"Total Capitalization":-2467000.0,"Total Equity Gross Minority Interest":-18806000.0,"Stockholders Equity":-18806000.0,"Gains Losses Not Affecting Retained Earnings":216000.0,"Other Equity Adjustments":216000.0,"Retained Earnings":-316387000.0,"Additional Paid In Capital":297364000.0,"Capital Stock":1000.0,"Common Stock":1000.0,"Total Liabilities Net Minority Interest":40471000.0,"Total Non Current Liabilities Net Minority Interest":33741000.0,"Derivative Product Liabilities":14385000.0,"Long Term Debt And Capital Lease Obligation":19356000.0,"Long Term Capital Lease Obligation":3017000.0,"Long Term Debt":16339000.0,"Current Liabilities":6730000.0,"Current Deferred Liabilities":219000.0,"Current Deferred Revenue":219000.0,"Current Debt And Capital Lease Obligation":2692000.0,"Current Capital Lease Obligation":826000.0,"Current Debt":1866000.0,"Other Current Borrowings":1866000.0,"Pensionand Other Post Retirement Benefit Plans Current":2029000.0,"Payables And Accrued Expenses":1790000.0,"Current Accrued Expenses":481000.0,"Payables":1309000.0,"Accounts Payable":1309000.0,"Total Assets":21665000.0,"Total Non Current Assets":8642000.0,"Other Non Current Assets":58000.0,"Net PPE":8584000.0,"Accumulated Depreciation":-9716000.0,"Gross PPE":18300000.0,"Leases":9983000.0,"Construction In Progress":1298000.0,"Other Properties":6382000.0,"Machinery Furniture Equipment":637000.0,"Properties":0.0,"Current Assets":13023000.0,"Other Current Assets":244000.0,"Prepaid Assets":3274000.0,"Inventory":54000.0,"Finished Goods":31000.0,"Raw Materials":23000.0,"Receivables":3512000.0,"Other Receivables":null,"Taxes Receivable":514000.0,"Accounts Receivable":2998000.0,"Cash Cash Equivalents And Short Term Investments":5939000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":5939000.0,"Cash Equivalents":3254000.0,"Cash Financial":2685000.0},"2025-12-31":{"Ordinary Shares Number":10849974.0,"Share Issued":10849974.0,"Net Debt":12426000.0,"Total Debt":21673000.0,"Tangible Book Value":-17592000.0,"Invested Capital":23000.0,"Working Capital":-1799000.0,"Net Tangible Assets":-17592000.0,"Capital Lease Obligations":4058000.0,"Common Stock Equity":-17592000.0,"Total Capitalization":-4051000.0,"Total Equity Gross Minority Interest":-17592000.0,"Stockholders Equity":-17592000.0,"Gains Losses Not Affecting Retained Earnings":172000.0,"Other Equity Adjustments":172000.0,"Retained Earnings":-308296000.0,"Additional Paid In Capital":290531000.0,"Capital Stock":1000.0,"Common Stock":1000.0,"Total Liabilities Net Minority Interest":35723000.0,"Total Non Current Liabilities Net Minority Interest":24947000.0,"Derivative Product Liabilities":8156000.0,"Long Term Debt And Capital Lease Obligation":16791000.0,"Long Term Capital Lease Obligation":3250000.0,"Long Term Debt":13541000.0,"Current Liabilities":10776000.0,"Current Deferred Liabilities":1507000.0,"Current Deferred Revenue":1507000.0,"Current Debt And Capital Lease Obligation":4882000.0,"Current Capital Lease Obligation":808000.0,"Current Debt":4074000.0,"Other Current Borrowings":4074000.0,"Pensionand Other Post Retirement Benefit Plans Current":3136000.0,"Payables And Accrued Expenses":1251000.0,"Current Accrued Expenses":359000.0,"Payables":892000.0,"Accounts Payable":892000.0,"Total Assets":18131000.0,"Total Non Current Assets":9154000.0,"Other Non Current Assets":58000.0,"Net PPE":9096000.0,"Accumulated Depreciation":-9361000.0,"Gross PPE":18457000.0,"Leases":9983000.0,"Construction In Progress":1298000.0,"Other Properties":6539000.0,"Machinery Furniture Equipment":637000.0,"Properties":0.0,"Current Assets":8977000.0,"Other Current Assets":139000.0,"Prepaid Assets":3022000.0,"Inventory":37000.0,"Finished Goods":14000.0,"Raw Materials":23000.0,"Receivables":590000.0,"Other Receivables":null,"Taxes Receivable":590000.0,"Accounts Receivable":0.0,"Cash Cash Equivalents And Short Term Investments":5189000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":5189000.0,"Cash Equivalents":2211000.0,"Cash Financial":2978000.0},"2025-09-30":{"Ordinary Shares Number":10219946.0,"Share Issued":10219946.0,"Net Debt":9120000.0,"Total Debt":21312000.0,"Tangible Book Value":-12357000.0,"Invested Capital":4688000.0,"Working Capital":4367000.0,"Net Tangible Assets":-12357000.0,"Capital Lease Obligations":4267000.0,"Common Stock Equity":-12357000.0,"Total Capitalization":3428000.0,"Total Equity Gross Minority Interest":-12357000.0,"Stockholders Equity":-12357000.0,"Gains Losses Not Affecting Retained Earnings":150000.0,"Other Equity Adjustments":150000.0,"Retained Earnings":-299070000.0,"Additional Paid In Capital":286562000.0,"Capital Stock":1000.0,"Common Stock":1000.0,"Total Liabilities Net Minority Interest":34668000.0,"Total Non Current Liabilities Net Minority Interest":26362000.0,"Derivative Product Liabilities":7093000.0,"Long Term Debt And Capital Lease Obligation":19269000.0,"Long Term Capital Lease Obligation":3484000.0,"Long Term Debt":15785000.0,"Current Liabilities":8306000.0,"Current Deferred Liabilities":542000.0,"Current Deferred Revenue":542000.0,"Current Debt And Capital Lease Obligation":2043000.0,"Current Capital Lease Obligation":783000.0,"Current Debt":1260000.0,"Other Current Borrowings":1260000.0,"Pensionand Other Post Retirement Benefit Plans Current":4070000.0,"Payables And Accrued Expenses":1651000.0,"Current Accrued Expenses":282000.0,"Payables":1369000.0,"Accounts Payable":1369000.0,"Total Assets":22311000.0,"Total Non Current Assets":9638000.0,"Other Non Current Assets":58000.0,"Net PPE":9580000.0,"Accumulated Depreciation":-9001000.0,"Gross PPE":18581000.0,"Leases":9983000.0,"Construction In Progress":1298000.0,"Other Properties":6663000.0,"Machinery Furniture Equipment":637000.0,"Properties":0.0,"Current Assets":12673000.0,"Other Current Assets":302000.0,"Prepaid Assets":3835000.0,"Inventory":61000.0,"Finished Goods":37000.0,"Raw Materials":24000.0,"Receivables":550000.0,"Other Receivables":null,"Taxes Receivable":550000.0,"Accounts Receivable":0.0,"Cash Cash Equivalents And Short Term Investments":7925000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":7925000.0,"Cash Equivalents":4672000.0,"Cash Financial":3253000.0},"2025-06-30":{"Ordinary Shares Number":9462071.0,"Share Issued":9462071.0,"Net Debt":8842000.0,"Total Debt":20846000.0,"Tangible Book Value":-8550000.0,"Invested Capital":7577000.0,"Working Capital":4411000.0,"Net Tangible Assets":-8550000.0,"Capital Lease Obligations":4719000.0,"Common Stock Equity":-8550000.0,"Total Capitalization":7203000.0,"Total Equity Gross Minority Interest":-8550000.0,"Stockholders Equity":-8550000.0,"Gains Losses Not Affecting Retained Earnings":149000.0,"Other Equity Adjustments":149000.0,"Retained Earnings":-290293000.0,"Additional Paid In Capital":281593000.0,"Capital Stock":1000.0,"Common Stock":1000.0,"Total Liabilities Net Minority Interest":30675000.0,"Total Non Current Liabilities Net Minority Interest":23101000.0,"Derivative Product Liabilities":3642000.0,"Long Term Debt And Capital Lease Obligation":19459000.0,"Long Term Capital Lease Obligation":3706000.0,"Long Term Debt":15753000.0,"Current Liabilities":7574000.0,"Current Deferred Liabilities":440000.0,"Current Deferred Revenue":440000.0,"Current Debt And Capital Lease Obligation":1387000.0,"Current Capital Lease Obligation":1013000.0,"Current Debt":374000.0,"Other Current Borrowings":374000.0,"Pensionand Other Post Retirement Benefit Plans Current":4109000.0,"Payables And Accrued Expenses":1638000.0,"Current Accrued Expenses":810000.0,"Payables":828000.0,"Accounts Payable":828000.0,"Total Assets":22125000.0,"Total Non Current Assets":10140000.0,"Other Non Current Assets":58000.0,"Net PPE":10082000.0,"Accumulated Depreciation":-8646000.0,"Gross PPE":18728000.0,"Leases":9983000.0,"Construction In Progress":1298000.0,"Other Properties":6810000.0,"Machinery Furniture Equipment":637000.0,"Properties":0.0,"Current Assets":11985000.0,"Other Current Assets":358000.0,"Prepaid Assets":2944000.0,"Inventory":79000.0,"Finished Goods":15000.0,"Raw Materials":64000.0,"Receivables":1319000.0,"Other Receivables":774000.0,"Taxes Receivable":545000.0,"Accounts Receivable":0.0,"Cash Cash Equivalents And Short Term Investments":7285000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":7285000.0,"Cash Equivalents":2636000.0,"Cash Financial":4649000.0},"2025-03-31":{"Ordinary Shares Number":8667770.0,"Share Issued":8667770.0,"Net Debt":6202000.0,"Total Debt":20941000.0,"Tangible Book Value":-4973000.0,"Invested Capital":11061000.0,"Working Capital":3907000.0,"Net Tangible Assets":-4973000.0,"Capital Lease Obligations":4907000.0,"Common Stock Equity":-4973000.0,"Total Capitalization":7940000.0,"Total Equity Gross Minority Interest":-4973000.0,"Stockholders Equity":-4973000.0,"Gains Losses Not Affecting Retained Earnings":86000.0,"Other Equity Adjustments":86000.0,"Retained Earnings":-282874000.0,"Additional Paid In Capital":277814000.0,"Capital Stock":1000.0,"Common Stock":1000.0,"Total Liabilities Net Minority Interest":30287000.0,"Total Non Current Liabilities Net Minority Interest":19523000.0,"Derivative Product Liabilities":2688000.0,"Long Term Debt And Capital Lease Obligation":16835000.0,"Long Term Capital Lease Obligation":3922000.0,"Long Term Debt":12913000.0,"Current Liabilities":10764000.0,"Current Deferred Liabilities":455000.0,"Current Deferred Revenue":455000.0,"Current Debt And Capital Lease Obligation":4106000.0,"Current Capital Lease Obligation":985000.0,"Current Debt":3121000.0,"Other Current Borrowings":3121000.0,"Pensionand Other Post Retirement Benefit Plans Current":4093000.0,"Payables And Accrued Expenses":2110000.0,"Current Accrued Expenses":697000.0,"Payables":1413000.0,"Accounts Payable":1413000.0,"Total Assets":25314000.0,"Total Non Current Assets":10643000.0,"Other Non Current Assets":58000.0,"Net PPE":10585000.0,"Accumulated Depreciation":-8280000.0,"Gross PPE":18865000.0,"Leases":9983000.0,"Construction In Progress":1298000.0,"Other Properties":6947000.0,"Machinery Furniture Equipment":637000.0,"Properties":0.0,"Current Assets":14671000.0,"Other Current Assets":346000.0,"Prepaid Assets":2944000.0,"Inventory":38000.0,"Finished Goods":15000.0,"Raw Materials":23000.0,"Receivables":1511000.0,"Other Receivables":989000.0,"Taxes Receivable":522000.0,"Accounts Receivable":0.0,"Cash Cash Equivalents And Short Term Investments":9832000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":9832000.0,"Cash Equivalents":6579000.0,"Cash Financial":3253000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Derivative Product Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":null,"Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-6598000.0,"Total Unusual Items":-347000.0,"Total Unusual Items Excluding Goodwill":-347000.0,"Net Income From Continuing Operation Net Minority Interest":-8091000.0,"Reconciled Depreciation":355000.0,"Reconciled Cost Of Revenue":0.0,"EBITDA":-6945000.0,"EBIT":-7300000.0,"Net Interest Income":-1077000.0,"Interest Expense":791000.0,"Interest Income":47000.0,"Normalized Income":-7744000.0,"Net Income From Continuing And Discontinued Operation":-8091000.0,"Total Expenses":1707000.0,"Total Operating Income As Reported":-2061000.0,"Diluted Average Shares":11644214.0,"Basic Average Shares":11644214.0,"Diluted EPS":-0.69,"Basic EPS":-0.69,"Diluted NI Availto Com Stockholders":-8091000.0,"Net Income Common Stockholders":-8091000.0,"Net Income":-8091000.0,"Net Income Including Noncontrolling Interests":-8091000.0,"Net Income Continuous Operations":-8091000.0,"Tax Provision":0.0,"Pretax Income":-8091000.0,"Other Income Expense":-5322000.0,"Other Non Operating Income Expenses":-4975000.0,"Special Income Charges":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":-347000.0,"Net Non Operating Interest Income Expense":-1077000.0,"Total Other Finance Cost":333000.0,"Interest Expense Non Operating":791000.0,"Interest Income Non Operating":47000.0,"Operating Income":-1692000.0,"Operating Expense":1707000.0,"Other Operating Expenses":-272000.0,"Depreciation Amortization Depletion Income Statement":17000.0,"Depreciation And Amortization In Income Statement":17000.0,"Depreciation Income Statement":17000.0,"Research And Development":329000.0,"Selling General And Administration":1633000.0,"General And Administrative Expense":1633000.0,"Other Gand A":246000.0,"Insurance And Claims":151000.0,"Salaries And Wages":1236000.0,"Gross Profit":15000.0,"Cost Of Revenue":0.0,"Total Revenue":15000.0,"Operating Revenue":15000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-7057000.0,"Total Unusual Items":-1063000.0,"Total Unusual Items Excluding Goodwill":-1063000.0,"Net Income From Continuing Operation Net Minority Interest":-9226000.0,"Reconciled Depreciation":360000.0,"Reconciled Cost Of Revenue":23000.0,"EBITDA":-8120000.0,"EBIT":-8480000.0,"Net Interest Income":-919000.0,"Interest Expense":746000.0,"Interest Income":40000.0,"Normalized Income":-8163000.0,"Net Income From Continuing And Discontinued Operation":-9226000.0,"Total Expenses":7321000.0,"Total Operating Income As Reported":-7495000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-9226000.0,"Net Income Common Stockholders":-9226000.0,"Net Income":-9226000.0,"Net Income Including Noncontrolling Interests":-9226000.0,"Net Income Continuous Operations":-9226000.0,"Tax Provision":0.0,"Pretax Income":-9226000.0,"Other Income Expense":-1063000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":-1063000.0,"Net Non Operating Interest Income Expense":-919000.0,"Total Other Finance Cost":213000.0,"Interest Expense Non Operating":746000.0,"Interest Income Non Operating":40000.0,"Operating Income":-7244000.0,"Operating Expense":7298000.0,"Other Operating Expenses":-38000.0,"Depreciation Amortization Depletion Income Statement":21000.0,"Depreciation And Amortization In Income Statement":21000.0,"Depreciation Income Statement":21000.0,"Research And Development":5503000.0,"Selling General And Administration":1812000.0,"General And Administrative Expense":1812000.0,"Other Gand A":268000.0,"Insurance And Claims":181000.0,"Salaries And Wages":1363000.0,"Gross Profit":54000.0,"Cost Of Revenue":23000.0,"Total Revenue":77000.0,"Operating Revenue":77000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-5238000.0,"Total Unusual Items":-2525000.0,"Total Unusual Items Excluding Goodwill":-2525000.0,"Net Income From Continuing Operation Net Minority Interest":-8777000.0,"Reconciled Depreciation":365000.0,"Reconciled Cost Of Revenue":0.0,"EBITDA":-7763000.0,"EBIT":-8128000.0,"Net Interest Income":-879000.0,"Interest Expense":649000.0,"Interest Income":40000.0,"Normalized Income":-6252000.0,"Net Income From Continuing And Discontinued Operation":-8777000.0,"Total Expenses":5388000.0,"Total Operating Income As Reported":-5648000.0,"Diluted Average Shares":10284674.0,"Basic Average Shares":10284674.0,"Diluted EPS":-0.85,"Basic EPS":-0.85,"Diluted NI Availto Com Stockholders":-8777000.0,"Net Income Common Stockholders":-8777000.0,"Net Income":-8777000.0,"Net Income Including Noncontrolling Interests":-8777000.0,"Net Income Continuous Operations":-8777000.0,"Tax Provision":0.0,"Pretax Income":-8777000.0,"Other Income Expense":-2525000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":-2525000.0,"Net Non Operating Interest Income Expense":-879000.0,"Total Other Finance Cost":270000.0,"Interest Expense Non Operating":649000.0,"Interest Income Non Operating":40000.0,"Operating Income":-5373000.0,"Operating Expense":5388000.0,"Other Operating Expenses":-135000.0,"Depreciation Amortization Depletion Income Statement":28000.0,"Depreciation And Amortization In Income Statement":28000.0,"Depreciation Income Statement":28000.0,"Research And Development":3513000.0,"Selling General And Administration":1982000.0,"General And Administrative Expense":1982000.0,"Other Gand A":282000.0,"Insurance And Claims":182000.0,"Salaries And Wages":1518000.0,"Gross Profit":15000.0,"Cost Of Revenue":0.0,"Total Revenue":15000.0,"Operating Revenue":15000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-5420000.0,"Total Unusual Items":-954000.0,"Total Unusual Items Excluding Goodwill":-954000.0,"Net Income From Continuing Operation Net Minority Interest":-7419000.0,"Reconciled Depreciation":366000.0,"Reconciled Cost Of Revenue":0.0,"EBITDA":-6374000.0,"EBIT":-6740000.0,"Net Interest Income":-837000.0,"Interest Expense":679000.0,"Interest Income":62000.0,"Normalized Income":-6465000.0,"Net Income From Continuing And Discontinued Operation":-7419000.0,"Total Expenses":5655000.0,"Total Operating Income As Reported":-5864000.0,"Diluted Average Shares":9523592.0,"Basic Average Shares":9523592.0,"Diluted EPS":-0.78,"Basic EPS":-0.78,"Diluted NI Availto Com Stockholders":-7419000.0,"Net Income Common Stockholders":-7419000.0,"Net Income":-7419000.0,"Net Income Including Noncontrolling Interests":-7419000.0,"Net Income Continuous Operations":-7419000.0,"Tax Provision":0.0,"Pretax Income":-7419000.0,"Other Income Expense":-954000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":-954000.0,"Net Non Operating Interest Income Expense":-837000.0,"Total Other Finance Cost":220000.0,"Interest Expense Non Operating":679000.0,"Interest Income Non Operating":62000.0,"Operating Income":-5628000.0,"Operating Expense":5655000.0,"Other Operating Expenses":-81000.0,"Depreciation Amortization Depletion Income Statement":29000.0,"Depreciation And Amortization In Income Statement":29000.0,"Depreciation Income Statement":29000.0,"Research And Development":3514000.0,"Selling General And Administration":2193000.0,"General And Administrative Expense":2193000.0,"Other Gand A":457000.0,"Insurance And Claims":181000.0,"Salaries And Wages":1555000.0,"Gross Profit":27000.0,"Cost Of Revenue":0.0,"Total Revenue":27000.0,"Operating Revenue":27000.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-3396000.0,"Total Unusual Items":3657000.0,"Total Unusual Items Excluding Goodwill":3657000.0,"Net Income From Continuing Operation Net Minority Interest":-751000.0,"Reconciled Depreciation":404000.0,"Reconciled Cost Of Revenue":20000.0,"EBITDA":261000.0,"EBIT":-143000.0,"Net Interest Income":-837000.0,"Interest Expense":608000.0,"Interest Income":81000.0,"Normalized Income":-4408000.0,"Net Income From Continuing And Discontinued Operation":-751000.0,"Total Expenses":3652000.0,"Total Operating Income As Reported":-4076000.0,"Diluted Average Shares":8824673.0,"Basic Average Shares":8824673.0,"Diluted EPS":-0.09,"Basic EPS":-0.09,"Diluted NI Availto Com Stockholders":-751000.0,"Net Income Common Stockholders":-751000.0,"Net Income":-751000.0,"Net Income Including Noncontrolling Interests":-751000.0,"Net Income Continuous Operations":-751000.0,"Tax Provision":0.0,"Pretax Income":-751000.0,"Other Income Expense":3657000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":3657000.0,"Net Non Operating Interest Income Expense":-837000.0,"Total Other Finance Cost":310000.0,"Interest Expense Non Operating":608000.0,"Interest Income Non Operating":81000.0,"Operating Income":-3571000.0,"Operating Expense":3632000.0,"Other Operating Expenses":-358000.0,"Depreciation Amortization Depletion Income Statement":66000.0,"Depreciation And Amortization In Income Statement":66000.0,"Depreciation Income Statement":66000.0,"Research And Development":1481000.0,"Selling General And Administration":2443000.0,"General And Administrative Expense":2443000.0,"Other Gand A":429000.0,"Insurance And Claims":181000.0,"Salaries And Wages":1833000.0,"Gross Profit":61000.0,"Cost Of Revenue":20000.0,"Total Revenue":81000.0,"Operating Revenue":81000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":-214000.0,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Depreciation Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Insurance And Claims":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-4528000.0,"Repayment Of Debt":-90000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":5324000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":111000.0,"End Cash Position":5997000.0,"Beginning Cash Position":5247000.0,"Effect Of Exchange Rate Changes":44000.0,"Changes In Cash":706000.0,"Financing Cash Flow":5234000.0,"Cash Flow From Continuing Financing Activities":5234000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":5324000.0,"Common Stock Issuance":5324000.0,"Net Issuance Payments Of Debt":-90000.0,"Net Long Term Debt Issuance":-90000.0,"Long Term Debt Payments":-90000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":-4528000.0,"Cash Flow From Continuing Operating Activities":-4528000.0,"Change In Working Capital":-4264000.0,"Change In Other Current Liabilities":-215000.0,"Change In Payables And Accrued Expense":-753000.0,"Change In Accrued Expense":-1170000.0,"Change In Payable":417000.0,"Change In Account Payable":417000.0,"Change In Prepaid Assets":-3279000.0,"Change In Inventory":-17000.0,"Change In Receivables":0.0,"Changes In Account Receivables":0.0,"Other Non Cash Items":5813000.0,"Stock Based Compensation":1312000.0,"Depreciation Amortization Depletion":355000.0,"Depreciation And Amortization":355000.0,"Depreciation":355000.0,"Operating Gains Losses":347000.0,"Gain Loss On Investment Securities":347000.0,"Net Income From Continuing Operations":-8091000.0},"2025-12-31":{"Free Cash Flow":-4827000.0,"Repayment Of Debt":-89000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":2159000.0,"Capital Expenditure":-28000.0,"Interest Paid Supplemental Data":87000.0,"End Cash Position":5247000.0,"Beginning Cash Position":7983000.0,"Effect Of Exchange Rate Changes":21000.0,"Changes In Cash":-2757000.0,"Financing Cash Flow":2070000.0,"Cash Flow From Continuing Financing Activities":2070000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":2159000.0,"Common Stock Issuance":2159000.0,"Net Issuance Payments Of Debt":1411000.0,"Net Long Term Debt Issuance":1411000.0,"Long Term Debt Payments":-89000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-28000.0,"Cash Flow From Continuing Investing Activities":-28000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":0.0,"Net PPE Purchase And Sale":-28000.0,"Purchase Of PPE":-28000.0,"Operating Cash Flow":-4799000.0,"Cash Flow From Continuing Operating Activities":-4799000.0,"Change In Working Capital":827000.0,"Change In Other Current Liabilities":-209000.0,"Change In Payables And Accrued Expense":76000.0,"Change In Accrued Expense":553000.0,"Change In Payable":-477000.0,"Change In Account Payable":-477000.0,"Change In Prepaid Assets":936000.0,"Change In Inventory":24000.0,"Change In Receivables":0.0,"Changes In Account Receivables":0.0,"Other Non Cash Items":812000.0,"Stock Based Compensation":1365000.0,"Depreciation Amortization Depletion":360000.0,"Depreciation And Amortization":360000.0,"Depreciation":360000.0,"Operating Gains Losses":1063000.0,"Gain Loss On Investment Securities":1063000.0,"Net Income From Continuing Operations":-9226000.0},"2025-09-30":{"Free Cash Flow":-4003000.0,"Repayment Of Debt":-124000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":3266000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":181000.0,"End Cash Position":7983000.0,"Beginning Cash Position":7343000.0,"Effect Of Exchange Rate Changes":1000.0,"Changes In Cash":639000.0,"Financing Cash Flow":4642000.0,"Cash Flow From Continuing Financing Activities":4642000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":3266000.0,"Common Stock Issuance":3266000.0,"Net Issuance Payments Of Debt":-124000.0,"Net Long Term Debt Issuance":-124000.0,"Long Term Debt Payments":-124000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-11000.0,"Cash Flow From Continuing Investing Activities":-11000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":0.0,"Net PPE Purchase And Sale":-11000.0,"Purchase Of PPE":-11000.0,"Operating Cash Flow":-3992000.0,"Cash Flow From Continuing Operating Activities":-3992000.0,"Change In Working Capital":-424000.0,"Change In Other Current Liabilities":-452000.0,"Change In Payables And Accrued Expense":76000.0,"Change In Accrued Expense":-465000.0,"Change In Payable":541000.0,"Change In Account Payable":541000.0,"Change In Prepaid Assets":-66000.0,"Change In Inventory":18000.0,"Change In Receivables":0.0,"Changes In Account Receivables":0.0,"Other Non Cash Items":616000.0,"Stock Based Compensation":1703000.0,"Depreciation Amortization Depletion":365000.0,"Depreciation And Amortization":365000.0,"Depreciation":365000.0,"Operating Gains Losses":2525000.0,"Gain Loss On Investment Securities":2525000.0,"Net Income From Continuing Operations":-8777000.0},"2025-06-30":{"Free Cash Flow":-4744000.0,"Repayment Of Debt":-171000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":2304000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":416000.0,"End Cash Position":7343000.0,"Beginning Cash Position":9890000.0,"Effect Of Exchange Rate Changes":64000.0,"Changes In Cash":-2611000.0,"Financing Cash Flow":2133000.0,"Cash Flow From Continuing Financing Activities":2133000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":2304000.0,"Common Stock Issuance":2304000.0,"Net Issuance Payments Of Debt":-171000.0,"Net Long Term Debt Issuance":-171000.0,"Long Term Debt Payments":-171000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":0.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-4744000.0,"Cash Flow From Continuing Operating Activities":-4744000.0,"Change In Working Capital":-420000.0,"Change In Other Current Liabilities":-188000.0,"Change In Payables And Accrued Expense":-371000.0,"Change In Accrued Expense":214000.0,"Change In Payable":-585000.0,"Change In Account Payable":-585000.0,"Change In Prepaid Assets":180000.0,"Change In Inventory":-41000.0,"Change In Receivables":0.0,"Changes In Account Receivables":0.0,"Other Non Cash Items":408000.0,"Stock Based Compensation":1367000.0,"Depreciation Amortization Depletion":366000.0,"Depreciation And Amortization":366000.0,"Depreciation":366000.0,"Operating Gains Losses":954000.0,"Gain Loss On Investment Securities":954000.0,"Net Income From Continuing Operations":-7419000.0},"2025-03-31":{"Free Cash Flow":-5011000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":2673000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":359000.0,"End Cash Position":9890000.0,"Beginning Cash Position":12213000.0,"Effect Of Exchange Rate Changes":15000.0,"Changes In Cash":-2338000.0,"Financing Cash Flow":2673000.0,"Cash Flow From Continuing Financing Activities":2673000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":2673000.0,"Common Stock Issuance":2673000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":0.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-5011000.0,"Cash Flow From Continuing Operating Activities":-5011000.0,"Change In Working Capital":-3336000.0,"Change In Other Current Liabilities":-151000.0,"Change In Payables And Accrued Expense":-2348000.0,"Change In Accrued Expense":-2521000.0,"Change In Payable":173000.0,"Change In Account Payable":173000.0,"Change In Prepaid Assets":-931000.0,"Change In Inventory":30000.0,"Change In Receivables":64000.0,"Changes In Account Receivables":64000.0,"Other Non Cash Items":382000.0,"Stock Based Compensation":1947000.0,"Depreciation Amortization Depletion":404000.0,"Depreciation And Amortization":404000.0,"Depreciation":404000.0,"Operating Gains Losses":-3657000.0,"Gain Loss On Investment Securities":-3657000.0,"Net Income From Continuing Operations":-751000.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":9924000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-1000.0,"Interest Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":9924000.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":-2000.0,"Net Investment Purchase And Sale":-1000.0,"Sale Of Investment":0.0,"Purchase Of Investment":-1000.0,"Net PPE Purchase And Sale":-1000.0,"Purchase Of PPE":-1000.0,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null}}}