{"ticker":"CLS","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":114982086.0,"Share Issued":114982086.0,"Net Debt":274700000.0,"Total Debt":810400000.0,"Tangible Book Value":1901800000.0,"Invested Capital":3290000000.0,"Working Capital":1394700000.0,"Net Tangible Assets":1901800000.0,"Common Stock Equity":2479600000.0,"Total Capitalization":3263600000.0,"Total Equity Gross Minority Interest":2479600000.0,"Stockholders Equity":2479600000.0,"Gains Losses Not Affecting Retained Earnings":-24700000.0,"Other Equity Adjustments":-24700000.0,"Treasury Stock":20700000.0,"Retained Earnings":882000000.0,"Additional Paid In Capital":18900000.0,"Capital Stock":1624100000.0,"Common Stock":1624100000.0,"Total Liabilities Net Minority Interest":7308000000.0,"Total Non Current Liabilities Net Minority Interest":1128400000.0,"Other Non Current Liabilities":213700000.0,"Employee Benefits":90200000.0,"Non Current Pension And Other Postretirement Benefit Plans":90200000.0,"Non Current Deferred Liabilities":40500000.0,"Non Current Deferred Taxes Liabilities":40500000.0,"Long Term Debt And Capital Lease Obligation":784000000.0,"Long Term Debt":784000000.0,"Long Term Provisions":null,"Current Liabilities":6179600000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":26400000.0,"Current Debt":26400000.0,"Other Current Borrowings":null,"Current Provisions":null,"Payables And Accrued Expenses":6153200000.0,"Current Accrued Expenses":2131500000.0,"Payables":4021700000.0,"Total Tax Payable":202000000.0,"Income Tax Payable":202000000.0,"Accounts Payable":3819700000.0,"Total Assets":9787600000.0,"Total Non Current Assets":2213300000.0,"Other Non Current Assets":250300000.0,"Defined Pension Benefit":null,"Non Current Deferred Assets":206200000.0,"Non Current Deferred Taxes Assets":206200000.0,"Financial Assets":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":577800000.0,"Other Intangible Assets":244900000.0,"Goodwill":332900000.0,"Net PPE":1179000000.0,"Accumulated Depreciation":null,"Gross PPE":1179000000.0,"Other Properties":1179000000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":7574300000.0,"Other Current Assets":298700000.0,"Inventory":3401700000.0,"Finished Goods":459700000.0,"Work In Process":236100000.0,"Raw Materials":2705900000.0,"Receivables":3338200000.0,"Taxes Receivable":null,"Accounts Receivable":3338200000.0,"Allowance For Doubtful Accounts Receivable":-39500000.0,"Gross Accounts Receivable":3377700000.0,"Cash Cash Equivalents And Short Term Investments":535700000.0,"Cash And Cash Equivalents":535700000.0,"Cash Equivalents":null,"Cash Financial":null},"2026-03-31":{"Treasury Shares Number":200000.0,"Ordinary Shares Number":114969189.0,"Share Issued":115169189.0,"Net Debt":394400000.0,"Total Debt":772400000.0,"Tangible Book Value":1509600000.0,"Invested Capital":2870600000.0,"Working Capital":1316300000.0,"Net Tangible Assets":1509600000.0,"Common Stock Equity":2098200000.0,"Total Capitalization":2844700000.0,"Total Equity Gross Minority Interest":2098200000.0,"Stockholders Equity":2098200000.0,"Gains Losses Not Affecting Retained Earnings":-17800000.0,"Other Equity Adjustments":-17800000.0,"Treasury Stock":20900000.0,"Retained Earnings":513200000.0,"Additional Paid In Capital":0.0,"Capital Stock":1623700000.0,"Common Stock":1623700000.0,"Total Liabilities Net Minority Interest":6161800000.0,"Total Non Current Liabilities Net Minority Interest":1081200000.0,"Other Non Current Liabilities":205300000.0,"Employee Benefits":89300000.0,"Non Current Pension And Other Postretirement Benefit Plans":89300000.0,"Non Current Deferred Liabilities":40100000.0,"Non Current Deferred Taxes Liabilities":40100000.0,"Long Term Debt And Capital Lease Obligation":746500000.0,"Long Term Debt":746500000.0,"Long Term Provisions":null,"Current Liabilities":5080600000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":25900000.0,"Current Debt":25900000.0,"Other Current Borrowings":null,"Current Provisions":null,"Payables And Accrued Expenses":5054700000.0,"Current Accrued Expenses":1792400000.0,"Payables":3262300000.0,"Total Tax Payable":174400000.0,"Income Tax Payable":174400000.0,"Accounts Payable":3087900000.0,"Total Assets":8260000000.0,"Total Non Current Assets":1863100000.0,"Other Non Current Assets":231100000.0,"Defined Pension Benefit":null,"Non Current Deferred Assets":182300000.0,"Non Current Deferred Taxes Assets":182300000.0,"Financial Assets":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":588600000.0,"Other Intangible Assets":255600000.0,"Goodwill":333000000.0,"Net PPE":861100000.0,"Accumulated Depreciation":null,"Gross PPE":861100000.0,"Other Properties":861100000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":6396900000.0,"Other Current Assets":178600000.0,"Inventory":2672900000.0,"Finished Goods":285200000.0,"Work In Process":139900000.0,"Raw Materials":2247800000.0,"Receivables":3167400000.0,"Taxes Receivable":null,"Accounts Receivable":3167400000.0,"Allowance For Doubtful Accounts Receivable":-34500000.0,"Gross Accounts Receivable":3201900000.0,"Cash Cash Equivalents And Short Term Investments":378000000.0,"Cash And Cash Equivalents":378000000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-12-31":{"Treasury Shares Number":1800000.0,"Ordinary Shares Number":114906818.0,"Share Issued":116706818.0,"Net Debt":180900000.0,"Total Debt":776500000.0,"Tangible Book Value":1610800000.0,"Invested Capital":2992800000.0,"Working Capital":1733600000.0,"Net Tangible Assets":1610800000.0,"Common Stock Equity":2216300000.0,"Total Capitalization":2966800000.0,"Total Equity Gross Minority Interest":2216300000.0,"Stockholders Equity":2216300000.0,"Gains Losses Not Affecting Retained Earnings":-1700000.0,"Other Equity Adjustments":-1700000.0,"Treasury Stock":153800000.0,"Retained Earnings":408700000.0,"Additional Paid In Capital":343300000.0,"Capital Stock":1619800000.0,"Common Stock":1619800000.0,"Total Liabilities Net Minority Interest":4996800000.0,"Total Non Current Liabilities Net Minority Interest":1057200000.0,"Other Non Current Liabilities":128400000.0,"Employee Benefits":89500000.0,"Non Current Pension And Other Postretirement Benefit Plans":89500000.0,"Non Current Deferred Liabilities":41200000.0,"Non Current Deferred Taxes Liabilities":41200000.0,"Long Term Debt And Capital Lease Obligation":750500000.0,"Long Term Debt":750500000.0,"Long Term Provisions":47600000.0,"Current Liabilities":3939600000.0,"Other Current Liabilities":1570500000.0,"Current Debt And Capital Lease Obligation":26000000.0,"Current Debt":26000000.0,"Other Current Borrowings":null,"Current Provisions":32900000.0,"Payables And Accrued Expenses":2310200000.0,"Current Accrued Expenses":293400000.0,"Payables":2016800000.0,"Total Tax Payable":150700000.0,"Income Tax Payable":150700000.0,"Accounts Payable":1866100000.0,"Total Assets":7213100000.0,"Total Non Current Assets":1539900000.0,"Other Non Current Assets":23000000.0,"Defined Pension Benefit":9700000.0,"Non Current Deferred Assets":179000000.0,"Non Current Deferred Taxes Assets":156400000.0,"Financial Assets":400000.0,"Investments And Advances":12200000.0,"Long Term Equity Investment":12200000.0,"Goodwill And Other Intangible Assets":605500000.0,"Other Intangible Assets":272400000.0,"Goodwill":333100000.0,"Net PPE":710100000.0,"Accumulated Depreciation":-1044700000.0,"Gross PPE":1754800000.0,"Other Properties":223800000.0,"Machinery Furniture Equipment":954300000.0,"Buildings And Improvements":543800000.0,"Land And Improvements":32900000.0,"Properties":0.0,"Current Assets":5673200000.0,"Other Current Assets":251500000.0,"Inventory":2188000000.0,"Finished Goods":260300000.0,"Work In Process":144600000.0,"Raw Materials":1783100000.0,"Receivables":2638100000.0,"Taxes Receivable":null,"Accounts Receivable":2638100000.0,"Allowance For Doubtful Accounts Receivable":-30500000.0,"Gross Accounts Receivable":2668600000.0,"Cash Cash Equivalents And Short Term Investments":595600000.0,"Cash And Cash Equivalents":595600000.0,"Cash Equivalents":21400000.0,"Cash Financial":574200000.0},"2025-09-30":{"Treasury Shares Number":null,"Ordinary Shares Number":115032686.0,"Share Issued":115032686.0,"Net Debt":478200000.0,"Total Debt":784100000.0,"Tangible Book Value":1412500000.0,"Invested Capital":2812700000.0,"Working Capital":1640500000.0,"Net Tangible Assets":1412500000.0,"Common Stock Equity":2028600000.0,"Total Capitalization":2785300000.0,"Total Equity Gross Minority Interest":2028600000.0,"Stockholders Equity":2028600000.0,"Gains Losses Not Affecting Retained Earnings":-13500000.0,"Other Equity Adjustments":-13500000.0,"Treasury Stock":201000000.0,"Retained Earnings":141200000.0,"Additional Paid In Capital":480300000.0,"Capital Stock":1621600000.0,"Common Stock":1621600000.0,"Total Liabilities Net Minority Interest":4578100000.0,"Total Non Current Liabilities Net Minority Interest":1075800000.0,"Other Non Current Liabilities":179900000.0,"Employee Benefits":94100000.0,"Non Current Pension And Other Postretirement Benefit Plans":94100000.0,"Non Current Deferred Liabilities":45100000.0,"Non Current Deferred Taxes Liabilities":45100000.0,"Long Term Debt And Capital Lease Obligation":756700000.0,"Long Term Debt":756700000.0,"Long Term Provisions":null,"Current Liabilities":3502300000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":27400000.0,"Current Debt":27400000.0,"Other Current Borrowings":null,"Current Provisions":null,"Payables And Accrued Expenses":3474900000.0,"Current Accrued Expenses":1673200000.0,"Payables":1801700000.0,"Total Tax Payable":121900000.0,"Income Tax Payable":121900000.0,"Accounts Payable":1679800000.0,"Total Assets":6606700000.0,"Total Non Current Assets":1463900000.0,"Other Non Current Assets":71900000.0,"Defined Pension Benefit":null,"Non Current Deferred Assets":99500000.0,"Non Current Deferred Taxes Assets":99500000.0,"Financial Assets":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":616100000.0,"Other Intangible Assets":275400000.0,"Goodwill":340700000.0,"Net PPE":676400000.0,"Accumulated Depreciation":null,"Gross PPE":676400000.0,"Other Properties":676400000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":5142800000.0,"Other Current Assets":350900000.0,"Inventory":2046700000.0,"Finished Goods":274400000.0,"Work In Process":154700000.0,"Raw Materials":1617600000.0,"Receivables":2439300000.0,"Taxes Receivable":null,"Accounts Receivable":2439300000.0,"Allowance For Doubtful Accounts Receivable":-29500000.0,"Gross Accounts Receivable":2468800000.0,"Cash Cash Equivalents And Short Term Investments":305900000.0,"Cash And Cash Equivalents":305900000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":114991980.0,"Share Issued":114991980.0,"Net Debt":561400000.0,"Total Debt":875200000.0,"Tangible Book Value":1130300000.0,"Invested Capital":2633100000.0,"Working Capital":1450200000.0,"Net Tangible Assets":1130300000.0,"Common Stock Equity":1757900000.0,"Total Capitalization":2606500000.0,"Total Equity Gross Minority Interest":1757900000.0,"Stockholders Equity":1757900000.0,"Gains Losses Not Affecting Retained Earnings":-900000.0,"Other Equity Adjustments":-900000.0,"Treasury Stock":202200000.0,"Retained Earnings":-126600000.0,"Additional Paid In Capital":466100000.0,"Capital Stock":1621500000.0,"Common Stock":1621500000.0,"Total Liabilities Net Minority Interest":4483200000.0,"Total Non Current Liabilities Net Minority Interest":1162400000.0,"Other Non Current Liabilities":180100000.0,"Employee Benefits":90800000.0,"Non Current Pension And Other Postretirement Benefit Plans":90800000.0,"Non Current Deferred Liabilities":42900000.0,"Non Current Deferred Taxes Liabilities":42900000.0,"Long Term Debt And Capital Lease Obligation":848600000.0,"Long Term Debt":848600000.0,"Long Term Provisions":null,"Current Liabilities":3320800000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":26600000.0,"Current Debt":26600000.0,"Other Current Borrowings":26600000.0,"Current Provisions":null,"Payables And Accrued Expenses":3294200000.0,"Current Accrued Expenses":1575700000.0,"Payables":1718500000.0,"Total Tax Payable":123300000.0,"Income Tax Payable":123300000.0,"Accounts Payable":1595200000.0,"Total Assets":6241100000.0,"Total Non Current Assets":1470100000.0,"Other Non Current Assets":74400000.0,"Defined Pension Benefit":null,"Non Current Deferred Assets":95200000.0,"Non Current Deferred Taxes Assets":95200000.0,"Financial Assets":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":627600000.0,"Other Intangible Assets":286800000.0,"Goodwill":340800000.0,"Net PPE":672900000.0,"Accumulated Depreciation":null,"Gross PPE":672900000.0,"Other Properties":672900000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":4771000000.0,"Other Current Assets":251300000.0,"Inventory":1918100000.0,"Finished Goods":292900000.0,"Work In Process":132700000.0,"Raw Materials":1492500000.0,"Receivables":2287800000.0,"Taxes Receivable":null,"Accounts Receivable":2287800000.0,"Allowance For Doubtful Accounts Receivable":-22800000.0,"Gross Accounts Receivable":2310600000.0,"Cash Cash Equivalents And Short Term Investments":313800000.0,"Cash And Cash Equivalents":313800000.0,"Cash Equivalents":null,"Cash Financial":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":43700000.0,"Current Liabilities":null,"Other Current Liabilities":1346900000.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Current Provisions":19200000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Defined Pension Benefit":10000000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Financial Assets":0.0,"Investments And Advances":9700000.0,"Long Term Equity Investment":9700000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-995000000.0,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":912500000.0,"Buildings And Improvements":488700000.0,"Land And Improvements":32900000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Taxes Receivable":8500000.0,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":7900000.0,"Cash Financial":415400000.0}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-379166.666667,"Tax Rate For Calcs":0.164855,"Normalized EBITDA":509100000.0,"Total Unusual Items":-2300000.0,"Total Unusual Items Excluding Goodwill":-2300000.0,"Net Income From Continuing Operation Net Minority Interest":368800000.0,"Reconciled Depreciation":44000000.0,"Reconciled Cost Of Revenue":4089000000.0,"EBITDA":506800000.0,"EBIT":462800000.0,"Net Interest Income":-17400000.0,"Interest Expense":21200000.0,"Interest Income":3800000.0,"Normalized Income":370720833.333333,"Net Income From Continuing And Discontinued Operation":368800000.0,"Total Expenses":4237400000.0,"Total Operating Income As Reported":458300000.0,"Diluted Average Shares":116200000.0,"Basic Average Shares":115000000.0,"Diluted EPS":3.17,"Basic EPS":3.21,"Diluted NI Availto Com Stockholders":368800000.0,"Net Income Common Stockholders":368800000.0,"Net Income":368800000.0,"Net Income Including Noncontrolling Interests":368800000.0,"Net Income Continuous Operations":368800000.0,"Tax Provision":72800000.0,"Pretax Income":441600000.0,"Other Income Expense":-2200000.0,"Other Non Operating Income Expenses":100000.0,"Special Income Charges":-2300000.0,"Gain On Sale Of Ppe":0.0,"Other Special Charges":-600000.0,"Restructuring And Mergern Acquisition":2900000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-17400000.0,"Interest Expense Non Operating":21200000.0,"Interest Income Non Operating":3800000.0,"Operating Income":461200000.0,"Operating Expense":116300000.0,"Depreciation Amortization Depletion Income Statement":11900000.0,"Depreciation And Amortization In Income Statement":11900000.0,"Amortization":11900000.0,"Amortization Of Intangibles Income Statement":11900000.0,"Research And Development":46300000.0,"Selling General And Administration":58100000.0,"Gross Profit":577500000.0,"Cost Of Revenue":4121100000.0,"Total Revenue":4698600000.0,"Operating Revenue":4698600000.0},"2026-03-31":{"Tax Effect Of Unusual Items":755364.806867,"Tax Rate For Calcs":null,"Normalized EBITDA":307500000.0,"Total Unusual Items":4400000.0,"Total Unusual Items Excluding Goodwill":4400000.0,"Net Income From Continuing Operation Net Minority Interest":212300000.0,"Reconciled Depreciation":39600000.0,"Reconciled Cost Of Revenue":3581100000.0,"EBITDA":311900000.0,"EBIT":272300000.0,"Net Interest Income":-16000000.0,"Interest Expense":16000000.0,"Interest Income":null,"Normalized Income":208655364.806867,"Net Income From Continuing And Discontinued Operation":212300000.0,"Total Expenses":3779300000.0,"Total Operating Income As Reported":272100000.0,"Diluted Average Shares":115700000.0,"Basic Average Shares":114900000.0,"Diluted EPS":1.83,"Basic EPS":1.85,"Diluted NI Availto Com Stockholders":212300000.0,"Net Income Common Stockholders":212300000.0,"Net Income":212300000.0,"Net Income Including Noncontrolling Interests":212300000.0,"Net Income Continuous Operations":212300000.0,"Tax Provision":44000000.0,"Pretax Income":256300000.0,"Other Income Expense":4600000.0,"Other Non Operating Income Expenses":200000.0,"Special Income Charges":4400000.0,"Gain On Sale Of Ppe":3400000.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":-1000000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-16000000.0,"Interest Expense Non Operating":16000000.0,"Interest Income Non Operating":null,"Operating Income":267700000.0,"Operating Expense":169500000.0,"Depreciation Amortization Depletion Income Statement":10900000.0,"Depreciation And Amortization In Income Statement":10900000.0,"Amortization":10900000.0,"Amortization Of Intangibles Income Statement":10900000.0,"Research And Development":41200000.0,"Selling General And Administration":117400000.0,"Gross Profit":437200000.0,"Cost Of Revenue":3609800000.0,"Total Revenue":4047000000.0,"Operating Revenue":4047000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-639429.140392,"Tax Rate For Calcs":null,"Normalized EBITDA":372300000.0,"Total Unusual Items":-5700000.0,"Total Unusual Items Excluding Goodwill":-5700000.0,"Net Income From Continuing Operation Net Minority Interest":267500000.0,"Reconciled Depreciation":52700000.0,"Reconciled Cost Of Revenue":3181100000.0,"EBITDA":366600000.0,"EBIT":313900000.0,"Net Interest Income":-12600000.0,"Interest Expense":12600000.0,"Interest Income":null,"Normalized Income":272560570.859608,"Net Income From Continuing And Discontinued Operation":267500000.0,"Total Expenses":3334100000.0,"Total Operating Income As Reported":314400000.0,"Diluted Average Shares":115900000.0,"Basic Average Shares":115000000.0,"Diluted EPS":2.31,"Basic EPS":2.33,"Diluted NI Availto Com Stockholders":267500000.0,"Net Income Common Stockholders":267500000.0,"Net Income":267500000.0,"Net Income Including Noncontrolling Interests":267500000.0,"Net Income Continuous Operations":267500000.0,"Tax Provision":33800000.0,"Pretax Income":301300000.0,"Other Income Expense":-6900000.0,"Other Non Operating Income Expenses":-1200000.0,"Special Income Charges":-4700000.0,"Gain On Sale Of Ppe":-700000.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":6500000.0,"Gain On Sale Of Security":-1000000.0,"Net Non Operating Interest Income Expense":-12600000.0,"Interest Expense Non Operating":12600000.0,"Interest Income Non Operating":null,"Operating Income":320800000.0,"Operating Expense":112300000.0,"Depreciation Amortization Depletion Income Statement":12000000.0,"Depreciation And Amortization In Income Statement":12000000.0,"Amortization":12000000.0,"Amortization Of Intangibles Income Statement":12000000.0,"Research And Development":30200000.0,"Selling General And Administration":70100000.0,"Gross Profit":433100000.0,"Cost Of Revenue":3221800000.0,"Total Revenue":3654900000.0,"Operating Revenue":3654900000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-840000.0,"Tax Rate For Calcs":null,"Normalized EBITDA":370000000.0,"Total Unusual Items":-6000000.0,"Total Unusual Items Excluding Goodwill":-6000000.0,"Net Income From Continuing Operation Net Minority Interest":267800000.0,"Reconciled Depreciation":40300000.0,"Reconciled Cost Of Revenue":2749000000.0,"EBITDA":364000000.0,"EBIT":323700000.0,"Net Interest Income":-12800000.0,"Interest Expense":12800000.0,"Interest Income":null,"Normalized Income":272960000.0,"Net Income From Continuing And Discontinued Operation":267800000.0,"Total Expenses":2864100000.0,"Total Operating Income As Reported":325000000.0,"Diluted Average Shares":115900000.0,"Basic Average Shares":115000000.0,"Diluted EPS":2.31,"Basic EPS":2.33,"Diluted NI Availto Com Stockholders":267800000.0,"Net Income Common Stockholders":267800000.0,"Net Income":267800000.0,"Net Income Including Noncontrolling Interests":267800000.0,"Net Income Continuous Operations":267800000.0,"Tax Provision":43100000.0,"Pretax Income":310900000.0,"Other Income Expense":-6200000.0,"Other Non Operating Income Expenses":-200000.0,"Special Income Charges":-4900000.0,"Gain On Sale Of Ppe":-700000.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":4200000.0,"Gain On Sale Of Security":-1100000.0,"Net Non Operating Interest Income Expense":-12800000.0,"Interest Expense Non Operating":12800000.0,"Interest Income Non Operating":null,"Operating Income":329900000.0,"Operating Expense":86200000.0,"Depreciation Amortization Depletion Income Statement":11400000.0,"Depreciation And Amortization In Income Statement":11400000.0,"Amortization":11400000.0,"Amortization Of Intangibles Income Statement":11400000.0,"Research And Development":36400000.0,"Selling General And Administration":38400000.0,"Gross Profit":416100000.0,"Cost Of Revenue":2777900000.0,"Total Revenue":3194000000.0,"Operating Revenue":3194000000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-2844000.0,"Tax Rate For Calcs":0.18,"Normalized EBITDA":331900000.0,"Total Unusual Items":-15800000.0,"Total Unusual Items Excluding Goodwill":-15800000.0,"Net Income From Continuing Operation Net Minority Interest":211000000.0,"Reconciled Depreciation":45300000.0,"Reconciled Cost Of Revenue":2488200000.0,"EBITDA":316100000.0,"EBIT":270800000.0,"Net Interest Income":-13500000.0,"Interest Expense":13500000.0,"Interest Income":900000.0,"Normalized Income":223956000.0,"Net Income From Continuing And Discontinued Operation":211000000.0,"Total Expenses":2606400000.0,"Total Operating Income As Reported":272500000.0,"Diluted Average Shares":115900000.0,"Basic Average Shares":115100000.0,"Diluted EPS":1.82,"Basic EPS":1.83,"Diluted NI Availto Com Stockholders":211000000.0,"Net Income Common Stockholders":211000000.0,"Net Income":211000000.0,"Net Income Including Noncontrolling Interests":211000000.0,"Net Income Continuous Operations":211000000.0,"Tax Provision":46300000.0,"Pretax Income":257300000.0,"Other Income Expense":-16200000.0,"Other Non Operating Income Expenses":-400000.0,"Special Income Charges":-14500000.0,"Gain On Sale Of Ppe":null,"Other Special Charges":null,"Restructuring And Mergern Acquisition":14500000.0,"Gain On Sale Of Security":-1300000.0,"Net Non Operating Interest Income Expense":-13500000.0,"Interest Expense Non Operating":13500000.0,"Interest Income Non Operating":900000.0,"Operating Income":287000000.0,"Operating Expense":84000000.0,"Depreciation Amortization Depletion Income Statement":11100000.0,"Depreciation And Amortization In Income Statement":11100000.0,"Amortization":11100000.0,"Amortization Of Intangibles Income Statement":11100000.0,"Research And Development":34000000.0,"Selling General And Administration":38900000.0,"Gross Profit":371000000.0,"Cost Of Revenue":2522400000.0,"Total Revenue":2893400000.0,"Operating Revenue":2893400000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":0.241865,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Other Special Charges":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":-1300000.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":147100000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-661300000.0,"Issuance Of Debt":680000000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-263800000.0,"Interest Paid Supplemental Data":20800000.0,"Income Tax Paid Supplemental Data":74700000.0,"End Cash Position":535700000.0,"Beginning Cash Position":378000000.0,"Changes In Cash":157700000.0,"Financing Cash Flow":13100000.0,"Cash Flow From Continuing Financing Activities":13100000.0,"Net Other Financing Charges":-5600000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":18700000.0,"Net Long Term Debt Issuance":18700000.0,"Long Term Debt Payments":-661300000.0,"Long Term Debt Issuance":680000000.0,"Investing Cash Flow":-266300000.0,"Cash Flow From Continuing Investing Activities":-266300000.0,"Net Other Investing Changes":-2500000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-263800000.0,"Purchase Of PPE":-263800000.0,"Operating Cash Flow":410900000.0,"Cash Flow From Continuing Operating Activities":410900000.0,"Change In Working Capital":108600000.0,"Change In Other Current Assets":-17100000.0,"Change In Payables And Accrued Expense":1025300000.0,"Change In Payable":1025300000.0,"Change In Account Payable":1025300000.0,"Change In Inventory":-728800000.0,"Change In Receivables":-170800000.0,"Changes In Account Receivables":-170800000.0,"Other Non Cash Items":-3700000.0,"Stock Based Compensation":19300000.0,"Deferred Tax":-22000000.0,"Deferred Income Tax":-22000000.0,"Depreciation Amortization Depletion":44000000.0,"Depreciation And Amortization":44000000.0,"Operating Gains Losses":-104100000.0,"Gain Loss On Investment Securities":-104100000.0,"Net Income From Continuing Operations":368800000.0},"2026-03-31":{"Free Cash Flow":126800000.0,"Repurchase Of Capital Stock":-22600000.0,"Repayment Of Debt":-177400000.0,"Issuance Of Debt":170000000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-229500000.0,"Interest Paid Supplemental Data":18500000.0,"Income Tax Paid Supplemental Data":70800000.0,"End Cash Position":378000000.0,"Beginning Cash Position":595600000.0,"Changes In Cash":-217600000.0,"Financing Cash Flow":-355500000.0,"Cash Flow From Continuing Financing Activities":-355500000.0,"Net Other Financing Charges":-325500000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":-22600000.0,"Common Stock Payments":-22600000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-7400000.0,"Net Long Term Debt Issuance":-7400000.0,"Long Term Debt Payments":-177400000.0,"Long Term Debt Issuance":170000000.0,"Investing Cash Flow":-218400000.0,"Cash Flow From Continuing Investing Activities":-218400000.0,"Net Other Investing Changes":11100000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-229500000.0,"Purchase Of PPE":-229500000.0,"Operating Cash Flow":356300000.0,"Cash Flow From Continuing Operating Activities":356300000.0,"Change In Working Capital":null,"Change In Other Current Assets":29800000.0,"Change In Payables And Accrued Expense":1071400000.0,"Change In Payable":1071400000.0,"Change In Account Payable":1071400000.0,"Change In Inventory":-484900000.0,"Change In Receivables":-529300000.0,"Changes In Account Receivables":-529300000.0,"Other Non Cash Items":-3500000.0,"Stock Based Compensation":30500000.0,"Deferred Tax":-26600000.0,"Deferred Income Tax":-26600000.0,"Depreciation Amortization Depletion":39600000.0,"Depreciation And Amortization":39600000.0,"Operating Gains Losses":17000000.0,"Gain Loss On Investment Securities":17000000.0,"Net Income From Continuing Operations":212300000.0},"2025-12-31":{"Free Cash Flow":155900000.0,"Repurchase Of Capital Stock":-35700000.0,"Repayment Of Debt":-8300000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-94700000.0,"Interest Paid Supplemental Data":13400000.0,"Income Tax Paid Supplemental Data":72900000.0,"End Cash Position":595600000.0,"Beginning Cash Position":305900000.0,"Changes In Cash":289700000.0,"Financing Cash Flow":133800000.0,"Cash Flow From Continuing Financing Activities":133800000.0,"Net Other Financing Charges":177800000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":-35700000.0,"Common Stock Payments":-35700000.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-8300000.0,"Net Long Term Debt Issuance":-8300000.0,"Long Term Debt Payments":-8300000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-94700000.0,"Cash Flow From Continuing Investing Activities":-94700000.0,"Net Other Investing Changes":0.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":250600000.0,"Cash Flow From Continuing Operating Activities":250600000.0,"Change In Working Capital":null,"Change In Other Current Assets":-17800000.0,"Change In Payables And Accrued Expense":404700000.0,"Change In Payable":404700000.0,"Change In Account Payable":404700000.0,"Change In Inventory":-141300000.0,"Change In Receivables":-198800000.0,"Changes In Account Receivables":-198800000.0,"Other Non Cash Items":-16700000.0,"Stock Based Compensation":13000000.0,"Deferred Tax":-52300000.0,"Deferred Income Tax":-52300000.0,"Depreciation Amortization Depletion":52700000.0,"Depreciation And Amortization":52700000.0,"Operating Gains Losses":-60400000.0,"Gain Loss On Investment Securities":-60400000.0,"Net Income From Continuing Operations":267500000.0},"2025-09-30":{"Free Cash Flow":88900000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-96800000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-37300000.0,"Interest Paid Supplemental Data":13400000.0,"Income Tax Paid Supplemental Data":45700000.0,"End Cash Position":305900000.0,"Beginning Cash Position":313800000.0,"Changes In Cash":-7900000.0,"Financing Cash Flow":-96800000.0,"Cash Flow From Continuing Financing Activities":-96800000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-96800000.0,"Net Long Term Debt Issuance":-96800000.0,"Long Term Debt Payments":-96800000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-37300000.0,"Cash Flow From Continuing Investing Activities":-37300000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-37300000.0,"Purchase Of PPE":-37300000.0,"Operating Cash Flow":126200000.0,"Cash Flow From Continuing Operating Activities":126200000.0,"Change In Working Capital":null,"Change In Other Current Assets":-900000.0,"Change In Payables And Accrued Expense":188600000.0,"Change In Payable":188600000.0,"Change In Account Payable":188600000.0,"Change In Inventory":-128600000.0,"Change In Receivables":-151500000.0,"Changes In Account Receivables":-151500000.0,"Other Non Cash Items":8200000.0,"Stock Based Compensation":15600000.0,"Deferred Tax":-1100000.0,"Deferred Income Tax":-1100000.0,"Depreciation Amortization Depletion":40300000.0,"Depreciation And Amortization":40300000.0,"Operating Gains Losses":-112200000.0,"Gain Loss On Investment Securities":-112200000.0,"Net Income From Continuing Operations":267800000.0},"2025-06-30":{"Free Cash Flow":119900000.0,"Repurchase Of Capital Stock":-40000000.0,"Repayment Of Debt":-256900000.0,"Issuance Of Debt":190000000.0,"Issuance Of Capital Stock":300000.0,"Capital Expenditure":-32500000.0,"Interest Paid Supplemental Data":12500000.0,"Income Tax Paid Supplemental Data":50600000.0,"End Cash Position":313800000.0,"Beginning Cash Position":303000000.0,"Changes In Cash":10800000.0,"Financing Cash Flow":-106600000.0,"Cash Flow From Continuing Financing Activities":-106600000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":-39700000.0,"Common Stock Payments":-40000000.0,"Common Stock Issuance":300000.0,"Net Issuance Payments Of Debt":-66900000.0,"Net Long Term Debt Issuance":-66900000.0,"Long Term Debt Payments":-256900000.0,"Long Term Debt Issuance":190000000.0,"Investing Cash Flow":-35000000.0,"Cash Flow From Continuing Investing Activities":-35000000.0,"Net Other Investing Changes":-2500000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-32500000.0,"Purchase Of PPE":-32500000.0,"Operating Cash Flow":152400000.0,"Cash Flow From Continuing Operating Activities":152400000.0,"Change In Working Capital":null,"Change In Other Current Assets":-9400000.0,"Change In Payables And Accrued Expense":270400000.0,"Change In Payable":270400000.0,"Change In Account Payable":270400000.0,"Change In Inventory":-129800000.0,"Change In Receivables":-151900000.0,"Changes In Account Receivables":-151900000.0,"Other Non Cash Items":12600000.0,"Stock Based Compensation":15200000.0,"Deferred Tax":-14900000.0,"Deferred Income Tax":-14900000.0,"Depreciation Amortization Depletion":45300000.0,"Depreciation And Amortization":45300000.0,"Operating Gains Losses":-96100000.0,"Gain Loss On Investment Securities":-96100000.0,"Net Income From Continuing Operations":211000000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-57600000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-36700000.0,"Purchase Of PPE":-36700000.0,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":20900000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":-3400000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":-47600000.0,"Purchase Of Intangibles":-47600000.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null}}}