{"ticker":"CLW","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":16127124.0,"Share Issued":16127124.0,"Net Debt":265700000.0,"Total Debt":373100000.0,"Tangible Book Value":794200000.0,"Invested Capital":1155300000.0,"Working Capital":299700000.0,"Net Tangible Assets":794200000.0,"Capital Lease Obligations":12000000.0,"Common Stock Equity":794200000.0,"Total Capitalization":1154700000.0,"Total Equity Gross Minority Interest":794200000.0,"Stockholders Equity":794200000.0,"Gains Losses Not Affecting Retained Earnings":-29300000.0,"Other Equity Adjustments":-29300000.0,"Treasury Stock":11800000.0,"Retained Earnings":828000000.0,"Additional Paid In Capital":7300000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":777200000.0,"Total Non Current Liabilities Net Minority Interest":544900000.0,"Other Non Current Liabilities":79100000.0,"Liabilities Heldfor Sale Non Current":null,"Employee Benefits":48400000.0,"Non Current Pension And Other Postretirement Benefit Plans":48400000.0,"Non Current Deferred Liabilities":56900000.0,"Non Current Deferred Taxes Liabilities":56900000.0,"Long Term Debt And Capital Lease Obligation":360500000.0,"Long Term Debt":360500000.0,"Current Liabilities":232300000.0,"Other Current Liabilities":100000.0,"Current Debt And Capital Lease Obligation":12600000.0,"Current Capital Lease Obligation":12000000.0,"Current Debt":600000.0,"Other Current Borrowings":600000.0,"Pensionand Other Post Retirement Benefit Plans Current":26600000.0,"Payables And Accrued Expenses":193000000.0,"Current Accrued Expenses":5800000.0,"Payables":187200000.0,"Other Payable":26900000.0,"Total Tax Payable":6300000.0,"Accounts Payable":154000000.0,"Total Assets":1571400000.0,"Total Non Current Assets":1039400000.0,"Other Non Current Assets":60600000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":978800000.0,"Accumulated Depreciation":-1419000000.0,"Gross PPE":2397800000.0,"Construction In Progress":38300000.0,"Machinery Furniture Equipment":2055400000.0,"Buildings And Improvements":237100000.0,"Land And Improvements":67000000.0,"Properties":0.0,"Current Assets":532000000.0,"Other Current Assets":13000000.0,"Assets Held For Sale Current":null,"Inventory":260800000.0,"Other Inventories":-100000.0,"Finished Goods":108700000.0,"Raw Materials":152200000.0,"Receivables":162800000.0,"Other Receivables":9300000.0,"Taxes Receivable":2900000.0,"Accounts Receivable":150600000.0,"Allowance For Doubtful Accounts Receivable":-1800000.0,"Gross Accounts Receivable":152400000.0,"Cash Cash Equivalents And Short Term Investments":95400000.0,"Cash And Cash Equivalents":95400000.0},"2026-03-31":{"Treasury Shares Number":442469.0,"Ordinary Shares Number":16125253.0,"Share Issued":16567722.0,"Net Debt":324600000.0,"Total Debt":373200000.0,"Tangible Book Value":813700000.0,"Invested Capital":1174800000.0,"Working Capital":321700000.0,"Net Tangible Assets":813700000.0,"Capital Lease Obligations":12100000.0,"Common Stock Equity":813700000.0,"Total Capitalization":1174200000.0,"Total Equity Gross Minority Interest":813700000.0,"Stockholders Equity":813700000.0,"Gains Losses Not Affecting Retained Earnings":-29900000.0,"Other Equity Adjustments":-29900000.0,"Treasury Stock":11800000.0,"Retained Earnings":849400000.0,"Additional Paid In Capital":6000000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":756100000.0,"Total Non Current Liabilities Net Minority Interest":555700000.0,"Other Non Current Liabilities":81400000.0,"Liabilities Heldfor Sale Non Current":null,"Employee Benefits":49200000.0,"Non Current Pension And Other Postretirement Benefit Plans":49200000.0,"Non Current Deferred Liabilities":64600000.0,"Non Current Deferred Taxes Liabilities":64600000.0,"Long Term Debt And Capital Lease Obligation":360500000.0,"Long Term Debt":360500000.0,"Current Liabilities":200400000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":12700000.0,"Current Capital Lease Obligation":12100000.0,"Current Debt":600000.0,"Other Current Borrowings":600000.0,"Pensionand Other Post Retirement Benefit Plans Current":29900000.0,"Payables And Accrued Expenses":157800000.0,"Current Accrued Expenses":9600000.0,"Payables":148200000.0,"Other Payable":22400000.0,"Total Tax Payable":null,"Accounts Payable":125800000.0,"Total Assets":1569800000.0,"Total Non Current Assets":1047700000.0,"Other Non Current Assets":61200000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":986500000.0,"Accumulated Depreciation":-1398500000.0,"Gross PPE":2385000000.0,"Construction In Progress":30100000.0,"Machinery Furniture Equipment":2051000000.0,"Buildings And Improvements":236900000.0,"Land And Improvements":67000000.0,"Properties":0.0,"Current Assets":522100000.0,"Other Current Assets":17900000.0,"Assets Held For Sale Current":null,"Inventory":269700000.0,"Other Inventories":null,"Finished Goods":117100000.0,"Raw Materials":152600000.0,"Receivables":198000000.0,"Other Receivables":11500000.0,"Taxes Receivable":23100000.0,"Accounts Receivable":163400000.0,"Allowance For Doubtful Accounts Receivable":-1800000.0,"Gross Accounts Receivable":165200000.0,"Cash Cash Equivalents And Short Term Investments":36500000.0,"Cash And Cash Equivalents":36500000.0},"2025-12-31":{"Treasury Shares Number":529385.0,"Ordinary Shares Number":16038337.0,"Share Issued":16567722.0,"Net Debt":315400000.0,"Total Debt":358400000.0,"Tangible Book Value":823200000.0,"Invested Capital":1171400000.0,"Working Capital":309800000.0,"Net Tangible Assets":823200000.0,"Capital Lease Obligations":12300000.0,"Common Stock Equity":825300000.0,"Total Capitalization":1170800000.0,"Total Equity Gross Minority Interest":825300000.0,"Stockholders Equity":825300000.0,"Gains Losses Not Affecting Retained Earnings":-30500000.0,"Other Equity Adjustments":-30500000.0,"Treasury Stock":14800000.0,"Retained Earnings":862300000.0,"Additional Paid In Capital":8300000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":763000000.0,"Total Non Current Liabilities Net Minority Interest":546800000.0,"Other Non Current Liabilities":83600000.0,"Liabilities Heldfor Sale Non Current":null,"Employee Benefits":49500000.0,"Non Current Pension And Other Postretirement Benefit Plans":49500000.0,"Non Current Deferred Liabilities":68200000.0,"Non Current Deferred Taxes Liabilities":68200000.0,"Long Term Debt And Capital Lease Obligation":345500000.0,"Long Term Debt":345500000.0,"Current Liabilities":216200000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":12900000.0,"Current Capital Lease Obligation":12300000.0,"Current Debt":600000.0,"Other Current Borrowings":600000.0,"Pensionand Other Post Retirement Benefit Plans Current":33600000.0,"Payables And Accrued Expenses":169700000.0,"Current Accrued Expenses":null,"Payables":169700000.0,"Other Payable":38800000.0,"Total Tax Payable":0.0,"Accounts Payable":130900000.0,"Total Assets":1588300000.0,"Total Non Current Assets":1062200000.0,"Other Non Current Assets":58300000.0,"Goodwill And Other Intangible Assets":2100000.0,"Other Intangible Assets":2100000.0,"Goodwill":0.0,"Net PPE":1001800000.0,"Accumulated Depreciation":-1376100000.0,"Gross PPE":2377900000.0,"Construction In Progress":32000000.0,"Machinery Furniture Equipment":2046100000.0,"Buildings And Improvements":232800000.0,"Land And Improvements":67000000.0,"Properties":0.0,"Current Assets":526000000.0,"Other Current Assets":18200000.0,"Assets Held For Sale Current":null,"Inventory":281700000.0,"Other Inventories":null,"Finished Goods":128600000.0,"Raw Materials":153100000.0,"Receivables":195400000.0,"Other Receivables":13000000.0,"Taxes Receivable":27400000.0,"Accounts Receivable":155000000.0,"Allowance For Doubtful Accounts Receivable":-1800000.0,"Gross Accounts Receivable":156800000.0,"Cash Cash Equivalents And Short Term Investments":30700000.0,"Cash And Cash Equivalents":30700000.0},"2025-09-30":{"Treasury Shares Number":529385.0,"Ordinary Shares Number":16038337.0,"Share Issued":16567722.0,"Net Debt":301700000.0,"Total Debt":347900000.0,"Tangible Book Value":780300000.0,"Invested Capital":1119100000.0,"Working Capital":255500000.0,"Net Tangible Assets":780300000.0,"Capital Lease Obligations":11800000.0,"Common Stock Equity":783000000.0,"Total Capitalization":1118500000.0,"Total Equity Gross Minority Interest":783000000.0,"Stockholders Equity":783000000.0,"Gains Losses Not Affecting Retained Earnings":-34300000.0,"Other Equity Adjustments":-34300000.0,"Treasury Stock":14800000.0,"Retained Earnings":823900000.0,"Additional Paid In Capital":8200000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":778400000.0,"Total Non Current Liabilities Net Minority Interest":546000000.0,"Other Non Current Liabilities":78000000.0,"Liabilities Heldfor Sale Non Current":null,"Employee Benefits":51600000.0,"Non Current Pension And Other Postretirement Benefit Plans":51600000.0,"Non Current Deferred Liabilities":80900000.0,"Non Current Deferred Taxes Liabilities":80900000.0,"Long Term Debt And Capital Lease Obligation":335500000.0,"Long Term Debt":335500000.0,"Current Liabilities":232400000.0,"Other Current Liabilities":100000.0,"Current Debt And Capital Lease Obligation":12400000.0,"Current Capital Lease Obligation":11800000.0,"Current Debt":600000.0,"Other Current Borrowings":600000.0,"Pensionand Other Post Retirement Benefit Plans Current":31600000.0,"Payables And Accrued Expenses":188300000.0,"Current Accrued Expenses":12100000.0,"Payables":176200000.0,"Other Payable":30500000.0,"Total Tax Payable":0.0,"Accounts Payable":145700000.0,"Total Assets":1561400000.0,"Total Non Current Assets":1073500000.0,"Other Non Current Assets":54900000.0,"Goodwill And Other Intangible Assets":2700000.0,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":1015900000.0,"Accumulated Depreciation":-1363600000.0,"Gross PPE":2379500000.0,"Construction In Progress":52300000.0,"Machinery Furniture Equipment":2028900000.0,"Buildings And Improvements":232600000.0,"Land And Improvements":65700000.0,"Properties":0.0,"Current Assets":487900000.0,"Other Current Assets":8700000.0,"Assets Held For Sale Current":null,"Inventory":283200000.0,"Other Inventories":null,"Finished Goods":136900000.0,"Raw Materials":146300000.0,"Receivables":161600000.0,"Other Receivables":10700000.0,"Taxes Receivable":8400000.0,"Accounts Receivable":142500000.0,"Allowance For Doubtful Accounts Receivable":-1800000.0,"Gross Accounts Receivable":144300000.0,"Cash Cash Equivalents And Short Term Investments":34400000.0,"Cash And Cash Equivalents":34400000.0},"2025-06-30":{"Treasury Shares Number":458643.0,"Ordinary Shares Number":16109079.0,"Share Issued":16567722.0,"Net Debt":282400000.0,"Total Debt":340900000.0,"Tangible Book Value":785500000.0,"Invested Capital":1165800000.0,"Working Capital":251000000.0,"Net Tangible Assets":785500000.0,"Capital Lease Obligations":11800000.0,"Common Stock Equity":836700000.0,"Total Capitalization":1165200000.0,"Total Equity Gross Minority Interest":836700000.0,"Stockholders Equity":836700000.0,"Gains Losses Not Affecting Retained Earnings":-34400000.0,"Other Equity Adjustments":-34400000.0,"Treasury Stock":12700000.0,"Retained Earnings":877300000.0,"Additional Paid In Capital":6500000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":804000000.0,"Total Non Current Liabilities Net Minority Interest":544900000.0,"Other Non Current Liabilities":164500000.0,"Liabilities Heldfor Sale Non Current":null,"Employee Benefits":51900000.0,"Non Current Pension And Other Postretirement Benefit Plans":51900000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":328500000.0,"Long Term Debt":328500000.0,"Current Liabilities":259100000.0,"Other Current Liabilities":-100000.0,"Current Debt And Capital Lease Obligation":12400000.0,"Current Capital Lease Obligation":11800000.0,"Current Debt":600000.0,"Other Current Borrowings":600000.0,"Pensionand Other Post Retirement Benefit Plans Current":24300000.0,"Payables And Accrued Expenses":222500000.0,"Current Accrued Expenses":null,"Payables":222500000.0,"Other Payable":59600000.0,"Total Tax Payable":0.0,"Accounts Payable":162900000.0,"Total Assets":1640700000.0,"Total Non Current Assets":1130700000.0,"Other Non Current Assets":52400000.0,"Goodwill And Other Intangible Assets":51200000.0,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":1027100000.0,"Accumulated Depreciation":-1342700000.0,"Gross PPE":2369800000.0,"Construction In Progress":42900000.0,"Machinery Furniture Equipment":2028700000.0,"Buildings And Improvements":232400000.0,"Land And Improvements":65800000.0,"Properties":0.0,"Current Assets":510100000.0,"Other Current Assets":13600000.0,"Assets Held For Sale Current":null,"Inventory":283900000.0,"Other Inventories":null,"Finished Goods":141600000.0,"Raw Materials":142300000.0,"Receivables":165900000.0,"Other Receivables":11100000.0,"Taxes Receivable":8400000.0,"Accounts Receivable":146400000.0,"Allowance For Doubtful Accounts Receivable":-1800000.0,"Gross Accounts Receivable":148200000.0,"Cash Cash Equivalents And Short Term Investments":46700000.0,"Cash And Cash Equivalents":46700000.0},"2025-03-31":{"Treasury Shares Number":312095.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Liabilities Heldfor Sale Non Current":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":100000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":null,"Total Tax Payable":51100000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":52400000.0,"Other Intangible Assets":3800000.0,"Goodwill":48600000.0,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":null,"Inventory":null,"Other Inventories":null,"Finished Goods":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Liabilities Heldfor Sale Non Current":0.0,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":89700000.0,"Non Current Deferred Taxes Liabilities":89700000.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":100000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":52900000.0,"Other Intangible Assets":4300000.0,"Goodwill":48600000.0,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":0.0,"Inventory":null,"Other Inventories":100000.0,"Finished Goods":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":2428571.428571,"Tax Rate For Calcs":0.285714,"Normalized EBITDA":-10400000.0,"Total Unusual Items":8500000.0,"Total Unusual Items Excluding Goodwill":8500000.0,"Net Income From Continuing Operation Net Minority Interest":-21500000.0,"Reconciled Depreciation":23200000.0,"Reconciled Cost Of Revenue":385200000.0,"EBITDA":-1900000.0,"EBIT":-25100000.0,"Net Interest Income":-5000000.0,"Interest Expense":5000000.0,"Interest Income":500000.0,"Normalized Income":-27571428.571429,"Net Income From Continuing And Discontinued Operation":-21500000.0,"Total Expenses":407400000.0,"Total Operating Income As Reported":-23900000.0,"Diluted Average Shares":16126000.0,"Basic Average Shares":16126000.0,"Diluted EPS":-1.33,"Basic EPS":-1.33,"Diluted NI Availto Com Stockholders":-21500000.0,"Net Income Common Stockholders":-21500000.0,"Net Income":-21500000.0,"Net Income Including Noncontrolling Interests":-21500000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":-21500000.0,"Tax Provision":-8600000.0,"Pretax Income":-30100000.0,"Other Income Expense":7400000.0,"Other Non Operating Income Expenses":-1100000.0,"Special Income Charges":8500000.0,"Gain On Sale Of Ppe":0.0,"Other Special Charges":-9800000.0,"Write Off":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":1300000.0,"Net Non Operating Interest Income Expense":-5000000.0,"Total Other Finance Cost":500000.0,"Interest Expense Non Operating":5000000.0,"Interest Income Non Operating":500000.0,"Operating Income":-32600000.0,"Operating Expense":22200000.0,"Other Operating Expenses":700000.0,"Selling General And Administration":21500000.0,"General And Administrative Expense":21500000.0,"Other Gand A":21100000.0,"Salaries And Wages":400000.0,"Gross Profit":-10400000.0,"Cost Of Revenue":385200000.0,"Total Revenue":374800000.0,"Operating Revenue":374800000.0},"2026-03-31":{"Tax Effect Of Unusual Items":2489090.909091,"Tax Rate For Calcs":0.224242,"Normalized EBITDA":500000.0,"Total Unusual Items":11100000.0,"Total Unusual Items Excluding Goodwill":11100000.0,"Net Income From Continuing Operation Net Minority Interest":-12800000.0,"Reconciled Depreciation":23400000.0,"Reconciled Cost Of Revenue":361200000.0,"EBITDA":11600000.0,"EBIT":-11800000.0,"Net Interest Income":-4900000.0,"Interest Expense":4700000.0,"Interest Income":300000.0,"Normalized Income":-21410909.090909,"Net Income From Continuing And Discontinued Operation":-12800000.0,"Total Expenses":381700000.0,"Total Operating Income As Reported":-10400000.0,"Diluted Average Shares":16080000.0,"Basic Average Shares":16080000.0,"Diluted EPS":-0.8,"Basic EPS":-0.8,"Diluted NI Availto Com Stockholders":-12800000.0,"Net Income Common Stockholders":-12800000.0,"Net Income":-12800000.0,"Net Income Including Noncontrolling Interests":-12800000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":-12800000.0,"Tax Provision":-3700000.0,"Pretax Income":-16500000.0,"Other Income Expense":10000000.0,"Other Non Operating Income Expenses":-1100000.0,"Special Income Charges":11100000.0,"Gain On Sale Of Ppe":0.0,"Other Special Charges":-11900000.0,"Write Off":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":800000.0,"Net Non Operating Interest Income Expense":-4900000.0,"Total Other Finance Cost":500000.0,"Interest Expense Non Operating":4700000.0,"Interest Income Non Operating":300000.0,"Operating Income":-21400000.0,"Operating Expense":20500000.0,"Other Operating Expenses":600000.0,"Selling General And Administration":19900000.0,"General And Administrative Expense":19900000.0,"Other Gand A":20600000.0,"Salaries And Wages":-700000.0,"Gross Profit":-900000.0,"Cost Of Revenue":361200000.0,"Total Revenue":360300000.0,"Operating Revenue":360300000.0},"2025-12-31":{"Tax Effect Of Unusual Items":2121000.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":20800000.0,"Total Unusual Items":10100000.0,"Total Unusual Items Excluding Goodwill":10100000.0,"Net Income From Continuing Operation Net Minority Interest":3200000.0,"Reconciled Depreciation":23700000.0,"Reconciled Cost Of Revenue":369200000.0,"EBITDA":30900000.0,"EBIT":7200000.0,"Net Interest Income":-4800000.0,"Interest Expense":4700000.0,"Interest Income":400000.0,"Normalized Income":-4779000.0,"Net Income From Continuing And Discontinued Operation":38300000.0,"Total Expenses":388900000.0,"Total Operating Income As Reported":7500000.0,"Diluted Average Shares":16067000.0,"Basic Average Shares":16038000.0,"Diluted EPS":2.39,"Basic EPS":2.39,"Diluted NI Availto Com Stockholders":38300000.0,"Net Income Common Stockholders":38300000.0,"Net Income":38300000.0,"Net Income Including Noncontrolling Interests":38400000.0,"Net Income Discontinuous Operations":35100000.0,"Net Income Continuous Operations":3300000.0,"Tax Provision":-800000.0,"Pretax Income":2500000.0,"Other Income Expense":9800000.0,"Other Non Operating Income Expenses":-300000.0,"Special Income Charges":10100000.0,"Gain On Sale Of Ppe":-1400000.0,"Other Special Charges":null,"Write Off":null,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":5500000.0,"Net Non Operating Interest Income Expense":-4800000.0,"Total Other Finance Cost":500000.0,"Interest Expense Non Operating":4700000.0,"Interest Income Non Operating":400000.0,"Operating Income":-2500000.0,"Operating Expense":19700000.0,"Other Operating Expenses":-900000.0,"Selling General And Administration":20600000.0,"General And Administrative Expense":20600000.0,"Other Gand A":21100000.0,"Salaries And Wages":-500000.0,"Gross Profit":17200000.0,"Cost Of Revenue":369200000.0,"Total Revenue":386400000.0,"Operating Revenue":386400000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-5423841.059603,"Tax Rate For Calcs":0.107616,"Normalized EBITDA":18200000.0,"Total Unusual Items":-50400000.0,"Total Unusual Items Excluding Goodwill":-50400000.0,"Net Income From Continuing Operation Net Minority Interest":-53900000.0,"Reconciled Depreciation":23700000.0,"Reconciled Cost Of Revenue":380200000.0,"EBITDA":-32200000.0,"EBIT":-55900000.0,"Net Interest Income":-4800000.0,"Interest Expense":4500000.0,"Interest Income":300000.0,"Normalized Income":-8923841.059603,"Net Income From Continuing And Discontinued Operation":-53300000.0,"Total Expenses":403900000.0,"Total Operating Income As Reported":-55400000.0,"Diluted Average Shares":16142000.0,"Basic Average Shares":16142000.0,"Diluted EPS":-3.3,"Basic EPS":-3.3,"Diluted NI Availto Com Stockholders":-53300000.0,"Net Income Common Stockholders":-53300000.0,"Net Income":-53300000.0,"Net Income Including Noncontrolling Interests":-53300000.0,"Net Income Discontinuous Operations":600000.0,"Net Income Continuous Operations":-53900000.0,"Tax Provision":-6500000.0,"Pretax Income":-60400000.0,"Other Income Expense":-50700000.0,"Other Non Operating Income Expenses":-300000.0,"Special Income Charges":-50400000.0,"Gain On Sale Of Ppe":-1900000.0,"Other Special Charges":null,"Write Off":null,"Impairment Of Capital Assets":48000000.0,"Restructuring And Mergern Acquisition":500000.0,"Net Non Operating Interest Income Expense":-4800000.0,"Total Other Finance Cost":600000.0,"Interest Expense Non Operating":4500000.0,"Interest Income Non Operating":300000.0,"Operating Income":-4900000.0,"Operating Expense":23700000.0,"Other Operating Expenses":null,"Selling General And Administration":23700000.0,"General And Administrative Expense":23700000.0,"Other Gand A":24700000.0,"Salaries And Wages":-1000000.0,"Gross Profit":18800000.0,"Cost Of Revenue":380200000.0,"Total Revenue":399000000.0,"Operating Revenue":399000000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-1658181.818182,"Tax Rate For Calcs":0.345455,"Normalized EBITDA":37200000.0,"Total Unusual Items":-4800000.0,"Total Unusual Items Excluding Goodwill":-4800000.0,"Net Income From Continuing Operation Net Minority Interest":3600000.0,"Reconciled Depreciation":23000000.0,"Reconciled Cost Of Revenue":348800000.0,"EBITDA":32400000.0,"EBIT":9400000.0,"Net Interest Income":-4000000.0,"Interest Expense":3900000.0,"Interest Income":500000.0,"Normalized Income":6741818.181818,"Net Income From Continuing And Discontinued Operation":2700000.0,"Total Expenses":377300000.0,"Total Operating Income As Reported":9800000.0,"Diluted Average Shares":16241000.0,"Basic Average Shares":16220000.0,"Diluted EPS":0.17,"Basic EPS":0.17,"Diluted NI Availto Com Stockholders":2700000.0,"Net Income Common Stockholders":2700000.0,"Net Income":2700000.0,"Net Income Including Noncontrolling Interests":2700000.0,"Net Income Discontinuous Operations":-900000.0,"Net Income Continuous Operations":3600000.0,"Tax Provision":1900000.0,"Pretax Income":5500000.0,"Other Income Expense":-5100000.0,"Other Non Operating Income Expenses":-300000.0,"Special Income Charges":-4800000.0,"Gain On Sale Of Ppe":null,"Other Special Charges":null,"Write Off":3100000.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":1700000.0,"Net Non Operating Interest Income Expense":-4000000.0,"Total Other Finance Cost":600000.0,"Interest Expense Non Operating":3900000.0,"Interest Income Non Operating":500000.0,"Operating Income":14500000.0,"Operating Expense":28500000.0,"Other Operating Expenses":1500000.0,"Selling General And Administration":27000000.0,"General And Administrative Expense":27000000.0,"Other Gand A":26100000.0,"Salaries And Wages":900000.0,"Gross Profit":43000000.0,"Cost Of Revenue":348800000.0,"Total Revenue":391800000.0,"Operating Revenue":391800000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Other Special Charges":null,"Write Off":100000.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":3000000.0,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":59400000.0,"Repurchase Of Capital Stock":-100000.0,"Repayment Of Debt":-100000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-9600000.0,"Interest Paid Supplemental Data":1500000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":95400000.0,"Beginning Cash Position":36500000.0,"Changes In Cash":58900000.0,"Financing Cash Flow":-400000.0,"Cash Flow From Continuing Financing Activities":-500000.0,"Net Other Financing Charges":-200000.0,"Net Common Stock Issuance":-100000.0,"Common Stock Payments":-100000.0,"Net Issuance Payments Of Debt":-100000.0,"Net Long Term Debt Issuance":-100000.0,"Long Term Debt Payments":-100000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-9600000.0,"Cash Flow From Continuing Investing Activities":-9600000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-9600000.0,"Purchase Of PPE":-9600000.0,"Operating Cash Flow":69000000.0,"Cash Flow From Continuing Operating Activities":69000000.0,"Change In Working Capital":72500000.0,"Change In Other Current Assets":5000000.0,"Change In Payables And Accrued Expense":33100000.0,"Change In Inventory":7000000.0,"Change In Receivables":27400000.0,"Changes In Account Receivables":27400000.0,"Other Non Cash Items":800000.0,"Stock Based Compensation":1800000.0,"Asset Impairment Charge":null,"Deferred Tax":-8100000.0,"Deferred Income Tax":-8100000.0,"Depreciation Amortization Depletion":23200000.0,"Depreciation And Amortization":23200000.0,"Operating Gains Losses":300000.0,"Pension And Employee Benefit Expense":300000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-21500000.0},"2026-03-31":{"Free Cash Flow":-8600000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-100000.0,"Issuance Of Debt":15000000.0,"Capital Expenditure":-9100000.0,"Interest Paid Supplemental Data":7800000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":36500000.0,"Beginning Cash Position":30700000.0,"Changes In Cash":5800000.0,"Financing Cash Flow":14300000.0,"Cash Flow From Continuing Financing Activities":14400000.0,"Net Other Financing Charges":-600000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":14900000.0,"Net Long Term Debt Issuance":14900000.0,"Long Term Debt Payments":-100000.0,"Long Term Debt Issuance":15000000.0,"Investing Cash Flow":-9100000.0,"Cash Flow From Continuing Investing Activities":-9100000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-9100000.0,"Purchase Of PPE":-9100000.0,"Operating Cash Flow":500000.0,"Cash Flow From Continuing Operating Activities":600000.0,"Change In Working Capital":-5800000.0,"Change In Other Current Assets":-100000.0,"Change In Payables And Accrued Expense":-15500000.0,"Change In Inventory":12400000.0,"Change In Receivables":-2600000.0,"Changes In Account Receivables":-2600000.0,"Other Non Cash Items":-1900000.0,"Stock Based Compensation":600000.0,"Asset Impairment Charge":null,"Deferred Tax":-3500000.0,"Deferred Income Tax":-3500000.0,"Depreciation Amortization Depletion":23400000.0,"Depreciation And Amortization":23400000.0,"Operating Gains Losses":500000.0,"Pension And Employee Benefit Expense":500000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-12800000.0},"2025-12-31":{"Free Cash Flow":-9900000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-100000.0,"Issuance Of Debt":10000000.0,"Capital Expenditure":-14900000.0,"Interest Paid Supplemental Data":1100000.0,"Income Tax Paid Supplemental Data":-3600000.0,"End Cash Position":30700000.0,"Beginning Cash Position":34400000.0,"Changes In Cash":-3700000.0,"Financing Cash Flow":5800000.0,"Cash Flow From Continuing Financing Activities":5800000.0,"Net Other Financing Charges":-4100000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":9900000.0,"Net Long Term Debt Issuance":9900000.0,"Long Term Debt Payments":-100000.0,"Long Term Debt Issuance":10000000.0,"Investing Cash Flow":-14400000.0,"Cash Flow From Continuing Investing Activities":-14400000.0,"Net Business Purchase And Sale":500000.0,"Purchase Of Business":500000.0,"Net PPE Purchase And Sale":-14900000.0,"Purchase Of PPE":-14900000.0,"Operating Cash Flow":5000000.0,"Cash Flow From Continuing Operating Activities":5000000.0,"Change In Working Capital":-46000000.0,"Change In Other Current Assets":-8500000.0,"Change In Payables And Accrued Expense":-10300000.0,"Change In Inventory":1800000.0,"Change In Receivables":-29000000.0,"Changes In Account Receivables":-29000000.0,"Other Non Cash Items":2000000.0,"Stock Based Compensation":-300000.0,"Asset Impairment Charge":0.0,"Deferred Tax":-15500000.0,"Deferred Income Tax":-15500000.0,"Depreciation Amortization Depletion":23700000.0,"Depreciation And Amortization":23700000.0,"Operating Gains Losses":2800000.0,"Pension And Employee Benefit Expense":400000.0,"Gain Loss On Sale Of Business":-400000.0,"Net Income From Continuing Operations":38300000.0},"2025-09-30":{"Free Cash Flow":15700000.0,"Repurchase Of Capital Stock":-2100000.0,"Repayment Of Debt":-200000.0,"Issuance Of Debt":7000000.0,"Capital Expenditure":-18300000.0,"Interest Paid Supplemental Data":7500000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":34400000.0,"Beginning Cash Position":46700000.0,"Changes In Cash":-12300000.0,"Financing Cash Flow":-15800000.0,"Cash Flow From Continuing Financing Activities":-15900000.0,"Net Other Financing Charges":-20500000.0,"Net Common Stock Issuance":-2100000.0,"Common Stock Payments":-2100000.0,"Net Issuance Payments Of Debt":6800000.0,"Net Long Term Debt Issuance":6800000.0,"Long Term Debt Payments":-200000.0,"Long Term Debt Issuance":7000000.0,"Investing Cash Flow":-30400000.0,"Cash Flow From Continuing Investing Activities":-30400000.0,"Net Business Purchase And Sale":-12100000.0,"Purchase Of Business":-12100000.0,"Net PPE Purchase And Sale":-18300000.0,"Purchase Of PPE":-18300000.0,"Operating Cash Flow":34000000.0,"Cash Flow From Continuing Operating Activities":34000000.0,"Change In Working Capital":21300000.0,"Change In Other Current Assets":5700000.0,"Change In Payables And Accrued Expense":11400000.0,"Change In Inventory":0.0,"Change In Receivables":4200000.0,"Changes In Account Receivables":4200000.0,"Other Non Cash Items":-700000.0,"Stock Based Compensation":600000.0,"Asset Impairment Charge":null,"Deferred Tax":-6400000.0,"Deferred Income Tax":-6400000.0,"Depreciation Amortization Depletion":23700000.0,"Depreciation And Amortization":23700000.0,"Operating Gains Losses":800000.0,"Pension And Employee Benefit Expense":-100000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-53300000.0},"2025-06-30":{"Free Cash Flow":-51100000.0,"Repurchase Of Capital Stock":-4200000.0,"Repayment Of Debt":-18100000.0,"Issuance Of Debt":65000000.0,"Capital Expenditure":-22900000.0,"Interest Paid Supplemental Data":800000.0,"Income Tax Paid Supplemental Data":57200000.0,"End Cash Position":46700000.0,"Beginning Cash Position":44000000.0,"Changes In Cash":2700000.0,"Financing Cash Flow":53700000.0,"Cash Flow From Continuing Financing Activities":53900000.0,"Net Other Financing Charges":11000000.0,"Net Common Stock Issuance":-4200000.0,"Common Stock Payments":-4200000.0,"Net Issuance Payments Of Debt":46900000.0,"Net Long Term Debt Issuance":46900000.0,"Long Term Debt Payments":-18100000.0,"Long Term Debt Issuance":65000000.0,"Investing Cash Flow":-22900000.0,"Cash Flow From Continuing Investing Activities":-22900000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-22900000.0,"Purchase Of PPE":-22900000.0,"Operating Cash Flow":-28200000.0,"Cash Flow From Continuing Operating Activities":-28200000.0,"Change In Working Capital":-63100000.0,"Change In Other Current Assets":4000000.0,"Change In Payables And Accrued Expense":-52400000.0,"Change In Inventory":-26200000.0,"Change In Receivables":11500000.0,"Changes In Account Receivables":11500000.0,"Other Non Cash Items":2100000.0,"Stock Based Compensation":2500000.0,"Asset Impairment Charge":null,"Deferred Tax":1700000.0,"Deferred Income Tax":1700000.0,"Depreciation Amortization Depletion":23000000.0,"Depreciation And Amortization":23000000.0,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":-100000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":2700000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":200000.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":4200000.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":992500000.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":-307900000.0,"Pension And Employee Benefit Expense":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null}}}