{"ticker":"CLX","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":120920243.0,"Share Issued":120920243.0,"Net Debt":4925000000.0,"Total Debt":5520000000.0,"Tangible Book Value":-3450000000.0,"Invested Capital":5158000000.0,"Working Capital":-949000000.0,"Net Tangible Assets":-3450000000.0,"Capital Lease Obligations":452000000.0,"Common Stock Equity":90000000.0,"Total Capitalization":4071000000.0,"Total Equity Gross Minority Interest":252000000.0,"Minority Interest":162000000.0,"Stockholders Equity":90000000.0,"Gains Losses Not Affecting Retained Earnings":-157000000.0,"Other Equity Adjustments":-157000000.0,"Treasury Stock":1582000000.0,"Retained Earnings":386000000.0,"Additional Paid In Capital":1312000000.0,"Capital Stock":131000000.0,"Common Stock":131000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":7542000000.0,"Total Non Current Liabilities Net Minority Interest":4769000000.0,"Other Non Current Liabilities":71000000.0,"Employee Benefits":271000000.0,"Tradeand Other Payables Non Current":38000000.0,"Non Current Deferred Liabilities":17000000.0,"Non Current Deferred Taxes Liabilities":17000000.0,"Long Term Debt And Capital Lease Obligation":4347000000.0,"Long Term Capital Lease Obligation":366000000.0,"Long Term Debt":3981000000.0,"Long Term Provisions":25000000.0,"Current Liabilities":2773000000.0,"Current Debt And Capital Lease Obligation":1173000000.0,"Current Capital Lease Obligation":86000000.0,"Current Debt":1087000000.0,"Other Current Borrowings":1000000.0,"Current Notes Payable":1086000000.0,"Pensionand Other Post Retirement Benefit Plans Current":196000000.0,"Payables And Accrued Expenses":1404000000.0,"Current Accrued Expenses":380000000.0,"Payables":1024000000.0,"Dividends Payable":28000000.0,"Accounts Payable":996000000.0,"Total Assets":7794000000.0,"Total Non Current Assets":5970000000.0,"Other Non Current Assets":517000000.0,"Goodwill And Other Intangible Assets":3540000000.0,"Other Intangible Assets":1595000000.0,"Goodwill":1945000000.0,"Net PPE":1913000000.0,"Accumulated Depreciation":-3096000000.0,"Gross PPE":5009000000.0,"Construction In Progress":204000000.0,"Other Properties":401000000.0,"Machinery Furniture Equipment":3322000000.0,"Buildings And Improvements":905000000.0,"Land And Improvements":177000000.0,"Properties":0.0,"Current Assets":1824000000.0,"Other Current Assets":113000000.0,"Inventory":777000000.0,"Inventories Adjustments Allowances":-82000000.0,"Finished Goods":625000000.0,"Work In Process":56000000.0,"Raw Materials":178000000.0,"Receivables":791000000.0,"Other Receivables":22000000.0,"Accounts Receivable":769000000.0,"Allowance For Doubtful Accounts Receivable":-10000000.0,"Gross Accounts Receivable":779000000.0,"Cash Cash Equivalents And Short Term Investments":143000000.0,"Cash And Cash Equivalents":143000000.0},"2026-03-31":{"Treasury Shares Number":9821218.0,"Ordinary Shares Number":120920243.0,"Share Issued":130741461.0,"Net Debt":2891000000.0,"Total Debt":4486000000.0,"Tangible Book Value":-1847000000.0,"Invested Capital":4011000000.0,"Working Capital":-504000000.0,"Net Tangible Assets":-1847000000.0,"Capital Lease Obligations":408000000.0,"Common Stock Equity":-67000000.0,"Total Capitalization":2420000000.0,"Total Equity Gross Minority Interest":92000000.0,"Minority Interest":159000000.0,"Stockholders Equity":-67000000.0,"Gains Losses Not Affecting Retained Earnings":-152000000.0,"Other Equity Adjustments":-152000000.0,"Treasury Stock":1584000000.0,"Retained Earnings":223000000.0,"Additional Paid In Capital":1315000000.0,"Capital Stock":131000000.0,"Common Stock":131000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":6344000000.0,"Total Non Current Liabilities Net Minority Interest":3189000000.0,"Other Non Current Liabilities":356000000.0,"Employee Benefits":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":23000000.0,"Non Current Deferred Taxes Liabilities":23000000.0,"Long Term Debt And Capital Lease Obligation":2810000000.0,"Long Term Capital Lease Obligation":323000000.0,"Long Term Debt":2487000000.0,"Long Term Provisions":null,"Current Liabilities":3155000000.0,"Current Debt And Capital Lease Obligation":1676000000.0,"Current Capital Lease Obligation":85000000.0,"Current Debt":1591000000.0,"Other Current Borrowings":1591000000.0,"Current Notes Payable":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":1479000000.0,"Current Accrued Expenses":null,"Payables":1479000000.0,"Dividends Payable":null,"Accounts Payable":1479000000.0,"Total Assets":6436000000.0,"Total Non Current Assets":3785000000.0,"Other Non Current Assets":415000000.0,"Goodwill And Other Intangible Assets":1780000000.0,"Other Intangible Assets":551000000.0,"Goodwill":1229000000.0,"Net PPE":1590000000.0,"Accumulated Depreciation":-3044000000.0,"Gross PPE":4634000000.0,"Construction In Progress":null,"Other Properties":4634000000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":2651000000.0,"Other Current Assets":205000000.0,"Inventory":588000000.0,"Inventories Adjustments Allowances":-75000000.0,"Finished Goods":489000000.0,"Work In Process":23000000.0,"Raw Materials":151000000.0,"Receivables":671000000.0,"Other Receivables":null,"Accounts Receivable":671000000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":1187000000.0,"Cash And Cash Equivalents":1187000000.0},"2025-12-31":{"Treasury Shares Number":9851220.0,"Ordinary Shares Number":120890241.0,"Share Issued":130741461.0,"Net Debt":2566000000.0,"Total Debt":3217000000.0,"Tangible Book Value":-1912000000.0,"Invested Capital":2668000000.0,"Working Capital":-619000000.0,"Net Tangible Assets":-1912000000.0,"Capital Lease Obligations":424000000.0,"Common Stock Equity":-125000000.0,"Total Capitalization":2361000000.0,"Total Equity Gross Minority Interest":35000000.0,"Minority Interest":160000000.0,"Stockholders Equity":-125000000.0,"Gains Losses Not Affecting Retained Earnings":-159000000.0,"Other Equity Adjustments":-159000000.0,"Treasury Stock":1591000000.0,"Retained Earnings":190000000.0,"Additional Paid In Capital":1304000000.0,"Capital Stock":131000000.0,"Common Stock":131000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":5578000000.0,"Total Non Current Liabilities Net Minority Interest":3231000000.0,"Other Non Current Liabilities":385000000.0,"Employee Benefits":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":19000000.0,"Non Current Deferred Taxes Liabilities":19000000.0,"Long Term Debt And Capital Lease Obligation":2827000000.0,"Long Term Capital Lease Obligation":341000000.0,"Long Term Debt":2486000000.0,"Long Term Provisions":null,"Current Liabilities":2347000000.0,"Current Debt And Capital Lease Obligation":390000000.0,"Current Capital Lease Obligation":83000000.0,"Current Debt":307000000.0,"Other Current Borrowings":307000000.0,"Current Notes Payable":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":1957000000.0,"Current Accrued Expenses":null,"Payables":1957000000.0,"Dividends Payable":null,"Accounts Payable":1957000000.0,"Total Assets":5613000000.0,"Total Non Current Assets":3885000000.0,"Other Non Current Assets":483000000.0,"Goodwill And Other Intangible Assets":1787000000.0,"Other Intangible Assets":556000000.0,"Goodwill":1231000000.0,"Net PPE":1615000000.0,"Accumulated Depreciation":-3007000000.0,"Gross PPE":4622000000.0,"Construction In Progress":null,"Other Properties":4622000000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":1728000000.0,"Other Current Assets":222000000.0,"Inventory":608000000.0,"Inventories Adjustments Allowances":-84000000.0,"Finished Goods":519000000.0,"Work In Process":18000000.0,"Raw Materials":155000000.0,"Receivables":671000000.0,"Other Receivables":null,"Accounts Receivable":671000000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":227000000.0,"Cash And Cash Equivalents":227000000.0},"2025-09-30":{"Treasury Shares Number":8965853.0,"Ordinary Shares Number":121775608.0,"Share Issued":130741461.0,"Net Debt":2537000000.0,"Total Debt":3078000000.0,"Tangible Book Value":-1810000000.0,"Invested Capital":2681000000.0,"Working Capital":-539000000.0,"Net Tangible Assets":-1810000000.0,"Capital Lease Obligations":375000000.0,"Common Stock Equity":-22000000.0,"Total Capitalization":2463000000.0,"Total Equity Gross Minority Interest":138000000.0,"Minority Interest":160000000.0,"Stockholders Equity":-22000000.0,"Gains Losses Not Affecting Retained Earnings":-165000000.0,"Other Equity Adjustments":-165000000.0,"Treasury Stock":1514000000.0,"Retained Earnings":200000000.0,"Additional Paid In Capital":1326000000.0,"Capital Stock":131000000.0,"Common Stock":131000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":5390000000.0,"Total Non Current Liabilities Net Minority Interest":3156000000.0,"Other Non Current Liabilities":365000000.0,"Employee Benefits":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":20000000.0,"Non Current Deferred Taxes Liabilities":20000000.0,"Long Term Debt And Capital Lease Obligation":2771000000.0,"Long Term Capital Lease Obligation":286000000.0,"Long Term Debt":2485000000.0,"Long Term Provisions":null,"Current Liabilities":2234000000.0,"Current Debt And Capital Lease Obligation":307000000.0,"Current Capital Lease Obligation":89000000.0,"Current Debt":218000000.0,"Other Current Borrowings":218000000.0,"Current Notes Payable":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":1927000000.0,"Current Accrued Expenses":null,"Payables":1927000000.0,"Dividends Payable":null,"Accounts Payable":1927000000.0,"Total Assets":5528000000.0,"Total Non Current Assets":3833000000.0,"Other Non Current Assets":476000000.0,"Goodwill And Other Intangible Assets":1788000000.0,"Other Intangible Assets":561000000.0,"Goodwill":1227000000.0,"Net PPE":1569000000.0,"Accumulated Depreciation":-2955000000.0,"Gross PPE":4524000000.0,"Construction In Progress":null,"Other Properties":4524000000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":1695000000.0,"Other Current Assets":249000000.0,"Inventory":577000000.0,"Inventories Adjustments Allowances":-90000000.0,"Finished Goods":500000000.0,"Work In Process":18000000.0,"Raw Materials":149000000.0,"Receivables":703000000.0,"Other Receivables":null,"Accounts Receivable":703000000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":166000000.0,"Cash And Cash Equivalents":166000000.0},"2025-06-30":{"Treasury Shares Number":8047198.0,"Ordinary Shares Number":122694263.0,"Share Issued":130741461.0,"Net Debt":2321000000.0,"Total Debt":2880000000.0,"Tangible Book Value":-1474000000.0,"Invested Capital":2809000000.0,"Working Capital":-311000000.0,"Net Tangible Assets":-1474000000.0,"Capital Lease Obligations":392000000.0,"Common Stock Equity":321000000.0,"Total Capitalization":2805000000.0,"Total Equity Gross Minority Interest":482000000.0,"Minority Interest":161000000.0,"Stockholders Equity":321000000.0,"Gains Losses Not Affecting Retained Earnings":-157000000.0,"Other Equity Adjustments":-157000000.0,"Treasury Stock":1404000000.0,"Retained Earnings":432000000.0,"Additional Paid In Capital":1319000000.0,"Capital Stock":131000000.0,"Common Stock":131000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":5079000000.0,"Total Non Current Liabilities Net Minority Interest":3160000000.0,"Other Non Current Liabilities":28000000.0,"Employee Benefits":267000000.0,"Tradeand Other Payables Non Current":31000000.0,"Non Current Deferred Liabilities":20000000.0,"Non Current Deferred Taxes Liabilities":20000000.0,"Long Term Debt And Capital Lease Obligation":2789000000.0,"Long Term Capital Lease Obligation":305000000.0,"Long Term Debt":2484000000.0,"Long Term Provisions":25000000.0,"Current Liabilities":1919000000.0,"Current Debt And Capital Lease Obligation":91000000.0,"Current Capital Lease Obligation":87000000.0,"Current Debt":4000000.0,"Other Current Borrowings":null,"Current Notes Payable":4000000.0,"Pensionand Other Post Retirement Benefit Plans Current":179000000.0,"Payables And Accrued Expenses":1649000000.0,"Current Accrued Expenses":784000000.0,"Payables":865000000.0,"Dividends Payable":27000000.0,"Accounts Payable":838000000.0,"Total Assets":5561000000.0,"Total Non Current Assets":3953000000.0,"Other Non Current Assets":558000000.0,"Goodwill And Other Intangible Assets":1795000000.0,"Other Intangible Assets":566000000.0,"Goodwill":1229000000.0,"Net PPE":1600000000.0,"Accumulated Depreciation":-2911000000.0,"Gross PPE":4511000000.0,"Construction In Progress":154000000.0,"Other Properties":333000000.0,"Machinery Furniture Equipment":3056000000.0,"Buildings And Improvements":799000000.0,"Land And Improvements":169000000.0,"Properties":0.0,"Current Assets":1608000000.0,"Other Current Assets":97000000.0,"Inventory":523000000.0,"Inventories Adjustments Allowances":-80000000.0,"Finished Goods":447000000.0,"Work In Process":15000000.0,"Raw Materials":141000000.0,"Receivables":821000000.0,"Other Receivables":16000000.0,"Accounts Receivable":805000000.0,"Allowance For Doubtful Accounts Receivable":-6000000.0,"Gross Accounts Receivable":811000000.0,"Cash Cash Equivalents And Short Term Investments":167000000.0,"Cash And Cash Equivalents":167000000.0},"2025-03-31":{"Treasury Shares Number":7489866.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":54000000.0,"Current Notes Payable":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Dividends Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":3239436.619718,"Tax Rate For Calcs":0.215962,"Normalized EBITDA":331000000.0,"Total Unusual Items":15000000.0,"Total Unusual Items Excluding Goodwill":15000000.0,"Net Income From Continuing Operation Net Minority Interest":163000000.0,"Reconciled Depreciation":78000000.0,"Reconciled Cost Of Revenue":1078000000.0,"EBITDA":346000000.0,"EBIT":268000000.0,"Net Interest Income":-54000000.0,"Interest Expense":55000000.0,"Interest Income":1000000.0,"Normalized Income":151239436.619718,"Net Income From Continuing And Discontinued Operation":163000000.0,"Total Expenses":1702000000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":163000000.0,"Net Income Common Stockholders":163000000.0,"Net Income":163000000.0,"Minority Interests":-4000000.0,"Net Income Including Noncontrolling Interests":167000000.0,"Net Income Continuous Operations":167000000.0,"Tax Provision":46000000.0,"Pretax Income":213000000.0,"Other Income Expense":21000000.0,"Other Non Operating Income Expenses":5000000.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":null,"Gain On Sale Of Business":0.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":1000000.0,"Gain On Sale Of Security":15000000.0,"Net Non Operating Interest Income Expense":-54000000.0,"Interest Expense Non Operating":55000000.0,"Interest Income Non Operating":1000000.0,"Operating Income":246000000.0,"Operating Expense":558000000.0,"Depreciation Amortization Depletion Income Statement":12000000.0,"Depreciation And Amortization In Income Statement":12000000.0,"Amortization":12000000.0,"Amortization Of Intangibles Income Statement":12000000.0,"Research And Development":32000000.0,"Selling General And Administration":514000000.0,"Selling And Marketing Expense":216000000.0,"General And Administrative Expense":298000000.0,"Other Gand A":298000000.0,"Salaries And Wages":null,"Gross Profit":804000000.0,"Cost Of Revenue":1144000000.0,"Total Revenue":1948000000.0,"Operating Revenue":1948000000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-1270000.0,"Tax Rate For Calcs":0.254,"Normalized EBITDA":346000000.0,"Total Unusual Items":-5000000.0,"Total Unusual Items Excluding Goodwill":-5000000.0,"Net Income From Continuing Operation Net Minority Interest":187000000.0,"Reconciled Depreciation":58000000.0,"Reconciled Cost Of Revenue":895000000.0,"EBITDA":341000000.0,"EBIT":283000000.0,"Net Interest Income":-23000000.0,"Interest Expense":27000000.0,"Interest Income":4000000.0,"Normalized Income":190730000.0,"Net Income From Continuing And Discontinued Operation":187000000.0,"Total Expenses":1386000000.0,"Diluted Average Shares":121787000.0,"Basic Average Shares":121363000.0,"Diluted EPS":1.54,"Basic EPS":1.54,"Diluted NI Availto Com Stockholders":187000000.0,"Net Income Common Stockholders":187000000.0,"Net Income":187000000.0,"Minority Interests":-4000000.0,"Net Income Including Noncontrolling Interests":191000000.0,"Net Income Continuous Operations":191000000.0,"Tax Provision":65000000.0,"Pretax Income":256000000.0,"Other Income Expense":-5000000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Gain On Sale Of Ppe":null,"Gain On Sale Of Business":0.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":0.0,"Gain On Sale Of Security":-5000000.0,"Net Non Operating Interest Income Expense":-23000000.0,"Interest Expense Non Operating":27000000.0,"Interest Income Non Operating":4000000.0,"Operating Income":284000000.0,"Operating Expense":438000000.0,"Depreciation Amortization Depletion Income Statement":5000000.0,"Depreciation And Amortization In Income Statement":5000000.0,"Amortization":5000000.0,"Amortization Of Intangibles Income Statement":5000000.0,"Research And Development":27000000.0,"Selling General And Administration":406000000.0,"Selling And Marketing Expense":177000000.0,"General And Administrative Expense":229000000.0,"Other Gand A":229000000.0,"Salaries And Wages":null,"Gross Profit":722000000.0,"Cost Of Revenue":948000000.0,"Total Revenue":1670000000.0,"Operating Revenue":1670000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":753000.0,"Tax Rate For Calcs":0.251,"Normalized EBITDA":292000000.0,"Total Unusual Items":3000000.0,"Total Unusual Items Excluding Goodwill":3000000.0,"Net Income From Continuing Operation Net Minority Interest":157000000.0,"Reconciled Depreciation":55000000.0,"Reconciled Cost Of Revenue":901000000.0,"EBITDA":295000000.0,"EBIT":240000000.0,"Net Interest Income":-24000000.0,"Interest Expense":25000000.0,"Interest Income":1000000.0,"Normalized Income":154753000.0,"Net Income From Continuing And Discontinued Operation":157000000.0,"Total Expenses":1437000000.0,"Diluted Average Shares":121915000.0,"Basic Average Shares":121602000.0,"Diluted EPS":1.29,"Basic EPS":1.29,"Diluted NI Availto Com Stockholders":157000000.0,"Net Income Common Stockholders":157000000.0,"Net Income":157000000.0,"Minority Interests":-4000000.0,"Net Income Including Noncontrolling Interests":161000000.0,"Net Income Continuous Operations":161000000.0,"Tax Provision":54000000.0,"Pretax Income":215000000.0,"Other Income Expense":3000000.0,"Other Non Operating Income Expenses":-1000000.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":null,"Gain On Sale Of Business":0.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":1000000.0,"Gain On Sale Of Security":3000000.0,"Net Non Operating Interest Income Expense":-24000000.0,"Interest Expense Non Operating":25000000.0,"Interest Income Non Operating":1000000.0,"Operating Income":236000000.0,"Operating Expense":486000000.0,"Depreciation Amortization Depletion Income Statement":5000000.0,"Depreciation And Amortization In Income Statement":5000000.0,"Amortization":5000000.0,"Amortization Of Intangibles Income Statement":5000000.0,"Research And Development":29000000.0,"Selling General And Administration":452000000.0,"Selling And Marketing Expense":190000000.0,"General And Administrative Expense":262000000.0,"Other Gand A":262000000.0,"Salaries And Wages":null,"Gross Profit":722000000.0,"Cost Of Revenue":951000000.0,"Total Revenue":1673000000.0,"Operating Revenue":1673000000.0},"2025-09-30":{"Tax Effect Of Unusual Items":1872000.0,"Tax Rate For Calcs":0.234,"Normalized EBITDA":178000000.0,"Total Unusual Items":8000000.0,"Total Unusual Items Excluding Goodwill":8000000.0,"Net Income From Continuing Operation Net Minority Interest":80000000.0,"Reconciled Depreciation":56000000.0,"Reconciled Cost Of Revenue":782000000.0,"EBITDA":186000000.0,"EBIT":130000000.0,"Net Interest Income":-21000000.0,"Interest Expense":23000000.0,"Interest Income":2000000.0,"Normalized Income":73872000.0,"Net Income From Continuing And Discontinued Operation":80000000.0,"Total Expenses":1309000000.0,"Diluted Average Shares":123018000.0,"Basic Average Shares":122629000.0,"Diluted EPS":0.65,"Basic EPS":0.65,"Diluted NI Availto Com Stockholders":80000000.0,"Net Income Common Stockholders":80000000.0,"Net Income":80000000.0,"Minority Interests":-2000000.0,"Net Income Including Noncontrolling Interests":82000000.0,"Net Income Continuous Operations":82000000.0,"Tax Provision":25000000.0,"Pretax Income":107000000.0,"Other Income Expense":8000000.0,"Other Non Operating Income Expenses":-1000000.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":null,"Gain On Sale Of Business":0.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":1000000.0,"Gain On Sale Of Security":8000000.0,"Net Non Operating Interest Income Expense":-21000000.0,"Interest Expense Non Operating":23000000.0,"Interest Income Non Operating":2000000.0,"Operating Income":120000000.0,"Operating Expense":476000000.0,"Depreciation Amortization Depletion Income Statement":5000000.0,"Depreciation And Amortization In Income Statement":5000000.0,"Amortization":5000000.0,"Amortization Of Intangibles Income Statement":5000000.0,"Research And Development":28000000.0,"Selling General And Administration":443000000.0,"Selling And Marketing Expense":166000000.0,"General And Administrative Expense":277000000.0,"Other Gand A":277000000.0,"Salaries And Wages":null,"Gross Profit":596000000.0,"Cost Of Revenue":833000000.0,"Total Revenue":1429000000.0,"Operating Revenue":1429000000.0},"2025-06-30":{"Tax Effect Of Unusual Items":13897560.97561,"Tax Rate For Calcs":0.180488,"Normalized EBITDA":412000000.0,"Total Unusual Items":77000000.0,"Total Unusual Items Excluding Goodwill":77000000.0,"Net Income From Continuing Operation Net Minority Interest":332000000.0,"Reconciled Depreciation":57000000.0,"Reconciled Cost Of Revenue":1012000000.0,"EBITDA":489000000.0,"EBIT":432000000.0,"Net Interest Income":-20000000.0,"Interest Expense":22000000.0,"Interest Income":2000000.0,"Normalized Income":268897560.97561,"Net Income From Continuing And Discontinued Operation":332000000.0,"Total Expenses":1568000000.0,"Diluted Average Shares":123744000.0,"Basic Average Shares":123173000.0,"Diluted EPS":2.68,"Basic EPS":2.7,"Diluted NI Availto Com Stockholders":332000000.0,"Net Income Common Stockholders":332000000.0,"Net Income":332000000.0,"Minority Interests":-4000000.0,"Net Income Including Noncontrolling Interests":336000000.0,"Net Income Continuous Operations":336000000.0,"Tax Provision":74000000.0,"Pretax Income":410000000.0,"Other Income Expense":10000000.0,"Other Non Operating Income Expenses":-68000000.0,"Special Income Charges":65000000.0,"Gain On Sale Of Ppe":0.0,"Gain On Sale Of Business":0.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":0.0,"Earnings From Equity Interest":1000000.0,"Gain On Sale Of Security":12000000.0,"Net Non Operating Interest Income Expense":-20000000.0,"Interest Expense Non Operating":22000000.0,"Interest Income Non Operating":2000000.0,"Operating Income":420000000.0,"Operating Expense":504000000.0,"Depreciation Amortization Depletion Income Statement":5000000.0,"Depreciation And Amortization In Income Statement":5000000.0,"Amortization":5000000.0,"Amortization Of Intangibles Income Statement":5000000.0,"Research And Development":32000000.0,"Selling General And Administration":467000000.0,"Selling And Marketing Expense":171000000.0,"General And Administrative Expense":296000000.0,"Other Gand A":296000000.0,"Salaries And Wages":0.0,"Gross Profit":924000000.0,"Cost Of Revenue":1064000000.0,"Total Revenue":1988000000.0,"Operating Revenue":1988000000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Diluted Average Shares":124066000.0,"Basic Average Shares":123367000.0,"Diluted EPS":1.5,"Basic EPS":1.51,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":38000000.0,"Special Income Charges":null,"Gain On Sale Of Ppe":0.0,"Gain On Sale Of Business":null,"Other Special Charges":null,"Restructuring And Mergern Acquisition":0.0,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":0.0,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":0.0,"Gain On Sale Of Business":null,"Other Special Charges":-23000000.0,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":0.0,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":244000000.0,"Repurchase Of Capital Stock":0.0,"Issuance Of Debt":1156000000.0,"Capital Expenditure":-86000000.0,"End Cash Position":147000000.0,"Beginning Cash Position":1187000000.0,"Effect Of Exchange Rate Changes":0.0,"Changes In Cash":-1040000000.0,"Financing Cash Flow":811000000.0,"Cash Flow From Continuing Financing Activities":811000000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":-7000000.0,"Cash Dividends Paid":-150000000.0,"Common Stock Dividend Paid":-150000000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":984000000.0,"Net Short Term Debt Issuance":-503000000.0,"Investing Cash Flow":-2181000000.0,"Cash Flow From Continuing Investing Activities":-2181000000.0,"Net Other Investing Changes":9000000.0,"Net Business Purchase And Sale":-2104000000.0,"Sale Of Business":0.0,"Capital Expenditure Reported":-86000000.0,"Operating Cash Flow":330000000.0,"Cash Flow From Continuing Operating Activities":330000000.0,"Change In Working Capital":129000000.0,"Change In Other Working Capital":77000000.0,"Change In Payables And Accrued Expense":50000000.0,"Change In Prepaid Assets":16000000.0,"Change In Inventory":-7000000.0,"Change In Receivables":-7000000.0,"Other Non Cash Items":-465000000.0,"Stock Based Compensation":-1000000.0,"Deferred Tax":-54000000.0,"Deferred Income Tax":-54000000.0,"Depreciation Amortization Depletion":78000000.0,"Depreciation And Amortization":78000000.0,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":476000000.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":167000000.0},"2026-03-31":{"Free Cash Flow":-165000000.0,"Repurchase Of Capital Stock":0.0,"Issuance Of Debt":null,"Capital Expenditure":-43000000.0,"End Cash Position":1187000000.0,"Beginning Cash Position":229000000.0,"Effect Of Exchange Rate Changes":-3000000.0,"Changes In Cash":961000000.0,"Financing Cash Flow":1126000000.0,"Cash Flow From Continuing Financing Activities":1126000000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":-2000000.0,"Cash Dividends Paid":-150000000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":1278000000.0,"Net Short Term Debt Issuance":1278000000.0,"Investing Cash Flow":-43000000.0,"Cash Flow From Continuing Investing Activities":-43000000.0,"Net Other Investing Changes":0.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Capital Expenditure Reported":-43000000.0,"Operating Cash Flow":-122000000.0,"Cash Flow From Continuing Operating Activities":-122000000.0,"Change In Working Capital":49000000.0,"Change In Other Working Capital":18000000.0,"Change In Payables And Accrued Expense":-6000000.0,"Change In Prepaid Assets":16000000.0,"Change In Inventory":19000000.0,"Change In Receivables":2000000.0,"Other Non Cash Items":-2000000.0,"Stock Based Compensation":15000000.0,"Deferred Tax":43000000.0,"Deferred Income Tax":43000000.0,"Depreciation Amortization Depletion":58000000.0,"Depreciation And Amortization":58000000.0,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":191000000.0},"2025-12-31":{"Free Cash Flow":269000000.0,"Repurchase Of Capital Stock":-127000000.0,"Issuance Of Debt":null,"Capital Expenditure":-42000000.0,"End Cash Position":229000000.0,"Beginning Cash Position":169000000.0,"Effect Of Exchange Rate Changes":2000000.0,"Changes In Cash":null,"Financing Cash Flow":-210000000.0,"Cash Flow From Continuing Financing Activities":-210000000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":-21000000.0,"Cash Dividends Paid":-151000000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-127000000.0,"Common Stock Payments":-127000000.0,"Net Issuance Payments Of Debt":89000000.0,"Net Short Term Debt Issuance":89000000.0,"Investing Cash Flow":-43000000.0,"Cash Flow From Continuing Investing Activities":-43000000.0,"Net Other Investing Changes":-1000000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Capital Expenditure Reported":-42000000.0,"Operating Cash Flow":311000000.0,"Cash Flow From Continuing Operating Activities":311000000.0,"Change In Working Capital":67000000.0,"Change In Other Working Capital":12000000.0,"Change In Payables And Accrued Expense":34000000.0,"Change In Prepaid Assets":11000000.0,"Change In Inventory":-28000000.0,"Change In Receivables":38000000.0,"Other Non Cash Items":-4000000.0,"Stock Based Compensation":24000000.0,"Deferred Tax":8000000.0,"Deferred Income Tax":8000000.0,"Depreciation Amortization Depletion":55000000.0,"Depreciation And Amortization":55000000.0,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":161000000.0},"2025-09-30":{"Free Cash Flow":57000000.0,"Repurchase Of Capital Stock":-129000000.0,"Issuance Of Debt":null,"Capital Expenditure":-36000000.0,"End Cash Position":169000000.0,"Beginning Cash Position":170000000.0,"Effect Of Exchange Rate Changes":-1000000.0,"Changes In Cash":null,"Financing Cash Flow":-59000000.0,"Cash Flow From Continuing Financing Activities":-59000000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":7000000.0,"Cash Dividends Paid":-151000000.0,"Common Stock Dividend Paid":-151000000.0,"Net Common Stock Issuance":-129000000.0,"Common Stock Payments":-129000000.0,"Net Issuance Payments Of Debt":214000000.0,"Net Short Term Debt Issuance":214000000.0,"Investing Cash Flow":-34000000.0,"Cash Flow From Continuing Investing Activities":-34000000.0,"Net Other Investing Changes":2000000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Capital Expenditure Reported":-36000000.0,"Operating Cash Flow":93000000.0,"Cash Flow From Continuing Operating Activities":93000000.0,"Change In Working Capital":-127000000.0,"Change In Other Working Capital":-109000000.0,"Change In Payables And Accrued Expense":-40000000.0,"Change In Prepaid Assets":-41000000.0,"Change In Inventory":-55000000.0,"Change In Receivables":118000000.0,"Other Non Cash Items":-12000000.0,"Stock Based Compensation":10000000.0,"Deferred Tax":84000000.0,"Deferred Income Tax":84000000.0,"Depreciation Amortization Depletion":56000000.0,"Depreciation And Amortization":56000000.0,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":82000000.0},"2025-06-30":{"Free Cash Flow":219000000.0,"Repurchase Of Capital Stock":-75000000.0,"Issuance Of Debt":null,"Capital Expenditure":-75000000.0,"End Cash Position":170000000.0,"Beginning Cash Position":229000000.0,"Effect Of Exchange Rate Changes":2000000.0,"Changes In Cash":-61000000.0,"Financing Cash Flow":-279000000.0,"Cash Flow From Continuing Financing Activities":-279000000.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":-4000000.0,"Cash Dividends Paid":-150000000.0,"Common Stock Dividend Paid":-150000000.0,"Net Common Stock Issuance":-75000000.0,"Common Stock Payments":-75000000.0,"Net Issuance Payments Of Debt":-50000000.0,"Net Short Term Debt Issuance":-50000000.0,"Investing Cash Flow":-76000000.0,"Cash Flow From Continuing Investing Activities":-76000000.0,"Net Other Investing Changes":-1000000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Capital Expenditure Reported":-75000000.0,"Operating Cash Flow":294000000.0,"Cash Flow From Continuing Operating Activities":294000000.0,"Change In Working Capital":-97000000.0,"Change In Other Working Capital":20000000.0,"Change In Payables And Accrued Expense":-37000000.0,"Change In Prepaid Assets":19000000.0,"Change In Inventory":117000000.0,"Change In Receivables":-216000000.0,"Other Non Cash Items":-17000000.0,"Stock Based Compensation":17000000.0,"Deferred Tax":-2000000.0,"Deferred Income Tax":-2000000.0,"Depreciation Amortization Depletion":57000000.0,"Depreciation And Amortization":57000000.0,"Operating Gains Losses":0.0,"Pension And Employee Benefit Expense":0.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":336000000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":-66000000.0,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":0.0,"Pension And Employee Benefit Expense":0.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":17000000.0,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":0.0,"Pension And Employee Benefit Expense":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null}}}