{"ticker":"CMBT","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":25807878.0,"Ordinary Shares Number":290169769.0,"Share Issued":315977647.0,"Net Debt":5043560000.0,"Total Debt":5244392000.0,"Tangible Book Value":2736651000.0,"Invested Capital":8179456000.0,"Working Capital":-44054000.0,"Net Tangible Assets":2736651000.0,"Capital Lease Obligations":6232000.0,"Common Stock Equity":2941296000.0,"Total Capitalization":7627288000.0,"Total Equity Gross Minority Interest":2941296000.0,"Minority Interest":null,"Stockholders Equity":2941296000.0,"Gains Losses Not Affecting Retained Earnings":5161000.0,"Other Equity Adjustments":499000.0,"Foreign Currency Translation Adjustments":4662000.0,"Treasury Stock":284508000.0,"Retained Earnings":1059646000.0,"Additional Paid In Capital":1817557000.0,"Capital Stock":343440000.0,"Common Stock":343440000.0,"Total Liabilities Net Minority Interest":5515382000.0,"Total Non Current Liabilities Net Minority Interest":4694194000.0,"Derivative Product Liabilities":null,"Employee Benefits":1177000.0,"Tradeand Other Payables Non Current":1983000.0,"Non Current Deferred Liabilities":27000.0,"Non Current Deferred Taxes Liabilities":27000.0,"Long Term Debt And Capital Lease Obligation":4690557000.0,"Long Term Capital Lease Obligation":4565000.0,"Long Term Debt":4685992000.0,"Long Term Provisions":450000.0,"Current Liabilities":821188000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":553835000.0,"Current Capital Lease Obligation":1667000.0,"Current Debt":552168000.0,"Other Current Borrowings":552168000.0,"Current Provisions":2000.0,"Payables And Accrued Expenses":267351000.0,"Current Accrued Expenses":null,"Payables":267351000.0,"Other Payable":null,"Dividends Payable":null,"Total Tax Payable":9351000.0,"Accounts Payable":258000000.0,"Total Assets":8456678000.0,"Total Non Current Assets":7679544000.0,"Other Non Current Assets":null,"Non Current Prepaid Assets":0.0,"Non Current Deferred Assets":2705000.0,"Non Current Deferred Taxes Assets":2705000.0,"Non Current Note Receivables":null,"Non Current Accounts Receivable":97794000.0,"Financial Assets":null,"Investments And Advances":132308000.0,"Other Investments":null,"Investmentin Financial Assets":null,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":null,"Long Term Equity Investment":null,"Investmentsin Joint Venturesat Cost":null,"Investmentsin Associatesat Cost":null,"Goodwill And Other Intangible Assets":204645000.0,"Other Intangible Assets":13956000.0,"Goodwill":190689000.0,"Net PPE":7242092000.0,"Accumulated Depreciation":null,"Gross PPE":7242092000.0,"Construction In Progress":759807000.0,"Other Properties":40829000.0,"Machinery Furniture Equipment":6441456000.0,"Current Assets":777134000.0,"Hedging Assets Current":null,"Assets Held For Sale Current":137513000.0,"Current Deferred Assets":null,"Inventory":82820000.0,"Receivables":353930000.0,"Other Receivables":null,"Taxes Receivable":3417000.0,"Accrued Interest Receivable":null,"Accounts Receivable":350513000.0,"Cash Cash Equivalents And Short Term Investments":202871000.0,"Other Short Term Investments":8271000.0,"Cash And Cash Equivalents":194600000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-12-31":{"Treasury Shares Number":25807878.0,"Ordinary Shares Number":290169769.0,"Share Issued":315977647.0,"Net Debt":5398211000.0,"Total Debt":5549789000.0,"Tangible Book Value":2433588000.0,"Invested Capital":8168060000.0,"Working Capital":-148260000.0,"Net Tangible Assets":2433588000.0,"Capital Lease Obligations":5049000.0,"Common Stock Equity":2623320000.0,"Total Capitalization":7339705000.0,"Total Equity Gross Minority Interest":2623320000.0,"Minority Interest":null,"Stockholders Equity":2623320000.0,"Gains Losses Not Affecting Retained Earnings":9592000.0,"Other Equity Adjustments":90000.0,"Foreign Currency Translation Adjustments":9502000.0,"Treasury Stock":284508000.0,"Retained Earnings":737239000.0,"Additional Paid In Capital":1817557000.0,"Capital Stock":343440000.0,"Common Stock":343440000.0,"Total Liabilities Net Minority Interest":5782254000.0,"Total Non Current Liabilities Net Minority Interest":4721438000.0,"Derivative Product Liabilities":20000.0,"Employee Benefits":1180000.0,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":485000.0,"Non Current Deferred Taxes Liabilities":485000.0,"Long Term Debt And Capital Lease Obligation":4719753000.0,"Long Term Capital Lease Obligation":3368000.0,"Long Term Debt":4716385000.0,"Long Term Provisions":null,"Current Liabilities":1060816000.0,"Current Deferred Liabilities":78734000.0,"Current Deferred Revenue":78734000.0,"Current Debt And Capital Lease Obligation":830036000.0,"Current Capital Lease Obligation":1681000.0,"Current Debt":828355000.0,"Other Current Borrowings":828355000.0,"Current Provisions":null,"Payables And Accrued Expenses":152046000.0,"Current Accrued Expenses":43146000.0,"Payables":108900000.0,"Other Payable":6054000.0,"Dividends Payable":14616000.0,"Total Tax Payable":8288000.0,"Accounts Payable":79942000.0,"Total Assets":8405574000.0,"Total Non Current Assets":7493018000.0,"Other Non Current Assets":57534000.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":2850000.0,"Non Current Deferred Taxes Assets":2850000.0,"Non Current Note Receivables":20222000.0,"Non Current Accounts Receivable":19360000.0,"Financial Assets":0.0,"Investments And Advances":111346000.0,"Other Investments":null,"Investmentin Financial Assets":89825000.0,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":89825000.0,"Long Term Equity Investment":21521000.0,"Investmentsin Joint Venturesat Cost":14426000.0,"Investmentsin Associatesat Cost":7095000.0,"Goodwill And Other Intangible Assets":189732000.0,"Other Intangible Assets":12710000.0,"Goodwill":177022000.0,"Net PPE":7091974000.0,"Accumulated Depreciation":-1452332000.0,"Gross PPE":8544306000.0,"Construction In Progress":739373000.0,"Other Properties":47143000.0,"Machinery Furniture Equipment":7757790000.0,"Current Assets":912556000.0,"Hedging Assets Current":206000.0,"Assets Held For Sale Current":363097000.0,"Current Deferred Assets":67595000.0,"Inventory":77175000.0,"Receivables":257954000.0,"Other Receivables":70121000.0,"Taxes Receivable":4912000.0,"Accrued Interest Receivable":361000.0,"Accounts Receivable":182560000.0,"Cash Cash Equivalents And Short Term Investments":146529000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":146529000.0,"Cash Equivalents":null,"Cash Financial":146529000.0},"2025-09-30":{"Treasury Shares Number":25807878.0,"Ordinary Shares Number":290169769.0,"Share Issued":315977647.0,"Net Debt":5528130000.0,"Total Debt":5615610000.0,"Tangible Book Value":2356113000.0,"Invested Capital":8157761000.0,"Working Capital":-225748000.0,"Net Tangible Assets":2356113000.0,"Capital Lease Obligations":5616000.0,"Common Stock Equity":2547767000.0,"Total Capitalization":7537057000.0,"Total Equity Gross Minority Interest":2547767000.0,"Minority Interest":null,"Stockholders Equity":2547767000.0,"Gains Losses Not Affecting Retained Earnings":8556000.0,"Other Equity Adjustments":160000.0,"Foreign Currency Translation Adjustments":8396000.0,"Treasury Stock":284508000.0,"Retained Earnings":662722000.0,"Additional Paid In Capital":1817557000.0,"Capital Stock":343440000.0,"Common Stock":343440000.0,"Total Liabilities Net Minority Interest":5817666000.0,"Total Non Current Liabilities Net Minority Interest":4994725000.0,"Derivative Product Liabilities":null,"Employee Benefits":1073000.0,"Tradeand Other Payables Non Current":148000.0,"Non Current Deferred Liabilities":485000.0,"Non Current Deferred Taxes Liabilities":485000.0,"Long Term Debt And Capital Lease Obligation":4993019000.0,"Long Term Capital Lease Obligation":3729000.0,"Long Term Debt":4989290000.0,"Long Term Provisions":null,"Current Liabilities":822941000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":622591000.0,"Current Capital Lease Obligation":1887000.0,"Current Debt":620704000.0,"Other Current Borrowings":620704000.0,"Current Provisions":null,"Payables And Accrued Expenses":200350000.0,"Current Accrued Expenses":null,"Payables":200350000.0,"Other Payable":null,"Dividends Payable":null,"Total Tax Payable":7303000.0,"Accounts Payable":193047000.0,"Total Assets":8365433000.0,"Total Non Current Assets":7768240000.0,"Other Non Current Assets":null,"Non Current Prepaid Assets":1083000.0,"Non Current Deferred Assets":7896000.0,"Non Current Deferred Taxes Assets":7896000.0,"Non Current Note Receivables":null,"Non Current Accounts Receivable":89124000.0,"Financial Assets":null,"Investments And Advances":116175000.0,"Other Investments":null,"Investmentin Financial Assets":null,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":null,"Long Term Equity Investment":null,"Investmentsin Joint Venturesat Cost":null,"Investmentsin Associatesat Cost":null,"Goodwill And Other Intangible Assets":191654000.0,"Other Intangible Assets":14632000.0,"Goodwill":177022000.0,"Net PPE":7362308000.0,"Accumulated Depreciation":null,"Gross PPE":7362308000.0,"Construction In Progress":742464000.0,"Other Properties":29227000.0,"Machinery Furniture Equipment":6590617000.0,"Current Assets":597193000.0,"Hedging Assets Current":null,"Assets Held For Sale Current":83733000.0,"Current Deferred Assets":null,"Inventory":94895000.0,"Receivables":336701000.0,"Other Receivables":null,"Taxes Receivable":4528000.0,"Accrued Interest Receivable":null,"Accounts Receivable":332173000.0,"Cash Cash Equivalents And Short Term Investments":81864000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":81864000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-06-30":{"Treasury Shares Number":25807878.0,"Ordinary Shares Number":194216835.0,"Share Issued":220024713.0,"Net Debt":5366978000.0,"Total Debt":null,"Tangible Book Value":1138306000.0,"Invested Capital":6849357000.0,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":119696000.0,"Common Stock Equity":null,"Total Capitalization":6387025000.0,"Total Equity Gross Minority Interest":2552842000.0,"Minority Interest":1225511000.0,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":9636000.0,"Other Equity Adjustments":351000.0,"Foreign Currency Translation Adjustments":9285000.0,"Treasury Stock":null,"Retained Earnings":902569000.0,"Additional Paid In Capital":460486000.0,"Capital Stock":239148000.0,"Common Stock":null,"Total Liabilities Net Minority Interest":5846532000.0,"Total Non Current Liabilities Net Minority Interest":5066949000.0,"Derivative Product Liabilities":188000.0,"Employee Benefits":1072000.0,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":495000.0,"Long Term Debt And Capital Lease Obligation":5063802000.0,"Long Term Capital Lease Obligation":4108000.0,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":779583000.0,"Current Deferred Liabilities":70322000.0,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":115588000.0,"Current Debt":462332000.0,"Other Current Borrowings":462332000.0,"Current Provisions":125000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":32727000.0,"Payables":null,"Other Payable":null,"Dividends Payable":108000.0,"Total Tax Payable":9644000.0,"Accounts Payable":80180000.0,"Total Assets":8399374000.0,"Total Non Current Assets":7684474000.0,"Other Non Current Assets":null,"Non Current Prepaid Assets":876000.0,"Non Current Deferred Assets":8648000.0,"Non Current Deferred Taxes Assets":8648000.0,"Non Current Note Receivables":18480000.0,"Non Current Accounts Receivable":10553000.0,"Financial Assets":null,"Investments And Advances":117948000.0,"Other Investments":null,"Investmentin Financial Assets":89825000.0,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":89825000.0,"Long Term Equity Investment":28123000.0,"Investmentsin Joint Venturesat Cost":21374000.0,"Investmentsin Associatesat Cost":6749000.0,"Goodwill And Other Intangible Assets":189025000.0,"Other Intangible Assets":16675000.0,"Goodwill":null,"Net PPE":7278766000.0,"Accumulated Depreciation":-1539237000.0,"Gross PPE":8818003000.0,"Construction In Progress":746330000.0,"Other Properties":null,"Machinery Furniture Equipment":7821483000.0,"Current Assets":null,"Hedging Assets Current":8252000.0,"Assets Held For Sale Current":74154000.0,"Current Deferred Assets":null,"Inventory":58340000.0,"Receivables":299343000.0,"Other Receivables":78472000.0,"Taxes Receivable":4465000.0,"Accrued Interest Receivable":371000.0,"Accounts Receivable":216035000.0,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":null,"Cash Financial":null},"2025-03-31":{"Treasury Shares Number":25807878.0,"Ordinary Shares Number":194216835.0,"Share Issued":220024713.0,"Net Debt":5109415000.0,"Total Debt":5395848000.0,"Tangible Book Value":1092090000.0,"Invested Capital":6552662000.0,"Working Capital":-44103000.0,"Net Tangible Assets":1092090000.0,"Capital Lease Obligations":123547000.0,"Common Stock Equity":1280361000.0,"Total Capitalization":6080987000.0,"Total Equity Gross Minority Interest":2622935000.0,"Minority Interest":1342574000.0,"Stockholders Equity":1280361000.0,"Gains Losses Not Affecting Retained Earnings":3098000.0,"Other Equity Adjustments":961000.0,"Foreign Currency Translation Adjustments":2137000.0,"Treasury Stock":284508000.0,"Retained Earnings":862137000.0,"Additional Paid In Capital":460486000.0,"Capital Stock":239148000.0,"Common Stock":239148000.0,"Total Liabilities Net Minority Interest":5608298000.0,"Total Non Current Liabilities Net Minority Interest":4805068000.0,"Derivative Product Liabilities":null,"Employee Benefits":1064000.0,"Tradeand Other Payables Non Current":574000.0,"Non Current Deferred Liabilities":453000.0,"Non Current Deferred Taxes Liabilities":453000.0,"Long Term Debt And Capital Lease Obligation":4802977000.0,"Long Term Capital Lease Obligation":2351000.0,"Long Term Debt":4800626000.0,"Long Term Provisions":null,"Current Liabilities":803230000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":592871000.0,"Current Capital Lease Obligation":121196000.0,"Current Debt":471675000.0,"Other Current Borrowings":471675000.0,"Current Provisions":191000.0,"Payables And Accrued Expenses":210168000.0,"Current Accrued Expenses":null,"Payables":210168000.0,"Other Payable":null,"Dividends Payable":null,"Total Tax Payable":6701000.0,"Accounts Payable":203467000.0,"Total Assets":8231233000.0,"Total Non Current Assets":7472106000.0,"Other Non Current Assets":null,"Non Current Prepaid Assets":2032000.0,"Non Current Deferred Assets":9548000.0,"Non Current Deferred Taxes Assets":9548000.0,"Non Current Note Receivables":null,"Non Current Accounts Receivable":88196000.0,"Financial Assets":null,"Investments And Advances":115803000.0,"Other Investments":null,"Investmentin Financial Assets":null,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":null,"Long Term Equity Investment":115803000.0,"Investmentsin Joint Venturesat Cost":null,"Investmentsin Associatesat Cost":null,"Goodwill And Other Intangible Assets":188271000.0,"Other Intangible Assets":188271000.0,"Goodwill":null,"Net PPE":7068256000.0,"Accumulated Depreciation":null,"Gross PPE":7068256000.0,"Construction In Progress":716658000.0,"Other Properties":232690000.0,"Machinery Furniture Equipment":6118908000.0,"Current Assets":759127000.0,"Hedging Assets Current":null,"Assets Held For Sale Current":141985000.0,"Current Deferred Assets":null,"Inventory":51500000.0,"Receivables":402756000.0,"Other Receivables":null,"Taxes Receivable":3431000.0,"Accrued Interest Receivable":null,"Accounts Receivable":399325000.0,"Cash Cash Equivalents And Short Term Investments":162886000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":162886000.0,"Cash Equivalents":null,"Cash Financial":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":2622255000.0,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":78163000.0,"Net Tangible Assets":1176137000.0,"Capital Lease Obligations":null,"Common Stock Equity":1192324000.0,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":1192324000.0,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Foreign Currency Translation Adjustments":null,"Treasury Stock":284508000.0,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":239148000.0,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Derivative Product Liabilities":0.0,"Employee Benefits":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":438000.0,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":2317117000.0,"Long Term Provisions":null,"Current Liabilities":null,"Current Deferred Liabilities":27367000.0,"Current Deferred Revenue":27367000.0,"Current Debt And Capital Lease Obligation":303687000.0,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Current Provisions":274000.0,"Payables And Accrued Expenses":61328000.0,"Current Accrued Expenses":27488000.0,"Payables":33840000.0,"Other Payable":1902000.0,"Dividends Payable":538000.0,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":48548000.0,"Non Current Prepaid Assets":1657000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Note Receivables":16188000.0,"Non Current Accounts Receivable":null,"Financial Assets":1279000.0,"Investments And Advances":null,"Other Investments":0.0,"Investmentin Financial Assets":45000000.0,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":45000000.0,"Long Term Equity Investment":16806000.0,"Investmentsin Joint Venturesat Cost":16806000.0,"Investmentsin Associatesat Cost":0.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":0.0,"Net PPE":null,"Accumulated Depreciation":-1415230000.0,"Gross PPE":null,"Construction In Progress":null,"Other Properties":35310000.0,"Machinery Furniture Equipment":null,"Current Assets":470819000.0,"Hedging Assets Current":866000.0,"Assets Held For Sale Current":null,"Current Deferred Assets":46198000.0,"Inventory":null,"Receivables":null,"Other Receivables":14191000.0,"Taxes Receivable":null,"Accrued Interest Receivable":236000.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":38869000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":38869000.0,"Cash Equivalents":0.0,"Cash Financial":38869000.0}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":853044.912057,"Tax Rate For Calcs":0.003184,"Normalized EBITDA":195940000.0,"Total Unusual Items":267943000.0,"Total Unusual Items Excluding Goodwill":267943000.0,"Net Income From Continuing Operation Net Minority Interest":368834000.0,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":340504000.0,"EBITDA":463883000.0,"EBIT":463883000.0,"Net Interest Income":-81697000.0,"Interest Expense":93871000.0,"Interest Income":12174000.0,"Normalized Income":101744044.912057,"Net Income From Continuing And Discontinued Operation":368834000.0,"Total Expenses":347960000.0,"Rent Expense Supplemental":218000.0,"Total Operating Income As Reported":439613000.0,"Diluted Average Shares":290169769.0,"Basic Average Shares":290169769.0,"Diluted EPS":1.27,"Basic EPS":1.27,"Diluted NI Availto Com Stockholders":368834000.0,"Net Income Common Stockholders":368834000.0,"Net Income":368834000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":368834000.0,"Net Income Continuous Operations":368834000.0,"Tax Provision":1178000.0,"Pretax Income":370012000.0,"Other Income Expense":280039000.0,"Special Income Charges":267943000.0,"Gain On Sale Of Ppe":267354000.0,"Write Off":-589000.0,"Earnings From Equity Interest":12096000.0,"Net Non Operating Interest Income Expense":-81697000.0,"Interest Expense Non Operating":93871000.0,"Interest Income Non Operating":12174000.0,"Operating Income":171670000.0,"Operating Expense":7456000.0,"Other Operating Expenses":-20331000.0,"Selling General And Administration":27787000.0,"General And Administrative Expense":27787000.0,"Other Gand A":27787000.0,"Gross Profit":179126000.0,"Cost Of Revenue":340504000.0,"Total Revenue":519630000.0,"Operating Revenue":519630000.0},"2025-12-31":{"Tax Effect Of Unusual Items":1833709.310724,"Tax Rate For Calcs":0.067797,"Normalized EBITDA":243337000.0,"Total Unusual Items":27047000.0,"Total Unusual Items Excluding Goodwill":27047000.0,"Net Income From Continuing Operation Net Minority Interest":89058000.0,"Reconciled Depreciation":114526000.0,"Reconciled Cost Of Revenue":374946000.0,"EBITDA":270384000.0,"EBIT":155858000.0,"Net Interest Income":-92947000.0,"Interest Expense":60323000.0,"Interest Income":-18328000.0,"Normalized Income":63844709.310724,"Net Income From Continuing And Discontinued Operation":89058000.0,"Total Expenses":424946000.0,"Rent Expense Supplemental":415000.0,"Total Operating Income As Reported":211442000.0,"Diluted Average Shares":290169769.0,"Basic Average Shares":290169769.0,"Diluted EPS":0.31,"Basic EPS":0.31,"Diluted NI Availto Com Stockholders":89058000.0,"Net Income Common Stockholders":89058000.0,"Net Income":89058000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":89058000.0,"Net Income Continuous Operations":89058000.0,"Tax Provision":6477000.0,"Pretax Income":95535000.0,"Other Income Expense":24448000.0,"Special Income Charges":47408000.0,"Gain On Sale Of Ppe":49489000.0,"Write Off":2081000.0,"Earnings From Equity Interest":-2599000.0,"Net Non Operating Interest Income Expense":-92947000.0,"Interest Expense Non Operating":60323000.0,"Interest Income Non Operating":-18328000.0,"Operating Income":164034000.0,"Operating Expense":50000000.0,"Other Operating Expenses":-1778000.0,"Selling General And Administration":49281000.0,"General And Administrative Expense":49281000.0,"Other Gand A":9801000.0,"Gross Profit":214034000.0,"Cost Of Revenue":374946000.0,"Total Revenue":588980000.0,"Operating Revenue":588980000.0},"2025-09-30":{"Tax Effect Of Unusual Items":1891698.0675,"Tax Rate For Calcs":0.047789,"Normalized EBITDA":198005000.0,"Total Unusual Items":39584000.0,"Total Unusual Items Excluding Goodwill":39584000.0,"Net Income From Continuing Operation Net Minority Interest":19872000.0,"Reconciled Depreciation":109073000.0,"Reconciled Cost Of Revenue":338643000.0,"EBITDA":237589000.0,"EBIT":128516000.0,"Net Interest Income":-111193000.0,"Interest Expense":110353000.0,"Interest Income":-840000.0,"Normalized Income":-17820301.9325,"Net Income From Continuing And Discontinued Operation":19872000.0,"Total Expenses":364622000.0,"Rent Expense Supplemental":1089000.0,"Total Operating Income As Reported":129210000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":19872000.0,"Net Income Common Stockholders":19872000.0,"Net Income":19872000.0,"Minority Interests":2577000.0,"Net Income Including Noncontrolling Interests":17295000.0,"Net Income Continuous Operations":17295000.0,"Tax Provision":868000.0,"Pretax Income":18163000.0,"Other Income Expense":39730000.0,"Special Income Charges":39584000.0,"Gain On Sale Of Ppe":39284000.0,"Write Off":-300000.0,"Earnings From Equity Interest":146000.0,"Net Non Operating Interest Income Expense":-111193000.0,"Interest Expense Non Operating":110353000.0,"Interest Income Non Operating":-840000.0,"Operating Income":89626000.0,"Operating Expense":25979000.0,"Other Operating Expenses":-8097000.0,"Selling General And Administration":34076000.0,"General And Administrative Expense":34076000.0,"Other Gand A":34076000.0,"Gross Profit":115605000.0,"Cost Of Revenue":338643000.0,"Total Revenue":454248000.0,"Operating Revenue":454248000.0},"2025-06-30":{"Tax Effect Of Unusual Items":13441750.0,"Tax Rate For Calcs":0.25,"Normalized EBITDA":189765000.0,"Total Unusual Items":53767000.0,"Total Unusual Items Excluding Goodwill":53767000.0,"Net Income From Continuing Operation Net Minority Interest":7768000.0,"Reconciled Depreciation":108698000.0,"Reconciled Cost Of Revenue":307306000.0,"EBITDA":243532000.0,"EBIT":134834000.0,"Net Interest Income":-118225000.0,"Interest Expense":137695000.0,"Interest Income":19470000.0,"Normalized Income":-32557250.0,"Net Income From Continuing And Discontinued Operation":7768000.0,"Total Expenses":327833000.0,"Rent Expense Supplemental":1307000.0,"Total Operating Income As Reported":113742000.0,"Diluted Average Shares":194216835.0,"Basic Average Shares":194216835.0,"Diluted EPS":0.039997,"Basic EPS":0.039997,"Diluted NI Availto Com Stockholders":7768000.0,"Net Income Common Stockholders":7768000.0,"Net Income":7768000.0,"Minority Interests":15352000.0,"Net Income Including Noncontrolling Interests":-7584000.0,"Net Income Continuous Operations":-7584000.0,"Tax Provision":4723000.0,"Pretax Income":-2861000.0,"Other Income Expense":55389000.0,"Special Income Charges":53767000.0,"Gain On Sale Of Ppe":57340000.0,"Write Off":3573000.0,"Earnings From Equity Interest":1622000.0,"Net Non Operating Interest Income Expense":-118225000.0,"Interest Expense Non Operating":137695000.0,"Interest Income Non Operating":19470000.0,"Operating Income":59975000.0,"Operating Expense":20527000.0,"Other Operating Expenses":-13021000.0,"Selling General And Administration":33548000.0,"General And Administrative Expense":33548000.0,"Other Gand A":33548000.0,"Gross Profit":80502000.0,"Cost Of Revenue":307306000.0,"Total Revenue":387808000.0,"Operating Revenue":387808000.0},"2025-03-31":{"Tax Effect Of Unusual Items":11612750.0,"Tax Rate For Calcs":0.25,"Normalized EBITDA":62491000.0,"Total Unusual Items":46451000.0,"Total Unusual Items Excluding Goodwill":46451000.0,"Net Income From Continuing Operation Net Minority Interest":43998000.0,"Reconciled Depreciation":55671000.0,"Reconciled Cost Of Revenue":163026000.0,"EBITDA":108942000.0,"EBIT":108942000.0,"Net Interest Income":-64215000.0,"Interest Expense":70452000.0,"Interest Income":6237000.0,"Normalized Income":9159750.0,"Net Income From Continuing And Discontinued Operation":43998000.0,"Total Expenses":178739000.0,"Rent Expense Supplemental":313000.0,"Total Operating Income As Reported":102756000.0,"Diluted Average Shares":194216835.0,"Basic Average Shares":194216835.0,"Diluted EPS":0.23,"Basic EPS":0.23,"Diluted NI Availto Com Stockholders":43998000.0,"Net Income Common Stockholders":43998000.0,"Net Income":43998000.0,"Minority Interests":3625000.0,"Net Income Including Noncontrolling Interests":40373000.0,"Net Income Continuous Operations":40373000.0,"Tax Provision":-1883000.0,"Pretax Income":38490000.0,"Other Income Expense":46400000.0,"Special Income Charges":46451000.0,"Gain On Sale Of Ppe":46451000.0,"Write Off":null,"Earnings From Equity Interest":-51000.0,"Net Non Operating Interest Income Expense":-64215000.0,"Interest Expense Non Operating":70452000.0,"Interest Income Non Operating":6237000.0,"Operating Income":56305000.0,"Operating Expense":15713000.0,"Other Operating Expenses":-7134000.0,"Selling General And Administration":22847000.0,"General And Administrative Expense":22847000.0,"Other Gand A":22847000.0,"Gross Profit":72018000.0,"Cost Of Revenue":163026000.0,"Total Revenue":235044000.0,"Operating Revenue":235044000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":43911000.0,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Rent Expense Supplemental":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Write Off":null,"Earnings From Equity Interest":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":167351000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":194600000.0,"Beginning Cash Position":146529000.0,"Effect Of Exchange Rate Changes":859000.0,"Changes In Cash":47212000.0,"Financing Cash Flow":-324547000.0,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":204408000.0,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Sale Of Intangibles":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":167351000.0,"Cash Flow From Continuing Operating Activities":null,"Taxes Refund Paid":null,"Interest Received Cfo":null,"Interest Paid Cfo":null,"Dividend Received Cfo":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null},"2025-12-31":{"Free Cash Flow":22820000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-2289757000.0,"Issuance Of Debt":1894291000.0,"Capital Expenditure":-204824000.0,"End Cash Position":146529000.0,"Beginning Cash Position":81864000.0,"Effect Of Exchange Rate Changes":-4139000.0,"Changes In Cash":68804000.0,"Financing Cash Flow":-96809000.0,"Cash Flow From Continuing Financing Activities":-96809000.0,"Net Other Financing Charges":313288000.0,"Cash Dividends Paid":-14631000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-395466000.0,"Net Short Term Debt Issuance":-31221000.0,"Short Term Debt Payments":-31221000.0,"Net Long Term Debt Issuance":-364245000.0,"Long Term Debt Payments":-2258536000.0,"Long Term Debt Issuance":1894291000.0,"Investing Cash Flow":-62031000.0,"Cash Flow From Continuing Investing Activities":-62031000.0,"Net Other Investing Changes":-1347000.0,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":1209000.0,"Sale Of Intangibles":860000.0,"Purchase Of Intangibles":349000.0,"Net PPE Purchase And Sale":-71769000.0,"Sale Of PPE":133404000.0,"Purchase Of PPE":-205173000.0,"Operating Cash Flow":227644000.0,"Cash Flow From Continuing Operating Activities":227644000.0,"Taxes Refund Paid":-829000.0,"Interest Received Cfo":2226000.0,"Interest Paid Cfo":-91886000.0,"Dividend Received Cfo":null,"Change In Working Capital":46648000.0,"Change In Other Working Capital":-6876000.0,"Change In Payables And Accrued Expense":-1405000.0,"Change In Accrued Expense":-22720000.0,"Change In Payable":21315000.0,"Change In Account Payable":26332000.0,"Change In Inventory":24826000.0,"Change In Receivables":30103000.0,"Other Non Cash Items":113308000.0,"Provisionand Write Offof Assets":0.0,"Asset Impairment Charge":2081000.0,"Deferred Tax":6477000.0,"Deferred Income Tax":6477000.0,"Depreciation Amortization Depletion":114526000.0,"Depreciation And Amortization":114526000.0,"Amortization Cash Flow":841000.0,"Amortization Of Intangibles":841000.0,"Depreciation":113685000.0,"Operating Gains Losses":-46890000.0,"Earnings Losses From Equity Investments":2599000.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":89059000.0},"2025-09-30":{"Free Cash Flow":-138682000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-1815241000.0,"Issuance Of Debt":2100035000.0,"Capital Expenditure":-277204000.0,"End Cash Position":81864000.0,"Beginning Cash Position":155048000.0,"Effect Of Exchange Rate Changes":2457000.0,"Changes In Cash":-75641000.0,"Financing Cash Flow":-50003000.0,"Cash Flow From Continuing Financing Activities":-50003000.0,"Net Other Financing Charges":-334666000.0,"Cash Dividends Paid":-131000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":null,"Net Issuance Payments Of Debt":284794000.0,"Net Short Term Debt Issuance":-48076000.0,"Short Term Debt Payments":-48076000.0,"Net Long Term Debt Issuance":332870000.0,"Long Term Debt Payments":-1767165000.0,"Long Term Debt Issuance":2100035000.0,"Investing Cash Flow":-164160000.0,"Cash Flow From Continuing Investing Activities":-164160000.0,"Net Other Investing Changes":-395000.0,"Net Investment Purchase And Sale":0.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":-509000.0,"Sale Of Intangibles":0.0,"Purchase Of Intangibles":-509000.0,"Net PPE Purchase And Sale":-163256000.0,"Sale Of PPE":113439000.0,"Purchase Of PPE":-276695000.0,"Operating Cash Flow":138522000.0,"Cash Flow From Continuing Operating Activities":138522000.0,"Taxes Refund Paid":-2532000.0,"Interest Received Cfo":1108000.0,"Interest Paid Cfo":-85192000.0,"Dividend Received Cfo":2800000.0,"Change In Working Capital":23765000.0,"Change In Other Working Capital":46058000.0,"Change In Payables And Accrued Expense":5349000.0,"Change In Accrued Expense":33140000.0,"Change In Payable":-27791000.0,"Change In Account Payable":-29018000.0,"Change In Inventory":-30229000.0,"Change In Receivables":2587000.0,"Other Non Cash Items":111193000.0,"Provisionand Write Offof Assets":-125000.0,"Asset Impairment Charge":-300000.0,"Deferred Tax":868000.0,"Deferred Income Tax":868000.0,"Depreciation Amortization Depletion":109073000.0,"Depreciation And Amortization":109073000.0,"Amortization Cash Flow":841000.0,"Amortization Of Intangibles":841000.0,"Depreciation":108232000.0,"Operating Gains Losses":-39430000.0,"Earnings Losses From Equity Investments":-146000.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":17294000.0},"2025-06-30":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":-321528000.0,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":82896000.0,"Cash Flow From Continuing Financing Activities":82895000.0,"Net Other Financing Charges":-172581000.0,"Cash Dividends Paid":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":null,"Net Issuance Payments Of Debt":260442000.0,"Net Short Term Debt Issuance":-65012000.0,"Short Term Debt Payments":-65012000.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":-450080000.0,"Long Term Debt Issuance":775534000.0,"Investing Cash Flow":-139914000.0,"Cash Flow From Continuing Investing Activities":-139914000.0,"Net Other Investing Changes":-484000.0,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":-1343000.0,"Sale Of Intangibles":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-187528000.0,"Sale Of PPE":132657000.0,"Purchase Of PPE":null,"Operating Cash Flow":41830000.0,"Cash Flow From Continuing Operating Activities":null,"Taxes Refund Paid":null,"Interest Received Cfo":null,"Interest Paid Cfo":-108086000.0,"Dividend Received Cfo":2176000.0,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":-34736000.0,"Change In Accrued Expense":null,"Change In Payable":4210000.0,"Change In Account Payable":4974000.0,"Change In Inventory":-5737000.0,"Change In Receivables":null,"Other Non Cash Items":118225000.0,"Provisionand Write Offof Assets":-67000.0,"Asset Impairment Charge":null,"Deferred Tax":4723000.0,"Deferred Income Tax":null,"Depreciation Amortization Depletion":108698000.0,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":107913000.0,"Operating Gains Losses":-58962000.0,"Earnings Losses From Equity Investments":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null},"2025-03-31":{"Free Cash Flow":33444000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-339617000.0,"Issuance Of Debt":1699167000.0,"Capital Expenditure":-227756000.0,"End Cash Position":162886000.0,"Beginning Cash Position":38869000.0,"Effect Of Exchange Rate Changes":-7457000.0,"Changes In Cash":131474000.0,"Financing Cash Flow":1341620000.0,"Cash Flow From Continuing Financing Activities":1341620000.0,"Net Other Financing Charges":-17500000.0,"Cash Dividends Paid":-430000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":1359550000.0,"Net Short Term Debt Issuance":-76995000.0,"Short Term Debt Payments":-76995000.0,"Net Long Term Debt Issuance":1436545000.0,"Long Term Debt Payments":-262622000.0,"Long Term Debt Issuance":1699167000.0,"Investing Cash Flow":-1243591000.0,"Cash Flow From Continuing Investing Activities":-1245691000.0,"Net Other Investing Changes":86000.0,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":-1148338000.0,"Sale Of Business":null,"Purchase Of Business":-1148338000.0,"Net Intangibles Purchase And Sale":0.0,"Sale Of Intangibles":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-97439000.0,"Sale Of PPE":130317000.0,"Purchase Of PPE":-227756000.0,"Operating Cash Flow":33444000.0,"Cash Flow From Continuing Operating Activities":35544000.0,"Taxes Refund Paid":575000.0,"Interest Received Cfo":1270000.0,"Interest Paid Cfo":-37951000.0,"Dividend Received Cfo":2100000.0,"Change In Working Capital":-42344000.0,"Change In Other Working Capital":-16232000.0,"Change In Payables And Accrued Expense":-2835000.0,"Change In Accrued Expense":-4350000.0,"Change In Payable":1515000.0,"Change In Account Payable":32399000.0,"Change In Inventory":-2123000.0,"Change In Receivables":-21154000.0,"Other Non Cash Items":64215000.0,"Provisionand Write Offof Assets":-82000.0,"Asset Impairment Charge":null,"Deferred Tax":-1883000.0,"Deferred Income Tax":-1883000.0,"Depreciation Amortization Depletion":55671000.0,"Depreciation And Amortization":55671000.0,"Amortization Cash Flow":817000.0,"Amortization Of Intangibles":817000.0,"Depreciation":54854000.0,"Operating Gains Losses":-46400000.0,"Earnings Losses From Equity Investments":51000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":40373000.0},"2024-12-31":{"Free Cash Flow":-319115000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-545381000.0,"Issuance Of Debt":736207000.0,"Capital Expenditure":-429178000.0,"End Cash Position":38869000.0,"Beginning Cash Position":47778000.0,"Effect Of Exchange Rate Changes":-4466000.0,"Changes In Cash":-4443000.0,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":281054000.0,"Net Other Financing Charges":107736000.0,"Cash Dividends Paid":-17508000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":null,"Net Issuance Payments Of Debt":190826000.0,"Net Short Term Debt Issuance":-49548000.0,"Short Term Debt Payments":-49548000.0,"Net Long Term Debt Issuance":240374000.0,"Long Term Debt Payments":-495833000.0,"Long Term Debt Issuance":736207000.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":-395560000.0,"Net Other Investing Changes":-83138000.0,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":-47734000.0,"Sale Of Business":0.0,"Purchase Of Business":-47734000.0,"Net Intangibles Purchase And Sale":-922000.0,"Sale Of Intangibles":0.0,"Purchase Of Intangibles":-922000.0,"Net PPE Purchase And Sale":-308766000.0,"Sale Of PPE":119490000.0,"Purchase Of PPE":-428256000.0,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":110063000.0,"Taxes Refund Paid":493000.0,"Interest Received Cfo":1480000.0,"Interest Paid Cfo":-33984000.0,"Dividend Received Cfo":0.0,"Change In Working Capital":29573000.0,"Change In Other Working Capital":4880000.0,"Change In Payables And Accrued Expense":-19745000.0,"Change In Accrued Expense":-2263000.0,"Change In Payable":-17482000.0,"Change In Account Payable":-18784000.0,"Change In Inventory":1792000.0,"Change In Receivables":42646000.0,"Other Non Cash Items":47096000.0,"Provisionand Write Offof Assets":-81000.0,"Asset Impairment Charge":null,"Deferred Tax":-3709000.0,"Deferred Income Tax":-3709000.0,"Depreciation Amortization Depletion":43911000.0,"Depreciation And Amortization":43911000.0,"Amortization Cash Flow":774000.0,"Amortization Of Intangibles":774000.0,"Depreciation":43137000.0,"Operating Gains Losses":-69693000.0,"Earnings Losses From Equity Investments":1418000.0,"Gain Loss On Sale Of Business":1000.0,"Net Income From Continuing Operations":93130000.0}}}