{"ticker":"CMCL","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":19313028.0,"Share Issued":19313028.0,"Net Debt":null,"Total Debt":115849000.0,"Tangible Book Value":271852000.0,"Invested Capital":386706000.0,"Working Capital":178037000.0,"Net Tangible Assets":271852000.0,"Capital Lease Obligations":995000.0,"Common Stock Equity":271852000.0,"Total Capitalization":375432000.0,"Total Equity Gross Minority Interest":299461000.0,"Minority Interest":27609000.0,"Stockholders Equity":271852000.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":137821000.0,"Foreign Currency Translation Adjustments":null,"Retained Earnings":-32445000.0,"Additional Paid In Capital":null,"Capital Stock":166476000.0,"Common Stock":166476000.0,"Total Liabilities Net Minority Interest":253696000.0,"Total Non Current Liabilities Net Minority Interest":205082000.0,"Derivative Product Liabilities":38362000.0,"Employee Benefits":1352000.0,"Non Current Deferred Liabilities":51089000.0,"Non Current Deferred Taxes Liabilities":51089000.0,"Long Term Debt And Capital Lease Obligation":104304000.0,"Long Term Capital Lease Obligation":724000.0,"Long Term Debt":103580000.0,"Long Term Provisions":9975000.0,"Current Liabilities":48614000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":11545000.0,"Current Capital Lease Obligation":271000.0,"Current Debt":11274000.0,"Other Current Borrowings":2403000.0,"Line Of Credit":8871000.0,"Current Notes Payable":null,"Pensionand Other Post Retirement Benefit Plans Current":1060000.0,"Payables And Accrued Expenses":36009000.0,"Current Accrued Expenses":null,"Payables":36009000.0,"Other Payable":null,"Dividends Payable":null,"Total Tax Payable":4834000.0,"Income Tax Payable":4834000.0,"Accounts Payable":31175000.0,"Total Assets":553157000.0,"Total Non Current Assets":326506000.0,"Non Current Deferred Assets":228000.0,"Non Current Deferred Taxes Assets":228000.0,"Financial Assets":14733000.0,"Net PPE":311545000.0,"Accumulated Depreciation":null,"Gross PPE":311545000.0,"Construction In Progress":null,"Other Properties":285430000.0,"Machinery Furniture Equipment":null,"Current Assets":226651000.0,"Hedging Assets Current":1321000.0,"Assets Held For Sale Current":null,"Restricted Cash":null,"Prepaid Assets":17934000.0,"Inventory":28263000.0,"Inventories Adjustments Allowances":null,"Work In Process":null,"Raw Materials":null,"Receivables":9107000.0,"Other Receivables":null,"Taxes Receivable":0.0,"Accounts Receivable":9107000.0,"Cash Cash Equivalents And Short Term Investments":170026000.0,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":170026000.0,"Cash Financial":null},"2025-12-31":{"Ordinary Shares Number":19304784.0,"Share Issued":19304784.0,"Net Debt":null,"Total Debt":32598000.0,"Tangible Book Value":258997000.0,"Invested Capital":290416000.0,"Working Capital":34584000.0,"Net Tangible Assets":258997000.0,"Capital Lease Obligations":1179000.0,"Common Stock Equity":258997000.0,"Total Capitalization":264052000.0,"Total Equity Gross Minority Interest":283546000.0,"Minority Interest":24549000.0,"Stockholders Equity":258997000.0,"Other Equity Interest":15079000.0,"Gains Losses Not Affecting Retained Earnings":-9416000.0,"Foreign Currency Translation Adjustments":-9416000.0,"Retained Earnings":-45586000.0,"Additional Paid In Capital":132591000.0,"Capital Stock":166329000.0,"Common Stock":166329000.0,"Total Liabilities Net Minority Interest":128349000.0,"Total Non Current Liabilities Net Minority Interest":67997000.0,"Derivative Product Liabilities":null,"Employee Benefits":1294000.0,"Non Current Deferred Liabilities":51015000.0,"Non Current Deferred Taxes Liabilities":51015000.0,"Long Term Debt And Capital Lease Obligation":5966000.0,"Long Term Capital Lease Obligation":911000.0,"Long Term Debt":5055000.0,"Long Term Provisions":9722000.0,"Current Liabilities":60352000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":26632000.0,"Current Capital Lease Obligation":268000.0,"Current Debt":26364000.0,"Other Current Borrowings":14466000.0,"Line Of Credit":11898000.0,"Current Notes Payable":null,"Pensionand Other Post Retirement Benefit Plans Current":9739000.0,"Payables And Accrued Expenses":23981000.0,"Current Accrued Expenses":8378000.0,"Payables":15603000.0,"Other Payable":5557000.0,"Dividends Payable":2487000.0,"Total Tax Payable":351000.0,"Income Tax Payable":351000.0,"Accounts Payable":7208000.0,"Total Assets":411895000.0,"Total Non Current Assets":316959000.0,"Non Current Deferred Assets":230000.0,"Non Current Deferred Taxes Assets":230000.0,"Financial Assets":7273000.0,"Net PPE":309456000.0,"Accumulated Depreciation":-97840000.0,"Gross PPE":407296000.0,"Construction In Progress":12873000.0,"Other Properties":24083000.0,"Machinery Furniture Equipment":91579000.0,"Current Assets":94936000.0,"Hedging Assets Current":954000.0,"Assets Held For Sale Current":0.0,"Restricted Cash":null,"Prepaid Assets":14537000.0,"Inventory":26828000.0,"Inventories Adjustments Allowances":null,"Work In Process":3830000.0,"Raw Materials":22998000.0,"Receivables":11879000.0,"Other Receivables":289000.0,"Taxes Receivable":3872000.0,"Accounts Receivable":7718000.0,"Cash Cash Equivalents And Short Term Investments":40738000.0,"Other Short Term Investments":5000000.0,"Cash And Cash Equivalents":35738000.0,"Cash Financial":35738000.0},"2025-09-30":{"Ordinary Shares Number":19304784.0,"Share Issued":19304784.0,"Net Debt":6946000.0,"Total Debt":23802000.0,"Tangible Book Value":251528000.0,"Invested Capital":274144000.0,"Working Capital":38571000.0,"Net Tangible Assets":251528000.0,"Capital Lease Obligations":1186000.0,"Common Stock Equity":251528000.0,"Total Capitalization":255296000.0,"Total Equity Gross Minority Interest":276471000.0,"Minority Interest":24943000.0,"Stockholders Equity":251528000.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":138875000.0,"Foreign Currency Translation Adjustments":null,"Retained Earnings":-53581000.0,"Additional Paid In Capital":null,"Capital Stock":166234000.0,"Common Stock":166234000.0,"Total Liabilities Net Minority Interest":116787000.0,"Total Non Current Liabilities Net Minority Interest":67262000.0,"Derivative Product Liabilities":null,"Employee Benefits":1821000.0,"Non Current Deferred Liabilities":50422000.0,"Non Current Deferred Taxes Liabilities":50422000.0,"Long Term Debt And Capital Lease Obligation":4695000.0,"Long Term Capital Lease Obligation":927000.0,"Long Term Debt":3768000.0,"Long Term Provisions":10324000.0,"Current Liabilities":49525000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":19107000.0,"Current Capital Lease Obligation":259000.0,"Current Debt":18848000.0,"Other Current Borrowings":10456000.0,"Line Of Credit":8392000.0,"Current Notes Payable":null,"Pensionand Other Post Retirement Benefit Plans Current":2236000.0,"Payables And Accrued Expenses":28182000.0,"Current Accrued Expenses":null,"Payables":28182000.0,"Other Payable":null,"Dividends Payable":null,"Total Tax Payable":6530000.0,"Income Tax Payable":6530000.0,"Accounts Payable":21652000.0,"Total Assets":393258000.0,"Total Non Current Assets":305162000.0,"Non Current Deferred Assets":303000.0,"Non Current Deferred Taxes Assets":303000.0,"Financial Assets":null,"Net PPE":304859000.0,"Accumulated Depreciation":null,"Gross PPE":304859000.0,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Current Assets":88096000.0,"Hedging Assets Current":0.0,"Assets Held For Sale Current":0.0,"Restricted Cash":null,"Prepaid Assets":14148000.0,"Inventory":28684000.0,"Inventories Adjustments Allowances":null,"Work In Process":null,"Raw Materials":null,"Receivables":11094000.0,"Other Receivables":null,"Taxes Receivable":0.0,"Accounts Receivable":11094000.0,"Cash Cash Equivalents And Short Term Investments":34170000.0,"Other Short Term Investments":18500000.0,"Cash And Cash Equivalents":15670000.0,"Cash Financial":null},"2025-06-30":{"Ordinary Shares Number":19294784.0,"Share Issued":19294784.0,"Net Debt":6845000.0,"Total Debt":27976000.0,"Tangible Book Value":238432000.0,"Invested Capital":265137000.0,"Working Capital":34750000.0,"Net Tangible Assets":238432000.0,"Capital Lease Obligations":1271000.0,"Common Stock Equity":238432000.0,"Total Capitalization":250654000.0,"Total Equity Gross Minority Interest":261655000.0,"Minority Interest":23223000.0,"Stockholders Equity":238432000.0,"Other Equity Interest":15685000.0,"Gains Losses Not Affecting Retained Earnings":-10079000.0,"Foreign Currency Translation Adjustments":-10079000.0,"Retained Earnings":-65999000.0,"Additional Paid In Capital":132591000.0,"Capital Stock":166234000.0,"Common Stock":166234000.0,"Total Liabilities Net Minority Interest":127512000.0,"Total Non Current Liabilities Net Minority Interest":73741000.0,"Derivative Product Liabilities":null,"Employee Benefits":622000.0,"Non Current Deferred Liabilities":49477000.0,"Non Current Deferred Taxes Liabilities":49477000.0,"Long Term Debt And Capital Lease Obligation":13215000.0,"Long Term Capital Lease Obligation":993000.0,"Long Term Debt":12222000.0,"Long Term Provisions":10427000.0,"Current Liabilities":53771000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":14761000.0,"Current Capital Lease Obligation":278000.0,"Current Debt":14483000.0,"Other Current Borrowings":1741000.0,"Line Of Credit":11649000.0,"Current Notes Payable":1093000.0,"Pensionand Other Post Retirement Benefit Plans Current":7706000.0,"Payables And Accrued Expenses":31304000.0,"Current Accrued Expenses":7147000.0,"Payables":24157000.0,"Other Payable":4280000.0,"Dividends Payable":1655000.0,"Total Tax Payable":9122000.0,"Income Tax Payable":9122000.0,"Accounts Payable":9100000.0,"Total Assets":389167000.0,"Total Non Current Assets":300646000.0,"Non Current Deferred Assets":355000.0,"Non Current Deferred Taxes Assets":355000.0,"Financial Assets":null,"Net PPE":300291000.0,"Accumulated Depreciation":-90241000.0,"Gross PPE":390532000.0,"Construction In Progress":40236000.0,"Other Properties":18410000.0,"Machinery Furniture Equipment":82578000.0,"Current Assets":88521000.0,"Hedging Assets Current":0.0,"Assets Held For Sale Current":0.0,"Restricted Cash":null,"Prepaid Assets":11663000.0,"Inventory":29528000.0,"Inventories Adjustments Allowances":-2105000.0,"Work In Process":4237000.0,"Raw Materials":27396000.0,"Receivables":9470000.0,"Other Receivables":645000.0,"Taxes Receivable":7325000.0,"Accounts Receivable":1500000.0,"Cash Cash Equivalents And Short Term Investments":37860000.0,"Other Short Term Investments":18000000.0,"Cash And Cash Equivalents":19860000.0,"Cash Financial":19860000.0},"2025-03-31":{"Ordinary Shares Number":19214554.0,"Share Issued":19214554.0,"Net Debt":18799000.0,"Total Debt":27861000.0,"Tangible Book Value":220134000.0,"Invested Capital":247661000.0,"Working Capital":23460000.0,"Net Tangible Assets":220134000.0,"Capital Lease Obligations":334000.0,"Common Stock Equity":220134000.0,"Total Capitalization":231813000.0,"Total Equity Gross Minority Interest":242969000.0,"Minority Interest":22835000.0,"Stockholders Equity":220134000.0,"Other Equity Interest":16235000.0,"Gains Losses Not Affecting Retained Earnings":-10318000.0,"Foreign Currency Translation Adjustments":-10318000.0,"Retained Earnings":-83782000.0,"Additional Paid In Capital":132591000.0,"Capital Stock":165408000.0,"Common Stock":165408000.0,"Total Liabilities Net Minority Interest":120770000.0,"Total Non Current Liabilities Net Minority Interest":71405000.0,"Derivative Product Liabilities":null,"Employee Benefits":628000.0,"Non Current Deferred Liabilities":48319000.0,"Non Current Deferred Taxes Liabilities":48319000.0,"Long Term Debt And Capital Lease Obligation":11873000.0,"Long Term Capital Lease Obligation":194000.0,"Long Term Debt":11679000.0,"Long Term Provisions":10585000.0,"Current Liabilities":49365000.0,"Other Current Liabilities":118000.0,"Current Debt And Capital Lease Obligation":15988000.0,"Current Capital Lease Obligation":140000.0,"Current Debt":15848000.0,"Other Current Borrowings":1455000.0,"Line Of Credit":13300000.0,"Current Notes Payable":1093000.0,"Pensionand Other Post Retirement Benefit Plans Current":8748000.0,"Payables And Accrued Expenses":24511000.0,"Current Accrued Expenses":5805000.0,"Payables":18706000.0,"Other Payable":2052000.0,"Dividends Payable":3836000.0,"Total Tax Payable":4363000.0,"Income Tax Payable":4363000.0,"Accounts Payable":8455000.0,"Total Assets":363739000.0,"Total Non Current Assets":290914000.0,"Non Current Deferred Assets":233000.0,"Non Current Deferred Taxes Assets":233000.0,"Financial Assets":null,"Net PPE":290681000.0,"Accumulated Depreciation":-86208000.0,"Gross PPE":376889000.0,"Construction In Progress":33267000.0,"Other Properties":17384000.0,"Machinery Furniture Equipment":79599000.0,"Current Assets":72825000.0,"Hedging Assets Current":0.0,"Assets Held For Sale Current":13520000.0,"Restricted Cash":null,"Prepaid Assets":7776000.0,"Inventory":25317000.0,"Inventories Adjustments Allowances":null,"Work In Process":3477000.0,"Raw Materials":21840000.0,"Receivables":17484000.0,"Other Receivables":531000.0,"Taxes Receivable":8513000.0,"Accounts Receivable":8440000.0,"Cash Cash Equivalents And Short Term Investments":8728000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":8728000.0,"Cash Financial":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":20510000.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":16399000.0,"Gains Losses Not Affecting Retained Earnings":null,"Foreign Currency Translation Adjustments":-10525000.0,"Retained Earnings":null,"Additional Paid In Capital":132591000.0,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Derivative Product Liabilities":null,"Employee Benefits":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":104000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":null,"Current Notes Payable":1174000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":7334000.0,"Payables":null,"Other Payable":1486000.0,"Dividends Payable":2522000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Financial Assets":0.0,"Net PPE":null,"Accumulated Depreciation":-82346000.0,"Gross PPE":null,"Construction In Progress":31256000.0,"Other Properties":21188000.0,"Machinery Furniture Equipment":75932000.0,"Current Assets":null,"Hedging Assets Current":null,"Assets Held For Sale Current":13512000.0,"Restricted Cash":0.0,"Prepaid Assets":null,"Inventory":null,"Inventories Adjustments Allowances":null,"Work In Process":3056000.0,"Raw Materials":20712000.0,"Receivables":null,"Other Receivables":416000.0,"Taxes Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":null,"Cash Financial":4260000.0}},"income_stmt":{"2026-03-31":{"Tax Rate For Calcs":0.307115,"Normalized EBITDA":26590000.0,"Total Unusual Items":4353000.0,"Total Unusual Items Excluding Goodwill":4353000.0,"Net Income From Continuing Operation Net Minority Interest":15853000.0,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":34332000.0,"EBITDA":30943000.0,"EBIT":30943000.0,"Net Interest Income":-2684000.0,"Interest Expense":3647000.0,"Interest Income":963000.0,"Normalized Income":12836869.834408,"Net Income From Continuing And Discontinued Operation":15853000.0,"Total Expenses":39504000.0,"Total Operating Income As Reported":29980000.0,"Diluted Average Shares":19816250.0,"Basic Average Shares":19816250.0,"Diluted EPS":0.8,"Basic EPS":0.8,"Diluted NI Availto Com Stockholders":15853000.0,"Net Income Common Stockholders":15853000.0,"Net Income":15853000.0,"Minority Interests":-3060000.0,"Net Income Including Noncontrolling Interests":18913000.0,"Net Income Continuous Operations":18913000.0,"Tax Provision":8383000.0,"Pretax Income":27296000.0,"Other Income Expense":3051000.0,"Other Non Operating Income Expenses":-1302000.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":4353000.0,"Net Non Operating Interest Income Expense":-2684000.0,"Interest Expense Non Operating":3647000.0,"Interest Income Non Operating":963000.0,"Operating Income":26929000.0,"Operating Expense":5172000.0,"Other Operating Expenses":-61000.0,"Other Taxes":null,"Selling General And Administration":5233000.0,"General And Administrative Expense":5233000.0,"Other Gand A":5050000.0,"Insurance And Claims":null,"Salaries And Wages":183000.0,"Gross Profit":32101000.0,"Cost Of Revenue":34332000.0,"Total Revenue":66433000.0,"Operating Revenue":66433000.0},"2025-12-31":{"Tax Rate For Calcs":0.4,"Normalized EBITDA":31673000.0,"Total Unusual Items":-5550000.0,"Total Unusual Items Excluding Goodwill":-5550000.0,"Net Income From Continuing Operation Net Minority Interest":10698000.0,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":35191000.0,"EBITDA":26123000.0,"EBIT":26123000.0,"Net Interest Income":-1009000.0,"Interest Expense":1142000.0,"Interest Income":133000.0,"Normalized Income":14028000.0,"Net Income From Continuing And Discontinued Operation":10698000.0,"Total Expenses":44135000.0,"Total Operating Income As Reported":25990000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":10012000.0,"Net Income Common Stockholders":10012000.0,"Net Income":10698000.0,"Minority Interests":-3401000.0,"Net Income Including Noncontrolling Interests":14099000.0,"Net Income Continuous Operations":14099000.0,"Tax Provision":10882000.0,"Pretax Income":24981000.0,"Other Income Expense":-4611000.0,"Other Non Operating Income Expenses":939000.0,"Special Income Charges":-401000.0,"Gain On Sale Of Ppe":0.0,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":-5149000.0,"Net Non Operating Interest Income Expense":-1009000.0,"Interest Expense Non Operating":1142000.0,"Interest Income Non Operating":133000.0,"Operating Income":30601000.0,"Operating Expense":8944000.0,"Other Operating Expenses":null,"Other Taxes":null,"Selling General And Administration":6410000.0,"General And Administrative Expense":6410000.0,"Other Gand A":-5463000.0,"Insurance And Claims":null,"Salaries And Wages":11477000.0,"Gross Profit":39545000.0,"Cost Of Revenue":35191000.0,"Total Revenue":74736000.0,"Operating Revenue":74736000.0},"2025-09-30":{"Tax Rate For Calcs":0.353481,"Normalized EBITDA":30394000.0,"Total Unusual Items":-671000.0,"Total Unusual Items Excluding Goodwill":-671000.0,"Net Income From Continuing Operation Net Minority Interest":15120000.0,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":34592000.0,"EBITDA":29723000.0,"EBIT":29723000.0,"Net Interest Income":-669000.0,"Interest Expense":870000.0,"Interest Income":201000.0,"Normalized Income":15553813.953488,"Net Income From Continuing And Discontinued Operation":15120000.0,"Total Expenses":40164000.0,"Total Operating Income As Reported":29522000.0,"Diluted Average Shares":19636364.0,"Basic Average Shares":19636364.0,"Diluted EPS":0.77,"Basic EPS":0.77,"Diluted NI Availto Com Stockholders":15120000.0,"Net Income Common Stockholders":15120000.0,"Net Income":15120000.0,"Minority Interests":-3534000.0,"Net Income Including Noncontrolling Interests":18654000.0,"Net Income Continuous Operations":18654000.0,"Tax Provision":10199000.0,"Pretax Income":28853000.0,"Other Income Expense":-1754000.0,"Other Non Operating Income Expenses":-1083000.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":-671000.0,"Net Non Operating Interest Income Expense":-669000.0,"Interest Expense Non Operating":870000.0,"Interest Income Non Operating":201000.0,"Operating Income":31276000.0,"Operating Expense":5572000.0,"Other Operating Expenses":-81000.0,"Other Taxes":null,"Selling General And Administration":5653000.0,"General And Administrative Expense":5653000.0,"Other Gand A":4293000.0,"Insurance And Claims":null,"Salaries And Wages":1360000.0,"Gross Profit":36848000.0,"Cost Of Revenue":34592000.0,"Total Revenue":71440000.0,"Operating Revenue":71440000.0},"2025-06-30":{"Tax Rate For Calcs":0.324613,"Normalized EBITDA":28025000.0,"Total Unusual Items":7514000.0,"Total Unusual Items Excluding Goodwill":7514000.0,"Net Income From Continuing Operation Net Minority Interest":20487000.0,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":31503000.0,"EBITDA":35539000.0,"EBIT":35539000.0,"Net Interest Income":-481000.0,"Interest Expense":602000.0,"Interest Income":121000.0,"Normalized Income":15412141.139766,"Net Income From Continuing And Discontinued Operation":20487000.0,"Total Expenses":36302000.0,"Total Operating Income As Reported":35418000.0,"Diluted Average Shares":19327358.0,"Basic Average Shares":19327358.0,"Diluted EPS":1.06,"Basic EPS":1.06,"Diluted NI Availto Com Stockholders":20487000.0,"Net Income Common Stockholders":20487000.0,"Net Income":20487000.0,"Minority Interests":-3109000.0,"Net Income Including Noncontrolling Interests":23596000.0,"Net Income Continuous Operations":23596000.0,"Tax Provision":11341000.0,"Pretax Income":34937000.0,"Other Income Expense":6411000.0,"Other Non Operating Income Expenses":-1103000.0,"Special Income Charges":8540000.0,"Gain On Sale Of Ppe":8540000.0,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":-1026000.0,"Net Non Operating Interest Income Expense":-481000.0,"Interest Expense Non Operating":602000.0,"Interest Income Non Operating":121000.0,"Operating Income":29007000.0,"Operating Expense":4799000.0,"Other Operating Expenses":-75000.0,"Other Taxes":null,"Selling General And Administration":4874000.0,"General And Administrative Expense":4874000.0,"Other Gand A":4363000.0,"Insurance And Claims":null,"Salaries And Wages":511000.0,"Gross Profit":33806000.0,"Cost Of Revenue":31503000.0,"Total Revenue":65309000.0,"Operating Revenue":65309000.0},"2025-03-31":{"Tax Rate For Calcs":0.37283,"Normalized EBITDA":21543000.0,"Total Unusual Items":-2844000.0,"Total Unusual Items Excluding Goodwill":-2844000.0,"Net Income From Continuing Operation Net Minority Interest":8915000.0,"Reconciled Depreciation":3859000.0,"Reconciled Cost Of Revenue":29252000.0,"EBITDA":18699000.0,"EBIT":18699000.0,"Net Interest Income":-894000.0,"Interest Expense":900000.0,"Interest Income":6000.0,"Normalized Income":10698671.666948,"Net Income From Continuing And Discontinued Operation":8915000.0,"Total Expenses":33798000.0,"Total Operating Income As Reported":18693000.0,"Diluted Average Shares":19811111.0,"Basic Average Shares":19811111.0,"Diluted EPS":0.45,"Basic EPS":0.45,"Diluted NI Availto Com Stockholders":8915000.0,"Net Income Common Stockholders":8915000.0,"Net Income":8915000.0,"Minority Interests":-2248000.0,"Net Income Including Noncontrolling Interests":11163000.0,"Net Income Continuous Operations":11163000.0,"Tax Provision":6636000.0,"Pretax Income":17799000.0,"Other Income Expense":-3687000.0,"Other Non Operating Income Expenses":-843000.0,"Special Income Charges":-786000.0,"Gain On Sale Of Ppe":null,"Restructuring And Mergern Acquisition":786000.0,"Gain On Sale Of Security":-2844000.0,"Net Non Operating Interest Income Expense":-894000.0,"Interest Expense Non Operating":900000.0,"Interest Income Non Operating":6000.0,"Operating Income":22380000.0,"Operating Expense":4546000.0,"Other Operating Expenses":-66000.0,"Other Taxes":532000.0,"Selling General And Administration":4612000.0,"General And Administrative Expense":4612000.0,"Other Gand A":4598000.0,"Insurance And Claims":222000.0,"Salaries And Wages":14000.0,"Gross Profit":26926000.0,"Cost Of Revenue":29252000.0,"Total Revenue":56178000.0,"Operating Revenue":56178000.0},"2024-12-31":{"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":19747475.0,"Basic Average Shares":19747475.0,"Diluted EPS":0.297,"Basic EPS":0.297,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":-725000.0,"Other Taxes":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Insurance And Claims":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":12283000.0,"Repayment Of Debt":-7023000.0,"Issuance Of Debt":147100000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-6591000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":161155000.0,"Beginning Cash Position":23840000.0,"Effect Of Exchange Rate Changes":210000.0,"Changes In Cash":137105000.0,"Financing Cash Flow":139238000.0,"Cash Flow From Continuing Financing Activities":139238000.0,"Net Other Financing Charges":-17000.0,"Cash Dividends Paid":-822000.0,"Common Stock Dividend Paid":-822000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":140077000.0,"Net Long Term Debt Issuance":140077000.0,"Long Term Debt Payments":-7023000.0,"Long Term Debt Issuance":147100000.0,"Investing Cash Flow":-21007000.0,"Cash Flow From Continuing Investing Activities":-21007000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":-14438000.0,"Sale Of Investment":5000000.0,"Purchase Of Investment":-19438000.0,"Net PPE Purchase And Sale":-6569000.0,"Sale Of PPE":22000.0,"Purchase Of PPE":-6591000.0,"Operating Cash Flow":18874000.0,"Cash Flow From Continuing Operating Activities":18874000.0,"Taxes Refund Paid":-4258000.0,"Interest Received Cfo":963000.0,"Interest Paid Cfo":-1324000.0,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":23493000.0,"Stock Based Compensation":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null},"2025-12-31":{"Free Cash Flow":13788000.0,"Repayment Of Debt":-608000.0,"Issuance Of Debt":-1146000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-7483000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":23840000.0,"Beginning Cash Position":7278000.0,"Effect Of Exchange Rate Changes":-20000.0,"Changes In Cash":16582000.0,"Financing Cash Flow":-6868000.0,"Cash Flow From Continuing Financing Activities":-6868000.0,"Net Other Financing Charges":null,"Cash Dividends Paid":-5209000.0,"Common Stock Dividend Paid":-5209000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-1754000.0,"Net Long Term Debt Issuance":-1754000.0,"Long Term Debt Payments":-608000.0,"Long Term Debt Issuance":-1146000.0,"Investing Cash Flow":2179000.0,"Cash Flow From Continuing Investing Activities":2179000.0,"Net Other Investing Changes":0.0,"Net Investment Purchase And Sale":9662000.0,"Sale Of Investment":null,"Purchase Of Investment":-13838000.0,"Net PPE Purchase And Sale":-7483000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-7483000.0,"Operating Cash Flow":21271000.0,"Cash Flow From Continuing Operating Activities":21271000.0,"Taxes Refund Paid":-4635000.0,"Interest Received Cfo":243000.0,"Interest Paid Cfo":-1097000.0,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":-85736000.0,"Stock Based Compensation":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null},"2025-09-30":{"Free Cash Flow":5911000.0,"Repayment Of Debt":-617000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-7779000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":7278000.0,"Beginning Cash Position":8210000.0,"Effect Of Exchange Rate Changes":-12000.0,"Changes In Cash":-920000.0,"Financing Cash Flow":-6331000.0,"Cash Flow From Continuing Financing Activities":-6331000.0,"Net Other Financing Charges":null,"Cash Dividends Paid":-5714000.0,"Common Stock Dividend Paid":-5714000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-617000.0,"Net Long Term Debt Issuance":-617000.0,"Long Term Debt Payments":-617000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-8279000.0,"Cash Flow From Continuing Investing Activities":-8279000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":-500000.0,"Sale Of Investment":null,"Purchase Of Investment":-500000.0,"Net PPE Purchase And Sale":-7779000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-7779000.0,"Operating Cash Flow":13690000.0,"Cash Flow From Continuing Operating Activities":13690000.0,"Taxes Refund Paid":-11693000.0,"Interest Received Cfo":201000.0,"Interest Paid Cfo":-810000.0,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":25992000.0,"Stock Based Compensation":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null},"2025-06-30":{"Free Cash Flow":15742000.0,"Repayment Of Debt":-576000.0,"Issuance Of Debt":1259000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-12342000.0,"Interest Paid Supplemental Data":623000.0,"Income Tax Paid Supplemental Data":5415000.0,"End Cash Position":8211000.0,"Beginning Cash Position":-4572000.0,"Effect Of Exchange Rate Changes":-19000.0,"Changes In Cash":12802000.0,"Financing Cash Flow":-6923000.0,"Cash Flow From Continuing Financing Activities":-6923000.0,"Net Other Financing Charges":null,"Cash Dividends Paid":-7606000.0,"Common Stock Dividend Paid":-7606000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":683000.0,"Net Long Term Debt Issuance":683000.0,"Long Term Debt Payments":-576000.0,"Long Term Debt Issuance":1259000.0,"Investing Cash Flow":-8359000.0,"Cash Flow From Continuing Investing Activities":-8359000.0,"Net Other Investing Changes":21966000.0,"Net Investment Purchase And Sale":-18000000.0,"Sale Of Investment":null,"Purchase Of Investment":-18000000.0,"Net PPE Purchase And Sale":-12325000.0,"Sale Of PPE":17000.0,"Purchase Of PPE":-12342000.0,"Operating Cash Flow":28084000.0,"Cash Flow From Continuing Operating Activities":28084000.0,"Taxes Refund Paid":-5415000.0,"Interest Received Cfo":11000.0,"Interest Paid Cfo":-623000.0,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":34111000.0,"Stock Based Compensation":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null},"2025-03-31":{"Free Cash Flow":4862000.0,"Repayment Of Debt":-181000.0,"Issuance Of Debt":2500000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-8479000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":-4572000.0,"Beginning Cash Position":-8668000.0,"Effect Of Exchange Rate Changes":7000.0,"Changes In Cash":4089000.0,"Financing Cash Flow":819000.0,"Cash Flow From Continuing Financing Activities":819000.0,"Net Other Financing Charges":-113000.0,"Cash Dividends Paid":-1387000.0,"Common Stock Dividend Paid":-1387000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":2319000.0,"Net Long Term Debt Issuance":2319000.0,"Long Term Debt Payments":-181000.0,"Long Term Debt Issuance":2500000.0,"Investing Cash Flow":-10071000.0,"Cash Flow From Continuing Investing Activities":-10071000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":-1592000.0,"Sale Of Investment":0.0,"Purchase Of Investment":-1592000.0,"Net PPE Purchase And Sale":-8479000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-8479000.0,"Operating Cash Flow":13341000.0,"Cash Flow From Continuing Operating Activities":13341000.0,"Taxes Refund Paid":-4831000.0,"Interest Received Cfo":6000.0,"Interest Paid Cfo":-543000.0,"Change In Working Capital":-6134000.0,"Change In Payables And Accrued Expense":242000.0,"Change In Payable":242000.0,"Change In Prepaid Assets":-187000.0,"Change In Inventory":-1533000.0,"Change In Receivables":-4656000.0,"Other Non Cash Items":18709000.0,"Stock Based Compensation":93000.0,"Depreciation Amortization Depletion":3859000.0,"Depreciation And Amortization":3859000.0,"Depreciation":3859000.0,"Operating Gains Losses":2192000.0,"Gain Loss On Investment Securities":1592000.0,"Net Foreign Currency Exchange Gain Loss":590000.0,"Gain Loss On Sale Of PPE":10000.0,"Net Income From Continuing Operations":18693000.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Taxes Refund Paid":null,"Interest Received Cfo":null,"Interest Paid Cfo":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}