{"ticker":"CMCSA","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":3546403872.0,"Share Issued":3546403872.0,"Net Debt":82720000000.0,"Total Debt":90381000000.0,"Tangible Book Value":-52856000000.0,"Invested Capital":180144000000.0,"Working Capital":-6758000000.0,"Net Tangible Assets":-52856000000.0,"Common Stock Equity":89763000000.0,"Total Capitalization":174027000000.0,"Total Equity Gross Minority Interest":89955000000.0,"Minority Interest":192000000.0,"Stockholders Equity":89763000000.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":-743000000.0,"Other Equity Adjustments":-743000000.0,"Treasury Stock":7517000000.0,"Retained Earnings":60298000000.0,"Additional Paid In Capital":37680000000.0,"Capital Stock":45000000.0,"Common Stock":45000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":167593000000.0,"Total Non Current Liabilities Net Minority Interest":134500000000.0,"Other Non Current Liabilities":21296000000.0,"Non Current Deferred Liabilities":28940000000.0,"Non Current Deferred Taxes Liabilities":28940000000.0,"Long Term Debt And Capital Lease Obligation":84264000000.0,"Long Term Debt":84264000000.0,"Current Liabilities":33093000000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":3787000000.0,"Current Deferred Revenue":3787000000.0,"Current Debt And Capital Lease Obligation":6117000000.0,"Current Debt":6117000000.0,"Other Current Borrowings":null,"Payables And Accrued Expenses":23189000000.0,"Current Accrued Expenses":11325000000.0,"Payables":11864000000.0,"Accounts Payable":11864000000.0,"Total Assets":257548000000.0,"Total Non Current Assets":231243000000.0,"Other Non Current Assets":14669000000.0,"Investments And Advances":7828000000.0,"Goodwill And Other Intangible Assets":142619000000.0,"Other Intangible Assets":89519000000.0,"Goodwill":53100000000.0,"Net PPE":66127000000.0,"Accumulated Depreciation":-62017000000.0,"Gross PPE":128144000000.0,"Construction In Progress":null,"Other Properties":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":26335000000.0,"Other Current Assets":4719000000.0,"Receivables":13955000000.0,"Accounts Receivable":13955000000.0,"Allowance For Doubtful Accounts Receivable":-675000000.0,"Gross Accounts Receivable":14630000000.0,"Cash Cash Equivalents And Short Term Investments":7661000000.0,"Cash And Cash Equivalents":7661000000.0},"2026-03-31":{"Treasury Shares Number":919026355.0,"Ordinary Shares Number":3576868808.0,"Share Issued":4495895163.0,"Net Debt":85144000000.0,"Total Debt":94612000000.0,"Tangible Book Value":-55956000000.0,"Invested Capital":182886000000.0,"Working Capital":-4486000000.0,"Net Tangible Assets":-55956000000.0,"Common Stock Equity":88274000000.0,"Total Capitalization":177492000000.0,"Total Equity Gross Minority Interest":88540000000.0,"Minority Interest":266000000.0,"Stockholders Equity":88274000000.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":-399000000.0,"Other Equity Adjustments":-399000000.0,"Treasury Stock":7517000000.0,"Retained Earnings":58602000000.0,"Additional Paid In Capital":37543000000.0,"Capital Stock":45000000.0,"Common Stock":45000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":171462000000.0,"Total Non Current Liabilities Net Minority Interest":138154000000.0,"Other Non Current Liabilities":20709000000.0,"Non Current Deferred Liabilities":28227000000.0,"Non Current Deferred Taxes Liabilities":28227000000.0,"Long Term Debt And Capital Lease Obligation":89218000000.0,"Long Term Debt":89218000000.0,"Current Liabilities":33308000000.0,"Other Current Liabilities":-1000000.0,"Current Deferred Liabilities":4006000000.0,"Current Deferred Revenue":4006000000.0,"Current Debt And Capital Lease Obligation":5394000000.0,"Current Debt":5394000000.0,"Other Current Borrowings":5394000000.0,"Payables And Accrued Expenses":23909000000.0,"Current Accrued Expenses":11932000000.0,"Payables":11977000000.0,"Accounts Payable":11977000000.0,"Total Assets":260002000000.0,"Total Non Current Assets":231206000000.0,"Other Non Current Assets":14054000000.0,"Investments And Advances":7450000000.0,"Goodwill And Other Intangible Assets":144230000000.0,"Other Intangible Assets":90830000000.0,"Goodwill":53400000000.0,"Net PPE":65472000000.0,"Accumulated Depreciation":-61274000000.0,"Gross PPE":126746000000.0,"Construction In Progress":null,"Other Properties":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":28822000000.0,"Other Current Assets":5276000000.0,"Receivables":14078000000.0,"Accounts Receivable":14078000000.0,"Allowance For Doubtful Accounts Receivable":-697000000.0,"Gross Accounts Receivable":14775000000.0,"Cash Cash Equivalents And Short Term Investments":9468000000.0,"Cash And Cash Equivalents":9468000000.0},"2025-12-31":{"Treasury Shares Number":919026355.0,"Ordinary Shares Number":3604212627.0,"Share Issued":4523238982.0,"Net Debt":89456000000.0,"Total Debt":98937000000.0,"Tangible Book Value":-58676000000.0,"Invested Capital":195840000000.0,"Working Capital":-3957000000.0,"Net Tangible Assets":-58676000000.0,"Common Stock Equity":96903000000.0,"Total Capitalization":189882000000.0,"Total Equity Gross Minority Interest":97376000000.0,"Minority Interest":473000000.0,"Stockholders Equity":96903000000.0,"Other Equity Interest":-1000000.0,"Gains Losses Not Affecting Retained Earnings":-8000000.0,"Other Equity Adjustments":-8000000.0,"Treasury Stock":7517000000.0,"Retained Earnings":66675000000.0,"Additional Paid In Capital":37709000000.0,"Capital Stock":45000000.0,"Common Stock":45000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":175255000000.0,"Total Non Current Liabilities Net Minority Interest":141731000000.0,"Other Non Current Liabilities":20964000000.0,"Non Current Deferred Liabilities":27788000000.0,"Non Current Deferred Taxes Liabilities":27788000000.0,"Long Term Debt And Capital Lease Obligation":92979000000.0,"Long Term Debt":92979000000.0,"Current Liabilities":33524000000.0,"Other Current Liabilities":1000000.0,"Current Deferred Liabilities":4097000000.0,"Current Deferred Revenue":4097000000.0,"Current Debt And Capital Lease Obligation":5958000000.0,"Current Debt":5958000000.0,"Other Current Borrowings":null,"Payables And Accrued Expenses":23468000000.0,"Current Accrued Expenses":12410000000.0,"Payables":11058000000.0,"Accounts Payable":11058000000.0,"Total Assets":272631000000.0,"Total Non Current Assets":243088000000.0,"Other Non Current Assets":13877000000.0,"Investments And Advances":7952000000.0,"Goodwill And Other Intangible Assets":155579000000.0,"Other Intangible Assets":93979000000.0,"Goodwill":61600000000.0,"Net PPE":65680000000.0,"Accumulated Depreciation":-60800000000.0,"Gross PPE":126480000000.0,"Construction In Progress":2400000000.0,"Other Properties":94800000000.0,"Buildings And Improvements":26900000000.0,"Land And Improvements":2300000000.0,"Properties":0.0,"Current Assets":29567000000.0,"Other Current Assets":6217000000.0,"Receivables":13869000000.0,"Accounts Receivable":13869000000.0,"Allowance For Doubtful Accounts Receivable":-713000000.0,"Gross Accounts Receivable":14582000000.0,"Cash Cash Equivalents And Short Term Investments":9481000000.0,"Cash And Cash Equivalents":9481000000.0},"2025-09-30":{"Treasury Shares Number":872791028.0,"Ordinary Shares Number":3654514503.0,"Share Issued":4527305531.0,"Net Debt":89738000000.0,"Total Debt":99063000000.0,"Tangible Book Value":-60028000000.0,"Invested Capital":196144000000.0,"Working Capital":-3845000000.0,"Net Tangible Assets":-60028000000.0,"Common Stock Equity":97081000000.0,"Total Capitalization":190292000000.0,"Total Equity Gross Minority Interest":97636000000.0,"Minority Interest":555000000.0,"Stockholders Equity":97081000000.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":-90000000.0,"Other Equity Adjustments":-90000000.0,"Treasury Stock":7517000000.0,"Retained Earnings":66875000000.0,"Additional Paid In Capital":37768000000.0,"Capital Stock":45000000.0,"Common Stock":45000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":175359000000.0,"Total Non Current Liabilities Net Minority Interest":142657000000.0,"Other Non Current Liabilities":21089000000.0,"Non Current Deferred Liabilities":28357000000.0,"Non Current Deferred Taxes Liabilities":28357000000.0,"Long Term Debt And Capital Lease Obligation":93211000000.0,"Long Term Debt":93211000000.0,"Current Liabilities":32702000000.0,"Other Current Liabilities":1000000.0,"Current Deferred Liabilities":4218000000.0,"Current Deferred Revenue":4218000000.0,"Current Debt And Capital Lease Obligation":5852000000.0,"Current Debt":5852000000.0,"Other Current Borrowings":null,"Payables And Accrued Expenses":22631000000.0,"Current Accrued Expenses":10942000000.0,"Payables":11689000000.0,"Accounts Payable":11689000000.0,"Total Assets":272995000000.0,"Total Non Current Assets":244138000000.0,"Other Non Current Assets":13932000000.0,"Investments And Advances":8324000000.0,"Goodwill And Other Intangible Assets":157109000000.0,"Other Intangible Assets":95703000000.0,"Goodwill":61406000000.0,"Net PPE":64773000000.0,"Accumulated Depreciation":-61772000000.0,"Gross PPE":126545000000.0,"Construction In Progress":null,"Other Properties":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":28857000000.0,"Other Current Assets":6319000000.0,"Receivables":13213000000.0,"Accounts Receivable":13213000000.0,"Allowance For Doubtful Accounts Receivable":-817000000.0,"Gross Accounts Receivable":14030000000.0,"Cash Cash Equivalents And Short Term Investments":9325000000.0,"Cash And Cash Equivalents":9325000000.0},"2025-06-30":{"Treasury Shares Number":872791028.0,"Ordinary Shares Number":3697950510.0,"Share Issued":4570741538.0,"Net Debt":91841000000.0,"Total Debt":101528000000.0,"Tangible Book Value":-61578000000.0,"Invested Capital":198379000000.0,"Working Capital":-2756000000.0,"Net Tangible Assets":-61578000000.0,"Common Stock Equity":96851000000.0,"Total Capitalization":192659000000.0,"Total Equity Gross Minority Interest":97458000000.0,"Minority Interest":607000000.0,"Stockholders Equity":96851000000.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":525000000.0,"Other Equity Adjustments":525000000.0,"Treasury Stock":7517000000.0,"Retained Earnings":66000000000.0,"Additional Paid In Capital":37797000000.0,"Capital Stock":46000000.0,"Common Stock":46000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":176392000000.0,"Total Non Current Liabilities Net Minority Interest":144600000000.0,"Other Non Current Liabilities":21100000000.0,"Non Current Deferred Liabilities":27692000000.0,"Non Current Deferred Taxes Liabilities":27692000000.0,"Long Term Debt And Capital Lease Obligation":95808000000.0,"Long Term Debt":95808000000.0,"Current Liabilities":31792000000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":4031000000.0,"Current Deferred Revenue":4031000000.0,"Current Debt And Capital Lease Obligation":5720000000.0,"Current Debt":5720000000.0,"Other Current Borrowings":null,"Payables And Accrued Expenses":22041000000.0,"Current Accrued Expenses":10215000000.0,"Payables":11826000000.0,"Accounts Payable":11826000000.0,"Total Assets":273850000000.0,"Total Non Current Assets":244814000000.0,"Other Non Current Assets":13897000000.0,"Investments And Advances":8463000000.0,"Goodwill And Other Intangible Assets":158429000000.0,"Other Intangible Assets":96617000000.0,"Goodwill":61812000000.0,"Net PPE":64025000000.0,"Accumulated Depreciation":-61311000000.0,"Gross PPE":125336000000.0,"Construction In Progress":null,"Other Properties":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":29036000000.0,"Other Current Assets":6309000000.0,"Receivables":13040000000.0,"Accounts Receivable":13040000000.0,"Allowance For Doubtful Accounts Receivable":-732000000.0,"Gross Accounts Receivable":13772000000.0,"Cash Cash Equivalents And Short Term Investments":9687000000.0,"Cash And Cash Equivalents":9687000000.0},"2025-03-31":{"Treasury Shares Number":872791028.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":1000000.0,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":-1000000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Investments And Advances":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":-1000000.0,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Investments And Advances":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":8600000000.0,"Other Properties":89200000000.0,"Buildings And Improvements":22100000000.0,"Land And Improvements":2200000000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":56696877.710321,"Tax Rate For Calcs":0.25889,"Normalized EBITDA":9133000000.0,"Total Unusual Items":219000000.0,"Total Unusual Items Excluding Goodwill":219000000.0,"Net Income From Continuing Operation Net Minority Interest":3526000000.0,"Reconciled Depreciation":3688000000.0,"Reconciled Cost Of Revenue":8389000000.0,"EBITDA":9352000000.0,"EBIT":5664000000.0,"Net Interest Income":-1052000000.0,"Interest Expense":1052000000.0,"Normalized Income":3363696877.710321,"Net Income From Continuing And Discontinued Operation":3526000000.0,"Total Expenses":24780000000.0,"Total Operating Income As Reported":5160000000.0,"Diluted Average Shares":3570000000.0,"Basic Average Shares":3564000000.0,"Diluted EPS":0.99,"Basic EPS":0.99,"Diluted NI Availto Com Stockholders":3526000000.0,"Net Income Common Stockholders":3526000000.0,"Net Income":3526000000.0,"Minority Interests":107000000.0,"Net Income Including Noncontrolling Interests":3419000000.0,"Net Income Continuous Operations":3418000000.0,"Tax Provision":1194000000.0,"Pretax Income":4612000000.0,"Other Income Expense":504000000.0,"Other Non Operating Income Expenses":null,"Earnings From Equity Interest":285000000.0,"Gain On Sale Of Security":219000000.0,"Net Non Operating Interest Income Expense":-1052000000.0,"Interest Expense Non Operating":1052000000.0,"Operating Income":5160000000.0,"Operating Expense":16391000000.0,"Other Operating Expenses":10445000000.0,"Depreciation Amortization Depletion Income Statement":3688000000.0,"Depreciation And Amortization In Income Statement":3688000000.0,"Amortization":1297000000.0,"Amortization Of Intangibles Income Statement":1297000000.0,"Depreciation Income Statement":2391000000.0,"Selling General And Administration":2258000000.0,"Selling And Marketing Expense":2258000000.0,"Gross Profit":21551000000.0,"Cost Of Revenue":8389000000.0,"Total Revenue":29940000000.0,"Operating Revenue":29940000000.0},"2026-03-31":{"Tax Effect Of Unusual Items":21182583.241859,"Tax Rate For Calcs":0.258324,"Normalized EBITDA":7611000000.0,"Total Unusual Items":82000000.0,"Total Unusual Items Excluding Goodwill":82000000.0,"Net Income From Continuing Operation Net Minority Interest":2174000000.0,"Reconciled Depreciation":3865000000.0,"Reconciled Cost Of Revenue":10885000000.0,"EBITDA":7693000000.0,"EBIT":3827000000.0,"Net Interest Income":-1094000000.0,"Interest Expense":1094000000.0,"Normalized Income":2113182583.241859,"Net Income From Continuing And Discontinued Operation":2174000000.0,"Total Expenses":27322000000.0,"Total Operating Income As Reported":4135000000.0,"Diluted Average Shares":3617000000.0,"Basic Average Shares":3597000000.0,"Diluted EPS":0.6,"Basic EPS":0.6,"Diluted NI Availto Com Stockholders":2174000000.0,"Net Income Common Stockholders":2174000000.0,"Net Income":2174000000.0,"Minority Interests":147000000.0,"Net Income Including Noncontrolling Interests":2027000000.0,"Net Income Continuous Operations":2027000000.0,"Tax Provision":706000000.0,"Pretax Income":2733000000.0,"Other Income Expense":-309000000.0,"Other Non Operating Income Expenses":null,"Earnings From Equity Interest":-391000000.0,"Gain On Sale Of Security":82000000.0,"Net Non Operating Interest Income Expense":-1094000000.0,"Interest Expense Non Operating":1094000000.0,"Operating Income":4135000000.0,"Operating Expense":16438000000.0,"Other Operating Expenses":10408000000.0,"Depreciation Amortization Depletion Income Statement":3866000000.0,"Depreciation And Amortization In Income Statement":3866000000.0,"Amortization":1533000000.0,"Amortization Of Intangibles Income Statement":1533000000.0,"Depreciation Income Statement":2333000000.0,"Selling General And Administration":2164000000.0,"Selling And Marketing Expense":2164000000.0,"Gross Profit":20573000000.0,"Cost Of Revenue":10884000000.0,"Total Revenue":31457000000.0,"Operating Revenue":31457000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":3132931.912923,"Tax Rate For Calcs":0.041223,"Normalized EBITDA":7397000000.0,"Total Unusual Items":76000000.0,"Total Unusual Items Excluding Goodwill":76000000.0,"Net Income From Continuing Operation Net Minority Interest":2168000000.0,"Reconciled Depreciation":4187000000.0,"Reconciled Cost Of Revenue":10306000000.0,"EBITDA":7473000000.0,"EBIT":3285000000.0,"Net Interest Income":-1126000000.0,"Interest Expense":1126000000.0,"Normalized Income":2095132931.912923,"Net Income From Continuing And Discontinued Operation":2168000000.0,"Total Expenses":28824000000.0,"Total Operating Income As Reported":3488000000.0,"Diluted Average Shares":3636000000.0,"Basic Average Shares":3604212627.0,"Diluted EPS":0.6,"Basic EPS":0.601518,"Diluted NI Availto Com Stockholders":2168000000.0,"Net Income Common Stockholders":2168000000.0,"Net Income":2168000000.0,"Minority Interests":97000000.0,"Net Income Including Noncontrolling Interests":2070000000.0,"Net Income Continuous Operations":2070000000.0,"Tax Provision":89000000.0,"Pretax Income":2159000000.0,"Other Income Expense":-203000000.0,"Other Non Operating Income Expenses":null,"Earnings From Equity Interest":-279000000.0,"Gain On Sale Of Security":76000000.0,"Net Non Operating Interest Income Expense":-1126000000.0,"Interest Expense Non Operating":1126000000.0,"Operating Income":3486000000.0,"Operating Expense":18519000000.0,"Other Operating Expenses":11904000000.0,"Depreciation Amortization Depletion Income Statement":4188000000.0,"Depreciation And Amortization In Income Statement":4188000000.0,"Amortization":1795000000.0,"Amortization Of Intangibles Income Statement":1795000000.0,"Depreciation Income Statement":2393000000.0,"Selling General And Administration":2427000000.0,"Selling And Marketing Expense":2427000000.0,"Gross Profit":22005000000.0,"Cost Of Revenue":10305000000.0,"Total Revenue":32310000000.0,"Operating Revenue":32310000000.0},"2025-09-30":{"Tax Effect Of Unusual Items":41435989.256938,"Tax Rate For Calcs":0.272605,"Normalized EBITDA":9464000000.0,"Total Unusual Items":152000000.0,"Total Unusual Items Excluding Goodwill":152000000.0,"Net Income From Continuing Operation Net Minority Interest":3332000000.0,"Reconciled Depreciation":4020000000.0,"Reconciled Cost Of Revenue":8654000000.0,"EBITDA":9616000000.0,"EBIT":5596000000.0,"Net Interest Income":-1128000000.0,"Interest Expense":1128000000.0,"Normalized Income":3221435989.256938,"Net Income From Continuing And Discontinued Operation":3332000000.0,"Total Expenses":25665000000.0,"Total Operating Income As Reported":5534000000.0,"Diluted Average Shares":3689000000.0,"Basic Average Shares":3654514503.0,"Diluted EPS":0.9,"Basic EPS":0.911749,"Diluted NI Availto Com Stockholders":3332000000.0,"Net Income Common Stockholders":3332000000.0,"Net Income":3332000000.0,"Minority Interests":83000000.0,"Net Income Including Noncontrolling Interests":3249000000.0,"Net Income Continuous Operations":3250000000.0,"Tax Provision":1218000000.0,"Pretax Income":4468000000.0,"Other Income Expense":62000000.0,"Other Non Operating Income Expenses":null,"Earnings From Equity Interest":-90000000.0,"Gain On Sale Of Security":152000000.0,"Net Non Operating Interest Income Expense":-1128000000.0,"Interest Expense Non Operating":1128000000.0,"Operating Income":5533000000.0,"Operating Expense":17010000000.0,"Other Operating Expenses":10795000000.0,"Depreciation Amortization Depletion Income Statement":4019000000.0,"Depreciation And Amortization In Income Statement":4019000000.0,"Amortization":1666000000.0,"Amortization Of Intangibles Income Statement":1666000000.0,"Depreciation Income Statement":2353000000.0,"Selling General And Administration":2196000000.0,"Selling And Marketing Expense":2196000000.0,"Gross Profit":22543000000.0,"Cost Of Revenue":8655000000.0,"Total Revenue":31198000000.0,"Operating Revenue":31198000000.0},"2025-06-30":{"Tax Effect Of Unusual Items":33454495.801188,"Tax Rate For Calcs":0.245989,"Normalized EBITDA":19770000000.0,"Total Unusual Items":136000000.0,"Total Unusual Items Excluding Goodwill":136000000.0,"Net Income From Continuing Operation Net Minority Interest":11123000000.0,"Reconciled Depreciation":4154000000.0,"Reconciled Cost Of Revenue":7576000000.0,"EBITDA":19906000000.0,"EBIT":15752000000.0,"Net Interest Income":-1105000000.0,"Interest Expense":1105000000.0,"Normalized Income":11020454495.801188,"Net Income From Continuing And Discontinued Operation":11123000000.0,"Total Expenses":24320000000.0,"Total Operating Income As Reported":5992000000.0,"Diluted Average Shares":3727000000.0,"Basic Average Shares":3697950510.0,"Diluted EPS":2.98,"Basic EPS":3.007882,"Diluted NI Availto Com Stockholders":11123000000.0,"Net Income Common Stockholders":11123000000.0,"Net Income":11123000000.0,"Minority Interests":79000000.0,"Net Income Including Noncontrolling Interests":11044000000.0,"Net Income Continuous Operations":11044000000.0,"Tax Provision":3603000000.0,"Pretax Income":14647000000.0,"Other Income Expense":9759000000.0,"Other Non Operating Income Expenses":9652000000.0,"Earnings From Equity Interest":-29000000.0,"Gain On Sale Of Security":136000000.0,"Net Non Operating Interest Income Expense":-1105000000.0,"Interest Expense Non Operating":1105000000.0,"Operating Income":5993000000.0,"Operating Expense":16744000000.0,"Other Operating Expenses":10422000000.0,"Depreciation Amortization Depletion Income Statement":4154000000.0,"Depreciation And Amortization In Income Statement":4154000000.0,"Amortization":1805000000.0,"Amortization Of Intangibles Income Statement":1805000000.0,"Depreciation Income Statement":2349000000.0,"Selling General And Administration":2168000000.0,"Selling And Marketing Expense":2168000000.0,"Gross Profit":22737000000.0,"Cost Of Revenue":7576000000.0,"Total Revenue":30313000000.0,"Operating Revenue":30313000000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":102000000.0,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Depreciation Income Statement":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":41000000.0,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Depreciation Income Statement":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":4603000000.0,"Repurchase Of Capital Stock":-1005000000.0,"Repayment Of Debt":-4162000000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-3489000000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":7735000000.0,"Beginning Cash Position":9517000000.0,"Effect Of Exchange Rate Changes":2000000.0,"Changes In Cash":-1784000000.0,"Financing Cash Flow":-6305000000.0,"Cash Flow From Continuing Financing Activities":-6305000000.0,"Net Other Financing Charges":46000000.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":-1184000000.0,"Common Stock Dividend Paid":-1184000000.0,"Net Common Stock Issuance":-1005000000.0,"Common Stock Payments":-1005000000.0,"Net Issuance Payments Of Debt":-4162000000.0,"Net Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-4162000000.0,"Long Term Debt Payments":-4162000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-3572000000.0,"Cash Flow From Continuing Investing Activities":-3572000000.0,"Net Other Investing Changes":91000000.0,"Net Investment Purchase And Sale":-248000000.0,"Purchase Of Investment":-248000000.0,"Net Business Purchase And Sale":74000000.0,"Sale Of Business":74000000.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":-587000000.0,"Purchase Of Intangibles":-587000000.0,"Capital Expenditure Reported":-2902000000.0,"Operating Cash Flow":8092000000.0,"Cash Flow From Continuing Operating Activities":8091000000.0,"Change In Working Capital":157000000.0,"Change In Other Working Capital":-218000000.0,"Change In Other Current Assets":498000000.0,"Change In Payables And Accrued Expense":-161000000.0,"Change In Receivables":38000000.0,"Other Non Cash Items":120000000.0,"Stock Based Compensation":359000000.0,"Deferred Tax":697000000.0,"Deferred Income Tax":697000000.0,"Depreciation Amortization Depletion":3688000000.0,"Depreciation And Amortization":3688000000.0,"Amortization Cash Flow":1296000000.0,"Amortization Of Intangibles":1296000000.0,"Depreciation":2391000000.0,"Operating Gains Losses":-347000000.0,"Net Income From Continuing Operations":3418000000.0},"2026-03-31":{"Free Cash Flow":3901000000.0,"Repurchase Of Capital Stock":-1502000000.0,"Repayment Of Debt":-3182000000.0,"Issuance Of Debt":1990000000.0,"Capital Expenditure":-2990000000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":9517000000.0,"Beginning Cash Position":10559000000.0,"Effect Of Exchange Rate Changes":-6000000.0,"Changes In Cash":-1036000000.0,"Financing Cash Flow":-5008000000.0,"Cash Flow From Continuing Financing Activities":-5008000000.0,"Net Other Financing Charges":-1066000000.0,"Proceeds From Stock Option Exercised":-1502000000.0,"Cash Dividends Paid":-1248000000.0,"Common Stock Dividend Paid":-1248000000.0,"Net Common Stock Issuance":-1502000000.0,"Common Stock Payments":-1502000000.0,"Net Issuance Payments Of Debt":-1192000000.0,"Net Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-1192000000.0,"Long Term Debt Payments":-3182000000.0,"Long Term Debt Issuance":1990000000.0,"Investing Cash Flow":-2919000000.0,"Cash Flow From Continuing Investing Activities":-2919000000.0,"Net Other Investing Changes":276000000.0,"Net Investment Purchase And Sale":-237000000.0,"Purchase Of Investment":-237000000.0,"Net Business Purchase And Sale":32000000.0,"Sale Of Business":32000000.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":-639000000.0,"Purchase Of Intangibles":-639000000.0,"Capital Expenditure Reported":-2351000000.0,"Operating Cash Flow":6891000000.0,"Cash Flow From Continuing Operating Activities":6891000000.0,"Change In Working Capital":-555000000.0,"Change In Other Working Capital":-673000000.0,"Change In Other Current Assets":375000000.0,"Change In Payables And Accrued Expense":1119000000.0,"Change In Receivables":-1376000000.0,"Other Non Cash Items":134000000.0,"Stock Based Compensation":427000000.0,"Deferred Tax":730000000.0,"Deferred Income Tax":730000000.0,"Depreciation Amortization Depletion":3865000000.0,"Depreciation And Amortization":3865000000.0,"Amortization Cash Flow":1533000000.0,"Amortization Of Intangibles":1533000000.0,"Depreciation":2333000000.0,"Operating Gains Losses":263000000.0,"Net Income From Continuing Operations":2027000000.0},"2025-12-31":{"Free Cash Flow":4368000000.0,"Repurchase Of Capital Stock":-1537000000.0,"Repayment Of Debt":-1374000000.0,"Issuance Of Debt":1000000000.0,"Capital Expenditure":-4473000000.0,"Interest Paid Supplemental Data":1189000000.0,"Income Tax Paid Supplemental Data":-1623000000.0,"End Cash Position":10559000000.0,"Beginning Cash Position":9371000000.0,"Effect Of Exchange Rate Changes":7000000.0,"Changes In Cash":1181000000.0,"Financing Cash Flow":-3222000000.0,"Cash Flow From Continuing Financing Activities":-3221000000.0,"Net Other Financing Charges":-102000000.0,"Proceeds From Stock Option Exercised":-1537000000.0,"Cash Dividends Paid":-1209000000.0,"Common Stock Dividend Paid":-1209000000.0,"Net Common Stock Issuance":-1537000000.0,"Common Stock Payments":-1537000000.0,"Net Issuance Payments Of Debt":-374000000.0,"Net Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-374000000.0,"Long Term Debt Payments":-1374000000.0,"Long Term Debt Issuance":1000000000.0,"Investing Cash Flow":-4437000000.0,"Cash Flow From Continuing Investing Activities":-4439000000.0,"Net Other Investing Changes":121000000.0,"Net Investment Purchase And Sale":-76000000.0,"Purchase Of Investment":-76000000.0,"Net Business Purchase And Sale":-9000000.0,"Sale Of Business":26000000.0,"Purchase Of Business":-35000000.0,"Net Intangibles Purchase And Sale":-724000000.0,"Purchase Of Intangibles":-724000000.0,"Capital Expenditure Reported":-3749000000.0,"Operating Cash Flow":8841000000.0,"Cash Flow From Continuing Operating Activities":8843000000.0,"Change In Working Capital":2330000000.0,"Change In Other Working Capital":2560000000.0,"Change In Other Current Assets":506000000.0,"Change In Payables And Accrued Expense":115000000.0,"Change In Receivables":-851000000.0,"Other Non Cash Items":127000000.0,"Stock Based Compensation":274000000.0,"Deferred Tax":-576000000.0,"Deferred Income Tax":-576000000.0,"Depreciation Amortization Depletion":4187000000.0,"Depreciation And Amortization":4187000000.0,"Amortization Cash Flow":1795000000.0,"Amortization Of Intangibles":1795000000.0,"Depreciation":2393000000.0,"Operating Gains Losses":429000000.0,"Net Income From Continuing Operations":2070000000.0},"2025-09-30":{"Free Cash Flow":4945000000.0,"Repurchase Of Capital Stock":-1552000000.0,"Repayment Of Debt":-2510000000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-3748000000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":9371000000.0,"Beginning Cash Position":9748000000.0,"Effect Of Exchange Rate Changes":-11000000.0,"Changes In Cash":-366000000.0,"Financing Cash Flow":-5243000000.0,"Cash Flow From Continuing Financing Activities":-5243000000.0,"Net Other Financing Charges":42000000.0,"Proceeds From Stock Option Exercised":-1552000000.0,"Cash Dividends Paid":-1223000000.0,"Common Stock Dividend Paid":-1223000000.0,"Net Common Stock Issuance":-1552000000.0,"Common Stock Payments":-1552000000.0,"Net Issuance Payments Of Debt":-2510000000.0,"Net Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-2510000000.0,"Long Term Debt Payments":-2510000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-3817000000.0,"Cash Flow From Continuing Investing Activities":-3816000000.0,"Net Other Investing Changes":40000000.0,"Net Investment Purchase And Sale":-94000000.0,"Purchase Of Investment":-94000000.0,"Net Business Purchase And Sale":-15000000.0,"Sale Of Business":-15000000.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":-677000000.0,"Purchase Of Intangibles":-677000000.0,"Capital Expenditure Reported":-3071000000.0,"Operating Cash Flow":8693000000.0,"Cash Flow From Continuing Operating Activities":8693000000.0,"Change In Working Capital":204000000.0,"Change In Other Working Capital":1036000000.0,"Change In Other Current Assets":-356000000.0,"Change In Payables And Accrued Expense":-169000000.0,"Change In Receivables":-307000000.0,"Other Non Cash Items":106000000.0,"Stock Based Compensation":311000000.0,"Deferred Tax":694000000.0,"Deferred Income Tax":694000000.0,"Depreciation Amortization Depletion":4020000000.0,"Depreciation And Amortization":4020000000.0,"Amortization Cash Flow":1666000000.0,"Amortization Of Intangibles":1666000000.0,"Depreciation":2354000000.0,"Operating Gains Losses":108000000.0,"Net Income From Continuing Operations":3250000000.0},"2025-06-30":{"Free Cash Flow":4502000000.0,"Repurchase Of Capital Stock":-1826000000.0,"Repayment Of Debt":-1220000000.0,"Issuance Of Debt":2494000000.0,"Capital Expenditure":-3313000000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":9748000000.0,"Beginning Cash Position":8652000000.0,"Effect Of Exchange Rate Changes":32000000.0,"Changes In Cash":1064000000.0,"Financing Cash Flow":-1806000000.0,"Cash Flow From Continuing Financing Activities":-1805000000.0,"Net Other Financing Charges":-16000000.0,"Proceeds From Stock Option Exercised":-1826000000.0,"Cash Dividends Paid":-1238000000.0,"Common Stock Dividend Paid":-1238000000.0,"Net Common Stock Issuance":-1826000000.0,"Common Stock Payments":-1826000000.0,"Net Issuance Payments Of Debt":1274000000.0,"Net Short Term Debt Issuance":null,"Net Long Term Debt Issuance":1274000000.0,"Long Term Debt Payments":-1220000000.0,"Long Term Debt Issuance":2494000000.0,"Investing Cash Flow":-4945000000.0,"Cash Flow From Continuing Investing Activities":-4944000000.0,"Net Other Investing Changes":19000000.0,"Net Investment Purchase And Sale":-987000000.0,"Purchase Of Investment":-987000000.0,"Net Business Purchase And Sale":-664000000.0,"Sale Of Business":616000000.0,"Purchase Of Business":-1280000000.0,"Net Intangibles Purchase And Sale":-635000000.0,"Purchase Of Intangibles":-635000000.0,"Capital Expenditure Reported":-2678000000.0,"Operating Cash Flow":7815000000.0,"Cash Flow From Continuing Operating Activities":7813000000.0,"Change In Working Capital":-807000000.0,"Change In Other Working Capital":-1275000000.0,"Change In Other Current Assets":311000000.0,"Change In Payables And Accrued Expense":69000000.0,"Change In Receivables":88000000.0,"Other Non Cash Items":125000000.0,"Stock Based Compensation":321000000.0,"Deferred Tax":2599000000.0,"Deferred Income Tax":2599000000.0,"Depreciation Amortization Depletion":4154000000.0,"Depreciation And Amortization":4154000000.0,"Amortization Cash Flow":1805000000.0,"Amortization Of Intangibles":1805000000.0,"Depreciation":2349000000.0,"Operating Gains Losses":-9621000000.0,"Net Income From Continuing Operations":11044000000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":-2240000000.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":1154000000.0,"Income Tax Paid Supplemental Data":1108000000.0,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Net Income From Continuing Operations":null}}}