{"ticker":"CMDB","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":24240981.0,"Share Issued":24240981.0,"Net Debt":null,"Total Debt":172202000.0,"Tangible Book Value":682750000.0,"Invested Capital":820631000.0,"Working Capital":226566000.0,"Net Tangible Assets":682750000.0,"Capital Lease Obligations":34321000.0,"Common Stock Equity":682750000.0,"Total Capitalization":804262000.0,"Total Equity Gross Minority Interest":682750000.0,"Stockholders Equity":682750000.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":null,"Retained Earnings":-22243000.0,"Additional Paid In Capital":704991000.0,"Capital Stock":2000.0,"Common Stock":2000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":238059000.0,"Total Non Current Liabilities Net Minority Interest":140685000.0,"Other Non Current Liabilities":1551000.0,"Derivative Product Liabilities":null,"Long Term Debt And Capital Lease Obligation":139134000.0,"Long Term Capital Lease Obligation":17622000.0,"Long Term Debt":121512000.0,"Current Liabilities":97374000.0,"Other Current Liabilities":14293000.0,"Current Deferred Liabilities":14045000.0,"Current Deferred Revenue":14045000.0,"Current Debt And Capital Lease Obligation":33068000.0,"Current Capital Lease Obligation":16699000.0,"Current Debt":16369000.0,"Other Current Borrowings":16369000.0,"Payables And Accrued Expenses":35968000.0,"Current Accrued Expenses":6066000.0,"Payables":29902000.0,"Dueto Related Parties Current":6466000.0,"Accounts Payable":23436000.0,"Total Assets":920809000.0,"Total Non Current Assets":596869000.0,"Other Non Current Assets":4700000.0,"Non Current Deferred Assets":21089000.0,"Duefrom Related Parties Non Current":1050000.0,"Non Current Accounts Receivable":6721000.0,"Financial Assets":null,"Net PPE":564359000.0,"Accumulated Depreciation":null,"Gross PPE":564359000.0,"Other Properties":34789000.0,"Current Assets":323940000.0,"Other Current Assets":31920000.0,"Hedging Assets Current":22000.0,"Assets Held For Sale Current":12600000.0,"Restricted Cash":12129000.0,"Inventory":15393000.0,"Receivables":21945000.0,"Other Receivables":3847000.0,"Duefrom Related Parties Current":4151000.0,"Accounts Receivable":13947000.0,"Cash Cash Equivalents And Short Term Investments":229931000.0,"Cash And Cash Equivalents":229931000.0},"2026-03-31":{"Treasury Shares Number":181528.0,"Ordinary Shares Number":24240981.0,"Share Issued":24422509.0,"Net Debt":null,"Total Debt":162011000.0,"Tangible Book Value":676520000.0,"Invested Capital":817883000.0,"Working Capital":224281000.0,"Net Tangible Assets":676520000.0,"Capital Lease Obligations":20648000.0,"Common Stock Equity":676520000.0,"Total Capitalization":803921000.0,"Total Equity Gross Minority Interest":676520000.0,"Stockholders Equity":676520000.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":null,"Retained Earnings":-27410000.0,"Additional Paid In Capital":703928000.0,"Capital Stock":2000.0,"Common Stock":2000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":226410000.0,"Total Non Current Liabilities Net Minority Interest":128427000.0,"Other Non Current Liabilities":1026000.0,"Derivative Product Liabilities":null,"Long Term Debt And Capital Lease Obligation":127401000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":127401000.0,"Current Liabilities":97983000.0,"Other Current Liabilities":14439000.0,"Current Deferred Liabilities":6725000.0,"Current Deferred Revenue":6725000.0,"Current Debt And Capital Lease Obligation":34610000.0,"Current Capital Lease Obligation":20648000.0,"Current Debt":13962000.0,"Other Current Borrowings":13962000.0,"Payables And Accrued Expenses":42209000.0,"Current Accrued Expenses":11134000.0,"Payables":31075000.0,"Dueto Related Parties Current":4815000.0,"Accounts Payable":26260000.0,"Total Assets":902930000.0,"Total Non Current Assets":580666000.0,"Other Non Current Assets":3350000.0,"Non Current Deferred Assets":22160000.0,"Duefrom Related Parties Non Current":975000.0,"Non Current Accounts Receivable":6561000.0,"Financial Assets":null,"Net PPE":548595000.0,"Accumulated Depreciation":-33649000.0,"Gross PPE":582244000.0,"Other Properties":21216000.0,"Current Assets":322264000.0,"Other Current Assets":17273000.0,"Hedging Assets Current":2673000.0,"Assets Held For Sale Current":null,"Restricted Cash":10148000.0,"Inventory":14569000.0,"Receivables":22496000.0,"Other Receivables":4567000.0,"Duefrom Related Parties Current":4322000.0,"Accounts Receivable":13607000.0,"Cash Cash Equivalents And Short Term Investments":255105000.0,"Cash And Cash Equivalents":255105000.0},"2025-12-31":{"Treasury Shares Number":181528.0,"Ordinary Shares Number":24180472.0,"Share Issued":24362000.0,"Net Debt":null,"Total Debt":194749000.0,"Tangible Book Value":665648000.0,"Invested Capital":821242000.0,"Working Capital":170473000.0,"Net Tangible Assets":665648000.0,"Capital Lease Obligations":39155000.0,"Common Stock Equity":665648000.0,"Total Capitalization":806247000.0,"Total Equity Gross Minority Interest":665648000.0,"Stockholders Equity":665648000.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":null,"Retained Earnings":-37346000.0,"Additional Paid In Capital":702992000.0,"Capital Stock":2000.0,"Common Stock":2000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":263775000.0,"Total Non Current Liabilities Net Minority Interest":140599000.0,"Other Non Current Liabilities":null,"Derivative Product Liabilities":null,"Long Term Debt And Capital Lease Obligation":140599000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":140599000.0,"Current Liabilities":123176000.0,"Other Current Liabilities":16210000.0,"Current Deferred Liabilities":11911000.0,"Current Deferred Revenue":11911000.0,"Current Debt And Capital Lease Obligation":54150000.0,"Current Capital Lease Obligation":39155000.0,"Current Debt":14995000.0,"Other Current Borrowings":14995000.0,"Payables And Accrued Expenses":40905000.0,"Current Accrued Expenses":9732000.0,"Payables":31173000.0,"Dueto Related Parties Current":5145000.0,"Accounts Payable":26028000.0,"Total Assets":929423000.0,"Total Non Current Assets":635774000.0,"Other Non Current Assets":3650000.0,"Non Current Deferred Assets":18357000.0,"Duefrom Related Parties Non Current":1050000.0,"Non Current Accounts Receivable":6553000.0,"Financial Assets":null,"Net PPE":607214000.0,"Accumulated Depreciation":-27054000.0,"Gross PPE":634268000.0,"Other Properties":41667000.0,"Current Assets":293649000.0,"Other Current Assets":24668000.0,"Hedging Assets Current":268000.0,"Assets Held For Sale Current":null,"Restricted Cash":10825000.0,"Inventory":14217000.0,"Receivables":31826000.0,"Other Receivables":4785000.0,"Duefrom Related Parties Current":4444000.0,"Accounts Receivable":22597000.0,"Cash Cash Equivalents And Short Term Investments":211845000.0,"Cash And Cash Equivalents":211845000.0},"2025-09-30":{"Treasury Shares Number":null,"Ordinary Shares Number":24301491.0,"Share Issued":24301491.0,"Net Debt":null,"Total Debt":305056000.0,"Tangible Book Value":682906000.0,"Invested Capital":842225000.0,"Working Capital":84534000.0,"Net Tangible Assets":682906000.0,"Capital Lease Obligations":145737000.0,"Common Stock Equity":682906000.0,"Total Capitalization":827212000.0,"Total Equity Gross Minority Interest":682906000.0,"Stockholders Equity":682906000.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":null,"Retained Earnings":-19155000.0,"Additional Paid In Capital":702059000.0,"Capital Stock":2000.0,"Common Stock":2000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":383656000.0,"Total Non Current Liabilities Net Minority Interest":153840000.0,"Other Non Current Liabilities":603000.0,"Derivative Product Liabilities":null,"Long Term Debt And Capital Lease Obligation":153237000.0,"Long Term Capital Lease Obligation":8931000.0,"Long Term Debt":144306000.0,"Current Liabilities":229816000.0,"Other Current Liabilities":6194000.0,"Current Deferred Liabilities":18105000.0,"Current Deferred Revenue":18105000.0,"Current Debt And Capital Lease Obligation":151819000.0,"Current Capital Lease Obligation":136806000.0,"Current Debt":15013000.0,"Other Current Borrowings":15013000.0,"Payables And Accrued Expenses":53698000.0,"Current Accrued Expenses":12958000.0,"Payables":40740000.0,"Dueto Related Parties Current":15756000.0,"Accounts Payable":24984000.0,"Total Assets":1066562000.0,"Total Non Current Assets":752212000.0,"Other Non Current Assets":3650000.0,"Non Current Deferred Assets":17431000.0,"Duefrom Related Parties Non Current":1050000.0,"Non Current Accounts Receivable":5285000.0,"Financial Assets":107000.0,"Net PPE":725739000.0,"Accumulated Depreciation":-17860000.0,"Gross PPE":743599000.0,"Other Properties":151449000.0,"Current Assets":314350000.0,"Other Current Assets":26120000.0,"Hedging Assets Current":null,"Assets Held For Sale Current":11250000.0,"Restricted Cash":21270000.0,"Inventory":32559000.0,"Receivables":42344000.0,"Other Receivables":3918000.0,"Duefrom Related Parties Current":6148000.0,"Accounts Receivable":32278000.0,"Cash Cash Equivalents And Short Term Investments":180807000.0,"Cash And Cash Equivalents":180807000.0},"2025-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":24240982.0,"Share Issued":24240982.0,"Net Debt":39293000.0,"Total Debt":367111000.0,"Tangible Book Value":674683000.0,"Invested Capital":841450000.0,"Working Capital":13759000.0,"Net Tangible Assets":674683000.0,"Capital Lease Obligations":200344000.0,"Common Stock Equity":674683000.0,"Total Capitalization":822050000.0,"Total Equity Gross Minority Interest":674683000.0,"Stockholders Equity":674683000.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":null,"Retained Earnings":-26509000.0,"Additional Paid In Capital":701190000.0,"Capital Stock":2000.0,"Common Stock":2000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":453137000.0,"Total Non Current Liabilities Net Minority Interest":182427000.0,"Other Non Current Liabilities":1341000.0,"Derivative Product Liabilities":263000.0,"Long Term Debt And Capital Lease Obligation":180823000.0,"Long Term Capital Lease Obligation":33456000.0,"Long Term Debt":147367000.0,"Current Liabilities":270710000.0,"Other Current Liabilities":15423000.0,"Current Deferred Liabilities":15718000.0,"Current Deferred Revenue":15718000.0,"Current Debt And Capital Lease Obligation":186288000.0,"Current Capital Lease Obligation":166888000.0,"Current Debt":19400000.0,"Other Current Borrowings":19400000.0,"Payables And Accrued Expenses":53281000.0,"Current Accrued Expenses":10480000.0,"Payables":42801000.0,"Dueto Related Parties Current":13805000.0,"Accounts Payable":28996000.0,"Total Assets":1127820000.0,"Total Non Current Assets":843351000.0,"Other Non Current Assets":3600000.0,"Non Current Deferred Assets":20520000.0,"Duefrom Related Parties Non Current":975000.0,"Non Current Accounts Receivable":2435000.0,"Financial Assets":null,"Net PPE":816796000.0,"Accumulated Depreciation":-9157000.0,"Gross PPE":825953000.0,"Other Properties":207203000.0,"Current Assets":284469000.0,"Other Current Assets":31940000.0,"Hedging Assets Current":null,"Assets Held For Sale Current":19453000.0,"Restricted Cash":26550000.0,"Inventory":34657000.0,"Receivables":44395000.0,"Other Receivables":3681000.0,"Duefrom Related Parties Current":5326000.0,"Accounts Receivable":35388000.0,"Cash Cash Equivalents And Short Term Investments":127474000.0,"Cash And Cash Equivalents":127474000.0},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":371371000.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":312546000.0,"Gains Losses Not Affecting Retained Earnings":0.0,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":5174000.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":87424000.0,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Dueto Related Parties Current":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Duefrom Related Parties Non Current":null,"Non Current Accounts Receivable":null,"Financial Assets":147000.0,"Net PPE":null,"Accumulated Depreciation":0.0,"Gross PPE":null,"Other Properties":null,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":0.0,"Assets Held For Sale Current":0.0,"Restricted Cash":null,"Inventory":null,"Receivables":null,"Other Receivables":null,"Duefrom Related Parties Current":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-297600.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":16915000.0,"Total Unusual Items":-744000.0,"Total Unusual Items Excluding Goodwill":-744000.0,"Net Income From Continuing Operation Net Minority Interest":5167000.0,"Reconciled Depreciation":8902000.0,"Reconciled Cost Of Revenue":80895000.0,"EBITDA":16171000.0,"EBIT":7269000.0,"Net Interest Income":-446000.0,"Interest Expense":2102000.0,"Interest Income":1656000.0,"Normalized Income":5613400.0,"Net Income From Continuing And Discontinued Operation":5167000.0,"Total Expenses":104469000.0,"Rent Expense Supplemental":38860000.0,"Total Operating Income As Reported":7189000.0,"Diluted Average Shares":24241646.0,"Basic Average Shares":24241646.0,"Diluted EPS":0.21,"Basic EPS":0.21,"Diluted NI Availto Com Stockholders":5167000.0,"Net Income Common Stockholders":5167000.0,"Net Income":5167000.0,"Net Income Including Noncontrolling Interests":5167000.0,"Net Income Continuous Operations":5167000.0,"Pretax Income":5167000.0,"Other Income Expense":-1528000.0,"Other Non Operating Income Expenses":-784000.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Gain On Sale Of Security":-744000.0,"Net Non Operating Interest Income Expense":-446000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":2102000.0,"Interest Income Non Operating":1656000.0,"Operating Income":7141000.0,"Operating Expense":23574000.0,"Other Operating Expenses":19991000.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Selling General And Administration":3583000.0,"General And Administrative Expense":3583000.0,"Other Gand A":3583000.0,"Gross Profit":30715000.0,"Cost Of Revenue":80895000.0,"Total Revenue":111610000.0,"Operating Revenue":111610000.0},"2026-03-31":{"Tax Effect Of Unusual Items":4003200.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":10934000.0,"Total Unusual Items":10008000.0,"Total Unusual Items Excluding Goodwill":10008000.0,"Net Income From Continuing Operation Net Minority Interest":9936000.0,"Reconciled Depreciation":8645000.0,"Reconciled Cost Of Revenue":79998000.0,"EBITDA":20942000.0,"EBIT":12297000.0,"Net Interest Income":-992000.0,"Interest Expense":2361000.0,"Interest Income":1643000.0,"Normalized Income":3931200.0,"Net Income From Continuing And Discontinued Operation":9936000.0,"Total Expenses":105338000.0,"Rent Expense Supplemental":45976000.0,"Total Operating Income As Reported":13837000.0,"Diluted Average Shares":24181817.0,"Basic Average Shares":24181817.0,"Diluted EPS":0.41,"Basic EPS":0.41,"Diluted NI Availto Com Stockholders":9936000.0,"Net Income Common Stockholders":9936000.0,"Net Income":9936000.0,"Net Income Including Noncontrolling Interests":9936000.0,"Net Income Continuous Operations":9936000.0,"Pretax Income":9936000.0,"Other Income Expense":4758000.0,"Other Non Operating Income Expenses":-5250000.0,"Special Income Charges":7741000.0,"Gain On Sale Of Ppe":7741000.0,"Gain On Sale Of Security":2267000.0,"Net Non Operating Interest Income Expense":-992000.0,"Total Other Finance Cost":274000.0,"Interest Expense Non Operating":2361000.0,"Interest Income Non Operating":1643000.0,"Operating Income":6170000.0,"Operating Expense":25340000.0,"Other Operating Expenses":22130000.0,"Depreciation Amortization Depletion Income Statement":1607000.0,"Depreciation And Amortization In Income Statement":1607000.0,"Amortization":1607000.0,"Amortization Of Intangibles Income Statement":1607000.0,"Selling General And Administration":3210000.0,"General And Administrative Expense":3210000.0,"Other Gand A":3210000.0,"Gross Profit":31510000.0,"Cost Of Revenue":79998000.0,"Total Revenue":111508000.0,"Operating Revenue":111508000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-5421000.0,"Total Unusual Items":-386000.0,"Total Unusual Items Excluding Goodwill":-386000.0,"Net Income From Continuing Operation Net Minority Interest":-18191000.0,"Reconciled Depreciation":9194000.0,"Reconciled Cost Of Revenue":191812000.0,"EBITDA":-5807000.0,"EBIT":-15001000.0,"Net Interest Income":-1452000.0,"Interest Expense":3190000.0,"Interest Income":1339000.0,"Normalized Income":-17805000.0,"Net Income From Continuing And Discontinued Operation":-18191000.0,"Total Expenses":221089000.0,"Rent Expense Supplemental":133366000.0,"Total Operating Income As Reported":null,"Diluted Average Shares":24148902.0,"Basic Average Shares":24148902.0,"Diluted EPS":-0.75,"Basic EPS":-0.75,"Diluted NI Availto Com Stockholders":-18191000.0,"Net Income Common Stockholders":-18191000.0,"Net Income":-18191000.0,"Net Income Including Noncontrolling Interests":-18191000.0,"Net Income Continuous Operations":-18191000.0,"Pretax Income":-18191000.0,"Other Income Expense":-14133000.0,"Other Non Operating Income Expenses":-13747000.0,"Special Income Charges":1000.0,"Gain On Sale Of Ppe":1000.0,"Gain On Sale Of Security":-387000.0,"Net Non Operating Interest Income Expense":-1452000.0,"Total Other Finance Cost":-399000.0,"Interest Expense Non Operating":3190000.0,"Interest Income Non Operating":1339000.0,"Operating Income":-2606000.0,"Operating Expense":29277000.0,"Other Operating Expenses":25288000.0,"Depreciation Amortization Depletion Income Statement":1649000.0,"Depreciation And Amortization In Income Statement":1649000.0,"Amortization":1649000.0,"Amortization Of Intangibles Income Statement":1649000.0,"Selling General And Administration":3989000.0,"General And Administrative Expense":3989000.0,"Other Gand A":3989000.0,"Gross Profit":26671000.0,"Cost Of Revenue":191812000.0,"Total Revenue":218483000.0,"Operating Revenue":218483000.0},"2025-09-30":{"Tax Effect Of Unusual Items":5340400.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":5493000.0,"Total Unusual Items":13351000.0,"Total Unusual Items Excluding Goodwill":13351000.0,"Net Income From Continuing Operation Net Minority Interest":7354000.0,"Reconciled Depreciation":9330000.0,"Reconciled Cost Of Revenue":197221000.0,"EBITDA":18844000.0,"EBIT":9514000.0,"Net Interest Income":-2211000.0,"Interest Expense":2160000.0,"Interest Income":1019000.0,"Normalized Income":-656600.0,"Net Income From Continuing And Discontinued Operation":7354000.0,"Total Expenses":227176000.0,"Rent Expense Supplemental":117377000.0,"Total Operating Income As Reported":-9442000.0,"Diluted Average Shares":24241640.0,"Basic Average Shares":24241640.0,"Diluted EPS":0.3,"Basic EPS":0.3,"Diluted NI Availto Com Stockholders":7354000.0,"Net Income Common Stockholders":7354000.0,"Net Income":7354000.0,"Net Income Including Noncontrolling Interests":7354000.0,"Net Income Continuous Operations":7354000.0,"Pretax Income":7354000.0,"Other Income Expense":13867000.0,"Other Non Operating Income Expenses":516000.0,"Special Income Charges":-4888000.0,"Gain On Sale Of Ppe":-4888000.0,"Gain On Sale Of Security":18239000.0,"Net Non Operating Interest Income Expense":-2211000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":2160000.0,"Interest Income Non Operating":1019000.0,"Operating Income":-4302000.0,"Operating Expense":29955000.0,"Other Operating Expenses":25775000.0,"Depreciation Amortization Depletion Income Statement":1724000.0,"Depreciation And Amortization In Income Statement":1724000.0,"Amortization":1724000.0,"Amortization Of Intangibles Income Statement":1724000.0,"Selling General And Administration":4180000.0,"General And Administrative Expense":4180000.0,"Other Gand A":4180000.0,"Gross Profit":25653000.0,"Cost Of Revenue":197221000.0,"Total Revenue":222874000.0,"Operating Revenue":222874000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1179000.0,"Total Unusual Items":-11793000.0,"Total Unusual Items Excluding Goodwill":-11793000.0,"Net Income From Continuing Operation Net Minority Interest":-26533000.0,"Reconciled Depreciation":9886000.0,"Reconciled Cost Of Revenue":139134000.0,"EBITDA":-12972000.0,"EBIT":-22858000.0,"Net Interest Income":-2915000.0,"Interest Expense":3675000.0,"Interest Income":760000.0,"Normalized Income":-14740000.0,"Net Income From Continuing And Discontinued Operation":-26533000.0,"Total Expenses":167806000.0,"Rent Expense Supplemental":74767000.0,"Total Operating Income As Reported":-18505000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-26533000.0,"Net Income Common Stockholders":-26533000.0,"Net Income":-26533000.0,"Net Income Including Noncontrolling Interests":-26533000.0,"Net Income Continuous Operations":-26533000.0,"Pretax Income":-26533000.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":-6569000.0,"Gain On Sale Of Ppe":-6569000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-2915000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":3675000.0,"Interest Income Non Operating":760000.0,"Operating Income":-11940000.0,"Operating Expense":28672000.0,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Selling General And Administration":2482000.0,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":16732000.0,"Cost Of Revenue":139134000.0,"Total Revenue":155866000.0,"Operating Revenue":155866000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Rent Expense Supplemental":null,"Total Operating Income As Reported":0.0,"Diluted Average Shares":24203745.0,"Basic Average Shares":24203745.0,"Diluted EPS":0.000744,"Basic EPS":0.000744,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-20531000.0,"Repayment Of Debt":-3637000.0,"Issuance Of Debt":null,"Capital Expenditure":-21851000.0,"Interest Paid Supplemental Data":null,"End Cash Position":234781000.0,"Beginning Cash Position":258455000.0,"Changes In Cash":-23674000.0,"Financing Cash Flow":-3637000.0,"Cash Flow From Continuing Financing Activities":-3637000.0,"Net Other Financing Charges":null,"Interest Paid Cff":null,"Cash Dividends Paid":null,"Net Issuance Payments Of Debt":-3637000.0,"Net Long Term Debt Issuance":-3637000.0,"Long Term Debt Payments":-3637000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-21357000.0,"Cash Flow From Continuing Investing Activities":-21357000.0,"Net Other Investing Changes":494000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Net PPE Purchase And Sale":-21851000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-21851000.0,"Operating Cash Flow":1320000.0,"Cash Flow From Continuing Operating Activities":1320000.0,"Change In Working Capital":-19264000.0,"Change In Other Working Capital":4962000.0,"Change In Other Current Liabilities":316000.0,"Change In Payables And Accrued Expense":-6241000.0,"Change In Accrued Expense":-5068000.0,"Change In Payable":-1173000.0,"Change In Account Payable":-2824000.0,"Change In Prepaid Assets":-15543000.0,"Change In Inventory":-824000.0,"Change In Receivables":-1934000.0,"Changes In Account Receivables":-2256000.0,"Other Non Cash Items":1742000.0,"Stock Based Compensation":1063000.0,"Depreciation Amortization Depletion":8902000.0,"Depreciation And Amortization":8902000.0,"Depreciation":8902000.0,"Operating Gains Losses":3710000.0,"Gain Loss On Investment Securities":3710000.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":5167000.0},"2026-03-31":{"Free Cash Flow":13210000.0,"Repayment Of Debt":-14559000.0,"Issuance Of Debt":null,"Capital Expenditure":-5723000.0,"Interest Paid Supplemental Data":2107000.0,"End Cash Position":258455000.0,"Beginning Cash Position":215495000.0,"Changes In Cash":42960000.0,"Financing Cash Flow":-14559000.0,"Cash Flow From Continuing Financing Activities":-14559000.0,"Net Other Financing Charges":null,"Interest Paid Cff":null,"Cash Dividends Paid":null,"Net Issuance Payments Of Debt":-14559000.0,"Net Long Term Debt Issuance":-14559000.0,"Long Term Debt Payments":-14559000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":38586000.0,"Cash Flow From Continuing Investing Activities":38586000.0,"Net Other Investing Changes":578000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":38008000.0,"Sale Of PPE":43731000.0,"Purchase Of PPE":-5723000.0,"Operating Cash Flow":18933000.0,"Cash Flow From Continuing Operating Activities":18933000.0,"Change In Working Capital":8451000.0,"Change In Other Working Capital":-11340000.0,"Change In Other Current Liabilities":-1033000.0,"Change In Payables And Accrued Expense":1303000.0,"Change In Accrued Expense":1401000.0,"Change In Payable":-98000.0,"Change In Account Payable":232000.0,"Change In Prepaid Assets":10452000.0,"Change In Inventory":-352000.0,"Change In Receivables":9421000.0,"Changes In Account Receivables":9584000.0,"Other Non Cash Items":1935000.0,"Stock Based Compensation":936000.0,"Depreciation Amortization Depletion":8645000.0,"Depreciation And Amortization":8645000.0,"Depreciation":8645000.0,"Operating Gains Losses":-10970000.0,"Gain Loss On Investment Securities":-3229000.0,"Gain Loss On Sale Of PPE":-7741000.0,"Net Income From Continuing Operations":9936000.0},"2025-12-31":{"Free Cash Flow":25951000.0,"Repayment Of Debt":-3919000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-451000.0,"Interest Paid Supplemental Data":2347000.0,"End Cash Position":215495000.0,"Beginning Cash Position":184457000.0,"Changes In Cash":31038000.0,"Financing Cash Flow":-3919000.0,"Cash Flow From Continuing Financing Activities":-3919000.0,"Net Other Financing Charges":0.0,"Interest Paid Cff":0.0,"Cash Dividends Paid":0.0,"Net Issuance Payments Of Debt":-3919000.0,"Net Long Term Debt Issuance":-3919000.0,"Long Term Debt Payments":-3919000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":8555000.0,"Cash Flow From Continuing Investing Activities":8555000.0,"Net Other Investing Changes":4000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Net PPE Purchase And Sale":8551000.0,"Sale Of PPE":9002000.0,"Purchase Of PPE":-451000.0,"Operating Cash Flow":26402000.0,"Cash Flow From Continuing Operating Activities":26402000.0,"Change In Working Capital":33557000.0,"Change In Other Working Capital":-8769000.0,"Change In Other Current Liabilities":10827000.0,"Change In Payables And Accrued Expense":-11668000.0,"Change In Accrued Expense":-3226000.0,"Change In Payable":-8442000.0,"Change In Account Payable":2169000.0,"Change In Prepaid Assets":4009000.0,"Change In Inventory":18342000.0,"Change In Receivables":20816000.0,"Changes In Account Receivables":19983000.0,"Other Non Cash Items":1843000.0,"Stock Based Compensation":933000.0,"Depreciation Amortization Depletion":9194000.0,"Depreciation And Amortization":9194000.0,"Depreciation":9194000.0,"Operating Gains Losses":-934000.0,"Gain Loss On Investment Securities":-933000.0,"Gain Loss On Sale Of PPE":-1000.0,"Net Income From Continuing Operations":-18191000.0},"2025-09-30":{"Free Cash Flow":5707000.0,"Repayment Of Debt":-23006000.0,"Issuance Of Debt":null,"Capital Expenditure":-26192000.0,"Interest Paid Supplemental Data":2526000.0,"End Cash Position":184457000.0,"Beginning Cash Position":131074000.0,"Changes In Cash":53383000.0,"Financing Cash Flow":-7809000.0,"Cash Flow From Continuing Financing Activities":-7809000.0,"Net Other Financing Charges":0.0,"Interest Paid Cff":null,"Cash Dividends Paid":null,"Net Issuance Payments Of Debt":-7706000.0,"Net Long Term Debt Issuance":-7706000.0,"Long Term Debt Payments":-23006000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":29293000.0,"Cash Flow From Continuing Investing Activities":29293000.0,"Net Other Investing Changes":65000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Net PPE Purchase And Sale":29228000.0,"Sale Of PPE":55420000.0,"Purchase Of PPE":-26192000.0,"Operating Cash Flow":31899000.0,"Cash Flow From Continuing Operating Activities":31899000.0,"Change In Working Capital":15372000.0,"Change In Other Working Capital":1551000.0,"Change In Other Current Liabilities":-2903000.0,"Change In Payables And Accrued Expense":-700000.0,"Change In Accrued Expense":2486000.0,"Change In Payable":-3186000.0,"Change In Account Payable":-5137000.0,"Change In Prepaid Assets":7534000.0,"Change In Inventory":2098000.0,"Change In Receivables":7792000.0,"Changes In Account Receivables":8990000.0,"Other Non Cash Items":2085000.0,"Stock Based Compensation":869000.0,"Depreciation Amortization Depletion":9330000.0,"Depreciation And Amortization":9330000.0,"Depreciation":9330000.0,"Operating Gains Losses":-3111000.0,"Gain Loss On Investment Securities":-7999000.0,"Gain Loss On Sale Of PPE":4888000.0,"Net Income From Continuing Operations":7354000.0},"2025-06-30":{"Free Cash Flow":12218000.0,"Repayment Of Debt":-155577000.0,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":3735000.0,"End Cash Position":131074000.0,"Beginning Cash Position":2124000.0,"Changes In Cash":128950000.0,"Financing Cash Flow":74988000.0,"Cash Flow From Continuing Financing Activities":74988000.0,"Net Other Financing Charges":null,"Interest Paid Cff":null,"Cash Dividends Paid":null,"Net Issuance Payments Of Debt":-155577000.0,"Net Long Term Debt Issuance":-155577000.0,"Long Term Debt Payments":-155577000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":36695000.0,"Cash Flow From Continuing Investing Activities":36695000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":13532000.0,"Sale Of PPE":18581000.0,"Purchase Of PPE":-5049000.0,"Operating Cash Flow":17267000.0,"Cash Flow From Continuing Operating Activities":17267000.0,"Change In Working Capital":21196000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":-2048000.0,"Change In Payables And Accrued Expense":4269000.0,"Change In Accrued Expense":-1521000.0,"Change In Payable":null,"Change In Account Payable":793000.0,"Change In Prepaid Assets":6321000.0,"Change In Inventory":5250000.0,"Change In Receivables":8276000.0,"Changes In Account Receivables":3356000.0,"Other Non Cash Items":null,"Stock Based Compensation":323000.0,"Depreciation Amortization Depletion":9886000.0,"Depreciation And Amortization":9886000.0,"Depreciation":9886000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":6569000.0,"Net Income From Continuing Operations":-26533000.0},"2025-03-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":0.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Interest Paid Cff":null,"Cash Dividends Paid":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}