{"ticker":"CMND","downloaded_at":"2026-08-20","balance_sheet":{"2026-04-30":{"Ordinary Shares Number":1019110.0,"Share Issued":1019110.0,"Total Debt":85588.0,"Tangible Book Value":11398801.0,"Invested Capital":11490741.0,"Working Capital":11334370.0,"Net Tangible Assets":11398801.0,"Capital Lease Obligations":85588.0,"Common Stock Equity":11490741.0,"Total Capitalization":11490741.0,"Total Equity Gross Minority Interest":11490741.0,"Stockholders Equity":11490741.0,"Other Equity Interest":2630911.0,"Gains Losses Not Affecting Retained Earnings":-21250.0,"Other Equity Adjustments":-21250.0,"Retained Earnings":-33781960.0,"Capital Stock":42663040.0,"Common Stock":42663040.0,"Total Liabilities Net Minority Interest":3032771.0,"Total Non Current Liabilities Net Minority Interest":44347.0,"Long Term Debt And Capital Lease Obligation":44347.0,"Long Term Capital Lease Obligation":44347.0,"Current Liabilities":2988424.0,"Other Current Liabilities":2135753.0,"Current Debt And Capital Lease Obligation":41241.0,"Current Capital Lease Obligation":41241.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":811430.0,"Payables":811430.0,"Dueto Related Parties Current":97801.0,"Accounts Payable":713629.0,"Total Assets":14523512.0,"Total Non Current Assets":200718.0,"Other Non Current Assets":20808.0,"Goodwill And Other Intangible Assets":91940.0,"Net PPE":87970.0,"Gross PPE":87970.0,"Buildings And Improvements":87970.0,"Properties":0.0,"Current Assets":14322794.0,"Prepaid Assets":177922.0,"Receivables":551693.0,"Other Receivables":146378.0,"Duefrom Related Parties Current":405315.0,"Cash Cash Equivalents And Short Term Investments":13593179.0,"Other Short Term Investments":2177460.0,"Cash And Cash Equivalents":11415719.0},"2026-01-31":{"Ordinary Shares Number":149983.0,"Share Issued":149983.0,"Total Debt":7977.0,"Tangible Book Value":8143797.0,"Invested Capital":8238408.0,"Working Capital":8115655.0,"Net Tangible Assets":8143797.0,"Capital Lease Obligations":7977.0,"Common Stock Equity":8238408.0,"Total Capitalization":8238408.0,"Total Equity Gross Minority Interest":8238408.0,"Stockholders Equity":8238408.0,"Other Equity Interest":4045251.0,"Gains Losses Not Affecting Retained Earnings":-21250.0,"Other Equity Adjustments":-21250.0,"Retained Earnings":-31734307.0,"Capital Stock":35948714.0,"Common Stock":35948714.0,"Total Liabilities Net Minority Interest":2905011.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":2905011.0,"Other Current Liabilities":1756632.0,"Current Debt And Capital Lease Obligation":7977.0,"Current Capital Lease Obligation":7977.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":1140402.0,"Payables":1140402.0,"Dueto Related Parties Current":227684.0,"Accounts Payable":912718.0,"Total Assets":11143419.0,"Total Non Current Assets":122753.0,"Other Non Current Assets":20848.0,"Goodwill And Other Intangible Assets":94611.0,"Net PPE":7294.0,"Gross PPE":7294.0,"Buildings And Improvements":7294.0,"Properties":0.0,"Current Assets":11020666.0,"Prepaid Assets":235820.0,"Receivables":437642.0,"Other Receivables":119859.0,"Duefrom Related Parties Current":317783.0,"Cash Cash Equivalents And Short Term Investments":10347204.0,"Other Short Term Investments":1089438.0,"Cash And Cash Equivalents":9257766.0},"2025-10-31":{"Ordinary Shares Number":15807.0,"Share Issued":15807.0,"Total Debt":1778866.0,"Tangible Book Value":1095224.0,"Invested Capital":2952662.0,"Working Capital":1057262.0,"Net Tangible Assets":1095224.0,"Capital Lease Obligations":18800.0,"Common Stock Equity":1192596.0,"Total Capitalization":1192596.0,"Total Equity Gross Minority Interest":1192596.0,"Stockholders Equity":1192596.0,"Other Equity Interest":2690911.0,"Gains Losses Not Affecting Retained Earnings":-21250.0,"Other Equity Adjustments":-21250.0,"Retained Earnings":-27879724.0,"Capital Stock":26402659.0,"Common Stock":26402659.0,"Total Liabilities Net Minority Interest":4890456.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Long Term Debt And Capital Lease Obligation":0.0,"Long Term Capital Lease Obligation":0.0,"Current Liabilities":4890456.0,"Other Current Liabilities":2369195.0,"Current Debt And Capital Lease Obligation":1778866.0,"Current Capital Lease Obligation":18800.0,"Current Debt":1760066.0,"Other Current Borrowings":1760066.0,"Payables And Accrued Expenses":742395.0,"Payables":742395.0,"Dueto Related Parties Current":60232.0,"Accounts Payable":682163.0,"Total Assets":6083052.0,"Total Non Current Assets":135334.0,"Other Non Current Assets":20560.0,"Goodwill And Other Intangible Assets":97372.0,"Net PPE":17402.0,"Gross PPE":17402.0,"Buildings And Improvements":17402.0,"Properties":0.0,"Current Assets":5947718.0,"Prepaid Assets":39940.0,"Receivables":322313.0,"Other Receivables":35825.0,"Duefrom Related Parties Current":286488.0,"Cash Cash Equivalents And Short Term Investments":5585465.0,"Other Short Term Investments":1662407.0,"Cash And Cash Equivalents":3923058.0},"2025-07-31":{"Ordinary Shares Number":13448.0,"Share Issued":13448.0,"Total Debt":28439.0,"Tangible Book Value":965535.0,"Invested Capital":1065668.0,"Working Capital":918215.0,"Net Tangible Assets":965535.0,"Capital Lease Obligations":28439.0,"Common Stock Equity":1065668.0,"Total Capitalization":1065668.0,"Total Equity Gross Minority Interest":1065668.0,"Stockholders Equity":1065668.0,"Other Equity Interest":2708701.0,"Gains Losses Not Affecting Retained Earnings":-21250.0,"Other Equity Adjustments":-21250.0,"Retained Earnings":-27191882.0,"Capital Stock":25570099.0,"Common Stock":25570099.0,"Total Liabilities Net Minority Interest":2903878.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Long Term Debt And Capital Lease Obligation":0.0,"Long Term Capital Lease Obligation":0.0,"Current Liabilities":2903878.0,"Other Current Liabilities":2178700.0,"Current Debt And Capital Lease Obligation":28439.0,"Current Capital Lease Obligation":28439.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":696739.0,"Payables":696739.0,"Dueto Related Parties Current":49820.0,"Accounts Payable":646919.0,"Total Assets":3969546.0,"Total Non Current Assets":147453.0,"Other Non Current Assets":20668.0,"Goodwill And Other Intangible Assets":100133.0,"Net PPE":26652.0,"Gross PPE":26652.0,"Buildings And Improvements":26652.0,"Properties":0.0,"Current Assets":3822093.0,"Prepaid Assets":114684.0,"Receivables":210987.0,"Other Receivables":36944.0,"Duefrom Related Parties Current":174043.0,"Cash Cash Equivalents And Short Term Investments":3496422.0,"Other Short Term Investments":1084.0,"Cash And Cash Equivalents":3495338.0},"2025-04-30":{"Ordinary Shares Number":12836.0,"Share Issued":12836.0,"Total Debt":35982.0,"Tangible Book Value":2198576.0,"Invested Capital":2301470.0,"Working Capital":2143751.0,"Net Tangible Assets":2198576.0,"Capital Lease Obligations":35982.0,"Common Stock Equity":2301470.0,"Total Capitalization":2301470.0,"Total Equity Gross Minority Interest":2301470.0,"Stockholders Equity":2301470.0,"Other Equity Interest":2862633.0,"Gains Losses Not Affecting Retained Earnings":-21250.0,"Other Equity Adjustments":-21250.0,"Retained Earnings":-25878290.0,"Capital Stock":25338377.0,"Common Stock":25338377.0,"Total Liabilities Net Minority Interest":2878986.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Long Term Debt And Capital Lease Obligation":0.0,"Long Term Capital Lease Obligation":0.0,"Current Liabilities":2878986.0,"Other Current Liabilities":2318263.0,"Current Debt And Capital Lease Obligation":35982.0,"Current Capital Lease Obligation":35982.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":524741.0,"Payables":524741.0,"Dueto Related Parties Current":49251.0,"Accounts Payable":475490.0,"Total Assets":5180456.0,"Total Non Current Assets":157719.0,"Other Non Current Assets":20688.0,"Goodwill And Other Intangible Assets":102894.0,"Net PPE":34137.0,"Gross PPE":34137.0,"Buildings And Improvements":34137.0,"Properties":0.0,"Current Assets":5022737.0,"Prepaid Assets":191256.0,"Receivables":181321.0,"Other Receivables":44279.0,"Duefrom Related Parties Current":137042.0,"Cash Cash Equivalents And Short Term Investments":4650160.0,"Other Short Term Investments":177640.0,"Cash And Cash Equivalents":4472520.0},"2025-01-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Long Term Debt And Capital Lease Obligation":6903.0,"Long Term Capital Lease Obligation":6903.0,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Payables":null,"Dueto Related Parties Current":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Net PPE":null,"Gross PPE":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":null,"Prepaid Assets":null,"Receivables":null,"Other Receivables":null,"Duefrom Related Parties Current":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-04-30":{"Tax Effect Of Unusual Items":-2370.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-2020283.0,"Total Unusual Items":-5925.0,"Total Unusual Items Excluding Goodwill":-5925.0,"Net Income From Continuing Operation Net Minority Interest":-2047653.0,"Reconciled Depreciation":13901.0,"EBITDA":-2026208.0,"EBIT":-2040109.0,"Net Interest Income":37792.0,"Interest Expense":4233.0,"Interest Income":42025.0,"Normalized Income":-2044098.0,"Net Income From Continuing And Discontinued Operation":-2047653.0,"Total Expenses":1571209.0,"Diluted Average Shares":301964.0,"Basic Average Shares":301964.0,"Diluted EPS":-6.78,"Basic EPS":-6.78,"Diluted NI Availto Com Stockholders":-2047653.0,"Net Income Common Stockholders":-2047653.0,"Net Income":-2047653.0,"Net Income Including Noncontrolling Interests":-2047653.0,"Net Income Continuous Operations":-2047653.0,"Tax Provision":3311.0,"Pretax Income":-2044342.0,"Other Income Expense":-510925.0,"Other Non Operating Income Expenses":-505000.0,"Gain On Sale Of Security":-5925.0,"Net Non Operating Interest Income Expense":37792.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":4233.0,"Interest Income Non Operating":42025.0,"Operating Income":-1571209.0,"Operating Expense":1571209.0,"Research And Development":646707.0,"Selling General And Administration":924502.0,"General And Administrative Expense":924502.0,"Other Gand A":924502.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2026-01-31":{"Tax Effect Of Unusual Items":-80312.4,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-3632407.0,"Total Unusual Items":-200781.0,"Total Unusual Items Excluding Goodwill":-200781.0,"Net Income From Continuing Operation Net Minority Interest":-3854583.0,"Reconciled Depreciation":13328.0,"EBITDA":-3833188.0,"EBIT":-3846516.0,"Net Interest Income":60542.0,"Interest Expense":4107.0,"Interest Income":64649.0,"Normalized Income":-3734114.4,"Net Income From Continuing And Discontinued Operation":-3854583.0,"Total Expenses":3659915.0,"Diluted Average Shares":116209.0,"Basic Average Shares":116209.0,"Diluted EPS":-33.2,"Basic EPS":-33.2,"Diluted NI Availto Com Stockholders":-3854583.0,"Net Income Common Stockholders":-3854583.0,"Net Income":-3854583.0,"Net Income Including Noncontrolling Interests":-3854583.0,"Net Income Continuous Operations":-3854583.0,"Tax Provision":3960.0,"Pretax Income":-3850623.0,"Other Income Expense":-251250.0,"Other Non Operating Income Expenses":-50469.0,"Gain On Sale Of Security":-200781.0,"Net Non Operating Interest Income Expense":60542.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":4107.0,"Interest Income Non Operating":64649.0,"Operating Income":-3659915.0,"Operating Expense":3659915.0,"Research And Development":640494.0,"Selling General And Administration":3019421.0,"General And Administrative Expense":3019421.0,"Other Gand A":3019421.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-10-31":{"Tax Effect Of Unusual Items":142336.35,"Tax Rate For Calcs":0.15,"Normalized EBITDA":-1627957.0,"Total Unusual Items":948909.0,"Total Unusual Items Excluding Goodwill":948909.0,"Net Income From Continuing Operation Net Minority Interest":-687842.0,"Reconciled Depreciation":12838.0,"EBITDA":-679048.0,"EBIT":-691886.0,"Net Interest Income":30897.0,"Interest Expense":-6238.0,"Interest Income":24659.0,"Normalized Income":-1494414.65,"Net Income From Continuing And Discontinued Operation":-687842.0,"Total Expenses":1456258.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-687842.0,"Net Income Common Stockholders":-687842.0,"Net Income":-687842.0,"Net Income Including Noncontrolling Interests":-687842.0,"Net Income Continuous Operations":-687842.0,"Tax Provision":2194.0,"Pretax Income":-685648.0,"Other Income Expense":739713.0,"Other Non Operating Income Expenses":null,"Gain On Sale Of Security":948909.0,"Net Non Operating Interest Income Expense":30897.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":-6238.0,"Interest Income Non Operating":24659.0,"Operating Income":-1456258.0,"Operating Expense":1456258.0,"Research And Development":420182.0,"Selling General And Administration":997661.0,"General And Administrative Expense":997661.0,"Other Gand A":-61358.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-07-31":{"Tax Effect Of Unusual Items":11854.35,"Tax Rate For Calcs":0.15,"Normalized EBITDA":-1362648.0,"Total Unusual Items":79029.0,"Total Unusual Items Excluding Goodwill":79029.0,"Net Income From Continuing Operation Net Minority Interest":-1313592.0,"Reconciled Depreciation":12523.0,"EBITDA":-1283619.0,"EBIT":-1296142.0,"Net Interest Income":23401.0,"Interest Expense":9192.0,"Interest Income":32593.0,"Normalized Income":-1380766.65,"Net Income From Continuing And Discontinued Operation":-1313592.0,"Total Expenses":1407764.0,"Diluted Average Shares":13355.0,"Basic Average Shares":13355.0,"Diluted EPS":-100.0,"Basic EPS":-100.0,"Diluted NI Availto Com Stockholders":-1313592.0,"Net Income Common Stockholders":-1313592.0,"Net Income":-1313592.0,"Net Income Including Noncontrolling Interests":-1313592.0,"Net Income Continuous Operations":-1313592.0,"Tax Provision":8258.0,"Pretax Income":-1305334.0,"Other Income Expense":79029.0,"Other Non Operating Income Expenses":null,"Gain On Sale Of Security":79029.0,"Net Non Operating Interest Income Expense":23401.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":9192.0,"Interest Income Non Operating":32593.0,"Operating Income":-1407764.0,"Operating Expense":1407764.0,"Research And Development":723048.0,"Selling General And Administration":684716.0,"General And Administrative Expense":684716.0,"Other Gand A":684716.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-04-30":{"Tax Effect Of Unusual Items":76489.65,"Tax Rate For Calcs":0.15,"Normalized EBITDA":-1253363.0,"Total Unusual Items":509931.0,"Total Unusual Items Excluding Goodwill":509931.0,"Net Income From Continuing Operation Net Minority Interest":-783928.0,"Reconciled Depreciation":11970.0,"EBITDA":-743432.0,"EBIT":-755402.0,"Net Interest Income":33780.0,"Interest Expense":7868.0,"Interest Income":41648.0,"Normalized Income":-1217369.35,"Net Income From Continuing And Discontinued Operation":-783928.0,"Total Expenses":1306981.0,"Diluted Average Shares":12589.0,"Basic Average Shares":12589.0,"Diluted EPS":-62.27,"Basic EPS":-62.27,"Diluted NI Availto Com Stockholders":-783928.0,"Net Income Common Stockholders":-783928.0,"Net Income":-783928.0,"Net Income Including Noncontrolling Interests":-783928.0,"Net Income Continuous Operations":-783928.0,"Tax Provision":20658.0,"Pretax Income":-763270.0,"Other Income Expense":509931.0,"Other Non Operating Income Expenses":null,"Gain On Sale Of Security":509931.0,"Net Non Operating Interest Income Expense":33780.0,"Total Other Finance Cost":7868.0,"Interest Expense Non Operating":7868.0,"Interest Income Non Operating":41648.0,"Operating Income":-1306981.0,"Operating Expense":1306981.0,"Research And Development":451857.0,"Selling General And Administration":855124.0,"General And Administrative Expense":855124.0,"Other Gand A":855124.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-01-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Diluted Average Shares":11221.0,"Basic Average Shares":11221.0,"Diluted EPS":-95.5,"Basic EPS":-95.5,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-04-30":{"Free Cash Flow":-1768080.0,"Repayment Of Debt":-12437.0,"Issuance Of Capital Stock":0.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":33210.0,"End Cash Position":11415719.0,"Beginning Cash Position":9257766.0,"Effect Of Exchange Rate Changes":-1949.0,"Changes In Cash":2159902.0,"Financing Cash Flow":4577983.0,"Cash Flow From Continuing Financing Activities":4577983.0,"Proceeds From Stock Option Exercised":45420.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":4532563.0,"Net Long Term Debt Issuance":4532563.0,"Long Term Debt Payments":-12437.0,"Investing Cash Flow":-650001.0,"Cash Flow From Continuing Investing Activities":-650001.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":-650001.0,"Sale Of Investment":0.0,"Purchase Of Investment":null,"Operating Cash Flow":-1768080.0,"Cash Flow From Continuing Operating Activities":-1768080.0,"Change In Working Capital":-379056.0,"Change In Other Working Capital":-219162.0,"Change In Payables And Accrued Expense":-196057.0,"Change In Prepaid Assets":58583.0,"Change In Receivables":-22420.0,"Other Non Cash Items":505751.0,"Stock Based Compensation":131252.0,"Unrealized Gain Loss On Investment Securities":-438021.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":13901.0,"Depreciation And Amortization":13901.0,"Amortization Cash Flow":2671.0,"Amortization Of Intangibles":2671.0,"Depreciation":11230.0,"Operating Gains Losses":445746.0,"Gain Loss On Investment Securities":452435.0,"Net Foreign Currency Exchange Gain Loss":-6689.0,"Net Income From Continuing Operations":-2047653.0},"2026-01-31":{"Free Cash Flow":-2084949.0,"Repayment Of Debt":-11703.0,"Issuance Of Capital Stock":7245761.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":21966.0,"End Cash Position":9257766.0,"Beginning Cash Position":3923058.0,"Effect Of Exchange Rate Changes":2477.0,"Changes In Cash":5332231.0,"Financing Cash Flow":7417180.0,"Cash Flow From Continuing Financing Activities":7417180.0,"Proceeds From Stock Option Exercised":183122.0,"Net Common Stock Issuance":7245761.0,"Common Stock Issuance":7245761.0,"Net Issuance Payments Of Debt":-11703.0,"Net Long Term Debt Issuance":-11703.0,"Long Term Debt Payments":-11703.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":null,"Operating Cash Flow":-2084949.0,"Cash Flow From Continuing Operating Activities":-2084949.0,"Change In Working Capital":91720.0,"Change In Other Working Capital":136517.0,"Change In Payables And Accrued Expense":233028.0,"Change In Prepaid Assets":-195542.0,"Change In Receivables":-82283.0,"Other Non Cash Items":50852.0,"Stock Based Compensation":1414340.0,"Unrealized Gain Loss On Investment Securities":572969.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":13328.0,"Depreciation And Amortization":13328.0,"Amortization Cash Flow":2761.0,"Amortization Of Intangibles":2761.0,"Depreciation":10567.0,"Operating Gains Losses":-373575.0,"Gain Loss On Investment Securities":-365926.0,"Net Foreign Currency Exchange Gain Loss":-7649.0,"Net Income From Continuing Operations":-3854583.0},"2025-10-31":{"Free Cash Flow":-1285827.0,"Repayment Of Debt":-11159.0,"Issuance Of Capital Stock":0.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":16178.0,"End Cash Position":3923058.0,"Beginning Cash Position":3495338.0,"Effect Of Exchange Rate Changes":-861.0,"Changes In Cash":428581.0,"Financing Cash Flow":2238841.0,"Cash Flow From Continuing Financing Activities":2238841.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":2238841.0,"Net Long Term Debt Issuance":2238841.0,"Long Term Debt Payments":-11159.0,"Investing Cash Flow":-524433.0,"Cash Flow From Continuing Investing Activities":-524433.0,"Net Other Investing Changes":0.0,"Net Investment Purchase And Sale":-524433.0,"Sale Of Investment":-9842.0,"Purchase Of Investment":-514591.0,"Operating Cash Flow":-1285827.0,"Cash Flow From Continuing Operating Activities":-1285827.0,"Change In Working Capital":10297.0,"Change In Other Working Capital":-101630.0,"Change In Payables And Accrued Expense":35032.0,"Change In Prepaid Assets":74969.0,"Change In Receivables":1926.0,"Other Non Cash Items":209850.0,"Stock Based Compensation":115640.0,"Unrealized Gain Loss On Investment Securities":-1136890.0,"Deferred Tax":2194.0,"Deferred Income Tax":2194.0,"Depreciation Amortization Depletion":12838.0,"Depreciation And Amortization":12838.0,"Amortization Cash Flow":2761.0,"Amortization Of Intangibles":2761.0,"Depreciation":10077.0,"Operating Gains Losses":188086.0,"Gain Loss On Investment Securities":190495.0,"Net Foreign Currency Exchange Gain Loss":-2409.0,"Net Income From Continuing Operations":-687842.0},"2025-07-31":{"Free Cash Flow":-1084838.0,"Repayment Of Debt":-10812.0,"Issuance Of Capital Stock":0.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":197319.0,"End Cash Position":3495338.0,"Beginning Cash Position":4472520.0,"Effect Of Exchange Rate Changes":5514.0,"Changes In Cash":-982696.0,"Financing Cash Flow":-10812.0,"Cash Flow From Continuing Financing Activities":-10812.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-10812.0,"Net Long Term Debt Issuance":-10812.0,"Long Term Debt Payments":-10812.0,"Investing Cash Flow":112954.0,"Cash Flow From Continuing Investing Activities":112954.0,"Net Other Investing Changes":0.0,"Net Investment Purchase And Sale":112954.0,"Sale Of Investment":112954.0,"Purchase Of Investment":0.0,"Operating Cash Flow":-1084838.0,"Cash Flow From Continuing Operating Activities":-1084838.0,"Change In Working Capital":148444.0,"Change In Other Working Capital":-37192.0,"Change In Payables And Accrued Expense":99725.0,"Change In Prepaid Assets":76605.0,"Change In Receivables":9306.0,"Other Non Cash Items":872.0,"Stock Based Compensation":77790.0,"Unrealized Gain Loss On Investment Securities":63602.0,"Deferred Tax":8258.0,"Deferred Income Tax":8258.0,"Depreciation Amortization Depletion":12523.0,"Depreciation And Amortization":12523.0,"Amortization Cash Flow":2761.0,"Amortization Of Intangibles":2761.0,"Depreciation":9762.0,"Operating Gains Losses":-142728.0,"Gain Loss On Investment Securities":-139563.0,"Net Foreign Currency Exchange Gain Loss":-3165.0,"Net Income From Continuing Operations":-1313592.0},"2025-04-30":{"Free Cash Flow":-1098398.0,"Repayment Of Debt":-10298.0,"Issuance Of Capital Stock":0.0,"Interest Paid Supplemental Data":1054.0,"Income Tax Paid Supplemental Data":12853.0,"End Cash Position":4472520.0,"Beginning Cash Position":5781196.0,"Effect Of Exchange Rate Changes":20.0,"Changes In Cash":-1308696.0,"Financing Cash Flow":-10298.0,"Cash Flow From Continuing Financing Activities":-10298.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-10298.0,"Net Long Term Debt Issuance":-10298.0,"Long Term Debt Payments":-10298.0,"Investing Cash Flow":-200000.0,"Cash Flow From Continuing Investing Activities":-200000.0,"Net Other Investing Changes":0.0,"Net Investment Purchase And Sale":-200000.0,"Sale Of Investment":0.0,"Purchase Of Investment":null,"Operating Cash Flow":-1098398.0,"Cash Flow From Continuing Operating Activities":-1098398.0,"Change In Working Capital":-49245.0,"Change In Other Working Capital":-4165.0,"Change In Payables And Accrued Expense":-176063.0,"Change In Prepaid Assets":97745.0,"Change In Receivables":33238.0,"Other Non Cash Items":1054.0,"Stock Based Compensation":231722.0,"Unrealized Gain Loss On Investment Securities":157083.0,"Deferred Tax":20658.0,"Deferred Income Tax":20658.0,"Depreciation Amortization Depletion":11970.0,"Depreciation And Amortization":11970.0,"Amortization Cash Flow":2671.0,"Amortization Of Intangibles":2671.0,"Depreciation":9299.0,"Operating Gains Losses":-667054.0,"Gain Loss On Investment Securities":-664768.0,"Net Foreign Currency Exchange Gain Loss":-2286.0,"Net Income From Continuing Operations":-783928.0},"2025-01-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Capital Stock":null,"Interest Paid Supplemental Data":1278.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":-13498.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Deferred Tax":39335.0,"Deferred Income Tax":39335.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":null}}}