{"ticker":"CMP","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":41957465.0,"Share Issued":41957465.0,"Net Debt":660300000.0,"Total Debt":774600000.0,"Tangible Book Value":253500000.0,"Invested Capital":980100000.0,"Working Capital":251200000.0,"Net Tangible Assets":253500000.0,"Capital Lease Obligations":58000000.0,"Common Stock Equity":263500000.0,"Total Capitalization":980100000.0,"Total Equity Gross Minority Interest":263500000.0,"Stockholders Equity":263500000.0,"Gains Losses Not Affecting Retained Earnings":-110000000.0,"Other Equity Adjustments":-110000000.0,"Treasury Stock":3600000.0,"Retained Earnings":-52000000.0,"Additional Paid In Capital":428700000.0,"Capital Stock":400000.0,"Common Stock":400000.0,"Total Liabilities Net Minority Interest":1090000000.0,"Total Non Current Liabilities Net Minority Interest":842100000.0,"Other Non Current Liabilities":21000000.0,"Tradeand Other Payables Non Current":16300000.0,"Non Current Deferred Liabilities":50900000.0,"Non Current Deferred Taxes Liabilities":50900000.0,"Long Term Debt And Capital Lease Obligation":753900000.0,"Long Term Capital Lease Obligation":37300000.0,"Long Term Debt":716600000.0,"Current Liabilities":247900000.0,"Other Current Liabilities":5400000.0,"Current Debt And Capital Lease Obligation":20700000.0,"Current Capital Lease Obligation":20700000.0,"Current Debt":null,"Payables And Accrued Expenses":221800000.0,"Current Accrued Expenses":129400000.0,"Interest Payable":26400000.0,"Payables":92400000.0,"Total Tax Payable":0.0,"Income Tax Payable":0.0,"Accounts Payable":92400000.0,"Total Assets":1353500000.0,"Total Non Current Assets":854399800.0,"Other Non Current Assets":47300000.0,"Non Current Prepaid Assets":4700000.0,"Goodwill And Other Intangible Assets":10000000.0,"Other Intangible Assets":4000000.0,"Goodwill":6000000.0,"Net PPE":792399800.0,"Accumulated Depreciation":-1199200200.0,"Gross PPE":1991600000.0,"Construction In Progress":68500000.0,"Other Properties":585000000.0,"Machinery Furniture Equipment":1170100000.0,"Current Assets":499100000.0,"Other Current Assets":17700000.0,"Prepaid Assets":18000000.0,"Inventory":257200000.0,"Finished Goods":151500000.0,"Work In Process":5900000.0,"Raw Materials":99800000.0,"Receivables":149900000.0,"Accounts Receivable":149900000.0,"Allowance For Doubtful Accounts Receivable":-2400000.0,"Gross Accounts Receivable":152300000.0,"Cash Cash Equivalents And Short Term Investments":56300000.0,"Cash And Cash Equivalents":56300000.0},"2026-03-31":{"Treasury Shares Number":240499.0,"Ordinary Shares Number":41957465.0,"Share Issued":42197964.0,"Net Debt":638900000.0,"Total Debt":725300000.0,"Tangible Book Value":263900000.0,"Invested Capital":987200000.0,"Working Capital":261500000.0,"Net Tangible Assets":263900000.0,"Capital Lease Obligations":12300000.0,"Common Stock Equity":274200000.0,"Total Capitalization":987200000.0,"Total Equity Gross Minority Interest":274200000.0,"Stockholders Equity":274200000.0,"Gains Losses Not Affecting Retained Earnings":-101800000.0,"Other Equity Adjustments":-101800000.0,"Treasury Stock":3800000.0,"Retained Earnings":-46300000.0,"Additional Paid In Capital":425700000.0,"Capital Stock":400000.0,"Common Stock":400000.0,"Total Liabilities Net Minority Interest":1091100000.0,"Total Non Current Liabilities Net Minority Interest":844500000.0,"Other Non Current Liabilities":73500000.0,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":52100000.0,"Non Current Deferred Taxes Liabilities":52100000.0,"Long Term Debt And Capital Lease Obligation":718900000.0,"Long Term Capital Lease Obligation":5900000.0,"Long Term Debt":713000000.0,"Current Liabilities":246600000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":6400000.0,"Current Capital Lease Obligation":6400000.0,"Current Debt":null,"Payables And Accrued Expenses":240200000.0,"Current Accrued Expenses":139000000.0,"Interest Payable":13500000.0,"Payables":101200000.0,"Total Tax Payable":400000.0,"Income Tax Payable":400000.0,"Accounts Payable":100800000.0,"Total Assets":1365300000.0,"Total Non Current Assets":857200000.0,"Other Non Current Assets":98600000.0,"Non Current Prepaid Assets":null,"Goodwill And Other Intangible Assets":10300000.0,"Other Intangible Assets":4300000.0,"Goodwill":6000000.0,"Net PPE":748300000.0,"Accumulated Depreciation":null,"Gross PPE":1948700000.0,"Construction In Progress":56700000.0,"Other Properties":543300000.0,"Machinery Furniture Equipment":1180100000.0,"Current Assets":508100000.0,"Other Current Assets":32000000.0,"Prepaid Assets":null,"Inventory":178700000.0,"Finished Goods":76500000.0,"Work In Process":5900000.0,"Raw Materials":96300000.0,"Receivables":223300000.0,"Accounts Receivable":223300000.0,"Allowance For Doubtful Accounts Receivable":-2800000.0,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":74100000.0,"Cash And Cash Equivalents":74100000.0},"2025-12-31":{"Treasury Shares Number":371828.0,"Ordinary Shares Number":41826136.0,"Share Issued":42197964.0,"Net Debt":836900000.0,"Total Debt":896900000.0,"Tangible Book Value":230800000.0,"Invested Capital":1144100000.0,"Working Capital":388500000.0,"Net Tangible Assets":230800000.0,"Capital Lease Obligations":13300000.0,"Common Stock Equity":260500000.0,"Total Capitalization":1144100000.0,"Total Equity Gross Minority Interest":260500000.0,"Stockholders Equity":260500000.0,"Gains Losses Not Affecting Retained Earnings":-101200000.0,"Other Equity Adjustments":-101200000.0,"Treasury Stock":11600000.0,"Retained Earnings":-59000000.0,"Additional Paid In Capital":431900000.0,"Capital Stock":400000.0,"Common Stock":400000.0,"Total Liabilities Net Minority Interest":1266200000.0,"Total Non Current Liabilities Net Minority Interest":1022500000.0,"Other Non Current Liabilities":73400000.0,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":59100000.0,"Non Current Deferred Taxes Liabilities":59100000.0,"Long Term Debt And Capital Lease Obligation":890000000.0,"Long Term Capital Lease Obligation":6400000.0,"Long Term Debt":883600000.0,"Current Liabilities":243700000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":6900000.0,"Current Capital Lease Obligation":6900000.0,"Current Debt":null,"Payables And Accrued Expenses":236800000.0,"Current Accrued Expenses":136200000.0,"Interest Payable":1600000.0,"Payables":100600000.0,"Total Tax Payable":0.0,"Income Tax Payable":0.0,"Accounts Payable":100600000.0,"Total Assets":1526700000.0,"Total Non Current Assets":894500000.0,"Other Non Current Assets":98600000.0,"Non Current Prepaid Assets":null,"Goodwill And Other Intangible Assets":29700000.0,"Other Intangible Assets":23700000.0,"Goodwill":6000000.0,"Net PPE":766200000.0,"Accumulated Depreciation":null,"Gross PPE":1978300000.0,"Construction In Progress":53500000.0,"Other Properties":559100000.0,"Machinery Furniture Equipment":1195900000.0,"Current Assets":632200000.0,"Other Current Assets":48500000.0,"Prepaid Assets":null,"Inventory":258400000.0,"Finished Goods":162500000.0,"Work In Process":5900000.0,"Raw Materials":90000000.0,"Receivables":278600000.0,"Accounts Receivable":278600000.0,"Allowance For Doubtful Accounts Receivable":-3400000.0,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":46700000.0,"Cash And Cash Equivalents":46700000.0},"2025-09-30":{"Treasury Shares Number":497420.0,"Ordinary Shares Number":41700544.0,"Share Issued":42197964.0,"Net Debt":772500000.0,"Total Debt":847700000.0,"Tangible Book Value":204800000.0,"Invested Capital":1066300000.0,"Working Capital":306600000.0,"Net Tangible Assets":204800000.0,"Capital Lease Obligations":15500000.0,"Common Stock Equity":234100000.0,"Total Capitalization":1066300000.0,"Total Equity Gross Minority Interest":234100000.0,"Stockholders Equity":234100000.0,"Gains Losses Not Affecting Retained Earnings":-107900000.0,"Other Equity Adjustments":-107900000.0,"Treasury Stock":10800000.0,"Retained Earnings":-77600000.0,"Additional Paid In Capital":430000000.0,"Capital Stock":400000.0,"Common Stock":400000.0,"Total Liabilities Net Minority Interest":1285300000.0,"Total Non Current Liabilities Net Minority Interest":1019700000.0,"Other Non Current Liabilities":126000000.0,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":53900000.0,"Non Current Deferred Taxes Liabilities":53900000.0,"Long Term Debt And Capital Lease Obligation":839800000.0,"Long Term Capital Lease Obligation":7600000.0,"Long Term Debt":832200000.0,"Current Liabilities":265600000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":7900000.0,"Current Capital Lease Obligation":7900000.0,"Current Debt":null,"Payables And Accrued Expenses":257700000.0,"Current Accrued Expenses":156100000.0,"Interest Payable":19000000.0,"Payables":101600000.0,"Total Tax Payable":5600000.0,"Income Tax Payable":5600000.0,"Accounts Payable":96000000.0,"Total Assets":1519400000.0,"Total Non Current Assets":946700000.0,"Other Non Current Assets":147300000.0,"Non Current Prepaid Assets":null,"Goodwill And Other Intangible Assets":29300000.0,"Other Intangible Assets":23300000.0,"Goodwill":6000000.0,"Net PPE":770100000.0,"Accumulated Depreciation":null,"Gross PPE":1953600000.0,"Construction In Progress":51600000.0,"Other Properties":554100000.0,"Machinery Furniture Equipment":1178800000.0,"Current Assets":572200000.0,"Other Current Assets":20900000.0,"Prepaid Assets":null,"Inventory":312000000.0,"Finished Goods":219100000.0,"Work In Process":5900000.0,"Raw Materials":87000000.0,"Receivables":179600000.0,"Accounts Receivable":179600000.0,"Allowance For Doubtful Accounts Receivable":-2200000.0,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":59700000.0,"Cash And Cash Equivalents":59700000.0},"2025-06-30":{"Treasury Shares Number":530599.0,"Ordinary Shares Number":42197964.0,"Share Issued":42197964.0,"Net Debt":745900000.0,"Total Debt":840600000.0,"Tangible Book Value":219100000.0,"Invested Capital":1075100000.0,"Working Capital":305500000.0,"Net Tangible Assets":219100000.0,"Capital Lease Obligations":15300000.0,"Common Stock Equity":249800000.0,"Total Capitalization":1075100000.0,"Total Equity Gross Minority Interest":249800000.0,"Stockholders Equity":249800000.0,"Gains Losses Not Affecting Retained Earnings":-96600000.0,"Other Equity Adjustments":-96600000.0,"Treasury Stock":10700000.0,"Retained Earnings":-70400000.0,"Additional Paid In Capital":427100000.0,"Capital Stock":400000.0,"Common Stock":400000.0,"Total Liabilities Net Minority Interest":1287600000.0,"Total Non Current Liabilities Net Minority Interest":1022500000.0,"Other Non Current Liabilities":133100000.0,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":56000000.0,"Non Current Deferred Taxes Liabilities":56000000.0,"Long Term Debt And Capital Lease Obligation":833400000.0,"Long Term Capital Lease Obligation":8100000.0,"Long Term Debt":825300000.0,"Current Liabilities":265100000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":7200000.0,"Current Capital Lease Obligation":7200000.0,"Current Debt":null,"Payables And Accrued Expenses":257900000.0,"Current Accrued Expenses":188300000.0,"Interest Payable":3900000.0,"Payables":69600000.0,"Total Tax Payable":1600000.0,"Income Tax Payable":1600000.0,"Accounts Payable":68000000.0,"Total Assets":1537400000.0,"Total Non Current Assets":966800000.0,"Other Non Current Assets":162300000.0,"Non Current Prepaid Assets":null,"Goodwill And Other Intangible Assets":30700000.0,"Other Intangible Assets":24600000.0,"Goodwill":6100000.0,"Net PPE":773800000.0,"Accumulated Depreciation":null,"Gross PPE":1964300000.0,"Construction In Progress":73500000.0,"Other Properties":555500000.0,"Machinery Furniture Equipment":1165000000.0,"Current Assets":570600000.0,"Other Current Assets":24400000.0,"Prepaid Assets":null,"Inventory":264700000.0,"Finished Goods":183900000.0,"Work In Process":6400000.0,"Raw Materials":74400000.0,"Receivables":202100000.0,"Accounts Receivable":202100000.0,"Allowance For Doubtful Accounts Receivable":-2400000.0,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":79400000.0,"Cash And Cash Equivalents":79400000.0},"2025-03-31":{"Treasury Shares Number":563233.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":10000000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":8700000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":1640000.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":36800000.0,"Total Unusual Items":4100000.0,"Total Unusual Items Excluding Goodwill":4100000.0,"Net Income From Continuing Operation Net Minority Interest":-5700000.0,"Reconciled Depreciation":25600000.0,"Reconciled Cost Of Revenue":177400000.0,"EBITDA":40900000.0,"EBIT":15300000.0,"Net Interest Income":-14100000.0,"Interest Expense":14600000.0,"Interest Income":500000.0,"Normalized Income":-8160000.0,"Net Income From Continuing And Discontinued Operation":-5700000.0,"Total Expenses":204400000.0,"Total Operating Income As Reported":10900000.0,"Diluted Average Shares":42246000.0,"Basic Average Shares":42246000.0,"Diluted EPS":-0.13,"Basic EPS":-0.13,"Diluted NI Availto Com Stockholders":-5700000.0,"Net Income Common Stockholders":-5700000.0,"Otherunder Preferred Stock Dividend":0.0,"Net Income":-5700000.0,"Net Income Including Noncontrolling Interests":-5700000.0,"Net Income Continuous Operations":-5700000.0,"Tax Provision":6400000.0,"Pretax Income":700000.0,"Other Income Expense":3900000.0,"Other Non Operating Income Expenses":-200000.0,"Special Income Charges":100000.0,"Gain On Sale Of Business":100000.0,"Other Special Charges":null,"Impairment Of Capital Assets":0.0,"Gain On Sale Of Security":4000000.0,"Net Non Operating Interest Income Expense":-14100000.0,"Interest Expense Non Operating":14600000.0,"Interest Income Non Operating":500000.0,"Operating Income":10900000.0,"Operating Expense":27000000.0,"Other Operating Expenses":null,"Selling General And Administration":27000000.0,"Gross Profit":37900000.0,"Cost Of Revenue":177400000.0,"Total Revenue":215300000.0,"Operating Revenue":215300000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-3800000.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":84300000.0,"Total Unusual Items":-9500000.0,"Total Unusual Items Excluding Goodwill":-9500000.0,"Net Income From Continuing Operation Net Minority Interest":12700000.0,"Reconciled Depreciation":28200000.0,"Reconciled Cost Of Revenue":370200000.0,"EBITDA":74800000.0,"EBIT":46600000.0,"Net Interest Income":-17300000.0,"Interest Expense":17900000.0,"Interest Income":600000.0,"Normalized Income":18400000.0,"Net Income From Continuing And Discontinued Operation":12700000.0,"Total Expenses":397200000.0,"Total Operating Income As Reported":56000000.0,"Diluted Average Shares":42357000.0,"Basic Average Shares":42160000.0,"Diluted EPS":0.3,"Basic EPS":0.3,"Diluted NI Availto Com Stockholders":12500000.0,"Net Income Common Stockholders":12500000.0,"Otherunder Preferred Stock Dividend":200000.0,"Net Income":12700000.0,"Net Income Including Noncontrolling Interests":12700000.0,"Net Income Continuous Operations":12700000.0,"Tax Provision":16000000.0,"Pretax Income":28700000.0,"Other Income Expense":-10000000.0,"Other Non Operating Income Expenses":-500000.0,"Special Income Charges":-15100000.0,"Gain On Sale Of Business":-14600000.0,"Other Special Charges":500000.0,"Impairment Of Capital Assets":0.0,"Gain On Sale Of Security":5600000.0,"Net Non Operating Interest Income Expense":-17300000.0,"Interest Expense Non Operating":17900000.0,"Interest Income Non Operating":600000.0,"Operating Income":56000000.0,"Operating Expense":27000000.0,"Other Operating Expenses":null,"Selling General And Administration":27000000.0,"Gross Profit":83000000.0,"Cost Of Revenue":370200000.0,"Total Revenue":453200000.0,"Operating Revenue":453200000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-441000.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":63000000.0,"Total Unusual Items":-2100000.0,"Total Unusual Items Excluding Goodwill":-2100000.0,"Net Income From Continuing Operation Net Minority Interest":18600000.0,"Reconciled Depreciation":26400000.0,"Reconciled Cost Of Revenue":332900000.0,"EBITDA":60900000.0,"EBIT":34500000.0,"Net Interest Income":-17800000.0,"Interest Expense":18100000.0,"Interest Income":300000.0,"Normalized Income":20259000.0,"Net Income From Continuing And Discontinued Operation":18600000.0,"Total Expenses":359500000.0,"Total Operating Income As Reported":36600000.0,"Diluted Average Shares":42267000.0,"Basic Average Shares":42083000.0,"Diluted EPS":0.43,"Basic EPS":0.43,"Diluted NI Availto Com Stockholders":18300000.0,"Net Income Common Stockholders":18300000.0,"Otherunder Preferred Stock Dividend":300000.0,"Net Income":18600000.0,"Net Income Including Noncontrolling Interests":18600000.0,"Net Income Continuous Operations":18600000.0,"Tax Provision":-2200000.0,"Pretax Income":16400000.0,"Other Income Expense":-2400000.0,"Other Non Operating Income Expenses":-300000.0,"Special Income Charges":null,"Gain On Sale Of Business":null,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":-2100000.0,"Net Non Operating Interest Income Expense":-17800000.0,"Interest Expense Non Operating":18100000.0,"Interest Income Non Operating":300000.0,"Operating Income":36600000.0,"Operating Expense":26600000.0,"Other Operating Expenses":null,"Selling General And Administration":26600000.0,"Gross Profit":63200000.0,"Cost Of Revenue":332900000.0,"Total Revenue":396100000.0,"Operating Revenue":396100000.0},"2025-09-30":{"Tax Effect Of Unusual Items":672000.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":36800000.0,"Total Unusual Items":3200000.0,"Total Unusual Items Excluding Goodwill":3200000.0,"Net Income From Continuing Operation Net Minority Interest":-7200000.0,"Reconciled Depreciation":26700000.0,"Reconciled Cost Of Revenue":189100000.0,"EBITDA":40000000.0,"EBIT":13300000.0,"Net Interest Income":-16900000.0,"Interest Expense":17300000.0,"Interest Income":400000.0,"Normalized Income":-9728000.0,"Net Income From Continuing And Discontinued Operation":-7200000.0,"Total Expenses":215500000.0,"Total Operating Income As Reported":12000000.0,"Diluted Average Shares":42019000.0,"Basic Average Shares":42019000.0,"Diluted EPS":-0.17,"Basic EPS":-0.17,"Diluted NI Availto Com Stockholders":-7200000.0,"Net Income Common Stockholders":-7200000.0,"Otherunder Preferred Stock Dividend":0.0,"Net Income":-7200000.0,"Net Income Including Noncontrolling Interests":-7200000.0,"Net Income Continuous Operations":-7200000.0,"Tax Provision":3200000.0,"Pretax Income":-4000000.0,"Other Income Expense":900000.0,"Other Non Operating Income Expenses":-2300000.0,"Special Income Charges":0.0,"Gain On Sale Of Business":null,"Other Special Charges":0.0,"Impairment Of Capital Assets":0.0,"Gain On Sale Of Security":3200000.0,"Net Non Operating Interest Income Expense":-16900000.0,"Interest Expense Non Operating":17300000.0,"Interest Income Non Operating":400000.0,"Operating Income":12000000.0,"Operating Expense":26400000.0,"Other Operating Expenses":0.0,"Selling General And Administration":26400000.0,"Gross Profit":38400000.0,"Cost Of Revenue":189100000.0,"Total Revenue":227500000.0,"Operating Revenue":227500000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-3507000.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":42600000.0,"Total Unusual Items":-16700000.0,"Total Unusual Items Excluding Goodwill":-16700000.0,"Net Income From Continuing Operation Net Minority Interest":-17000000.0,"Reconciled Depreciation":23200000.0,"Reconciled Cost Of Revenue":173400000.0,"EBITDA":25900000.0,"EBIT":2700000.0,"Net Interest Income":-16000000.0,"Interest Expense":16300000.0,"Interest Income":300000.0,"Normalized Income":-3807000.0,"Net Income From Continuing And Discontinued Operation":-17000000.0,"Total Expenses":198000000.0,"Total Operating Income As Reported":15900000.0,"Diluted Average Shares":41859000.0,"Basic Average Shares":41859000.0,"Diluted EPS":-0.41,"Basic EPS":-0.41,"Diluted NI Availto Com Stockholders":-17000000.0,"Net Income Common Stockholders":-17000000.0,"Otherunder Preferred Stock Dividend":0.0,"Net Income":-17000000.0,"Net Income Including Noncontrolling Interests":-17000000.0,"Net Income Continuous Operations":-17000000.0,"Tax Provision":3400000.0,"Pretax Income":-13600000.0,"Other Income Expense":-14200000.0,"Other Non Operating Income Expenses":2500000.0,"Special Income Charges":-8300000.0,"Gain On Sale Of Business":0.0,"Other Special Charges":7600000.0,"Impairment Of Capital Assets":700000.0,"Gain On Sale Of Security":-8400000.0,"Net Non Operating Interest Income Expense":-16000000.0,"Interest Expense Non Operating":16300000.0,"Interest Income Non Operating":300000.0,"Operating Income":16600000.0,"Operating Expense":24600000.0,"Other Operating Expenses":600000.0,"Selling General And Administration":24000000.0,"Gross Profit":41200000.0,"Cost Of Revenue":173400000.0,"Total Revenue":214600000.0,"Operating Revenue":214600000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":-53000000.0,"Gain On Sale Of Business":0.0,"Other Special Charges":null,"Impairment Of Capital Assets":53000000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":-2700000.0,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Business":null,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":500000.0,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-18700000.0,"Repayment Of Debt":-102000000.0,"Issuance Of Debt":105000000.0,"Capital Expenditure":-21100000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":56300000.0,"Beginning Cash Position":74100000.0,"Effect Of Exchange Rate Changes":800000.0,"Changes In Cash":-18600000.0,"Financing Cash Flow":200000.0,"Cash Flow From Continuing Financing Activities":200000.0,"Net Other Financing Charges":-2800000.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Issuance Payments Of Debt":3000000.0,"Net Long Term Debt Issuance":3000000.0,"Long Term Debt Payments":-102000000.0,"Long Term Debt Issuance":105000000.0,"Investing Cash Flow":-21200000.0,"Cash Flow From Continuing Investing Activities":-21200000.0,"Net Other Investing Changes":-200000.0,"Net Business Purchase And Sale":100000.0,"Sale Of Business":100000.0,"Capital Expenditure Reported":-21100000.0,"Operating Cash Flow":2400000.0,"Cash Flow From Continuing Operating Activities":2400000.0,"Change In Working Capital":-16200000.0,"Change In Other Current Liabilities":-7600000.0,"Change In Other Current Assets":-6800000.0,"Change In Payables And Accrued Expense":6600000.0,"Change In Inventory":-81200000.0,"Change In Receivables":72800000.0,"Other Non Cash Items":1100000.0,"Stock Based Compensation":3400000.0,"Asset Impairment Charge":0.0,"Deferred Tax":-1200000.0,"Deferred Income Tax":-1200000.0,"Depreciation Amortization Depletion":25600000.0,"Operating Gains Losses":-4600000.0,"Net Foreign Currency Exchange Gain Loss":-4500000.0,"Gain Loss On Sale Of Business":-100000.0,"Net Income From Continuing Operations":-5700000.0},"2026-03-31":{"Free Cash Flow":179200000.0,"Repayment Of Debt":-187500000.0,"Issuance Of Debt":16000000.0,"Capital Expenditure":-18200000.0,"Interest Paid Supplemental Data":5100000.0,"Income Tax Paid Supplemental Data":3100000.0,"End Cash Position":74100000.0,"Beginning Cash Position":46700000.0,"Effect Of Exchange Rate Changes":-300000.0,"Changes In Cash":27700000.0,"Financing Cash Flow":-174400000.0,"Cash Flow From Continuing Financing Activities":-174400000.0,"Net Other Financing Charges":-2900000.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Issuance Payments Of Debt":-171500000.0,"Net Long Term Debt Issuance":-171500000.0,"Long Term Debt Payments":-187500000.0,"Long Term Debt Issuance":16000000.0,"Investing Cash Flow":4700000.0,"Cash Flow From Continuing Investing Activities":4700000.0,"Net Other Investing Changes":-300000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Capital Expenditure Reported":-18200000.0,"Operating Cash Flow":197400000.0,"Cash Flow From Continuing Operating Activities":197400000.0,"Change In Working Capital":150200000.0,"Change In Other Current Liabilities":4600000.0,"Change In Other Current Assets":18400000.0,"Change In Payables And Accrued Expense":5000000.0,"Change In Inventory":69600000.0,"Change In Receivables":52600000.0,"Other Non Cash Items":1300000.0,"Stock Based Compensation":2200000.0,"Asset Impairment Charge":null,"Deferred Tax":-6300000.0,"Deferred Income Tax":-6300000.0,"Depreciation Amortization Depletion":28200000.0,"Operating Gains Losses":9100000.0,"Net Foreign Currency Exchange Gain Loss":-6000000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":12700000.0},"2025-12-31":{"Free Cash Flow":-59800000.0,"Repayment Of Debt":-39100000.0,"Issuance Of Debt":89800000.0,"Capital Expenditure":-22800000.0,"Interest Paid Supplemental Data":34400000.0,"Income Tax Paid Supplemental Data":28700000.0,"End Cash Position":46700000.0,"Beginning Cash Position":59700000.0,"Effect Of Exchange Rate Changes":200000.0,"Changes In Cash":-13200000.0,"Financing Cash Flow":47100000.0,"Cash Flow From Continuing Financing Activities":47100000.0,"Net Other Financing Charges":-3600000.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Issuance Payments Of Debt":50700000.0,"Net Long Term Debt Issuance":50700000.0,"Long Term Debt Payments":-39100000.0,"Long Term Debt Issuance":89800000.0,"Investing Cash Flow":-23300000.0,"Cash Flow From Continuing Investing Activities":-23300000.0,"Net Other Investing Changes":-500000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Capital Expenditure Reported":-22800000.0,"Operating Cash Flow":-37000000.0,"Cash Flow From Continuing Operating Activities":-37000000.0,"Change In Working Capital":-93600000.0,"Change In Other Current Liabilities":-54500000.0,"Change In Other Current Assets":21600000.0,"Change In Payables And Accrued Expense":-13600000.0,"Change In Inventory":51700000.0,"Change In Receivables":-98800000.0,"Other Non Cash Items":2700000.0,"Stock Based Compensation":2300000.0,"Asset Impairment Charge":null,"Deferred Tax":4500000.0,"Deferred Income Tax":4500000.0,"Depreciation Amortization Depletion":26400000.0,"Operating Gains Losses":2100000.0,"Net Foreign Currency Exchange Gain Loss":2100000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":18600000.0},"2025-09-30":{"Free Cash Flow":-22800000.0,"Repayment Of Debt":-10100000.0,"Issuance Of Debt":16200000.0,"Capital Expenditure":-15900000.0,"Interest Paid Supplemental Data":1400000.0,"Income Tax Paid Supplemental Data":3900000.0,"End Cash Position":59700000.0,"Beginning Cash Position":79400000.0,"Effect Of Exchange Rate Changes":-700000.0,"Changes In Cash":-19000000.0,"Financing Cash Flow":3200000.0,"Cash Flow From Continuing Financing Activities":3200000.0,"Net Other Financing Charges":-2900000.0,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Issuance Payments Of Debt":6100000.0,"Net Long Term Debt Issuance":6100000.0,"Long Term Debt Payments":-10100000.0,"Long Term Debt Issuance":16200000.0,"Investing Cash Flow":-15300000.0,"Cash Flow From Continuing Investing Activities":-15300000.0,"Net Other Investing Changes":600000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Capital Expenditure Reported":-15900000.0,"Operating Cash Flow":-6900000.0,"Cash Flow From Continuing Operating Activities":-6900000.0,"Change In Working Capital":-27900000.0,"Change In Other Current Liabilities":-100000.0,"Change In Other Current Assets":12400000.0,"Change In Payables And Accrued Expense":36100000.0,"Change In Inventory":-50700000.0,"Change In Receivables":-25600000.0,"Other Non Cash Items":-1000000.0,"Stock Based Compensation":2900000.0,"Asset Impairment Charge":0.0,"Deferred Tax":-2100000.0,"Deferred Income Tax":-2100000.0,"Depreciation Amortization Depletion":26700000.0,"Operating Gains Losses":1700000.0,"Net Foreign Currency Exchange Gain Loss":-2900000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-7200000.0},"2025-06-30":{"Free Cash Flow":3800000.0,"Repayment Of Debt":-727300000.0,"Issuance Of Debt":754000000.0,"Capital Expenditure":-18000000.0,"Interest Paid Supplemental Data":23700000.0,"Income Tax Paid Supplemental Data":1200000.0,"End Cash Position":79400000.0,"Beginning Cash Position":49500000.0,"Effect Of Exchange Rate Changes":1600000.0,"Changes In Cash":28300000.0,"Financing Cash Flow":5300000.0,"Cash Flow From Continuing Financing Activities":5300000.0,"Net Other Financing Charges":-21400000.0,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Issuance Payments Of Debt":26700000.0,"Net Long Term Debt Issuance":26700000.0,"Long Term Debt Payments":-727300000.0,"Long Term Debt Issuance":754000000.0,"Investing Cash Flow":1200000.0,"Cash Flow From Continuing Investing Activities":1200000.0,"Net Other Investing Changes":19200000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Capital Expenditure Reported":-18000000.0,"Operating Cash Flow":21800000.0,"Cash Flow From Continuing Operating Activities":21800000.0,"Change In Working Capital":1400000.0,"Change In Other Current Liabilities":3100000.0,"Change In Other Current Assets":-600000.0,"Change In Payables And Accrued Expense":-33800000.0,"Change In Inventory":-45300000.0,"Change In Receivables":78000000.0,"Other Non Cash Items":1600000.0,"Stock Based Compensation":600000.0,"Asset Impairment Charge":700000.0,"Deferred Tax":-1300000.0,"Deferred Income Tax":-1300000.0,"Depreciation Amortization Depletion":23200000.0,"Operating Gains Losses":12600000.0,"Net Foreign Currency Exchange Gain Loss":7400000.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":-17000000.0},"2025-03-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":10800000.0,"Income Tax Paid Supplemental Data":17300000.0,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":53000000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Operating Gains Losses":null,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":0.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Operating Gains Losses":null,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null}}}