{"ticker":"CMPR","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":24347387.0,"Share Issued":24347387.0,"Net Debt":1363130000.0,"Total Debt":1788493000.0,"Tangible Book Value":-1522131000.0,"Invested Capital":1117996000.0,"Working Capital":-211138000.0,"Net Tangible Assets":-1522131000.0,"Capital Lease Obligations":176512000.0,"Common Stock Equity":-493985000.0,"Total Capitalization":1103376000.0,"Total Equity Gross Minority Interest":-398277000.0,"Minority Interest":95708000.0,"Stockholders Equity":-493985000.0,"Gains Losses Not Affecting Retained Earnings":-33903000.0,"Other Equity Adjustments":-33903000.0,"Treasury Stock":1363550000.0,"Retained Earnings":279418000.0,"Additional Paid In Capital":623454000.0,"Capital Stock":596000.0,"Common Stock":596000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2600788000.0,"Total Non Current Liabilities Net Minority Interest":1825198000.0,"Other Non Current Liabilities":13492000.0,"Derivative Product Liabilities":24700000.0,"Employee Benefits":17849000.0,"Non Current Pension And Other Postretirement Benefit Plans":8616000.0,"Non Current Deferred Liabilities":32368000.0,"Non Current Deferred Taxes Liabilities":24487000.0,"Long Term Debt And Capital Lease Obligation":1736789000.0,"Long Term Capital Lease Obligation":139428000.0,"Long Term Debt":1597361000.0,"Current Liabilities":775590000.0,"Other Current Liabilities":17356000.0,"Current Deferred Liabilities":48534000.0,"Current Deferred Revenue":48534000.0,"Current Debt And Capital Lease Obligation":51704000.0,"Current Capital Lease Obligation":37084000.0,"Current Debt":14620000.0,"Other Current Borrowings":14620000.0,"Pensionand Other Post Retirement Benefit Plans Current":109034000.0,"Payables And Accrued Expenses":548962000.0,"Current Accrued Expenses":158293000.0,"Interest Payable":12099000.0,"Payables":390669000.0,"Total Tax Payable":57417000.0,"Accounts Payable":333252000.0,"Total Assets":2202511000.0,"Total Non Current Assets":1638059000.0,"Other Non Current Assets":70801000.0,"Non Current Deferred Assets":50930000.0,"Non Current Deferred Taxes Assets":50930000.0,"Goodwill And Other Intangible Assets":1028146000.0,"Other Intangible Assets":177368000.0,"Goodwill":850778000.0,"Net PPE":488182000.0,"Accumulated Depreciation":-676314000.0,"Gross PPE":1164496000.0,"Leases":70413000.0,"Construction In Progress":23477000.0,"Other Properties":121022000.0,"Machinery Furniture Equipment":756907000.0,"Buildings And Improvements":165861000.0,"Land And Improvements":26816000.0,"Properties":0.0,"Current Assets":564452000.0,"Other Current Assets":104998000.0,"Inventory":136982000.0,"Receivables":73621000.0,"Accounts Receivable":73621000.0,"Allowance For Doubtful Accounts Receivable":-6772000.0,"Gross Accounts Receivable":80393000.0,"Cash Cash Equivalents And Short Term Investments":248851000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":248851000.0},"2026-03-31":{"Treasury Shares Number":17971247.0,"Ordinary Shares Number":24225082.0,"Share Issued":42196329.0,"Net Debt":1399933000.0,"Total Debt":1745746000.0,"Tangible Book Value":-1500170000.0,"Invested Capital":1064830000.0,"Working Capital":-234193000.0,"Net Tangible Assets":-1500170000.0,"Capital Lease Obligations":156815000.0,"Common Stock Equity":-524101000.0,"Total Capitalization":1050996000.0,"Total Equity Gross Minority Interest":-453897000.0,"Minority Interest":70204000.0,"Stockholders Equity":-524101000.0,"Gains Losses Not Affecting Retained Earnings":-30283000.0,"Other Equity Adjustments":-30283000.0,"Treasury Stock":1363550000.0,"Retained Earnings":256446000.0,"Additional Paid In Capital":612691000.0,"Capital Stock":595000.0,"Common Stock":595000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2508803000.0,"Total Non Current Liabilities Net Minority Interest":1778802000.0,"Other Non Current Liabilities":21376000.0,"Derivative Product Liabilities":28133000.0,"Employee Benefits":11102000.0,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":21509000.0,"Non Current Deferred Taxes Liabilities":21509000.0,"Long Term Debt And Capital Lease Obligation":1696682000.0,"Long Term Capital Lease Obligation":121585000.0,"Long Term Debt":1575097000.0,"Current Liabilities":730001000.0,"Other Current Liabilities":16065000.0,"Current Deferred Liabilities":53787000.0,"Current Deferred Revenue":53787000.0,"Current Debt And Capital Lease Obligation":49064000.0,"Current Capital Lease Obligation":35230000.0,"Current Debt":13834000.0,"Other Current Borrowings":13834000.0,"Pensionand Other Post Retirement Benefit Plans Current":94485000.0,"Payables And Accrued Expenses":516600000.0,"Current Accrued Expenses":140305000.0,"Interest Payable":2906000.0,"Payables":376295000.0,"Total Tax Payable":67859000.0,"Accounts Payable":308436000.0,"Total Assets":2054906000.0,"Total Non Current Assets":1559098000.0,"Other Non Current Assets":67516000.0,"Non Current Deferred Assets":55465000.0,"Non Current Deferred Taxes Assets":55465000.0,"Goodwill And Other Intangible Assets":976069000.0,"Other Intangible Assets":158140000.0,"Goodwill":817929000.0,"Net PPE":460048000.0,"Accumulated Depreciation":null,"Gross PPE":460048000.0,"Leases":null,"Construction In Progress":null,"Other Properties":460048000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":495808000.0,"Other Current Assets":110333000.0,"Inventory":123814000.0,"Receivables":72663000.0,"Accounts Receivable":72663000.0,"Allowance For Doubtful Accounts Receivable":-7049000.0,"Gross Accounts Receivable":79712000.0,"Cash Cash Equivalents And Short Term Investments":188998000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":188998000.0},"2025-12-31":{"Treasury Shares Number":17971247.0,"Ordinary Shares Number":24410184.0,"Share Issued":42381431.0,"Net Debt":1333067000.0,"Total Debt":1750508000.0,"Tangible Book Value":-1518997000.0,"Invested Capital":1060376000.0,"Working Capital":-264919000.0,"Net Tangible Assets":-1518997000.0,"Capital Lease Obligations":159403000.0,"Common Stock Equity":-530729000.0,"Total Capitalization":1046854000.0,"Total Equity Gross Minority Interest":-523971000.0,"Minority Interest":6758000.0,"Stockholders Equity":-530729000.0,"Gains Losses Not Affecting Retained Earnings":-36739000.0,"Other Equity Adjustments":-36739000.0,"Treasury Stock":1363550000.0,"Retained Earnings":260940000.0,"Additional Paid In Capital":608023000.0,"Capital Stock":597000.0,"Common Stock":597000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":2618338000.0,"Total Non Current Liabilities Net Minority Interest":1792266000.0,"Other Non Current Liabilities":16858000.0,"Derivative Product Liabilities":39464000.0,"Employee Benefits":10948000.0,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":22505000.0,"Non Current Deferred Taxes Liabilities":22505000.0,"Long Term Debt And Capital Lease Obligation":1702491000.0,"Long Term Capital Lease Obligation":124908000.0,"Long Term Debt":1577583000.0,"Current Liabilities":826072000.0,"Other Current Liabilities":21155000.0,"Current Deferred Liabilities":49969000.0,"Current Deferred Revenue":49969000.0,"Current Debt And Capital Lease Obligation":48017000.0,"Current Capital Lease Obligation":34495000.0,"Current Debt":13522000.0,"Other Current Borrowings":13522000.0,"Pensionand Other Post Retirement Benefit Plans Current":100578000.0,"Payables And Accrued Expenses":606353000.0,"Current Accrued Expenses":174950000.0,"Interest Payable":12383000.0,"Payables":431403000.0,"Total Tax Payable":77810000.0,"Accounts Payable":353593000.0,"Total Assets":2094367000.0,"Total Non Current Assets":1533214000.0,"Other Non Current Assets":27860000.0,"Non Current Deferred Assets":56944000.0,"Non Current Deferred Taxes Assets":56944000.0,"Goodwill And Other Intangible Assets":988268000.0,"Other Intangible Assets":161613000.0,"Goodwill":826655000.0,"Net PPE":460142000.0,"Accumulated Depreciation":null,"Gross PPE":460142000.0,"Leases":null,"Construction In Progress":null,"Other Properties":460142000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":561153000.0,"Other Current Assets":109760000.0,"Inventory":122750000.0,"Receivables":70605000.0,"Accounts Receivable":70605000.0,"Allowance For Doubtful Accounts Receivable":-7737000.0,"Gross Accounts Receivable":78342000.0,"Cash Cash Equivalents And Short Term Investments":258038000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":258038000.0},"2025-09-30":{"Treasury Shares Number":17971247.0,"Ordinary Shares Number":24667450.0,"Share Issued":42638697.0,"Net Debt":1382339000.0,"Total Debt":1709651000.0,"Tangible Book Value":-1558190000.0,"Invested Capital":1011588000.0,"Working Capital":-265373000.0,"Net Tangible Assets":-1558190000.0,"Capital Lease Obligations":126807000.0,"Common Stock Equity":-571256000.0,"Total Capitalization":1002606000.0,"Total Equity Gross Minority Interest":-552325000.0,"Minority Interest":18931000.0,"Stockholders Equity":-571256000.0,"Gains Losses Not Affecting Retained Earnings":-38925000.0,"Other Equity Adjustments":-38925000.0,"Treasury Stock":1363550000.0,"Retained Earnings":230703000.0,"Additional Paid In Capital":599916000.0,"Capital Stock":600000.0,"Common Stock":600000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":2518866000.0,"Total Non Current Liabilities Net Minority Interest":1764222000.0,"Other Non Current Liabilities":14257000.0,"Derivative Product Liabilities":47455000.0,"Employee Benefits":9939000.0,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":22961000.0,"Non Current Deferred Taxes Liabilities":22961000.0,"Long Term Debt And Capital Lease Obligation":1669610000.0,"Long Term Capital Lease Obligation":95748000.0,"Long Term Debt":1573862000.0,"Current Liabilities":754644000.0,"Other Current Liabilities":31268000.0,"Current Deferred Liabilities":57024000.0,"Current Deferred Revenue":57024000.0,"Current Debt And Capital Lease Obligation":40041000.0,"Current Capital Lease Obligation":31059000.0,"Current Debt":8982000.0,"Other Current Borrowings":8982000.0,"Pensionand Other Post Retirement Benefit Plans Current":98204000.0,"Payables And Accrued Expenses":528107000.0,"Current Accrued Expenses":142748000.0,"Interest Payable":2779000.0,"Payables":385359000.0,"Total Tax Payable":67544000.0,"Accounts Payable":317815000.0,"Total Assets":1966541000.0,"Total Non Current Assets":1477270000.0,"Other Non Current Assets":28824000.0,"Non Current Deferred Assets":57905000.0,"Non Current Deferred Taxes Assets":57905000.0,"Goodwill And Other Intangible Assets":986934000.0,"Other Intangible Assets":160571000.0,"Goodwill":826363000.0,"Net PPE":403607000.0,"Accumulated Depreciation":null,"Gross PPE":403607000.0,"Leases":null,"Construction In Progress":null,"Other Properties":403607000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":489271000.0,"Other Current Assets":90566000.0,"Inventory":119469000.0,"Receivables":78731000.0,"Accounts Receivable":78731000.0,"Allowance For Doubtful Accounts Receivable":-7776000.0,"Gross Accounts Receivable":86507000.0,"Cash Cash Equivalents And Short Term Investments":200505000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":200505000.0},"2025-06-30":{"Treasury Shares Number":17971247.0,"Ordinary Shares Number":24477325.0,"Share Issued":42448572.0,"Net Debt":1351281000.0,"Total Debt":1707145000.0,"Tangible Book Value":-1572758000.0,"Invested Capital":1001773000.0,"Working Capital":-256056000.0,"Net Tangible Assets":-1572758000.0,"Capital Lease Obligations":121882000.0,"Common Stock Equity":-583490000.0,"Total Capitalization":992688000.0,"Total Equity Gross Minority Interest":-563446000.0,"Minority Interest":20044000.0,"Stockholders Equity":-583490000.0,"Gains Losses Not Affecting Retained Earnings":-37969000.0,"Other Equity Adjustments":-37969000.0,"Treasury Stock":1363550000.0,"Retained Earnings":225117000.0,"Additional Paid In Capital":592315000.0,"Capital Stock":597000.0,"Common Stock":597000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2531590000.0,"Total Non Current Liabilities Net Minority Interest":1772928000.0,"Other Non Current Liabilities":11749000.0,"Derivative Product Liabilities":52089000.0,"Employee Benefits":18907000.0,"Non Current Pension And Other Postretirement Benefit Plans":1988000.0,"Non Current Deferred Liabilities":23308000.0,"Non Current Deferred Taxes Liabilities":23308000.0,"Long Term Debt And Capital Lease Obligation":1666875000.0,"Long Term Capital Lease Obligation":90697000.0,"Long Term Debt":1576178000.0,"Current Liabilities":758662000.0,"Other Current Liabilities":34222000.0,"Current Deferred Liabilities":47975000.0,"Current Deferred Revenue":47975000.0,"Current Debt And Capital Lease Obligation":40270000.0,"Current Capital Lease Obligation":31185000.0,"Current Debt":9085000.0,"Other Current Borrowings":9085000.0,"Pensionand Other Post Retirement Benefit Plans Current":100197000.0,"Payables And Accrued Expenses":535998000.0,"Current Accrued Expenses":140221000.0,"Interest Payable":12346000.0,"Payables":395777000.0,"Total Tax Payable":63667000.0,"Accounts Payable":332110000.0,"Total Assets":1968144000.0,"Total Non Current Assets":1465538000.0,"Other Non Current Assets":28739000.0,"Non Current Deferred Assets":61086000.0,"Non Current Deferred Taxes Assets":61086000.0,"Goodwill And Other Intangible Assets":989268000.0,"Other Intangible Assets":163112000.0,"Goodwill":826156000.0,"Net PPE":386445000.0,"Accumulated Depreciation":-610895000.0,"Gross PPE":997340000.0,"Leases":55655000.0,"Construction In Progress":21609000.0,"Other Properties":83951000.0,"Machinery Furniture Equipment":653415000.0,"Buildings And Improvements":157338000.0,"Land And Improvements":25372000.0,"Properties":0.0,"Current Assets":502606000.0,"Other Current Assets":87465000.0,"Inventory":112870000.0,"Receivables":68289000.0,"Accounts Receivable":68289000.0,"Allowance For Doubtful Accounts Receivable":-7957000.0,"Gross Accounts Receivable":76246000.0,"Cash Cash Equivalents And Short Term Investments":233982000.0,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":233982000.0},"2025-03-31":{"Treasury Shares Number":17971247.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-1341329.84373,"Tax Rate For Calcs":0.327633,"Normalized EBITDA":109936000.0,"Total Unusual Items":-4094000.0,"Total Unusual Items Excluding Goodwill":-4094000.0,"Net Income From Continuing Operation Net Minority Interest":25052000.0,"Reconciled Depreciation":41196000.0,"Reconciled Cost Of Revenue":477543000.0,"EBITDA":105842000.0,"EBIT":64646000.0,"Net Interest Income":-25291000.0,"Interest Expense":25291000.0,"Normalized Income":27804670.15627,"Net Income From Continuing And Discontinued Operation":25052000.0,"Total Expenses":878321000.0,"Total Operating Income As Reported":64789000.0,"Diluted Average Shares":25764924.0,"Basic Average Shares":24290223.0,"Diluted EPS":0.97,"Basic EPS":1.03,"Diluted NI Availto Com Stockholders":25052000.0,"Net Income Common Stockholders":25052000.0,"Net Income":25052000.0,"Minority Interests":-1409000.0,"Net Income Including Noncontrolling Interests":26461000.0,"Net Income Continuous Operations":26461000.0,"Tax Provision":12894000.0,"Pretax Income":39355000.0,"Other Income Expense":-1988000.0,"Other Non Operating Income Expenses":2106000.0,"Special Income Charges":-5567000.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":1845000.0,"Gain On Sale Of Security":1473000.0,"Net Non Operating Interest Income Expense":-25291000.0,"Interest Expense Non Operating":25291000.0,"Operating Income":66634000.0,"Operating Expense":363352000.0,"Depreciation Amortization Depletion Income Statement":3770000.0,"Depreciation And Amortization In Income Statement":3770000.0,"Amortization":3770000.0,"Amortization Of Intangibles Income Statement":3770000.0,"Research And Development":91683000.0,"Selling General And Administration":267899000.0,"Selling And Marketing Expense":205698000.0,"General And Administrative Expense":62201000.0,"Other Gand A":62201000.0,"Gross Profit":429986000.0,"Cost Of Revenue":514969000.0,"Total Revenue":944955000.0,"Operating Revenue":944955000.0},"2026-03-31":{"Tax Effect Of Unusual Items":150000.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":88780000.0,"Total Unusual Items":375000.0,"Total Unusual Items Excluding Goodwill":375000.0,"Net Income From Continuing Operation Net Minority Interest":13839000.0,"Reconciled Depreciation":37406000.0,"Reconciled Cost Of Revenue":442493000.0,"EBITDA":89155000.0,"EBIT":51749000.0,"Net Interest Income":-25397000.0,"Interest Expense":25397000.0,"Normalized Income":13614000.0,"Net Income From Continuing And Discontinued Operation":13839000.0,"Total Expenses":834227000.0,"Total Operating Income As Reported":49169000.0,"Diluted Average Shares":25185220.0,"Basic Average Shares":24260212.0,"Diluted EPS":0.55,"Basic EPS":0.57,"Diluted NI Availto Com Stockholders":13839000.0,"Net Income Common Stockholders":13839000.0,"Net Income":13839000.0,"Minority Interests":-804000.0,"Net Income Including Noncontrolling Interests":14643000.0,"Net Income Continuous Operations":14643000.0,"Tax Provision":11709000.0,"Pretax Income":26352000.0,"Other Income Expense":-233000.0,"Other Non Operating Income Expenses":-608000.0,"Special Income Charges":-2813000.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":2813000.0,"Gain On Sale Of Security":3188000.0,"Net Non Operating Interest Income Expense":-25397000.0,"Interest Expense Non Operating":25397000.0,"Operating Income":51982000.0,"Operating Expense":357215000.0,"Depreciation Amortization Depletion Income Statement":2887000.0,"Depreciation And Amortization In Income Statement":2887000.0,"Amortization":2887000.0,"Amortization Of Intangibles Income Statement":2887000.0,"Research And Development":86890000.0,"Selling General And Administration":267438000.0,"Selling And Marketing Expense":208516000.0,"General And Administrative Expense":58922000.0,"Other Gand A":58922000.0,"Gross Profit":409197000.0,"Cost Of Revenue":477012000.0,"Total Revenue":886209000.0,"Operating Revenue":886209000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-50032.0,"Tax Rate For Calcs":0.212,"Normalized EBITDA":126678000.0,"Total Unusual Items":-236000.0,"Total Unusual Items Excluding Goodwill":-236000.0,"Net Income From Continuing Operation Net Minority Interest":49344000.0,"Reconciled Depreciation":36618000.0,"Reconciled Cost Of Revenue":520749000.0,"EBITDA":126442000.0,"EBIT":89824000.0,"Net Interest Income":-26997000.0,"Interest Expense":26997000.0,"Normalized Income":49529968.0,"Net Income From Continuing And Discontinued Operation":49344000.0,"Total Expenses":952801000.0,"Total Operating Income As Reported":88096000.0,"Diluted Average Shares":25299521.0,"Basic Average Shares":24570134.0,"Diluted EPS":1.95,"Basic EPS":2.01,"Diluted NI Availto Com Stockholders":49344000.0,"Net Income Common Stockholders":49344000.0,"Net Income":49344000.0,"Minority Interests":-146000.0,"Net Income Including Noncontrolling Interests":49490000.0,"Net Income Continuous Operations":49490000.0,"Tax Provision":13337000.0,"Pretax Income":62827000.0,"Other Income Expense":423000.0,"Other Non Operating Income Expenses":659000.0,"Special Income Charges":-1305000.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":1305000.0,"Gain On Sale Of Security":1069000.0,"Net Non Operating Interest Income Expense":-26997000.0,"Interest Expense Non Operating":26997000.0,"Operating Income":89401000.0,"Operating Expense":398317000.0,"Depreciation Amortization Depletion Income Statement":2883000.0,"Depreciation And Amortization In Income Statement":2883000.0,"Amortization":2883000.0,"Amortization Of Intangibles Income Statement":2883000.0,"Research And Development":89077000.0,"Selling General And Administration":306357000.0,"Selling And Marketing Expense":246161000.0,"General And Administrative Expense":60196000.0,"Other Gand A":60196000.0,"Gross Profit":487718000.0,"Cost Of Revenue":554484000.0,"Total Revenue":1042202000.0,"Operating Revenue":1042202000.0},"2025-09-30":{"Tax Effect Of Unusual Items":624120.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":86070000.0,"Total Unusual Items":2972000.0,"Total Unusual Items Excluding Goodwill":2972000.0,"Net Income From Continuing Operation Net Minority Interest":7637000.0,"Reconciled Depreciation":36618000.0,"Reconciled Cost Of Revenue":428110000.0,"EBITDA":89042000.0,"EBIT":52424000.0,"Net Interest Income":-28066000.0,"Interest Expense":28066000.0,"Normalized Income":5289120.0,"Net Income From Continuing And Discontinued Operation":7637000.0,"Total Expenses":814008000.0,"Total Operating Income As Reported":48971000.0,"Diluted Average Shares":25051742.0,"Basic Average Shares":24574455.0,"Diluted EPS":0.3,"Basic EPS":0.31,"Diluted NI Availto Com Stockholders":7637000.0,"Net Income Common Stockholders":7637000.0,"Net Income":7637000.0,"Minority Interests":1117000.0,"Net Income Including Noncontrolling Interests":6520000.0,"Net Income Continuous Operations":6520000.0,"Tax Provision":17838000.0,"Pretax Income":24358000.0,"Other Income Expense":3155000.0,"Other Non Operating Income Expenses":183000.0,"Special Income Charges":-298000.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":298000.0,"Gain On Sale Of Security":3270000.0,"Net Non Operating Interest Income Expense":-28066000.0,"Interest Expense Non Operating":28066000.0,"Operating Income":49269000.0,"Operating Expense":353532000.0,"Depreciation Amortization Depletion Income Statement":4252000.0,"Depreciation And Amortization In Income Statement":4252000.0,"Amortization":4252000.0,"Amortization Of Intangibles Income Statement":4252000.0,"Research And Development":84886000.0,"Selling General And Administration":264394000.0,"Selling And Marketing Expense":210398000.0,"General And Administrative Expense":53996000.0,"Other Gand A":53996000.0,"Gross Profit":402801000.0,"Cost Of Revenue":460476000.0,"Total Revenue":863277000.0,"Operating Revenue":863277000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-6058710.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":106039000.0,"Total Unusual Items":-28851000.0,"Total Unusual Items Excluding Goodwill":-28851000.0,"Net Income From Continuing Operation Net Minority Interest":-25318000.0,"Reconciled Depreciation":36074000.0,"Reconciled Cost Of Revenue":424876000.0,"EBITDA":77188000.0,"EBIT":41114000.0,"Net Interest Income":-27656000.0,"Interest Expense":27656000.0,"Normalized Income":-2525710.0,"Net Income From Continuing And Discontinued Operation":-25318000.0,"Total Expenses":799242000.0,"Total Operating Income As Reported":65441000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-25318000.0,"Net Income Common Stockholders":-25318000.0,"Net Income":-25318000.0,"Minority Interests":3041000.0,"Net Income Including Noncontrolling Interests":-28359000.0,"Net Income Continuous Operations":-28359000.0,"Tax Provision":41817000.0,"Pretax Income":13458000.0,"Other Income Expense":-29127000.0,"Other Non Operating Income Expenses":-276000.0,"Special Income Charges":-4800000.0,"Other Special Charges":0.0,"Restructuring And Mergern Acquisition":4800000.0,"Gain On Sale Of Security":-24051000.0,"Net Non Operating Interest Income Expense":-27656000.0,"Interest Expense Non Operating":27656000.0,"Operating Income":70241000.0,"Operating Expense":342559000.0,"Depreciation Amortization Depletion Income Statement":4267000.0,"Depreciation And Amortization In Income Statement":4267000.0,"Amortization":4267000.0,"Amortization Of Intangibles Income Statement":4267000.0,"Research And Development":86184000.0,"Selling General And Administration":252108000.0,"Selling And Marketing Expense":192994000.0,"General And Administrative Expense":59114000.0,"Other Gand A":59114000.0,"Gross Profit":412800000.0,"Cost Of Revenue":456683000.0,"Total Revenue":869483000.0,"Operating Revenue":869483000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":24834409.0,"Basic Average Shares":24834409.0,"Diluted EPS":-0.33,"Basic EPS":-0.33,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Other Special Charges":-19000.0,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Other Special Charges":696000.0,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":67857000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-111753000.0,"Issuance Of Debt":135802000.0,"Issuance Of Capital Stock":1226000.0,"Capital Expenditure":-42651000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":248851000.0,"Beginning Cash Position":188998000.0,"Effect Of Exchange Rate Changes":-463000.0,"Changes In Cash":60316000.0,"Financing Cash Flow":12522000.0,"Cash Flow From Continuing Financing Activities":12522000.0,"Net Other Financing Charges":-12753000.0,"Net Common Stock Issuance":1226000.0,"Common Stock Payments":0.0,"Common Stock Issuance":1226000.0,"Net Issuance Payments Of Debt":24049000.0,"Net Long Term Debt Issuance":24049000.0,"Long Term Debt Payments":-111753000.0,"Long Term Debt Issuance":135802000.0,"Investing Cash Flow":-62714000.0,"Cash Flow From Continuing Investing Activities":-62714000.0,"Net Other Investing Changes":626000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Net Business Purchase And Sale":-20689000.0,"Purchase Of Business":-20689000.0,"Net PPE Purchase And Sale":-25710000.0,"Purchase Of PPE":-25710000.0,"Capital Expenditure Reported":-16941000.0,"Operating Cash Flow":110508000.0,"Cash Flow From Continuing Operating Activities":110508000.0,"Change In Working Capital":30148000.0,"Change In Payables And Accrued Expense":29755000.0,"Change In Accrued Expense":20365000.0,"Change In Payable":9390000.0,"Change In Account Payable":9390000.0,"Change In Prepaid Assets":5375000.0,"Change In Inventory":-4482000.0,"Change In Receivables":-500000.0,"Changes In Account Receivables":-500000.0,"Other Non Cash Items":598000.0,"Stock Based Compensation":15125000.0,"Deferred Tax":1049000.0,"Deferred Income Tax":1049000.0,"Depreciation Amortization Depletion":41196000.0,"Depreciation And Amortization":41196000.0,"Operating Gains Losses":-4069000.0,"Gain Loss On Investment Securities":-7055000.0,"Net Foreign Currency Exchange Gain Loss":2428000.0,"Net Income From Continuing Operations":26461000.0},"2026-03-31":{"Free Cash Flow":-56318000.0,"Repurchase Of Capital Stock":-21891000.0,"Repayment Of Debt":-8622000.0,"Issuance Of Debt":2352000.0,"Issuance Of Capital Stock":197000.0,"Capital Expenditure":-39796000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":188998000.0,"Beginning Cash Position":258038000.0,"Effect Of Exchange Rate Changes":-4296000.0,"Changes In Cash":-64744000.0,"Financing Cash Flow":-8924000.0,"Cash Flow From Continuing Financing Activities":-8924000.0,"Net Other Financing Charges":19040000.0,"Net Common Stock Issuance":-21694000.0,"Common Stock Payments":-21891000.0,"Common Stock Issuance":197000.0,"Net Issuance Payments Of Debt":-6270000.0,"Net Long Term Debt Issuance":-6270000.0,"Long Term Debt Payments":-8622000.0,"Long Term Debt Issuance":2352000.0,"Investing Cash Flow":-39298000.0,"Cash Flow From Continuing Investing Activities":-39298000.0,"Net Other Investing Changes":1798000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Net Business Purchase And Sale":-1300000.0,"Purchase Of Business":-1300000.0,"Net PPE Purchase And Sale":-23000000.0,"Purchase Of PPE":-23000000.0,"Capital Expenditure Reported":-16796000.0,"Operating Cash Flow":-16522000.0,"Cash Flow From Continuing Operating Activities":-16522000.0,"Change In Working Capital":-74751000.0,"Change In Payables And Accrued Expense":-72805000.0,"Change In Accrued Expense":-36316000.0,"Change In Payable":-36489000.0,"Change In Account Payable":-36489000.0,"Change In Prepaid Assets":9288000.0,"Change In Inventory":-7400000.0,"Change In Receivables":-3834000.0,"Changes In Account Receivables":-3834000.0,"Other Non Cash Items":1606000.0,"Stock Based Compensation":14630000.0,"Deferred Tax":-14000.0,"Deferred Income Tax":-14000.0,"Depreciation Amortization Depletion":37406000.0,"Depreciation And Amortization":37406000.0,"Operating Gains Losses":-10042000.0,"Gain Loss On Investment Securities":-16932000.0,"Net Foreign Currency Exchange Gain Loss":6890000.0,"Net Income From Continuing Operations":14643000.0},"2025-12-31":{"Free Cash Flow":123457000.0,"Repurchase Of Capital Stock":-25460000.0,"Repayment Of Debt":-6997000.0,"Issuance Of Debt":974000.0,"Issuance Of Capital Stock":780000.0,"Capital Expenditure":-41204000.0,"Interest Paid Supplemental Data":18647000.0,"Income Tax Paid Supplemental Data":8823000.0,"End Cash Position":258038000.0,"Beginning Cash Position":200505000.0,"Effect Of Exchange Rate Changes":570000.0,"Changes In Cash":56963000.0,"Financing Cash Flow":-56965000.0,"Cash Flow From Continuing Financing Activities":-56965000.0,"Net Other Financing Charges":-26262000.0,"Net Common Stock Issuance":-24680000.0,"Common Stock Payments":-25460000.0,"Common Stock Issuance":780000.0,"Net Issuance Payments Of Debt":-6023000.0,"Net Long Term Debt Issuance":-6023000.0,"Long Term Debt Payments":-6997000.0,"Long Term Debt Issuance":974000.0,"Investing Cash Flow":-50733000.0,"Cash Flow From Continuing Investing Activities":-50733000.0,"Net Other Investing Changes":872000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-25180000.0,"Purchase Of PPE":-25180000.0,"Capital Expenditure Reported":-16024000.0,"Operating Cash Flow":164661000.0,"Cash Flow From Continuing Operating Activities":164661000.0,"Change In Working Capital":63279000.0,"Change In Payables And Accrued Expense":64393000.0,"Change In Accrued Expense":24116000.0,"Change In Payable":40277000.0,"Change In Account Payable":40277000.0,"Change In Prepaid Assets":-19586000.0,"Change In Inventory":2547000.0,"Change In Receivables":15925000.0,"Changes In Account Receivables":15925000.0,"Other Non Cash Items":1667000.0,"Stock Based Compensation":16831000.0,"Deferred Tax":798000.0,"Deferred Income Tax":798000.0,"Depreciation Amortization Depletion":36618000.0,"Depreciation And Amortization":36618000.0,"Operating Gains Losses":-4022000.0,"Gain Loss On Investment Securities":-5974000.0,"Net Foreign Currency Exchange Gain Loss":1952000.0,"Net Income From Continuing Operations":49490000.0},"2025-09-30":{"Free Cash Flow":-18580000.0,"Repurchase Of Capital Stock":-2726000.0,"Repayment Of Debt":-5917000.0,"Issuance Of Debt":182000.0,"Issuance Of Capital Stock":508000.0,"Capital Expenditure":-43639000.0,"Interest Paid Supplemental Data":37480000.0,"Income Tax Paid Supplemental Data":12813000.0,"End Cash Position":200505000.0,"Beginning Cash Position":233982000.0,"Effect Of Exchange Rate Changes":-1062000.0,"Changes In Cash":-32415000.0,"Financing Cash Flow":-14656000.0,"Cash Flow From Continuing Financing Activities":-14656000.0,"Net Other Financing Charges":-6703000.0,"Net Common Stock Issuance":-2218000.0,"Common Stock Payments":-2726000.0,"Common Stock Issuance":508000.0,"Net Issuance Payments Of Debt":-5735000.0,"Net Long Term Debt Issuance":-5735000.0,"Long Term Debt Payments":-5917000.0,"Long Term Debt Issuance":182000.0,"Investing Cash Flow":-42818000.0,"Cash Flow From Continuing Investing Activities":-42818000.0,"Net Other Investing Changes":821000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-26353000.0,"Purchase Of PPE":-26353000.0,"Capital Expenditure Reported":-17286000.0,"Operating Cash Flow":25059000.0,"Cash Flow From Continuing Operating Activities":25059000.0,"Change In Working Capital":-30060000.0,"Change In Payables And Accrued Expense":-3533000.0,"Change In Accrued Expense":9660000.0,"Change In Payable":-13193000.0,"Change In Account Payable":-13193000.0,"Change In Prepaid Assets":-3244000.0,"Change In Inventory":-10635000.0,"Change In Receivables":-12648000.0,"Changes In Account Receivables":-12648000.0,"Other Non Cash Items":2092000.0,"Stock Based Compensation":14793000.0,"Deferred Tax":2772000.0,"Deferred Income Tax":2772000.0,"Depreciation Amortization Depletion":36618000.0,"Depreciation And Amortization":36618000.0,"Operating Gains Losses":-7676000.0,"Gain Loss On Investment Securities":-6143000.0,"Net Foreign Currency Exchange Gain Loss":-1533000.0,"Net Income From Continuing Operations":6520000.0},"2025-06-30":{"Free Cash Flow":70157000.0,"Repurchase Of Capital Stock":-20841000.0,"Repayment Of Debt":-6177000.0,"Issuance Of Debt":437000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-37315000.0,"Interest Paid Supplemental Data":19060000.0,"Income Tax Paid Supplemental Data":12282000.0,"End Cash Position":233982000.0,"Beginning Cash Position":182997000.0,"Effect Of Exchange Rate Changes":8613000.0,"Changes In Cash":42372000.0,"Financing Cash Flow":-28508000.0,"Cash Flow From Continuing Financing Activities":-28508000.0,"Net Other Financing Charges":-1927000.0,"Net Common Stock Issuance":-20841000.0,"Common Stock Payments":-20841000.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-5740000.0,"Net Long Term Debt Issuance":-5740000.0,"Long Term Debt Payments":-6177000.0,"Long Term Debt Issuance":437000.0,"Investing Cash Flow":-36592000.0,"Cash Flow From Continuing Investing Activities":-36592000.0,"Net Other Investing Changes":723000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-20813000.0,"Purchase Of PPE":-20813000.0,"Capital Expenditure Reported":-16502000.0,"Operating Cash Flow":107472000.0,"Cash Flow From Continuing Operating Activities":107472000.0,"Change In Working Capital":24228000.0,"Change In Payables And Accrued Expense":12874000.0,"Change In Accrued Expense":2677000.0,"Change In Payable":10197000.0,"Change In Account Payable":10197000.0,"Change In Prepaid Assets":9973000.0,"Change In Inventory":247000.0,"Change In Receivables":1134000.0,"Changes In Account Receivables":1134000.0,"Other Non Cash Items":3558000.0,"Stock Based Compensation":16189000.0,"Deferred Tax":36193000.0,"Deferred Income Tax":36193000.0,"Depreciation Amortization Depletion":36074000.0,"Depreciation And Amortization":36074000.0,"Operating Gains Losses":19589000.0,"Gain Loss On Investment Securities":30973000.0,"Net Foreign Currency Exchange Gain Loss":-11384000.0,"Net Income From Continuing Operations":-28359000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":36325000.0,"Income Tax Paid Supplemental Data":9620000.0,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Business Purchase And Sale":-658000.0,"Purchase Of Business":-658000.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":19505000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":null}}}