{"ticker":"CMPX","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":180088000.0,"Share Issued":180088000.0,"Total Debt":9633000.0,"Tangible Book Value":166049000.0,"Invested Capital":166049000.0,"Working Capital":164762000.0,"Net Tangible Assets":166049000.0,"Capital Lease Obligations":9633000.0,"Common Stock Equity":166049000.0,"Total Capitalization":166049000.0,"Total Equity Gross Minority Interest":166049000.0,"Stockholders Equity":166049000.0,"Gains Losses Not Affecting Retained Earnings":-251000.0,"Other Equity Adjustments":-251000.0,"Retained Earnings":-474643000.0,"Additional Paid In Capital":640925000.0,"Capital Stock":18000.0,"Common Stock":18000.0,"Total Liabilities Net Minority Interest":24124000.0,"Total Non Current Liabilities Net Minority Interest":7996000.0,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":7996000.0,"Long Term Capital Lease Obligation":7996000.0,"Current Liabilities":16128000.0,"Current Debt And Capital Lease Obligation":1637000.0,"Current Capital Lease Obligation":1637000.0,"Pensionand Other Post Retirement Benefit Plans Current":2169000.0,"Payables And Accrued Expenses":12322000.0,"Current Accrued Expenses":9416000.0,"Payables":2906000.0,"Accounts Payable":2906000.0,"Total Assets":190173000.0,"Total Non Current Assets":9283000.0,"Other Non Current Assets":568000.0,"Net PPE":8715000.0,"Accumulated Depreciation":-6589000.0,"Gross PPE":15304000.0,"Leases":1612000.0,"Other Properties":13306000.0,"Machinery Furniture Equipment":386000.0,"Properties":0.0,"Current Assets":180890000.0,"Other Current Assets":1011000.0,"Cash Cash Equivalents And Short Term Investments":179879000.0,"Other Short Term Investments":144426000.0,"Cash And Cash Equivalents":35453000.0},"2026-03-31":{"Ordinary Shares Number":180087915.0,"Share Issued":180087915.0,"Total Debt":9791000.0,"Tangible Book Value":186473000.0,"Invested Capital":186473000.0,"Working Capital":185408000.0,"Net Tangible Assets":186473000.0,"Capital Lease Obligations":9791000.0,"Common Stock Equity":186473000.0,"Total Capitalization":186473000.0,"Total Equity Gross Minority Interest":186473000.0,"Stockholders Equity":186473000.0,"Gains Losses Not Affecting Retained Earnings":-159000.0,"Other Equity Adjustments":-159000.0,"Retained Earnings":-449489000.0,"Additional Paid In Capital":636103000.0,"Capital Stock":18000.0,"Common Stock":18000.0,"Total Liabilities Net Minority Interest":18697000.0,"Total Non Current Liabilities Net Minority Interest":8418000.0,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":8418000.0,"Long Term Capital Lease Obligation":8418000.0,"Current Liabilities":10279000.0,"Current Debt And Capital Lease Obligation":1373000.0,"Current Capital Lease Obligation":1373000.0,"Pensionand Other Post Retirement Benefit Plans Current":1185000.0,"Payables And Accrued Expenses":7721000.0,"Current Accrued Expenses":6815000.0,"Payables":906000.0,"Accounts Payable":906000.0,"Total Assets":205170000.0,"Total Non Current Assets":9483000.0,"Other Non Current Assets":568000.0,"Net PPE":8915000.0,"Accumulated Depreciation":-6652000.0,"Gross PPE":15567000.0,"Leases":1612000.0,"Other Properties":13569000.0,"Machinery Furniture Equipment":386000.0,"Properties":0.0,"Current Assets":195687000.0,"Other Current Assets":1000000.0,"Cash Cash Equivalents And Short Term Investments":194687000.0,"Other Short Term Investments":139519000.0,"Cash And Cash Equivalents":55168000.0},"2025-12-31":{"Ordinary Shares Number":178324000.0,"Share Issued":178324000.0,"Total Debt":9829000.0,"Tangible Book Value":196791000.0,"Invested Capital":196791000.0,"Working Capital":195851000.0,"Net Tangible Assets":196791000.0,"Capital Lease Obligations":9829000.0,"Common Stock Equity":196791000.0,"Total Capitalization":196791000.0,"Total Equity Gross Minority Interest":196791000.0,"Stockholders Equity":196791000.0,"Gains Losses Not Affecting Retained Earnings":280000.0,"Other Equity Adjustments":280000.0,"Retained Earnings":-431172000.0,"Additional Paid In Capital":627665000.0,"Capital Stock":18000.0,"Common Stock":18000.0,"Total Liabilities Net Minority Interest":22797000.0,"Total Non Current Liabilities Net Minority Interest":8829000.0,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":8829000.0,"Long Term Capital Lease Obligation":8829000.0,"Current Liabilities":13968000.0,"Current Debt And Capital Lease Obligation":1000000.0,"Current Capital Lease Obligation":1000000.0,"Pensionand Other Post Retirement Benefit Plans Current":2682000.0,"Payables And Accrued Expenses":10286000.0,"Current Accrued Expenses":8701000.0,"Payables":1585000.0,"Accounts Payable":1585000.0,"Total Assets":219588000.0,"Total Non Current Assets":9769000.0,"Other Non Current Assets":568000.0,"Net PPE":9201000.0,"Accumulated Depreciation":-6637000.0,"Gross PPE":15838000.0,"Leases":1612000.0,"Other Properties":13840000.0,"Machinery Furniture Equipment":386000.0,"Properties":0.0,"Current Assets":209819000.0,"Other Current Assets":913000.0,"Cash Cash Equivalents And Short Term Investments":208906000.0,"Other Short Term Investments":178263000.0,"Cash And Cash Equivalents":30643000.0},"2025-09-30":{"Ordinary Shares Number":177572498.0,"Share Issued":177572498.0,"Total Debt":9867000.0,"Tangible Book Value":209613000.0,"Invested Capital":209613000.0,"Working Capital":208708000.0,"Net Tangible Assets":209613000.0,"Capital Lease Obligations":9867000.0,"Common Stock Equity":209613000.0,"Total Capitalization":209613000.0,"Total Equity Gross Minority Interest":209613000.0,"Stockholders Equity":209613000.0,"Gains Losses Not Affecting Retained Earnings":274000.0,"Other Equity Adjustments":274000.0,"Retained Earnings":-415456000.0,"Additional Paid In Capital":624742000.0,"Capital Stock":53000.0,"Common Stock":53000.0,"Total Liabilities Net Minority Interest":21646000.0,"Total Non Current Liabilities Net Minority Interest":9234000.0,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":9234000.0,"Long Term Capital Lease Obligation":9234000.0,"Current Liabilities":12412000.0,"Current Debt And Capital Lease Obligation":633000.0,"Current Capital Lease Obligation":633000.0,"Pensionand Other Post Retirement Benefit Plans Current":2483000.0,"Payables And Accrued Expenses":9296000.0,"Current Accrued Expenses":6201000.0,"Payables":3095000.0,"Accounts Payable":3095000.0,"Total Assets":231259000.0,"Total Non Current Assets":10139000.0,"Other Non Current Assets":568000.0,"Net PPE":9571000.0,"Accumulated Depreciation":-6620000.0,"Gross PPE":16191000.0,"Leases":1612000.0,"Other Properties":14193000.0,"Machinery Furniture Equipment":386000.0,"Properties":0.0,"Current Assets":221120000.0,"Other Current Assets":1225000.0,"Cash Cash Equivalents And Short Term Investments":219895000.0,"Other Short Term Investments":173683000.0,"Cash And Cash Equivalents":46212000.0},"2025-06-30":{"Ordinary Shares Number":138282498.0,"Share Issued":138282498.0,"Total Debt":9904000.0,"Tangible Book Value":93207000.0,"Invested Capital":93207000.0,"Working Capital":92337000.0,"Net Tangible Assets":93207000.0,"Capital Lease Obligations":9904000.0,"Common Stock Equity":93207000.0,"Total Capitalization":93207000.0,"Total Equity Gross Minority Interest":93207000.0,"Stockholders Equity":93207000.0,"Gains Losses Not Affecting Retained Earnings":208000.0,"Other Equity Adjustments":208000.0,"Retained Earnings":-401197000.0,"Additional Paid In Capital":494182000.0,"Capital Stock":14000.0,"Common Stock":14000.0,"Total Liabilities Net Minority Interest":23491000.0,"Total Non Current Liabilities Net Minority Interest":9633000.0,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":9633000.0,"Long Term Capital Lease Obligation":9633000.0,"Current Liabilities":13858000.0,"Current Debt And Capital Lease Obligation":271000.0,"Current Capital Lease Obligation":271000.0,"Pensionand Other Post Retirement Benefit Plans Current":2004000.0,"Payables And Accrued Expenses":11583000.0,"Current Accrued Expenses":8988000.0,"Payables":2595000.0,"Accounts Payable":2595000.0,"Total Assets":116698000.0,"Total Non Current Assets":10503000.0,"Other Non Current Assets":568000.0,"Net PPE":9935000.0,"Accumulated Depreciation":-6601000.0,"Gross PPE":16536000.0,"Leases":1612000.0,"Other Properties":14538000.0,"Machinery Furniture Equipment":386000.0,"Properties":0.0,"Current Assets":106195000.0,"Other Current Assets":5246000.0,"Cash Cash Equivalents And Short Term Investments":100949000.0,"Other Short Term Investments":78093000.0,"Cash And Cash Equivalents":22856000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":1000.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-26603000.0,"Net Income From Continuing Operation Net Minority Interest":-25154000.0,"Reconciled Depreciation":376000.0,"EBITDA":-26603000.0,"EBIT":-26979000.0,"Net Interest Income":1825000.0,"Interest Income":1825000.0,"Normalized Income":-25154000.0,"Net Income From Continuing And Discontinued Operation":-25154000.0,"Total Expenses":26979000.0,"Total Operating Income As Reported":-26979000.0,"Diluted Average Shares":186798000.0,"Basic Average Shares":186798000.0,"Diluted EPS":-0.13,"Basic EPS":-0.13,"Diluted NI Availto Com Stockholders":-25154000.0,"Net Income Common Stockholders":-25154000.0,"Net Income":-25154000.0,"Net Income Including Noncontrolling Interests":-25154000.0,"Net Income Continuous Operations":-25154000.0,"Tax Provision":null,"Pretax Income":-25154000.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Net Non Operating Interest Income Expense":1825000.0,"Interest Income Non Operating":1825000.0,"Operating Income":-26979000.0,"Operating Expense":26979000.0,"Research And Development":19576000.0,"Selling General And Administration":7403000.0,"General And Administrative Expense":7403000.0,"Other Gand A":7403000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-19931000.0,"Net Income From Continuing Operation Net Minority Interest":-18317000.0,"Reconciled Depreciation":368000.0,"EBITDA":-19931000.0,"EBIT":-20299000.0,"Net Interest Income":null,"Interest Income":null,"Normalized Income":-18317000.0,"Net Income From Continuing And Discontinued Operation":-18317000.0,"Total Expenses":20299000.0,"Total Operating Income As Reported":-20299000.0,"Diluted Average Shares":186400000.0,"Basic Average Shares":186400000.0,"Diluted EPS":-0.1,"Basic EPS":-0.1,"Diluted NI Availto Com Stockholders":-18317000.0,"Net Income Common Stockholders":-18317000.0,"Net Income":-18317000.0,"Net Income Including Noncontrolling Interests":-18317000.0,"Net Income Continuous Operations":-18317000.0,"Tax Provision":null,"Pretax Income":-18317000.0,"Other Income Expense":1982000.0,"Other Non Operating Income Expenses":1982000.0,"Net Non Operating Interest Income Expense":null,"Interest Income Non Operating":null,"Operating Income":-20299000.0,"Operating Expense":20299000.0,"Research And Development":13390000.0,"Selling General And Administration":6909000.0,"General And Administrative Expense":6909000.0,"Other Gand A":6909000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-17620000.0,"Net Income From Continuing Operation Net Minority Interest":-15716000.0,"Reconciled Depreciation":370000.0,"EBITDA":-17620000.0,"EBIT":-17990000.0,"Net Interest Income":2324000.0,"Interest Income":2324000.0,"Normalized Income":-15716000.0,"Net Income From Continuing And Discontinued Operation":-15716000.0,"Total Expenses":17990000.0,"Total Operating Income As Reported":-17990000.0,"Diluted Average Shares":184844000.0,"Basic Average Shares":184844000.0,"Diluted EPS":-0.09,"Basic EPS":-0.09,"Diluted NI Availto Com Stockholders":-15716000.0,"Net Income Common Stockholders":-15716000.0,"Net Income":-15716000.0,"Net Income Including Noncontrolling Interests":-15716000.0,"Net Income Continuous Operations":-15716000.0,"Tax Provision":null,"Pretax Income":-15716000.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Net Non Operating Interest Income Expense":2324000.0,"Interest Income Non Operating":2324000.0,"Operating Income":-17990000.0,"Operating Expense":17990000.0,"Research And Development":13672000.0,"Selling General And Administration":4318000.0,"General And Administrative Expense":4318000.0,"Other Gand A":4318000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-15446000.0,"Net Income From Continuing Operation Net Minority Interest":-14259000.0,"Reconciled Depreciation":371000.0,"EBITDA":-15446000.0,"EBIT":-15817000.0,"Net Interest Income":1558000.0,"Interest Income":1558000.0,"Normalized Income":-14259000.0,"Net Income From Continuing And Discontinued Operation":-14259000.0,"Total Expenses":15817000.0,"Total Operating Income As Reported":-15817000.0,"Diluted Average Shares":168782000.0,"Basic Average Shares":168782000.0,"Diluted EPS":-0.08,"Basic EPS":-0.08,"Diluted NI Availto Com Stockholders":-14259000.0,"Net Income Common Stockholders":-14259000.0,"Net Income":-14259000.0,"Net Income Including Noncontrolling Interests":-14259000.0,"Net Income Continuous Operations":-14259000.0,"Tax Provision":null,"Pretax Income":-14259000.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Net Non Operating Interest Income Expense":1558000.0,"Interest Income Non Operating":1558000.0,"Operating Income":-15817000.0,"Operating Expense":15817000.0,"Research And Development":12826000.0,"Selling General And Administration":2991000.0,"General And Administrative Expense":2991000.0,"Other Gand A":2991000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-20699000.0,"Net Income From Continuing Operation Net Minority Interest":-19881000.0,"Reconciled Depreciation":367000.0,"EBITDA":-20699000.0,"EBIT":-21066000.0,"Net Interest Income":1185000.0,"Interest Income":1185000.0,"Normalized Income":-19881000.0,"Net Income From Continuing And Discontinued Operation":-19881000.0,"Total Expenses":21066000.0,"Total Operating Income As Reported":-21066000.0,"Diluted Average Shares":138282000.0,"Basic Average Shares":138282000.0,"Diluted EPS":-0.14,"Basic EPS":-0.14,"Diluted NI Availto Com Stockholders":-19881000.0,"Net Income Common Stockholders":-19881000.0,"Net Income":-19881000.0,"Net Income Including Noncontrolling Interests":-19881000.0,"Net Income Continuous Operations":-19881000.0,"Tax Provision":null,"Pretax Income":-19881000.0,"Other Income Expense":-15000.0,"Other Non Operating Income Expenses":-15000.0,"Net Non Operating Interest Income Expense":1185000.0,"Interest Income Non Operating":1185000.0,"Operating Income":-21066000.0,"Operating Expense":21066000.0,"Research And Development":16415000.0,"Selling General And Administration":4651000.0,"General And Administrative Expense":4651000.0,"Other Gand A":4651000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":0.0,"Pretax Income":null,"Other Income Expense":1333000.0,"Other Non Operating Income Expenses":1333000.0,"Net Non Operating Interest Income Expense":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"EBITDA":null,"EBIT":null,"Net Interest Income":1591000.0,"Interest Income":1591000.0,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Net Non Operating Interest Income Expense":1591000.0,"Interest Income Non Operating":1591000.0,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-14914000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-176000.0,"End Cash Position":36021000.0,"Beginning Cash Position":55736000.0,"Changes In Cash":-19715000.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Investing Cash Flow":-4977000.0,"Cash Flow From Continuing Investing Activities":-4977000.0,"Net Investment Purchase And Sale":-4801000.0,"Sale Of Investment":35814000.0,"Purchase Of Investment":-40615000.0,"Net PPE Purchase And Sale":-176000.0,"Purchase Of PPE":-176000.0,"Operating Cash Flow":-14738000.0,"Cash Flow From Continuing Operating Activities":-14738000.0,"Change In Working Capital":5416000.0,"Change In Other Current Liabilities":-158000.0,"Change In Payables And Accrued Expense":5585000.0,"Change In Accrued Expense":3585000.0,"Change In Payable":2000000.0,"Change In Account Payable":2000000.0,"Change In Prepaid Assets":-11000.0,"Stock Based Compensation":4822000.0,"Amortization Of Securities":-198000.0,"Depreciation Amortization Depletion":376000.0,"Depreciation And Amortization":376000.0,"Depreciation":376000.0,"Net Income From Continuing Operations":-25154000.0},"2026-03-31":{"Free Cash Flow":-17351000.0,"Issuance Of Capital Stock":3854000.0,"Capital Expenditure":-82000.0,"End Cash Position":55736000.0,"Beginning Cash Position":31211000.0,"Changes In Cash":24525000.0,"Financing Cash Flow":3365000.0,"Cash Flow From Continuing Financing Activities":3365000.0,"Net Other Financing Charges":-489000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":3854000.0,"Common Stock Issuance":3854000.0,"Investing Cash Flow":38429000.0,"Cash Flow From Continuing Investing Activities":38429000.0,"Net Investment Purchase And Sale":38511000.0,"Sale Of Investment":83326000.0,"Purchase Of Investment":-44815000.0,"Net PPE Purchase And Sale":-82000.0,"Purchase Of PPE":-82000.0,"Operating Cash Flow":-17269000.0,"Cash Flow From Continuing Operating Activities":-17269000.0,"Change In Working Capital":-4187000.0,"Change In Other Current Liabilities":-38000.0,"Change In Payables And Accrued Expense":-4062000.0,"Change In Accrued Expense":-3383000.0,"Change In Payable":-679000.0,"Change In Account Payable":-679000.0,"Change In Prepaid Assets":-87000.0,"Stock Based Compensation":5073000.0,"Amortization Of Securities":-206000.0,"Depreciation Amortization Depletion":368000.0,"Depreciation And Amortization":368000.0,"Depreciation":368000.0,"Net Income From Continuing Operations":-18317000.0},"2025-12-31":{"Free Cash Flow":-13254000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"End Cash Position":31211000.0,"Beginning Cash Position":46780000.0,"Changes In Cash":-15569000.0,"Financing Cash Flow":1063000.0,"Cash Flow From Continuing Financing Activities":1063000.0,"Net Other Financing Charges":-212000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Investing Cash Flow":-3378000.0,"Cash Flow From Continuing Investing Activities":-3378000.0,"Net Investment Purchase And Sale":-3378000.0,"Sale Of Investment":24097000.0,"Purchase Of Investment":-27475000.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-13254000.0,"Cash Flow From Continuing Operating Activities":-13254000.0,"Change In Working Capital":1463000.0,"Change In Other Current Liabilities":-38000.0,"Change In Payables And Accrued Expense":1189000.0,"Change In Accrued Expense":2699000.0,"Change In Payable":-1510000.0,"Change In Account Payable":-1510000.0,"Change In Prepaid Assets":312000.0,"Stock Based Compensation":1825000.0,"Amortization Of Securities":-1196000.0,"Depreciation Amortization Depletion":370000.0,"Depreciation And Amortization":370000.0,"Depreciation":370000.0,"Net Income From Continuing Operations":-15716000.0},"2025-09-30":{"Free Cash Flow":-10856000.0,"Issuance Of Capital Stock":137999000.0,"Capital Expenditure":-7000.0,"End Cash Position":46780000.0,"Beginning Cash Position":23424000.0,"Changes In Cash":23356000.0,"Financing Cash Flow":129361000.0,"Cash Flow From Continuing Financing Activities":129361000.0,"Net Other Financing Charges":-8638000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":137999000.0,"Common Stock Issuance":137999000.0,"Investing Cash Flow":-95156000.0,"Cash Flow From Continuing Investing Activities":-95156000.0,"Net Investment Purchase And Sale":-95149000.0,"Sale Of Investment":13928000.0,"Purchase Of Investment":-109077000.0,"Net PPE Purchase And Sale":-7000.0,"Purchase Of PPE":-7000.0,"Operating Cash Flow":-10849000.0,"Cash Flow From Continuing Operating Activities":-10849000.0,"Change In Working Capital":2176000.0,"Change In Other Current Liabilities":-37000.0,"Change In Payables And Accrued Expense":-1808000.0,"Change In Accrued Expense":-2308000.0,"Change In Payable":500000.0,"Change In Account Payable":500000.0,"Change In Prepaid Assets":4021000.0,"Stock Based Compensation":1238000.0,"Amortization Of Securities":-375000.0,"Depreciation Amortization Depletion":371000.0,"Depreciation And Amortization":371000.0,"Depreciation":371000.0,"Net Income From Continuing Operations":-14259000.0},"2025-06-30":{"Free Cash Flow":-11832000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"End Cash Position":23424000.0,"Beginning Cash Position":41616000.0,"Changes In Cash":-18192000.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Investing Cash Flow":-6360000.0,"Cash Flow From Continuing Investing Activities":-6360000.0,"Net Investment Purchase And Sale":-6360000.0,"Sale Of Investment":26813000.0,"Purchase Of Investment":-33173000.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-11832000.0,"Cash Flow From Continuing Operating Activities":-11832000.0,"Change In Working Capital":5019000.0,"Change In Other Current Liabilities":-41000.0,"Change In Payables And Accrued Expense":-1204000.0,"Change In Accrued Expense":-2222000.0,"Change In Payable":1018000.0,"Change In Account Payable":1018000.0,"Change In Prepaid Assets":6264000.0,"Stock Based Compensation":2791000.0,"Amortization Of Securities":-128000.0,"Depreciation Amortization Depletion":367000.0,"Depreciation And Amortization":367000.0,"Depreciation":367000.0,"Net Income From Continuing Operations":-19881000.0},"2025-03-31":{"Free Cash Flow":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-18000.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Stock Based Compensation":null,"Amortization Of Securities":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Stock Based Compensation":null,"Amortization Of Securities":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Net Income From Continuing Operations":null}}}