{"ticker":"CMRC","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":82829000.0,"Share Issued":82829000.0,"Net Debt":99375000.0,"Total Debt":164508000.0,"Tangible Book Value":-8602000.0,"Invested Capital":208169000.0,"Working Capital":116170000.0,"Net Tangible Assets":-8602000.0,"Capital Lease Obligations":7968000.0,"Common Stock Equity":51629000.0,"Total Capitalization":204123000.0,"Total Equity Gross Minority Interest":51629000.0,"Stockholders Equity":51629000.0,"Gains Losses Not Affecting Retained Earnings":-130000.0,"Other Equity Adjustments":-130000.0,"Retained Earnings":-636199000.0,"Additional Paid In Capital":687951000.0,"Capital Stock":7000.0,"Common Stock":7000.0,"Total Liabilities Net Minority Interest":273205000.0,"Total Non Current Liabilities Net Minority Interest":159874000.0,"Other Non Current Liabilities":1208000.0,"Long Term Debt And Capital Lease Obligation":158666000.0,"Long Term Capital Lease Obligation":6172000.0,"Long Term Debt":152494000.0,"Current Liabilities":113331000.0,"Other Current Liabilities":4840000.0,"Current Deferred Liabilities":69759000.0,"Current Deferred Revenue":69759000.0,"Current Debt And Capital Lease Obligation":5842000.0,"Current Capital Lease Obligation":1796000.0,"Current Debt":4046000.0,"Other Current Borrowings":4046000.0,"Payables And Accrued Expenses":32890000.0,"Current Accrued Expenses":19981000.0,"Interest Payable":2815000.0,"Payables":12909000.0,"Total Tax Payable":3585000.0,"Accounts Payable":9324000.0,"Total Assets":324834000.0,"Total Non Current Assets":95333000.0,"Other Non Current Assets":null,"Non Current Prepaid Assets":6562000.0,"Non Current Deferred Assets":2762000.0,"Goodwill And Other Intangible Assets":60231000.0,"Other Intangible Assets":8304000.0,"Goodwill":51927000.0,"Net PPE":25778000.0,"Accumulated Depreciation":null,"Gross PPE":25778000.0,"Leases":null,"Other Properties":25778000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":229501000.0,"Other Current Assets":15629000.0,"Current Deferred Assets":4775000.0,"Restricted Cash":1164000.0,"Receivables":51609000.0,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Accounts Receivable":51609000.0,"Allowance For Doubtful Accounts Receivable":-3694000.0,"Gross Accounts Receivable":55303000.0,"Cash Cash Equivalents And Short Term Investments":156324000.0,"Other Short Term Investments":99159000.0,"Cash And Cash Equivalents":57165000.0,"Cash Equivalents":null,"Cash Financial":null},"2026-03-31":{"Ordinary Shares Number":82509000.0,"Share Issued":82509000.0,"Net Debt":99592000.0,"Total Debt":165128000.0,"Tangible Book Value":-14803000.0,"Invested Capital":203677000.0,"Working Capital":113556000.0,"Net Tangible Assets":-14803000.0,"Capital Lease Obligations":8332000.0,"Common Stock Equity":46881000.0,"Total Capitalization":199635000.0,"Total Equity Gross Minority Interest":46881000.0,"Stockholders Equity":46881000.0,"Gains Losses Not Affecting Retained Earnings":-14000.0,"Other Equity Adjustments":-14000.0,"Retained Earnings":-637301000.0,"Additional Paid In Capital":684189000.0,"Capital Stock":7000.0,"Common Stock":7000.0,"Total Liabilities Net Minority Interest":277377000.0,"Total Non Current Liabilities Net Minority Interest":160940000.0,"Other Non Current Liabilities":1611000.0,"Long Term Debt And Capital Lease Obligation":159329000.0,"Long Term Capital Lease Obligation":6575000.0,"Long Term Debt":152754000.0,"Current Liabilities":116437000.0,"Other Current Liabilities":6905000.0,"Current Deferred Liabilities":68841000.0,"Current Deferred Revenue":68841000.0,"Current Debt And Capital Lease Obligation":5799000.0,"Current Capital Lease Obligation":1757000.0,"Current Debt":4042000.0,"Other Current Borrowings":4042000.0,"Payables And Accrued Expenses":34892000.0,"Current Accrued Expenses":23734000.0,"Interest Payable":5630000.0,"Payables":11158000.0,"Total Tax Payable":2618000.0,"Accounts Payable":8540000.0,"Total Assets":324258000.0,"Total Non Current Assets":94265000.0,"Other Non Current Assets":6812000.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":2856000.0,"Goodwill And Other Intangible Assets":61684000.0,"Other Intangible Assets":9757000.0,"Goodwill":51927000.0,"Net PPE":22913000.0,"Accumulated Depreciation":null,"Gross PPE":22913000.0,"Leases":null,"Other Properties":22913000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":229993000.0,"Other Current Assets":18197000.0,"Current Deferred Assets":5214000.0,"Restricted Cash":1887000.0,"Receivables":49555000.0,"Receivables Adjustments Allowances":-3798000.0,"Other Receivables":15700000.0,"Accounts Receivable":37653000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":155140000.0,"Other Short Term Investments":97936000.0,"Cash And Cash Equivalents":57204000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-12-31":{"Ordinary Shares Number":81649000.0,"Share Issued":81649000.0,"Net Debt":112791000.0,"Total Debt":165517000.0,"Tangible Book Value":-23859000.0,"Invested Capital":196403000.0,"Working Capital":106176000.0,"Net Tangible Assets":-23859000.0,"Capital Lease Obligations":8468000.0,"Common Stock Equity":39354000.0,"Total Capitalization":192366000.0,"Total Equity Gross Minority Interest":39354000.0,"Stockholders Equity":39354000.0,"Gains Losses Not Affecting Retained Earnings":224000.0,"Other Equity Adjustments":224000.0,"Retained Earnings":-641030000.0,"Additional Paid In Capital":680153000.0,"Capital Stock":7000.0,"Common Stock":7000.0,"Total Liabilities Net Minority Interest":269437000.0,"Total Non Current Liabilities Net Minority Interest":161251000.0,"Other Non Current Liabilities":1347000.0,"Long Term Debt And Capital Lease Obligation":159904000.0,"Long Term Capital Lease Obligation":6892000.0,"Long Term Debt":153012000.0,"Current Liabilities":108186000.0,"Other Current Liabilities":9247000.0,"Current Deferred Liabilities":59576000.0,"Current Deferred Revenue":59576000.0,"Current Debt And Capital Lease Obligation":5613000.0,"Current Capital Lease Obligation":1576000.0,"Current Debt":4037000.0,"Other Current Borrowings":4037000.0,"Payables And Accrued Expenses":33750000.0,"Current Accrued Expenses":20980000.0,"Interest Payable":2815000.0,"Payables":12770000.0,"Total Tax Payable":2900000.0,"Accounts Payable":9870000.0,"Total Assets":308791000.0,"Total Non Current Assets":94429000.0,"Other Non Current Assets":null,"Non Current Prepaid Assets":6677000.0,"Non Current Deferred Assets":3466000.0,"Goodwill And Other Intangible Assets":63213000.0,"Other Intangible Assets":11286000.0,"Goodwill":51927000.0,"Net PPE":21073000.0,"Accumulated Depreciation":-6178000.0,"Gross PPE":27251000.0,"Leases":2519000.0,"Other Properties":7090000.0,"Machinery Furniture Equipment":17642000.0,"Properties":0.0,"Current Assets":214362000.0,"Other Current Assets":15349000.0,"Current Deferred Assets":6045000.0,"Restricted Cash":1905000.0,"Receivables":49967000.0,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Accounts Receivable":49967000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":141096000.0,"Other Short Term Investments":96838000.0,"Cash And Cash Equivalents":44258000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-09-30":{"Ordinary Shares Number":81254000.0,"Share Issued":81254000.0,"Net Debt":107386000.0,"Total Debt":165885000.0,"Tangible Book Value":-22098000.0,"Invested Capital":200133000.0,"Working Capital":114960000.0,"Net Tangible Assets":-22098000.0,"Capital Lease Obligations":8587000.0,"Common Stock Equity":42835000.0,"Total Capitalization":200133000.0,"Total Equity Gross Minority Interest":42835000.0,"Stockholders Equity":42835000.0,"Gains Losses Not Affecting Retained Earnings":209000.0,"Other Equity Adjustments":209000.0,"Retained Earnings":-632666000.0,"Additional Paid In Capital":675285000.0,"Capital Stock":7000.0,"Common Stock":7000.0,"Total Liabilities Net Minority Interest":266630000.0,"Total Non Current Liabilities Net Minority Interest":165638000.0,"Other Non Current Liabilities":1293000.0,"Long Term Debt And Capital Lease Obligation":164345000.0,"Long Term Capital Lease Obligation":7047000.0,"Long Term Debt":157298000.0,"Current Liabilities":100992000.0,"Other Current Liabilities":7633000.0,"Current Deferred Liabilities":59179000.0,"Current Deferred Revenue":59179000.0,"Current Debt And Capital Lease Obligation":1540000.0,"Current Capital Lease Obligation":1540000.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":32640000.0,"Current Accrued Expenses":20097000.0,"Interest Payable":5630000.0,"Payables":12543000.0,"Total Tax Payable":3013000.0,"Accounts Payable":9530000.0,"Total Assets":309465000.0,"Total Non Current Assets":93513000.0,"Other Non Current Assets":6181000.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":3733000.0,"Goodwill And Other Intangible Assets":64933000.0,"Other Intangible Assets":13006000.0,"Goodwill":51927000.0,"Net PPE":18666000.0,"Accumulated Depreciation":null,"Gross PPE":18666000.0,"Leases":null,"Other Properties":18666000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":215952000.0,"Other Current Assets":17720000.0,"Current Deferred Assets":6808000.0,"Restricted Cash":1164000.0,"Receivables":48234000.0,"Receivables Adjustments Allowances":-3470000.0,"Other Receivables":12400000.0,"Accounts Receivable":39304000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":142026000.0,"Other Short Term Investments":92114000.0,"Cash And Cash Equivalents":49912000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-06-30":{"Ordinary Shares Number":80406000.0,"Share Issued":80406000.0,"Net Debt":111280000.0,"Total Debt":166020000.0,"Tangible Book Value":-28067000.0,"Invested Capital":196311000.0,"Working Capital":111383000.0,"Net Tangible Assets":-28067000.0,"Capital Lease Obligations":8475000.0,"Common Stock Equity":38766000.0,"Total Capitalization":196311000.0,"Total Equity Gross Minority Interest":38766000.0,"Stockholders Equity":38766000.0,"Gains Losses Not Affecting Retained Earnings":114000.0,"Other Equity Adjustments":114000.0,"Retained Earnings":-630423000.0,"Additional Paid In Capital":669068000.0,"Capital Stock":7000.0,"Common Stock":7000.0,"Total Liabilities Net Minority Interest":263768000.0,"Total Non Current Liabilities Net Minority Interest":165487000.0,"Other Non Current Liabilities":1233000.0,"Long Term Debt And Capital Lease Obligation":164254000.0,"Long Term Capital Lease Obligation":6709000.0,"Long Term Debt":157545000.0,"Current Liabilities":98281000.0,"Other Current Liabilities":10655000.0,"Current Deferred Liabilities":55738000.0,"Current Deferred Revenue":55738000.0,"Current Debt And Capital Lease Obligation":1766000.0,"Current Capital Lease Obligation":1766000.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":30122000.0,"Current Accrued Expenses":18363000.0,"Interest Payable":2815000.0,"Payables":11759000.0,"Total Tax Payable":2984000.0,"Accounts Payable":8775000.0,"Total Assets":302534000.0,"Total Non Current Assets":92870000.0,"Other Non Current Assets":null,"Non Current Prepaid Assets":5797000.0,"Non Current Deferred Assets":4143000.0,"Goodwill And Other Intangible Assets":66833000.0,"Other Intangible Assets":14906000.0,"Goodwill":51927000.0,"Net PPE":16097000.0,"Accumulated Depreciation":null,"Gross PPE":16097000.0,"Leases":null,"Other Properties":16097000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":209664000.0,"Other Current Assets":14722000.0,"Current Deferred Assets":7556000.0,"Restricted Cash":1164000.0,"Receivables":51767000.0,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Accounts Receivable":51767000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":134455000.0,"Other Short Term Investments":88190000.0,"Cash And Cash Equivalents":46265000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":4299000.0,"Non Current Deferred Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Current Deferred Assets":null,"Restricted Cash":null,"Receivables":null,"Receivables Adjustments Allowances":-3559000.0,"Other Receivables":11200000.0,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":6782000.0,"Cash Financial":46500000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":3146000.0,"Non Current Deferred Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-8546000.0,"Gross PPE":null,"Leases":3241000.0,"Other Properties":null,"Machinery Furniture Equipment":14433000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Current Deferred Assets":null,"Restricted Cash":null,"Receivables":null,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-781.01072,"Tax Rate For Calcs":0.156202,"Normalized EBITDA":7072000.0,"Total Unusual Items":-5000.0,"Total Unusual Items Excluding Goodwill":-5000.0,"Net Income From Continuing Operation Net Minority Interest":1102000.0,"Reconciled Depreciation":3015000.0,"Reconciled Cost Of Revenue":19420000.0,"EBITDA":7067000.0,"EBIT":4052000.0,"Net Interest Income":-1259000.0,"Interest Expense":2746000.0,"Interest Income":1231000.0,"Normalized Income":1106218.98928,"Net Income From Continuing And Discontinued Operation":1102000.0,"Total Expenses":81802000.0,"Total Operating Income As Reported":2704000.0,"Diluted Average Shares":82790000.0,"Basic Average Shares":82627000.0,"Diluted EPS":0.01,"Basic EPS":0.01,"Diluted NI Availto Com Stockholders":1102000.0,"Net Income Common Stockholders":1102000.0,"Net Income":1102000.0,"Net Income Including Noncontrolling Interests":1102000.0,"Net Income Continuous Operations":1102000.0,"Tax Provision":204000.0,"Pretax Income":1306000.0,"Other Income Expense":-144000.0,"Other Non Operating Income Expenses":-139000.0,"Special Income Charges":-5000.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":5000.0,"Net Non Operating Interest Income Expense":-1259000.0,"Total Other Finance Cost":-256000.0,"Interest Expense Non Operating":2746000.0,"Interest Income Non Operating":1231000.0,"Operating Income":2709000.0,"Operating Expense":60820000.0,"Depreciation Amortization Depletion Income Statement":1453000.0,"Depreciation And Amortization In Income Statement":1453000.0,"Amortization":1453000.0,"Amortization Of Intangibles Income Statement":1453000.0,"Research And Development":17674000.0,"Selling General And Administration":41693000.0,"Selling And Marketing Expense":27510000.0,"General And Administrative Expense":14183000.0,"Other Gand A":14183000.0,"Gross Profit":63529000.0,"Cost Of Revenue":20982000.0,"Total Revenue":84511000.0,"Operating Revenue":84511000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-98378.378378,"Tax Rate For Calcs":0.108108,"Normalized EBITDA":10713000.0,"Total Unusual Items":-910000.0,"Total Unusual Items Excluding Goodwill":-910000.0,"Net Income From Continuing Operation Net Minority Interest":3729000.0,"Reconciled Depreciation":2886000.0,"Reconciled Cost Of Revenue":18834000.0,"EBITDA":9803000.0,"EBIT":6917000.0,"Net Interest Income":-1313000.0,"Interest Expense":2736000.0,"Interest Income":1170000.0,"Normalized Income":4540621.621622,"Net Income From Continuing And Discontinued Operation":3729000.0,"Total Expenses":80164000.0,"Total Operating Income As Reported":5768000.0,"Diluted Average Shares":82319000.0,"Basic Average Shares":82044000.0,"Diluted EPS":0.05,"Basic EPS":0.05,"Diluted NI Availto Com Stockholders":3729000.0,"Net Income Common Stockholders":3729000.0,"Net Income":3729000.0,"Net Income Including Noncontrolling Interests":3729000.0,"Net Income Continuous Operations":3729000.0,"Tax Provision":452000.0,"Pretax Income":4181000.0,"Other Income Expense":-1184000.0,"Other Non Operating Income Expenses":-274000.0,"Special Income Charges":-910000.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":910000.0,"Net Non Operating Interest Income Expense":-1313000.0,"Total Other Finance Cost":-253000.0,"Interest Expense Non Operating":2736000.0,"Interest Income Non Operating":1170000.0,"Operating Income":6678000.0,"Operating Expense":59973000.0,"Depreciation Amortization Depletion Income Statement":1529000.0,"Depreciation And Amortization In Income Statement":1529000.0,"Amortization":1529000.0,"Amortization Of Intangibles Income Statement":1529000.0,"Research And Development":18033000.0,"Selling General And Administration":40411000.0,"Selling And Marketing Expense":26196000.0,"General And Administrative Expense":14215000.0,"Other Gand A":14215000.0,"Gross Profit":66651000.0,"Cost Of Revenue":20191000.0,"Total Revenue":86842000.0,"Operating Revenue":86842000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-1561140.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":4824000.0,"Total Unusual Items":-7434000.0,"Total Unusual Items Excluding Goodwill":-7434000.0,"Net Income From Continuing Operation Net Minority Interest":-8364000.0,"Reconciled Depreciation":2811000.0,"Reconciled Cost Of Revenue":18343000.0,"EBITDA":-2610000.0,"EBIT":-5421000.0,"Net Interest Income":-1321000.0,"Interest Expense":2734000.0,"Interest Income":1163000.0,"Normalized Income":-2491140.0,"Net Income From Continuing And Discontinued Operation":-8364000.0,"Total Expenses":88668000.0,"Total Operating Income As Reported":-6585000.0,"Diluted Average Shares":81437000.0,"Basic Average Shares":81437000.0,"Diluted EPS":-0.1,"Basic EPS":-0.1,"Diluted NI Availto Com Stockholders":-8364000.0,"Net Income Common Stockholders":-8364000.0,"Net Income":-8364000.0,"Net Income Including Noncontrolling Interests":-8364000.0,"Net Income Continuous Operations":-8364000.0,"Tax Provision":209000.0,"Pretax Income":-8155000.0,"Other Income Expense":-7683000.0,"Other Non Operating Income Expenses":-249000.0,"Special Income Charges":-7434000.0,"Other Special Charges":0.0,"Restructuring And Mergern Acquisition":7434000.0,"Net Non Operating Interest Income Expense":-1321000.0,"Total Other Finance Cost":-250000.0,"Interest Expense Non Operating":2734000.0,"Interest Income Non Operating":1163000.0,"Operating Income":849000.0,"Operating Expense":69234000.0,"Depreciation Amortization Depletion Income Statement":1720000.0,"Depreciation And Amortization In Income Statement":1720000.0,"Amortization":1720000.0,"Amortization Of Intangibles Income Statement":1720000.0,"Research And Development":18041000.0,"Selling General And Administration":49473000.0,"Selling And Marketing Expense":35250000.0,"General And Administrative Expense":14223000.0,"Other Gand A":14223000.0,"Gross Profit":70083000.0,"Cost Of Revenue":19434000.0,"Total Revenue":89517000.0,"Operating Revenue":89517000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-17430.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":3501000.0,"Total Unusual Items":-83000.0,"Total Unusual Items Excluding Goodwill":-83000.0,"Net Income From Continuing Operation Net Minority Interest":-2243000.0,"Reconciled Depreciation":2725000.0,"Reconciled Cost Of Revenue":17770000.0,"EBITDA":3418000.0,"EBIT":693000.0,"Net Interest Income":-1294000.0,"Interest Expense":2724000.0,"Interest Income":1184000.0,"Normalized Income":-2177430.0,"Net Income From Continuing And Discontinued Operation":-2243000.0,"Total Expenses":86381000.0,"Total Operating Income As Reported":-435000.0,"Diluted Average Shares":80756000.0,"Basic Average Shares":80756000.0,"Diluted EPS":-0.03,"Basic EPS":-0.03,"Diluted NI Availto Com Stockholders":-2243000.0,"Net Income Common Stockholders":-2243000.0,"Net Income":-2243000.0,"Net Income Including Noncontrolling Interests":-2243000.0,"Net Income Continuous Operations":-2243000.0,"Tax Provision":212000.0,"Pretax Income":-2031000.0,"Other Income Expense":-385000.0,"Other Non Operating Income Expenses":-302000.0,"Special Income Charges":-83000.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":83000.0,"Net Non Operating Interest Income Expense":-1294000.0,"Total Other Finance Cost":-246000.0,"Interest Expense Non Operating":2724000.0,"Interest Income Non Operating":1184000.0,"Operating Income":-352000.0,"Operating Expense":67786000.0,"Depreciation Amortization Depletion Income Statement":1900000.0,"Depreciation And Amortization In Income Statement":1900000.0,"Amortization":1900000.0,"Amortization Of Intangibles Income Statement":1900000.0,"Research And Development":17464000.0,"Selling General And Administration":48422000.0,"Selling And Marketing Expense":36281000.0,"General And Administrative Expense":12141000.0,"Other Gand A":12141000.0,"Gross Profit":67434000.0,"Cost Of Revenue":18595000.0,"Total Revenue":86029000.0,"Operating Revenue":86029000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-362250.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":174000.0,"Total Unusual Items":-1725000.0,"Total Unusual Items Excluding Goodwill":-1725000.0,"Net Income From Continuing Operation Net Minority Interest":-8382000.0,"Reconciled Depreciation":3845000.0,"Reconciled Cost Of Revenue":16414000.0,"EBITDA":-1551000.0,"EBIT":-5396000.0,"Net Interest Income":-1351000.0,"Interest Expense":2765000.0,"Interest Income":1171000.0,"Normalized Income":-7019250.0,"Net Income From Continuing And Discontinued Operation":-8382000.0,"Total Expenses":89495000.0,"Total Operating Income As Reported":-6787000.0,"Diluted Average Shares":80122000.0,"Basic Average Shares":80122000.0,"Diluted EPS":-0.1,"Basic EPS":-0.1,"Diluted NI Availto Com Stockholders":-8382000.0,"Net Income Common Stockholders":-8382000.0,"Net Income":-8382000.0,"Net Income Including Noncontrolling Interests":-8382000.0,"Net Income Continuous Operations":-8382000.0,"Tax Provision":221000.0,"Pretax Income":-8161000.0,"Other Income Expense":-1748000.0,"Other Non Operating Income Expenses":-23000.0,"Special Income Charges":-1725000.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":1725000.0,"Net Non Operating Interest Income Expense":-1351000.0,"Total Other Finance Cost":-243000.0,"Interest Expense Non Operating":2765000.0,"Interest Income Non Operating":1171000.0,"Operating Income":-5062000.0,"Operating Expense":71756000.0,"Depreciation Amortization Depletion Income Statement":2520000.0,"Depreciation And Amortization In Income Statement":2520000.0,"Amortization":2520000.0,"Amortization Of Intangibles Income Statement":2520000.0,"Research And Development":18310000.0,"Selling General And Administration":50926000.0,"Selling And Marketing Expense":35071000.0,"General And Administrative Expense":15855000.0,"Other Gand A":15855000.0,"Gross Profit":66694000.0,"Cost Of Revenue":17739000.0,"Total Revenue":84433000.0,"Operating Revenue":84433000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Other Special Charges":-3931000.0,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Other Special Charges":0.0,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":50000.0,"Repayment Of Debt":0.0,"Capital Expenditure":-5042000.0,"Interest Paid Supplemental Data":5630000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":58329000.0,"Beginning Cash Position":59091000.0,"Changes In Cash":-762000.0,"Financing Cash Flow":-154000.0,"Cash Flow From Continuing Financing Activities":-154000.0,"Net Other Financing Charges":-167000.0,"Proceeds From Stock Option Exercised":13000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":-5700000.0,"Cash Flow From Continuing Investing Activities":-5700000.0,"Net Investment Purchase And Sale":-658000.0,"Sale Of Investment":19000000.0,"Purchase Of Investment":-19658000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-5042000.0,"Purchase Of PPE":-5042000.0,"Operating Cash Flow":5092000.0,"Cash Flow From Continuing Operating Activities":5092000.0,"Change In Working Capital":-3392000.0,"Change In Other Working Capital":1451000.0,"Change In Payables And Accrued Expense":-4220000.0,"Change In Accrued Expense":-5044000.0,"Change In Payable":824000.0,"Change In Account Payable":824000.0,"Change In Prepaid Assets":2828000.0,"Change In Receivables":-3451000.0,"Changes In Account Receivables":-3451000.0,"Other Non Cash Items":-255000.0,"Stock Based Compensation":3916000.0,"Provisionand Write Offof Assets":1110000.0,"Amortization Of Securities":-404000.0,"Depreciation Amortization Depletion":3015000.0,"Depreciation And Amortization":3015000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":1102000.0},"2026-03-31":{"Free Cash Flow":14089000.0,"Repayment Of Debt":0.0,"Capital Expenditure":-4285000.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":59091000.0,"Beginning Cash Position":46163000.0,"Changes In Cash":12928000.0,"Financing Cash Flow":-54000.0,"Cash Flow From Continuing Financing Activities":-54000.0,"Net Other Financing Charges":-593000.0,"Proceeds From Stock Option Exercised":539000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":-5392000.0,"Cash Flow From Continuing Investing Activities":-5392000.0,"Net Investment Purchase And Sale":-1107000.0,"Sale Of Investment":24000000.0,"Purchase Of Investment":-25107000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-4285000.0,"Purchase Of PPE":-4285000.0,"Operating Cash Flow":18374000.0,"Cash Flow From Continuing Operating Activities":18374000.0,"Change In Working Capital":7771000.0,"Change In Other Working Capital":10706000.0,"Change In Payables And Accrued Expense":16000.0,"Change In Accrued Expense":900000.0,"Change In Payable":-884000.0,"Change In Account Payable":-884000.0,"Change In Prepaid Assets":-2939000.0,"Change In Receivables":-12000.0,"Changes In Account Receivables":-12000.0,"Other Non Cash Items":-253000.0,"Stock Based Compensation":4090000.0,"Provisionand Write Offof Assets":614000.0,"Amortization Of Securities":-463000.0,"Depreciation Amortization Depletion":2886000.0,"Depreciation And Amortization":2886000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":3729000.0},"2025-12-31":{"Free Cash Flow":-2175000.0,"Repayment Of Debt":0.0,"Capital Expenditure":-3155000.0,"Interest Paid Supplemental Data":5489000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":46163000.0,"Beginning Cash Position":51076000.0,"Changes In Cash":-4913000.0,"Financing Cash Flow":61000.0,"Cash Flow From Continuing Financing Activities":61000.0,"Net Other Financing Charges":-55000.0,"Proceeds From Stock Option Exercised":116000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":-5954000.0,"Cash Flow From Continuing Investing Activities":-5954000.0,"Net Investment Purchase And Sale":-2799000.0,"Sale Of Investment":5197000.0,"Purchase Of Investment":-7996000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-3155000.0,"Purchase Of PPE":-3155000.0,"Operating Cash Flow":980000.0,"Cash Flow From Continuing Operating Activities":980000.0,"Change In Working Capital":2100000.0,"Change In Other Working Capital":1427000.0,"Change In Payables And Accrued Expense":2317000.0,"Change In Accrued Expense":2210000.0,"Change In Payable":107000.0,"Change In Account Payable":107000.0,"Change In Prepaid Assets":1654000.0,"Change In Receivables":-3298000.0,"Changes In Account Receivables":-3298000.0,"Other Non Cash Items":-1941000.0,"Stock Based Compensation":4807000.0,"Provisionand Write Offof Assets":1567000.0,"Amortization Of Securities":null,"Depreciation Amortization Depletion":2811000.0,"Depreciation And Amortization":2811000.0,"Operating Gains Losses":0.0,"Net Income From Continuing Operations":-8364000.0},"2025-09-30":{"Free Cash Flow":7586000.0,"Repayment Of Debt":0.0,"Capital Expenditure":-2967000.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":84000.0,"End Cash Position":51076000.0,"Beginning Cash Position":47429000.0,"Changes In Cash":3647000.0,"Financing Cash Flow":-110000.0,"Cash Flow From Continuing Financing Activities":-110000.0,"Net Other Financing Charges":-550000.0,"Proceeds From Stock Option Exercised":440000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":-6796000.0,"Cash Flow From Continuing Investing Activities":-6796000.0,"Net Investment Purchase And Sale":-3829000.0,"Sale Of Investment":40500000.0,"Purchase Of Investment":-44329000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-2967000.0,"Purchase Of PPE":-2967000.0,"Operating Cash Flow":10553000.0,"Cash Flow From Continuing Operating Activities":10553000.0,"Change In Working Capital":4220000.0,"Change In Other Working Capital":4599000.0,"Change In Payables And Accrued Expense":-760000.0,"Change In Accrued Expense":-1772000.0,"Change In Payable":1012000.0,"Change In Account Payable":1012000.0,"Change In Prepaid Assets":-3359000.0,"Change In Receivables":3740000.0,"Changes In Account Receivables":3740000.0,"Other Non Cash Items":-247000.0,"Stock Based Compensation":6327000.0,"Provisionand Write Offof Assets":-229000.0,"Amortization Of Securities":null,"Depreciation Amortization Depletion":2725000.0,"Depreciation And Amortization":2725000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":-2243000.0},"2025-06-30":{"Free Cash Flow":11906000.0,"Repayment Of Debt":0.0,"Capital Expenditure":-1651000.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":259000.0,"End Cash Position":47429000.0,"Beginning Cash Position":53248000.0,"Changes In Cash":-5819000.0,"Financing Cash Flow":1847000.0,"Cash Flow From Continuing Financing Activities":1847000.0,"Net Other Financing Charges":-126000.0,"Proceeds From Stock Option Exercised":1973000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":-21223000.0,"Cash Flow From Continuing Investing Activities":-21223000.0,"Net Investment Purchase And Sale":-19572000.0,"Sale Of Investment":13000000.0,"Purchase Of Investment":-32572000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-1651000.0,"Purchase Of PPE":-1651000.0,"Operating Cash Flow":13557000.0,"Cash Flow From Continuing Operating Activities":13557000.0,"Change In Working Capital":9503000.0,"Change In Other Working Capital":7827000.0,"Change In Payables And Accrued Expense":8522000.0,"Change In Accrued Expense":8078000.0,"Change In Payable":444000.0,"Change In Account Payable":444000.0,"Change In Prepaid Assets":2159000.0,"Change In Receivables":-9005000.0,"Changes In Account Receivables":-9005000.0,"Other Non Cash Items":-243000.0,"Stock Based Compensation":7236000.0,"Provisionand Write Offof Assets":1598000.0,"Amortization Of Securities":0.0,"Depreciation Amortization Depletion":3845000.0,"Depreciation And Amortization":3845000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":-8382000.0},"2025-03-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":220000.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Amortization Of Securities":0.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":-3931000.0,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":106000.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Amortization Of Securities":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":0.0,"Net Income From Continuing Operations":null}}}