{"ticker":"CMRE-PD","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Preferred Shares Number":9930326.0,"Ordinary Shares Number":120738359.0,"Share Issued":120738359.0,"Net Debt":1150645000.0,"Total Debt":1504422000.0,"Tangible Book Value":2219414000.0,"Invested Capital":3723836000.0,"Working Capital":226438000.0,"Net Tangible Assets":2219414000.0,"Capital Lease Obligations":null,"Common Stock Equity":2219414000.0,"Total Capitalization":3492165000.0,"Total Equity Gross Minority Interest":2291691000.0,"Minority Interest":72277000.0,"Stockholders Equity":2219414000.0,"Gains Losses Not Affecting Retained Earnings":7926000.0,"Other Equity Adjustments":7926000.0,"Treasury Stock":120095000.0,"Retained Earnings":993569000.0,"Additional Paid In Capital":1338001000.0,"Capital Stock":13000.0,"Common Stock":13000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1717019000.0,"Total Non Current Liabilities Net Minority Interest":1345353000.0,"Other Non Current Liabilities":35691000.0,"Liabilities Heldfor Sale Non Current":null,"Derivative Product Liabilities":0.0,"Non Current Deferred Liabilities":36911000.0,"Non Current Deferred Revenue":36911000.0,"Long Term Debt And Capital Lease Obligation":1272751000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":1272751000.0,"Current Liabilities":371666000.0,"Other Current Liabilities":33582000.0,"Current Deferred Liabilities":50980000.0,"Current Deferred Revenue":50980000.0,"Current Debt And Capital Lease Obligation":231671000.0,"Current Capital Lease Obligation":null,"Current Debt":231671000.0,"Other Current Borrowings":231671000.0,"Payables And Accrued Expenses":55433000.0,"Current Accrued Expenses":19155000.0,"Payables":36278000.0,"Dueto Related Parties Current":9928000.0,"Accounts Payable":26350000.0,"Total Assets":4008710000.0,"Total Non Current Assets":3410606000.0,"Other Non Current Assets":42584000.0,"Non Current Deferred Assets":68030000.0,"Duefrom Related Parties Non Current":1050000.0,"Non Current Note Receivables":293222000.0,"Non Current Accounts Receivable":23969000.0,"Financial Assets":9425000.0,"Investments And Advances":null,"Other Investments":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":2973376000.0,"Accumulated Depreciation":null,"Gross PPE":2973376000.0,"Other Properties":null,"Current Assets":598104000.0,"Other Current Assets":58540000.0,"Hedging Assets Current":6170000.0,"Assets Held For Sale Current":45494000.0,"Restricted Cash":7025000.0,"Inventory":15868000.0,"Receivables":91626000.0,"Other Receivables":17344000.0,"Duefrom Related Parties Current":75000.0,"Loans Receivable":58100000.0,"Accounts Receivable":16107000.0,"Cash Cash Equivalents And Short Term Investments":373381000.0,"Other Short Term Investments":19604000.0,"Cash And Cash Equivalents":353777000.0},"2026-03-31":{"Treasury Shares Number":11004510.0,"Preferred Shares Number":9930326.0,"Ordinary Shares Number":120738359.0,"Share Issued":131742869.0,"Net Debt":919050000.0,"Total Debt":1494159000.0,"Tangible Book Value":2152515000.0,"Invested Capital":3646674000.0,"Working Capital":376895000.0,"Net Tangible Assets":2152515000.0,"Capital Lease Obligations":null,"Common Stock Equity":2152515000.0,"Total Capitalization":3392339000.0,"Total Equity Gross Minority Interest":2224360000.0,"Minority Interest":71845000.0,"Stockholders Equity":2152515000.0,"Gains Losses Not Affecting Retained Earnings":6730000.0,"Other Equity Adjustments":6730000.0,"Treasury Stock":120095000.0,"Retained Earnings":930035000.0,"Additional Paid In Capital":1335832000.0,"Capital Stock":13000.0,"Common Stock":13000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1700598000.0,"Total Non Current Liabilities Net Minority Interest":1308392000.0,"Other Non Current Liabilities":27178000.0,"Liabilities Heldfor Sale Non Current":null,"Derivative Product Liabilities":18000.0,"Non Current Deferred Liabilities":41372000.0,"Non Current Deferred Revenue":41372000.0,"Long Term Debt And Capital Lease Obligation":1239824000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":1239824000.0,"Current Liabilities":392206000.0,"Other Current Liabilities":49504000.0,"Current Deferred Liabilities":45510000.0,"Current Deferred Revenue":45510000.0,"Current Debt And Capital Lease Obligation":254335000.0,"Current Capital Lease Obligation":null,"Current Debt":254335000.0,"Other Current Borrowings":254335000.0,"Payables And Accrued Expenses":42857000.0,"Current Accrued Expenses":19333000.0,"Payables":23524000.0,"Dueto Related Parties Current":9252000.0,"Accounts Payable":14272000.0,"Total Assets":3924958000.0,"Total Non Current Assets":3155857000.0,"Other Non Current Assets":42166000.0,"Non Current Deferred Assets":55857000.0,"Duefrom Related Parties Non Current":1125000.0,"Non Current Note Receivables":null,"Non Current Accounts Receivable":7446000.0,"Financial Assets":9589000.0,"Investments And Advances":318215000.0,"Other Investments":318215000.0,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":2722584000.0,"Accumulated Depreciation":-1453275000.0,"Gross PPE":4175859000.0,"Other Properties":null,"Current Assets":769101000.0,"Other Current Assets":57909000.0,"Hedging Assets Current":6003000.0,"Assets Held For Sale Current":null,"Restricted Cash":7707000.0,"Inventory":14182000.0,"Receivables":29605000.0,"Other Receivables":15162000.0,"Duefrom Related Parties Current":null,"Loans Receivable":null,"Accounts Receivable":14443000.0,"Cash Cash Equivalents And Short Term Investments":653695000.0,"Other Short Term Investments":78586000.0,"Cash And Cash Equivalents":575109000.0},"2025-12-31":{"Treasury Shares Number":11004510.0,"Preferred Shares Number":9930326.0,"Ordinary Shares Number":120583929.0,"Share Issued":131588439.0,"Net Debt":994991000.0,"Total Debt":1514838000.0,"Tangible Book Value":2086194000.0,"Invested Capital":3601032000.0,"Working Capital":292100000.0,"Net Tangible Assets":2086194000.0,"Capital Lease Obligations":0.0,"Common Stock Equity":2086194000.0,"Total Capitalization":3332901000.0,"Total Equity Gross Minority Interest":2158956000.0,"Minority Interest":72762000.0,"Stockholders Equity":2086194000.0,"Gains Losses Not Affecting Retained Earnings":4320000.0,"Other Equity Adjustments":4320000.0,"Treasury Stock":120095000.0,"Retained Earnings":868733000.0,"Additional Paid In Capital":1333223000.0,"Capital Stock":13000.0,"Common Stock":13000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1703706000.0,"Total Non Current Liabilities Net Minority Interest":1305138000.0,"Other Non Current Liabilities":15225000.0,"Liabilities Heldfor Sale Non Current":0.0,"Derivative Product Liabilities":45000.0,"Non Current Deferred Liabilities":43161000.0,"Non Current Deferred Revenue":43161000.0,"Long Term Debt And Capital Lease Obligation":1246707000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":1246707000.0,"Current Liabilities":398568000.0,"Other Current Liabilities":46699000.0,"Current Deferred Liabilities":42627000.0,"Current Deferred Revenue":42627000.0,"Current Debt And Capital Lease Obligation":268131000.0,"Current Capital Lease Obligation":0.0,"Current Debt":268131000.0,"Other Current Borrowings":268131000.0,"Payables And Accrued Expenses":41111000.0,"Current Accrued Expenses":22620000.0,"Payables":18491000.0,"Dueto Related Parties Current":7224000.0,"Accounts Payable":11267000.0,"Total Assets":3862662000.0,"Total Non Current Assets":3171994000.0,"Other Non Current Assets":42307000.0,"Non Current Deferred Assets":53792000.0,"Duefrom Related Parties Non Current":1125000.0,"Non Current Note Receivables":null,"Non Current Accounts Receivable":6822000.0,"Financial Assets":9294000.0,"Investments And Advances":320797000.0,"Other Investments":320797000.0,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":0.0,"Other Intangible Assets":null,"Net PPE":2738982000.0,"Accumulated Depreciation":-1420493000.0,"Gross PPE":4159475000.0,"Other Properties":null,"Current Assets":690668000.0,"Other Current Assets":44716000.0,"Hedging Assets Current":5349000.0,"Assets Held For Sale Current":0.0,"Restricted Cash":8123000.0,"Inventory":14121000.0,"Receivables":24161000.0,"Other Receivables":12581000.0,"Duefrom Related Parties Current":null,"Loans Receivable":null,"Accounts Receivable":11580000.0,"Cash Cash Equivalents And Short Term Investments":594198000.0,"Other Short Term Investments":74351000.0,"Cash And Cash Equivalents":519847000.0},"2025-09-30":{"Treasury Shares Number":11004510.0,"Preferred Shares Number":9930326.0,"Ordinary Shares Number":120427394.0,"Share Issued":131431904.0,"Net Debt":1077226000.0,"Total Debt":1582270000.0,"Tangible Book Value":2025829000.0,"Invested Capital":3608099000.0,"Working Capital":269262000.0,"Net Tangible Assets":2025829000.0,"Capital Lease Obligations":0.0,"Common Stock Equity":2025829000.0,"Total Capitalization":3336025000.0,"Total Equity Gross Minority Interest":2097979000.0,"Minority Interest":72150000.0,"Stockholders Equity":2025829000.0,"Gains Losses Not Affecting Retained Earnings":4997000.0,"Other Equity Adjustments":4997000.0,"Treasury Stock":120095000.0,"Retained Earnings":809968000.0,"Additional Paid In Capital":1330946000.0,"Capital Stock":13000.0,"Common Stock":13000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1762988000.0,"Total Non Current Liabilities Net Minority Interest":1368423000.0,"Other Non Current Liabilities":14196000.0,"Liabilities Heldfor Sale Non Current":0.0,"Derivative Product Liabilities":63000.0,"Non Current Deferred Liabilities":43968000.0,"Non Current Deferred Revenue":43968000.0,"Long Term Debt And Capital Lease Obligation":1310196000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":1310196000.0,"Current Liabilities":394565000.0,"Other Current Liabilities":44562000.0,"Current Deferred Liabilities":44177000.0,"Current Deferred Revenue":44177000.0,"Current Debt And Capital Lease Obligation":272074000.0,"Current Capital Lease Obligation":0.0,"Current Debt":272074000.0,"Other Current Borrowings":272074000.0,"Payables And Accrued Expenses":33752000.0,"Current Accrued Expenses":18940000.0,"Payables":14812000.0,"Dueto Related Parties Current":6486000.0,"Accounts Payable":8326000.0,"Total Assets":3860967000.0,"Total Non Current Assets":3197140000.0,"Other Non Current Assets":44308000.0,"Non Current Deferred Assets":49973000.0,"Duefrom Related Parties Non Current":1125000.0,"Non Current Note Receivables":null,"Non Current Accounts Receivable":6802000.0,"Financial Assets":9850000.0,"Investments And Advances":330809000.0,"Other Investments":330809000.0,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":0.0,"Other Intangible Assets":null,"Net PPE":2755398000.0,"Accumulated Depreciation":null,"Gross PPE":2755398000.0,"Other Properties":null,"Current Assets":663827000.0,"Other Current Assets":37049000.0,"Hedging Assets Current":6927000.0,"Assets Held For Sale Current":0.0,"Restricted Cash":20212000.0,"Inventory":14698000.0,"Receivables":26485000.0,"Other Receivables":11701000.0,"Duefrom Related Parties Current":4313000.0,"Loans Receivable":null,"Accounts Receivable":10471000.0,"Cash Cash Equivalents And Short Term Investments":558456000.0,"Other Short Term Investments":53412000.0,"Cash And Cash Equivalents":505044000.0},"2025-06-30":{"Treasury Shares Number":null,"Preferred Shares Number":9930326.0,"Ordinary Shares Number":120269324.0,"Share Issued":120111089.0,"Net Debt":1146046000.0,"Total Debt":1588749000.0,"Tangible Book Value":1948041000.0,"Invested Capital":3536797000.0,"Working Capital":249746000.0,"Net Tangible Assets":1948041000.0,"Capital Lease Obligations":0.0,"Common Stock Equity":1948048000.0,"Total Capitalization":3254568000.0,"Total Equity Gross Minority Interest":2019120000.0,"Minority Interest":71072000.0,"Stockholders Equity":1948048000.0,"Gains Losses Not Affecting Retained Earnings":7475000.0,"Other Equity Adjustments":7475000.0,"Treasury Stock":120095000.0,"Retained Earnings":731120000.0,"Additional Paid In Capital":1329535000.0,"Capital Stock":13000.0,"Common Stock":13000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1719981000.0,"Total Non Current Liabilities Net Minority Interest":1350802000.0,"Other Non Current Liabilities":32107000.0,"Liabilities Heldfor Sale Non Current":0.0,"Derivative Product Liabilities":157000.0,"Non Current Deferred Liabilities":12018000.0,"Non Current Deferred Revenue":12018000.0,"Long Term Debt And Capital Lease Obligation":1306520000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":1306520000.0,"Current Liabilities":369179000.0,"Other Current Liabilities":28025000.0,"Current Deferred Liabilities":25554000.0,"Current Deferred Revenue":25554000.0,"Current Debt And Capital Lease Obligation":282229000.0,"Current Capital Lease Obligation":0.0,"Current Debt":282229000.0,"Other Current Borrowings":282229000.0,"Payables And Accrued Expenses":33371000.0,"Current Accrued Expenses":17408000.0,"Payables":15963000.0,"Dueto Related Parties Current":5354000.0,"Accounts Payable":10609000.0,"Total Assets":3739101000.0,"Total Non Current Assets":3120176000.0,"Other Non Current Assets":42356000.0,"Non Current Deferred Assets":48857000.0,"Duefrom Related Parties Non Current":1125000.0,"Non Current Note Receivables":null,"Non Current Accounts Receivable":7557000.0,"Financial Assets":11551000.0,"Investments And Advances":313328000.0,"Other Investments":313328000.0,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":7000.0,"Other Intangible Assets":7000.0,"Net PPE":2696520000.0,"Accumulated Depreciation":-1354479000.0,"Gross PPE":4050999000.0,"Other Properties":null,"Current Assets":618925000.0,"Other Current Assets":34981000.0,"Hedging Assets Current":9742000.0,"Assets Held For Sale Current":0.0,"Restricted Cash":20523000.0,"Inventory":14132000.0,"Receivables":28877000.0,"Other Receivables":16815000.0,"Duefrom Related Parties Current":6885000.0,"Loans Receivable":null,"Accounts Receivable":5177000.0,"Cash Cash Equivalents And Short Term Investments":510670000.0,"Other Short Term Investments":67967000.0,"Cash And Cash Equivalents":442703000.0},"2025-03-31":{"Treasury Shares Number":11004510.0,"Preferred Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":276433000.0,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Liabilities Heldfor Sale Non Current":null,"Derivative Product Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":61332000.0,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":215101000.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Dueto Related Parties Current":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Duefrom Related Parties Non Current":null,"Non Current Note Receivables":null,"Non Current Accounts Receivable":null,"Financial Assets":null,"Investments And Advances":221934000.0,"Other Investments":221934000.0,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":31000.0,"Other Intangible Assets":31000.0,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":297051000.0,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":null,"Assets Held For Sale Current":10780000.0,"Restricted Cash":null,"Inventory":null,"Receivables":null,"Other Receivables":null,"Duefrom Related Parties Current":7858000.0,"Loans Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":11004510.0,"Preferred Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":23877000.0,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Liabilities Heldfor Sale Non Current":398322000.0,"Derivative Product Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":87424000.0,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":23877000.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Dueto Related Parties Current":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Duefrom Related Parties Non Current":null,"Non Current Note Receivables":null,"Non Current Accounts Receivable":null,"Financial Assets":null,"Investments And Advances":null,"Other Investments":null,"Long Term Equity Investment":0.0,"Goodwill And Other Intangible Assets":74000.0,"Other Intangible Assets":74000.0,"Net PPE":null,"Accumulated Depreciation":-1291419000.0,"Gross PPE":null,"Other Properties":37818000.0,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":null,"Assets Held For Sale Current":null,"Restricted Cash":null,"Inventory":null,"Receivables":null,"Other Receivables":null,"Duefrom Related Parties Current":7014000.0,"Loans Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":69600.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":101285000.0,"Total Unusual Items":174000.0,"Total Unusual Items Excluding Goodwill":174000.0,"Net Income From Continuing Operation Net Minority Interest":82649000.0,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":98072000.0,"EBITDA":101459000.0,"EBIT":101459000.0,"Net Interest Income":-14736000.0,"Interest Expense":17557000.0,"Interest Income":2821000.0,"Normalized Income":82544600.0,"Net Income From Continuing And Discontinued Operation":82649000.0,"Total Expenses":110781000.0,"Rent Expense Supplemental":null,"Total Operating Income As Reported":97749000.0,"Diluted NI Availto Com Stockholders":77361000.0,"Net Income Common Stockholders":77361000.0,"Preferred Stock Dividends":5288000.0,"Net Income":82649000.0,"Minority Interests":-1253000.0,"Net Income Including Noncontrolling Interests":83902000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":83902000.0,"Pretax Income":83902000.0,"Other Income Expense":234000.0,"Other Non Operating Income Expenses":60000.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Impairment Of Capital Assets":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":174000.0,"Net Non Operating Interest Income Expense":-14736000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":17557000.0,"Interest Income Non Operating":2821000.0,"Operating Income":98404000.0,"Operating Expense":12709000.0,"Other Operating Expenses":7450000.0,"Selling General And Administration":5259000.0,"General And Administrative Expense":5259000.0,"Other Gand A":5259000.0,"Gross Profit":111113000.0,"Cost Of Revenue":98072000.0,"Total Revenue":209185000.0,"Operating Revenue":209185000.0},"2026-03-31":{"Tax Effect Of Unusual Items":306400.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":132391000.0,"Total Unusual Items":766000.0,"Total Unusual Items Excluding Goodwill":766000.0,"Net Income From Continuing Operation Net Minority Interest":80400000.0,"Reconciled Depreciation":32840000.0,"Reconciled Cost Of Revenue":98430000.0,"EBITDA":133157000.0,"EBIT":100317000.0,"Net Interest Income":-16711000.0,"Interest Expense":18418000.0,"Interest Income":3831000.0,"Normalized Income":79940400.0,"Net Income From Continuing And Discontinued Operation":80400000.0,"Total Expenses":113432000.0,"Rent Expense Supplemental":null,"Total Operating Income As Reported":97305000.0,"Diluted NI Availto Com Stockholders":75286000.0,"Net Income Common Stockholders":75286000.0,"Preferred Stock Dividends":5114000.0,"Net Income":80400000.0,"Minority Interests":-1499000.0,"Net Income Including Noncontrolling Interests":81899000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":81899000.0,"Pretax Income":81899000.0,"Other Income Expense":984000.0,"Other Non Operating Income Expenses":218000.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Impairment Of Capital Assets":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":766000.0,"Net Non Operating Interest Income Expense":-16711000.0,"Total Other Finance Cost":2124000.0,"Interest Expense Non Operating":18418000.0,"Interest Income Non Operating":3831000.0,"Operating Income":97626000.0,"Operating Expense":15002000.0,"Other Operating Expenses":7334000.0,"Selling General And Administration":7668000.0,"General And Administrative Expense":7668000.0,"Other Gand A":7668000.0,"Gross Profit":112628000.0,"Cost Of Revenue":98430000.0,"Total Revenue":211058000.0,"Operating Revenue":211058000.0},"2025-12-31":{"Tax Effect Of Unusual Items":178290.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":133351000.0,"Total Unusual Items":849000.0,"Total Unusual Items Excluding Goodwill":849000.0,"Net Income From Continuing Operation Net Minority Interest":77844000.0,"Reconciled Depreciation":33474000.0,"Reconciled Cost Of Revenue":97909000.0,"EBITDA":134200000.0,"EBIT":100726000.0,"Net Interest Income":-22666000.0,"Interest Expense":21576000.0,"Interest Income":3797000.0,"Normalized Income":77173290.0,"Net Income From Continuing And Discontinued Operation":77844000.0,"Total Expenses":111271000.0,"Rent Expense Supplemental":null,"Total Operating Income As Reported":100737000.0,"Diluted NI Availto Com Stockholders":72614000.0,"Net Income Common Stockholders":72614000.0,"Preferred Stock Dividends":5230000.0,"Net Income":77844000.0,"Minority Interests":-1306000.0,"Net Income Including Noncontrolling Interests":79150000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":79150000.0,"Pretax Income":79150000.0,"Other Income Expense":1115000.0,"Other Non Operating Income Expenses":266000.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Impairment Of Capital Assets":null,"Earnings From Equity Interest":0.0,"Gain On Sale Of Security":849000.0,"Net Non Operating Interest Income Expense":-22666000.0,"Total Other Finance Cost":4887000.0,"Interest Expense Non Operating":21576000.0,"Interest Income Non Operating":3797000.0,"Operating Income":100701000.0,"Operating Expense":13362000.0,"Other Operating Expenses":7401000.0,"Selling General And Administration":5961000.0,"General And Administrative Expense":5961000.0,"Other Gand A":5961000.0,"Gross Profit":114063000.0,"Cost Of Revenue":97909000.0,"Total Revenue":211972000.0,"Operating Revenue":211972000.0},"2025-09-30":{"Tax Effect Of Unusual Items":187740.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":153117000.0,"Total Unusual Items":894000.0,"Total Unusual Items Excluding Goodwill":894000.0,"Net Income From Continuing Operation Net Minority Interest":97909000.0,"Reconciled Depreciation":32669000.0,"Reconciled Cost Of Revenue":95763000.0,"EBITDA":154011000.0,"EBIT":121342000.0,"Net Interest Income":-20324000.0,"Interest Expense":21991000.0,"Interest Income":3741000.0,"Normalized Income":97202740.0,"Net Income From Continuing And Discontinued Operation":97909000.0,"Total Expenses":107060000.0,"Rent Expense Supplemental":null,"Total Operating Income As Reported":117770000.0,"Diluted NI Availto Com Stockholders":92621000.0,"Net Income Common Stockholders":92621000.0,"Preferred Stock Dividends":5288000.0,"Net Income":97909000.0,"Minority Interests":-1442000.0,"Net Income Including Noncontrolling Interests":99351000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":99351000.0,"Pretax Income":99351000.0,"Other Income Expense":1567000.0,"Other Non Operating Income Expenses":673000.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Impairment Of Capital Assets":null,"Earnings From Equity Interest":0.0,"Gain On Sale Of Security":894000.0,"Net Non Operating Interest Income Expense":-20324000.0,"Total Other Finance Cost":2074000.0,"Interest Expense Non Operating":21991000.0,"Interest Income Non Operating":3741000.0,"Operating Income":118108000.0,"Operating Expense":11297000.0,"Other Operating Expenses":7338000.0,"Selling General And Administration":3959000.0,"General And Administrative Expense":3959000.0,"Other Gand A":3959000.0,"Gross Profit":129405000.0,"Cost Of Revenue":95763000.0,"Total Revenue":225168000.0,"Operating Revenue":225168000.0},"2025-06-30":{"Tax Effect Of Unusual Items":2276400.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":117538000.0,"Total Unusual Items":10840000.0,"Total Unusual Items Excluding Goodwill":10840000.0,"Net Income From Continuing Operation Net Minority Interest":105160000.0,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":94215000.0,"EBITDA":128378000.0,"EBIT":128378000.0,"Net Interest Income":-16778000.0,"Interest Expense":22256000.0,"Interest Income":5478000.0,"Normalized Income":96596400.0,"Net Income From Continuing And Discontinued Operation":88694000.0,"Total Expenses":105749000.0,"Rent Expense Supplemental":null,"Total Operating Income As Reported":114607000.0,"Diluted NI Availto Com Stockholders":83406000.0,"Net Income Common Stockholders":83406000.0,"Preferred Stock Dividends":5288000.0,"Net Income":88694000.0,"Minority Interests":-962000.0,"Net Income Including Noncontrolling Interests":89656000.0,"Net Income Discontinuous Operations":-16466000.0,"Net Income Continuous Operations":106122000.0,"Pretax Income":106122000.0,"Other Income Expense":10754000.0,"Other Non Operating Income Expenses":-86000.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Impairment Of Capital Assets":null,"Earnings From Equity Interest":0.0,"Gain On Sale Of Security":10840000.0,"Net Non Operating Interest Income Expense":-16778000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":22256000.0,"Interest Income Non Operating":5478000.0,"Operating Income":112146000.0,"Operating Expense":11534000.0,"Other Operating Expenses":7135000.0,"Selling General And Administration":4399000.0,"General And Administrative Expense":4399000.0,"Other Gand A":4399000.0,"Gross Profit":123680000.0,"Cost Of Revenue":94215000.0,"Total Revenue":217895000.0,"Operating Revenue":217895000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":31588000.0,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Rent Expense Supplemental":111518000.0,"Total Operating Income As Reported":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Preferred Stock Dividends":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":-4848000.0,"Gain On Sale Of Ppe":-4669000.0,"Impairment Of Capital Assets":179000.0,"Earnings From Equity Interest":0.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":2020000.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":41435000.0,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Rent Expense Supplemental":185138000.0,"Total Operating Income As Reported":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Preferred Stock Dividends":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":440000.0,"Gain On Sale Of Ppe":440000.0,"Impairment Of Capital Assets":0.0,"Earnings From Equity Interest":-7000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":5373000.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":101800000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":-10600000.0,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Preferred Stock Issuance":null,"Preferred Stock Payments":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-312800000.0,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":101800000.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":null,"Dividend Received Cfo":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null},"2026-03-31":{"Free Cash Flow":25494000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-134364000.0,"Issuance Of Debt":113476000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-86909000.0,"Interest Paid Supplemental Data":19959000.0,"End Cash Position":624982000.0,"Beginning Cash Position":570277000.0,"Changes In Cash":54705000.0,"Financing Cash Flow":-43084000.0,"Cash From Discontinued Financing Activities":0.0,"Cash Flow From Continuing Financing Activities":-43084000.0,"Net Other Financing Charges":-727000.0,"Cash Dividends Paid":-21469000.0,"Common Stock Dividend Paid":-21469000.0,"Net Preferred Stock Issuance":null,"Preferred Stock Payments":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-20888000.0,"Net Long Term Debt Issuance":-20888000.0,"Long Term Debt Payments":-134364000.0,"Long Term Debt Issuance":113476000.0,"Investing Cash Flow":-14614000.0,"Cash From Discontinued Investing Activities":0.0,"Cash Flow From Continuing Investing Activities":-14614000.0,"Net Other Investing Changes":186000.0,"Net Investment Purchase And Sale":-6000.0,"Sale Of Investment":19394000.0,"Purchase Of Investment":-19400000.0,"Net Business Purchase And Sale":-436000.0,"Sale Of Business":null,"Purchase Of Business":-436000.0,"Net PPE Purchase And Sale":-14358000.0,"Sale Of PPE":72551000.0,"Purchase Of PPE":-86909000.0,"Operating Cash Flow":112403000.0,"Cash From Discontinued Operating Activities":0.0,"Cash Flow From Continuing Operating Activities":112403000.0,"Dividend Received Cfo":null,"Change In Working Capital":-9415000.0,"Change In Other Working Capital":-7169000.0,"Change In Other Current Liabilities":3002000.0,"Change In Payables And Accrued Expense":1853000.0,"Change In Accrued Expense":-3180000.0,"Change In Payable":5033000.0,"Change In Account Payable":3005000.0,"Change In Prepaid Assets":-1206000.0,"Change In Inventory":-61000.0,"Change In Receivables":-5834000.0,"Changes In Account Receivables":-2863000.0,"Other Non Cash Items":3039000.0,"Stock Based Compensation":2528000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":32840000.0,"Depreciation And Amortization":32840000.0,"Amortization Cash Flow":43000.0,"Amortization Of Intangibles":43000.0,"Depreciation":32797000.0,"Operating Gains Losses":1512000.0,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":1512000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":81899000.0},"2025-12-31":{"Free Cash Flow":66159000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-440690000.0,"Issuance Of Debt":372000000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-51892000.0,"Interest Paid Supplemental Data":20879000.0,"End Cash Position":570277000.0,"Beginning Cash Position":569564000.0,"Changes In Cash":713000.0,"Financing Cash Flow":-90669000.0,"Cash From Discontinued Financing Activities":0.0,"Cash Flow From Continuing Financing Activities":-90669000.0,"Net Other Financing Charges":-2135000.0,"Cash Dividends Paid":-19844000.0,"Common Stock Dividend Paid":-19844000.0,"Net Preferred Stock Issuance":null,"Preferred Stock Payments":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-68690000.0,"Net Long Term Debt Issuance":-68690000.0,"Long Term Debt Payments":-440690000.0,"Long Term Debt Issuance":372000000.0,"Investing Cash Flow":-26669000.0,"Cash From Discontinued Investing Activities":0.0,"Cash Flow From Continuing Investing Activities":-26669000.0,"Net Other Investing Changes":522000.0,"Net Investment Purchase And Sale":-19225000.0,"Sale Of Investment":0.0,"Purchase Of Investment":-19225000.0,"Net Business Purchase And Sale":-394000.0,"Sale Of Business":0.0,"Purchase Of Business":-394000.0,"Net PPE Purchase And Sale":-7572000.0,"Sale Of PPE":44320000.0,"Purchase Of PPE":-51892000.0,"Operating Cash Flow":118051000.0,"Cash From Discontinued Operating Activities":0.0,"Cash Flow From Continuing Operating Activities":118051000.0,"Dividend Received Cfo":null,"Change In Working Capital":4411000.0,"Change In Other Working Capital":-11019000.0,"Change In Other Current Liabilities":1365000.0,"Change In Payables And Accrued Expense":8887000.0,"Change In Accrued Expense":3528000.0,"Change In Payable":5359000.0,"Change In Account Payable":2941000.0,"Change In Prepaid Assets":2428000.0,"Change In Inventory":577000.0,"Change In Receivables":2173000.0,"Changes In Account Receivables":-1184000.0,"Other Non Cash Items":5279000.0,"Stock Based Compensation":2362000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":33474000.0,"Depreciation And Amortization":33474000.0,"Amortization Cash Flow":48000.0,"Amortization Of Intangibles":48000.0,"Depreciation":33426000.0,"Operating Gains Losses":-6625000.0,"Earnings Losses From Equity Investments":0.0,"Gain Loss On Investment Securities":-6625000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":79150000.0},"2025-09-30":{"Free Cash Flow":30938000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-87061000.0,"Issuance Of Debt":80073000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-104683000.0,"Interest Paid Supplemental Data":22032000.0,"End Cash Position":569564000.0,"Beginning Cash Position":505582000.0,"Changes In Cash":63982000.0,"Financing Cash Flow":-27140000.0,"Cash From Discontinued Financing Activities":0.0,"Cash Flow From Continuing Financing Activities":-27140000.0,"Net Other Financing Charges":-432000.0,"Cash Dividends Paid":-19720000.0,"Common Stock Dividend Paid":-19720000.0,"Net Preferred Stock Issuance":null,"Preferred Stock Payments":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-6988000.0,"Net Long Term Debt Issuance":-6988000.0,"Long Term Debt Payments":-87061000.0,"Long Term Debt Issuance":80073000.0,"Investing Cash Flow":-44499000.0,"Cash From Discontinued Investing Activities":0.0,"Cash Flow From Continuing Investing Activities":-44499000.0,"Net Other Investing Changes":463000.0,"Net Investment Purchase And Sale":18991000.0,"Sale Of Investment":18991000.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":-436000.0,"Sale Of Business":0.0,"Purchase Of Business":-436000.0,"Net PPE Purchase And Sale":-63517000.0,"Sale Of PPE":41166000.0,"Purchase Of PPE":-104683000.0,"Operating Cash Flow":135621000.0,"Cash From Discontinued Operating Activities":0.0,"Cash Flow From Continuing Operating Activities":135621000.0,"Dividend Received Cfo":null,"Change In Working Capital":-5424000.0,"Change In Other Working Capital":-1168000.0,"Change In Other Current Liabilities":-2695000.0,"Change In Payables And Accrued Expense":-1107000.0,"Change In Accrued Expense":1724000.0,"Change In Payable":-2831000.0,"Change In Account Payable":-2283000.0,"Change In Prepaid Assets":-752000.0,"Change In Inventory":-566000.0,"Change In Receivables":864000.0,"Changes In Account Receivables":-5294000.0,"Other Non Cash Items":5046000.0,"Stock Based Compensation":1782000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":32669000.0,"Depreciation And Amortization":32669000.0,"Amortization Cash Flow":49000.0,"Amortization Of Intangibles":49000.0,"Depreciation":32620000.0,"Operating Gains Losses":2197000.0,"Earnings Losses From Equity Investments":0.0,"Gain Loss On Investment Securities":2197000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":99351000.0},"2025-06-30":{"Free Cash Flow":136000000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-221728000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":20461000.0,"End Cash Position":505582000.0,"Beginning Cash Position":868056000.0,"Changes In Cash":null,"Financing Cash Flow":null,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":-373600000.0,"Net Other Financing Charges":null,"Cash Dividends Paid":-19696000.0,"Common Stock Dividend Paid":null,"Net Preferred Stock Issuance":null,"Preferred Stock Payments":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-221728000.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-110300000.0,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":846000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-109733000.0,"Sale Of PPE":30002000.0,"Purchase Of PPE":null,"Operating Cash Flow":136000000.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":null,"Dividend Received Cfo":null,"Change In Working Capital":null,"Change In Other Working Capital":1521000.0,"Change In Other Current Liabilities":4397000.0,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":-3138000.0,"Change In Payable":11116000.0,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":3826000.0,"Stock Based Compensation":1363000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":21849000.0,"Amortization Cash Flow":49000.0,"Amortization Of Intangibles":null,"Depreciation":21800000.0,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":13087000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-50871000.0,"Issuance Of Debt":55147000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-4663000.0,"Interest Paid Supplemental Data":23704000.0,"End Cash Position":868056000.0,"Beginning Cash Position":777936000.0,"Changes In Cash":90120000.0,"Financing Cash Flow":-16184000.0,"Cash From Discontinued Financing Activities":-38259000.0,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":37826000.0,"Cash Dividends Paid":-20027000.0,"Common Stock Dividend Paid":-20027000.0,"Net Preferred Stock Issuance":null,"Preferred Stock Payments":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":null,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":4276000.0,"Net Long Term Debt Issuance":4276000.0,"Long Term Debt Payments":-50871000.0,"Long Term Debt Issuance":55147000.0,"Investing Cash Flow":null,"Cash From Discontinued Investing Activities":-973000.0,"Cash Flow From Continuing Investing Activities":2454000.0,"Net Other Investing Changes":984000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":18591000.0,"Purchase Of Investment":-18591000.0,"Net Business Purchase And Sale":-424000.0,"Sale Of Business":null,"Purchase Of Business":-424000.0,"Net PPE Purchase And Sale":2867000.0,"Sale Of PPE":7530000.0,"Purchase Of PPE":-4663000.0,"Operating Cash Flow":null,"Cash From Discontinued Operating Activities":-4129000.0,"Cash Flow From Continuing Operating Activities":147211000.0,"Dividend Received Cfo":null,"Change In Working Capital":1163000.0,"Change In Other Working Capital":-1984000.0,"Change In Other Current Liabilities":-3312000.0,"Change In Payables And Accrued Expense":2827000.0,"Change In Accrued Expense":217000.0,"Change In Payable":2610000.0,"Change In Account Payable":3182000.0,"Change In Prepaid Assets":-1758000.0,"Change In Inventory":-747000.0,"Change In Receivables":6137000.0,"Changes In Account Receivables":-1801000.0,"Other Non Cash Items":9572000.0,"Stock Based Compensation":1472000.0,"Asset Impairment Charge":179000.0,"Depreciation Amortization Depletion":31588000.0,"Depreciation And Amortization":31588000.0,"Amortization Cash Flow":-16000.0,"Amortization Of Intangibles":-16000.0,"Depreciation":31604000.0,"Operating Gains Losses":-4379000.0,"Earnings Losses From Equity Investments":0.0,"Gain Loss On Investment Securities":-4379000.0,"Gain Loss On Sale Of PPE":4669000.0,"Net Income From Continuing Operations":111924000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":null,"Issuance Of Debt":360642000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-104819000.0,"Interest Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":-98686000.0,"Financing Cash Flow":-156959000.0,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-1933000.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":-19672000.0,"Net Preferred Stock Issuance":0.0,"Preferred Stock Payments":0.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":-135354000.0,"Long Term Debt Payments":-495996000.0,"Long Term Debt Issuance":360642000.0,"Investing Cash Flow":null,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":-70662000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":-228000.0,"Sale Of Business":54000.0,"Purchase Of Business":-282000.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":-104819000.0,"Operating Cash Flow":null,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":128935000.0,"Dividend Received Cfo":0.0,"Change In Working Capital":-11335000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":-16073000.0,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":-16467000.0,"Change In Prepaid Assets":7694000.0,"Change In Inventory":3832000.0,"Change In Receivables":8027000.0,"Changes In Account Receivables":1039000.0,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":41435000.0,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":-242000.0,"Depreciation":null,"Operating Gains Losses":55486000.0,"Earnings Losses From Equity Investments":7000.0,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":-440000.0,"Net Income From Continuing Operations":31916000.0}}}