{"ticker":"CMT","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":8563299.0,"Share Issued":8563299.0,"Total Debt":13027000.0,"Tangible Book Value":140680000.0,"Invested Capital":161077000.0,"Working Capital":48065000.0,"Net Tangible Assets":140680000.0,"Capital Lease Obligations":13027000.0,"Common Stock Equity":161077000.0,"Total Capitalization":161077000.0,"Total Equity Gross Minority Interest":161077000.0,"Stockholders Equity":161077000.0,"Gains Losses Not Affecting Retained Earnings":4528000.0,"Other Equity Adjustments":4528000.0,"Treasury Stock":40987000.0,"Retained Earnings":148951000.0,"Additional Paid In Capital":48499000.0,"Capital Stock":86000.0,"Common Stock":86000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":66343000.0,"Total Non Current Liabilities Net Minority Interest":18104000.0,"Other Non Current Liabilities":1901000.0,"Employee Benefits":3176000.0,"Non Current Pension And Other Postretirement Benefit Plans":3176000.0,"Long Term Debt And Capital Lease Obligation":13027000.0,"Long Term Capital Lease Obligation":13027000.0,"Long Term Debt":null,"Current Liabilities":48239000.0,"Current Deferred Liabilities":9774000.0,"Current Deferred Revenue":9774000.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":7215000.0,"Payables And Accrued Expenses":31250000.0,"Current Accrued Expenses":7442000.0,"Payables":23808000.0,"Accounts Payable":23808000.0,"Total Assets":227420000.0,"Total Non Current Assets":131116000.0,"Other Non Current Assets":2679000.0,"Goodwill And Other Intangible Assets":20397000.0,"Other Intangible Assets":3021000.0,"Goodwill":17376000.0,"Net PPE":108040000.0,"Accumulated Depreciation":-136317000.0,"Gross PPE":244357000.0,"Construction In Progress":null,"Other Properties":244357000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":96304000.0,"Other Current Assets":11507000.0,"Inventory":27338000.0,"Finished Goods":9044000.0,"Work In Process":2139000.0,"Raw Materials":16155000.0,"Receivables":45325000.0,"Taxes Receivable":10033000.0,"Accounts Receivable":35292000.0,"Allowance For Doubtful Accounts Receivable":-69000.0,"Gross Accounts Receivable":35361000.0,"Cash Cash Equivalents And Short Term Investments":12134000.0,"Cash And Cash Equivalents":12134000.0,"Cash Financial":12134000.0},"2026-03-31":{"Treasury Shares Number":4536257.0,"Ordinary Shares Number":8563299.0,"Share Issued":13099556.0,"Total Debt":32795000.0,"Tangible Book Value":137595000.0,"Invested Capital":177487000.0,"Working Capital":68569000.0,"Net Tangible Assets":137595000.0,"Capital Lease Obligations":13529000.0,"Common Stock Equity":158221000.0,"Total Capitalization":175256000.0,"Total Equity Gross Minority Interest":158221000.0,"Stockholders Equity":158221000.0,"Gains Losses Not Affecting Retained Earnings":3956000.0,"Other Equity Adjustments":3956000.0,"Treasury Stock":40987000.0,"Retained Earnings":147168000.0,"Additional Paid In Capital":47998000.0,"Capital Stock":86000.0,"Common Stock":86000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":84129000.0,"Total Non Current Liabilities Net Minority Interest":35625000.0,"Other Non Current Liabilities":1916000.0,"Employee Benefits":3145000.0,"Non Current Pension And Other Postretirement Benefit Plans":3145000.0,"Long Term Debt And Capital Lease Obligation":30564000.0,"Long Term Capital Lease Obligation":13529000.0,"Long Term Debt":17035000.0,"Current Liabilities":48504000.0,"Current Deferred Liabilities":15593000.0,"Current Deferred Revenue":15593000.0,"Current Debt And Capital Lease Obligation":2231000.0,"Current Debt":2231000.0,"Other Current Borrowings":2231000.0,"Pensionand Other Post Retirement Benefit Plans Current":5258000.0,"Payables And Accrued Expenses":25422000.0,"Current Accrued Expenses":7719000.0,"Payables":17703000.0,"Accounts Payable":17703000.0,"Total Assets":242350000.0,"Total Non Current Assets":125277000.0,"Other Non Current Assets":2661000.0,"Goodwill And Other Intangible Assets":20626000.0,"Other Intangible Assets":3250000.0,"Goodwill":17376000.0,"Net PPE":101990000.0,"Accumulated Depreciation":-133479000.0,"Gross PPE":235469000.0,"Construction In Progress":null,"Other Properties":235469000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":117073000.0,"Other Current Assets":9481000.0,"Inventory":22433000.0,"Finished Goods":7052000.0,"Work In Process":2160000.0,"Raw Materials":13221000.0,"Receivables":61652000.0,"Taxes Receivable":8164000.0,"Accounts Receivable":53488000.0,"Allowance For Doubtful Accounts Receivable":-207000.0,"Gross Accounts Receivable":53695000.0,"Cash Cash Equivalents And Short Term Investments":23507000.0,"Cash And Cash Equivalents":23507000.0,"Cash Financial":23507000.0},"2025-12-31":{"Treasury Shares Number":4479805.0,"Ordinary Shares Number":8510938.0,"Share Issued":12990743.0,"Total Debt":32827000.0,"Tangible Book Value":137316000.0,"Invested Capital":177885000.0,"Working Capital":69155000.0,"Net Tangible Assets":137316000.0,"Capital Lease Obligations":13113000.0,"Common Stock Equity":158171000.0,"Total Capitalization":175810000.0,"Total Equity Gross Minority Interest":158171000.0,"Stockholders Equity":158171000.0,"Gains Losses Not Affecting Retained Earnings":3938000.0,"Other Equity Adjustments":3938000.0,"Treasury Stock":39918000.0,"Retained Earnings":146563000.0,"Additional Paid In Capital":47503000.0,"Capital Stock":85000.0,"Common Stock":85000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":69961000.0,"Total Non Current Liabilities Net Minority Interest":35788000.0,"Other Non Current Liabilities":1935000.0,"Employee Benefits":3101000.0,"Non Current Pension And Other Postretirement Benefit Plans":3101000.0,"Long Term Debt And Capital Lease Obligation":30752000.0,"Long Term Capital Lease Obligation":13113000.0,"Long Term Debt":17639000.0,"Current Liabilities":34173000.0,"Current Deferred Liabilities":5018000.0,"Current Deferred Revenue":5018000.0,"Current Debt And Capital Lease Obligation":2075000.0,"Current Debt":2075000.0,"Other Current Borrowings":2075000.0,"Pensionand Other Post Retirement Benefit Plans Current":4988000.0,"Payables And Accrued Expenses":22092000.0,"Current Accrued Expenses":7168000.0,"Payables":14924000.0,"Accounts Payable":14924000.0,"Total Assets":228132000.0,"Total Non Current Assets":124804000.0,"Other Non Current Assets":2515000.0,"Goodwill And Other Intangible Assets":20855000.0,"Other Intangible Assets":3479000.0,"Goodwill":17376000.0,"Net PPE":101434000.0,"Accumulated Depreciation":-130672000.0,"Gross PPE":232106000.0,"Construction In Progress":13549000.0,"Other Properties":17393000.0,"Machinery Furniture Equipment":162212000.0,"Buildings And Improvements":33374000.0,"Land And Improvements":5578000.0,"Properties":0.0,"Current Assets":103328000.0,"Other Current Assets":8159000.0,"Inventory":19715000.0,"Finished Goods":5909000.0,"Work In Process":2146000.0,"Raw Materials":11660000.0,"Receivables":37396000.0,"Taxes Receivable":6565000.0,"Accounts Receivable":30831000.0,"Allowance For Doubtful Accounts Receivable":-212000.0,"Gross Accounts Receivable":31043000.0,"Cash Cash Equivalents And Short Term Investments":38058000.0,"Cash And Cash Equivalents":38058000.0,"Cash Financial":38058000.0},"2025-09-30":{"Treasury Shares Number":4429390.0,"Ordinary Shares Number":8561353.0,"Share Issued":12990743.0,"Total Debt":20162000.0,"Tangible Book Value":134344000.0,"Invested Capital":175590000.0,"Working Capital":73116000.0,"Net Tangible Assets":134344000.0,"Capital Lease Obligations":null,"Common Stock Equity":155428000.0,"Total Capitalization":173672000.0,"Total Equity Gross Minority Interest":155428000.0,"Stockholders Equity":155428000.0,"Gains Losses Not Affecting Retained Earnings":3494000.0,"Other Equity Adjustments":3494000.0,"Treasury Stock":38993000.0,"Retained Earnings":143480000.0,"Additional Paid In Capital":47361000.0,"Capital Stock":86000.0,"Common Stock":86000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":64264000.0,"Total Non Current Liabilities Net Minority Interest":25873000.0,"Other Non Current Liabilities":4401000.0,"Employee Benefits":3228000.0,"Non Current Pension And Other Postretirement Benefit Plans":3228000.0,"Long Term Debt And Capital Lease Obligation":18244000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":18244000.0,"Current Liabilities":38391000.0,"Current Deferred Liabilities":3946000.0,"Current Deferred Revenue":3946000.0,"Current Debt And Capital Lease Obligation":1918000.0,"Current Debt":1918000.0,"Other Current Borrowings":1918000.0,"Pensionand Other Post Retirement Benefit Plans Current":6346000.0,"Payables And Accrued Expenses":26181000.0,"Current Accrued Expenses":5447000.0,"Payables":20734000.0,"Accounts Payable":20734000.0,"Total Assets":219692000.0,"Total Non Current Assets":108185000.0,"Other Non Current Assets":1761000.0,"Goodwill And Other Intangible Assets":21084000.0,"Other Intangible Assets":3708000.0,"Goodwill":17376000.0,"Net PPE":85340000.0,"Accumulated Depreciation":-148454000.0,"Gross PPE":233794000.0,"Construction In Progress":null,"Other Properties":233794000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":111507000.0,"Other Current Assets":8519000.0,"Inventory":19801000.0,"Finished Goods":5830000.0,"Work In Process":1849000.0,"Raw Materials":12122000.0,"Receivables":40790000.0,"Taxes Receivable":5913000.0,"Accounts Receivable":34877000.0,"Allowance For Doubtful Accounts Receivable":-224000.0,"Gross Accounts Receivable":35101000.0,"Cash Cash Equivalents And Short Term Investments":42397000.0,"Cash And Cash Equivalents":42397000.0,"Cash Financial":42397000.0},"2025-06-30":{"Treasury Shares Number":4429390.0,"Ordinary Shares Number":8561353.0,"Share Issued":12990743.0,"Total Debt":20611000.0,"Tangible Book Value":132149000.0,"Invested Capital":174072000.0,"Working Capital":73508000.0,"Net Tangible Assets":132149000.0,"Capital Lease Obligations":null,"Common Stock Equity":153461000.0,"Total Capitalization":172258000.0,"Total Equity Gross Minority Interest":153461000.0,"Stockholders Equity":153461000.0,"Gains Losses Not Affecting Retained Earnings":3880000.0,"Other Equity Adjustments":3880000.0,"Treasury Stock":38993000.0,"Retained Earnings":141603000.0,"Additional Paid In Capital":46885000.0,"Capital Stock":86000.0,"Common Stock":86000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":66463000.0,"Total Non Current Liabilities Net Minority Interest":26778000.0,"Other Non Current Liabilities":4772000.0,"Employee Benefits":3209000.0,"Non Current Pension And Other Postretirement Benefit Plans":3209000.0,"Long Term Debt And Capital Lease Obligation":18797000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":18797000.0,"Current Liabilities":39685000.0,"Current Deferred Liabilities":2133000.0,"Current Deferred Revenue":2133000.0,"Current Debt And Capital Lease Obligation":1814000.0,"Current Debt":1814000.0,"Other Current Borrowings":1814000.0,"Pensionand Other Post Retirement Benefit Plans Current":6329000.0,"Payables And Accrued Expenses":29409000.0,"Current Accrued Expenses":6779000.0,"Payables":22630000.0,"Accounts Payable":22630000.0,"Total Assets":219924000.0,"Total Non Current Assets":106731000.0,"Other Non Current Assets":1664000.0,"Goodwill And Other Intangible Assets":21312000.0,"Other Intangible Assets":3936000.0,"Goodwill":17376000.0,"Net PPE":83755000.0,"Accumulated Depreciation":-145588000.0,"Gross PPE":229343000.0,"Construction In Progress":null,"Other Properties":229343000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":113193000.0,"Other Current Assets":7246000.0,"Inventory":19356000.0,"Finished Goods":4787000.0,"Work In Process":2003000.0,"Raw Materials":12566000.0,"Receivables":43379000.0,"Taxes Receivable":5587000.0,"Accounts Receivable":37792000.0,"Allowance For Doubtful Accounts Receivable":-232000.0,"Gross Accounts Receivable":38024000.0,"Cash Cash Equivalents And Short Term Investments":43212000.0,"Cash And Cash Equivalents":43212000.0,"Cash Financial":43212000.0},"2025-03-31":{"Treasury Shares Number":4319570.0,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":19248000.0,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":1814000.0,"Current Debt":1814000.0,"Other Current Borrowings":1814000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":997000.0,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":997000.0,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":3437000.0,"Other Properties":null,"Machinery Furniture Equipment":160838000.0,"Buildings And Improvements":46952000.0,"Land And Improvements":6009000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.241922,"Normalized EBITDA":5469000.0,"Net Income From Continuing Operation Net Minority Interest":1783000.0,"Reconciled Depreciation":3174000.0,"Reconciled Cost Of Revenue":50001000.0,"EBITDA":5469000.0,"EBIT":2295000.0,"Net Interest Income":-60000.0,"Interest Expense":null,"Interest Income":null,"Normalized Income":1783000.0,"Net Income From Continuing And Discontinued Operation":1783000.0,"Total Expenses":60434000.0,"Total Operating Income As Reported":2295000.0,"Diluted Average Shares":8709000.0,"Basic Average Shares":8581000.0,"Diluted EPS":0.21,"Basic EPS":0.21,"Diluted NI Availto Com Stockholders":1783000.0,"Net Income Common Stockholders":1783000.0,"Net Income":1783000.0,"Net Income Including Noncontrolling Interests":1783000.0,"Net Income Continuous Operations":1783000.0,"Tax Provision":569000.0,"Pretax Income":2352000.0,"Other Income Expense":117000.0,"Other Non Operating Income Expenses":117000.0,"Net Non Operating Interest Income Expense":-60000.0,"Total Other Finance Cost":60000.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":2295000.0,"Operating Expense":10433000.0,"Selling General And Administration":10433000.0,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":12728000.0,"Cost Of Revenue":50001000.0,"Total Revenue":62729000.0,"Operating Revenue":62729000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.238994,"Normalized EBITDA":3938000.0,"Net Income From Continuing Operation Net Minority Interest":605000.0,"Reconciled Depreciation":3057000.0,"Reconciled Cost Of Revenue":46605000.0,"EBITDA":3938000.0,"EBIT":881000.0,"Net Interest Income":-86000.0,"Interest Expense":86000.0,"Interest Income":null,"Normalized Income":605000.0,"Net Income From Continuing And Discontinued Operation":605000.0,"Total Expenses":57819000.0,"Total Operating Income As Reported":764000.0,"Diluted Average Shares":8766000.0,"Basic Average Shares":8574000.0,"Diluted EPS":0.07,"Basic EPS":0.07,"Diluted NI Availto Com Stockholders":605000.0,"Net Income Common Stockholders":605000.0,"Net Income":605000.0,"Net Income Including Noncontrolling Interests":605000.0,"Net Income Continuous Operations":605000.0,"Tax Provision":190000.0,"Pretax Income":795000.0,"Other Income Expense":117000.0,"Other Non Operating Income Expenses":117000.0,"Net Non Operating Interest Income Expense":-86000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":86000.0,"Interest Income Non Operating":null,"Operating Income":764000.0,"Operating Expense":11214000.0,"Selling General And Administration":11214000.0,"General And Administrative Expense":11214000.0,"Other Gand A":11214000.0,"Gross Profit":11978000.0,"Cost Of Revenue":46605000.0,"Total Revenue":58583000.0,"Operating Revenue":58583000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.172349,"Normalized EBITDA":6669000.0,"Net Income From Continuing Operation Net Minority Interest":3083000.0,"Reconciled Depreciation":2844000.0,"Reconciled Cost Of Revenue":63337000.0,"EBITDA":6669000.0,"EBIT":3825000.0,"Net Interest Income":-100000.0,"Interest Expense":100000.0,"Interest Income":null,"Normalized Income":3083000.0,"Net Income From Continuing And Discontinued Operation":3083000.0,"Total Expenses":71085000.0,"Total Operating Income As Reported":3592000.0,"Diluted Average Shares":8659000.0,"Basic Average Shares":8529000.0,"Diluted EPS":0.36,"Basic EPS":0.36,"Diluted NI Availto Com Stockholders":3083000.0,"Net Income Common Stockholders":3083000.0,"Net Income":3083000.0,"Net Income Including Noncontrolling Interests":3083000.0,"Net Income Continuous Operations":3083000.0,"Tax Provision":642000.0,"Pretax Income":3725000.0,"Other Income Expense":233000.0,"Other Non Operating Income Expenses":233000.0,"Net Non Operating Interest Income Expense":-100000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":100000.0,"Interest Income Non Operating":null,"Operating Income":3592000.0,"Operating Expense":7748000.0,"Selling General And Administration":7748000.0,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":11340000.0,"Cost Of Revenue":63337000.0,"Total Revenue":74677000.0,"Operating Revenue":74677000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.293298,"Normalized EBITDA":5803000.0,"Net Income From Continuing Operation Net Minority Interest":1877000.0,"Reconciled Depreciation":3113000.0,"Reconciled Cost Of Revenue":48290000.0,"EBITDA":5803000.0,"EBIT":2690000.0,"Net Interest Income":-34000.0,"Interest Expense":34000.0,"Interest Income":null,"Normalized Income":1877000.0,"Net Income From Continuing And Discontinued Operation":1877000.0,"Total Expenses":55862000.0,"Total Operating Income As Reported":2573000.0,"Diluted Average Shares":8688000.0,"Basic Average Shares":8561000.0,"Diluted EPS":0.22,"Basic EPS":0.22,"Diluted NI Availto Com Stockholders":1877000.0,"Net Income Common Stockholders":1877000.0,"Net Income":1877000.0,"Net Income Including Noncontrolling Interests":1877000.0,"Net Income Continuous Operations":1877000.0,"Tax Provision":779000.0,"Pretax Income":2656000.0,"Other Income Expense":117000.0,"Other Non Operating Income Expenses":117000.0,"Net Non Operating Interest Income Expense":-34000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":34000.0,"Interest Income Non Operating":null,"Operating Income":2573000.0,"Operating Expense":7572000.0,"Selling General And Administration":7572000.0,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":10145000.0,"Cost Of Revenue":48290000.0,"Total Revenue":58435000.0,"Operating Revenue":58435000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.244453,"Normalized EBITDA":8391000.0,"Net Income From Continuing Operation Net Minority Interest":4052000.0,"Reconciled Depreciation":3177000.0,"Reconciled Cost Of Revenue":64925000.0,"EBITDA":8391000.0,"EBIT":5214000.0,"Net Interest Income":32000.0,"Interest Expense":null,"Interest Income":null,"Normalized Income":4052000.0,"Net Income From Continuing And Discontinued Operation":4052000.0,"Total Expenses":74025000.0,"Total Operating Income As Reported":5214000.0,"Diluted Average Shares":8621277.0,"Basic Average Shares":8621277.0,"Diluted EPS":0.47,"Basic EPS":0.47,"Diluted NI Availto Com Stockholders":4052000.0,"Net Income Common Stockholders":4052000.0,"Net Income":4052000.0,"Net Income Including Noncontrolling Interests":4052000.0,"Net Income Continuous Operations":4052000.0,"Tax Provision":1311000.0,"Pretax Income":5363000.0,"Other Income Expense":117000.0,"Other Non Operating Income Expenses":117000.0,"Net Non Operating Interest Income Expense":32000.0,"Total Other Finance Cost":-32000.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":5214000.0,"Operating Expense":9100000.0,"Selling General And Administration":9100000.0,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":14314000.0,"Cost Of Revenue":64925000.0,"Total Revenue":79239000.0,"Operating Revenue":79239000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":16000.0,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":16000.0,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Selling General And Administration":null,"General And Administrative Expense":8944000.0,"Other Gand A":8944000.0,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":94000.0,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":94000.0,"Operating Income":null,"Operating Expense":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":8001000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-19374000.0,"Issuance Of Debt":null,"Capital Expenditure":-8298000.0,"Interest Paid Supplemental Data":208000.0,"Income Tax Paid Supplemental Data":2413000.0,"End Cash Position":12134000.0,"Beginning Cash Position":23507000.0,"Changes In Cash":-11373000.0,"Financing Cash Flow":-19374000.0,"Cash Flow From Continuing Financing Activities":-19374000.0,"Net Other Financing Charges":0.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-19374000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-19374000.0,"Long Term Debt Payments":-19374000.0,"Investing Cash Flow":-8298000.0,"Cash Flow From Continuing Investing Activities":-8298000.0,"Net PPE Purchase And Sale":-8298000.0,"Purchase Of PPE":-8298000.0,"Operating Cash Flow":16299000.0,"Cash Flow From Continuing Operating Activities":16299000.0,"Change In Working Capital":11516000.0,"Change In Other Working Capital":-115000.0,"Change In Payables And Accrued Expense":1706000.0,"Change In Accrued Expense":-3813000.0,"Change In Payable":5519000.0,"Change In Account Payable":5519000.0,"Change In Prepaid Assets":-3366000.0,"Change In Inventory":-4905000.0,"Change In Receivables":18196000.0,"Changes In Account Receivables":18196000.0,"Stock Based Compensation":501000.0,"Depreciation Amortization Depletion":3174000.0,"Depreciation And Amortization":3174000.0,"Operating Gains Losses":-675000.0,"Net Foreign Currency Exchange Gain Loss":-675000.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":1783000.0},"2026-03-31":{"Free Cash Flow":-13013000.0,"Repurchase Of Capital Stock":-457000.0,"Repayment Of Debt":-469000.0,"Issuance Of Debt":null,"Capital Expenditure":-3784000.0,"Interest Paid Supplemental Data":267000.0,"Income Tax Paid Supplemental Data":729000.0,"End Cash Position":23507000.0,"Beginning Cash Position":38058000.0,"Changes In Cash":-14551000.0,"Financing Cash Flow":-1538000.0,"Cash Flow From Continuing Financing Activities":-1538000.0,"Net Other Financing Charges":-612000.0,"Net Common Stock Issuance":-457000.0,"Common Stock Payments":-457000.0,"Net Issuance Payments Of Debt":-469000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-469000.0,"Long Term Debt Payments":-469000.0,"Investing Cash Flow":-3784000.0,"Cash Flow From Continuing Investing Activities":-3784000.0,"Net PPE Purchase And Sale":-3784000.0,"Purchase Of PPE":-3784000.0,"Operating Cash Flow":-9229000.0,"Cash Flow From Continuing Operating Activities":-9229000.0,"Change In Working Capital":-13572000.0,"Change In Other Working Capital":-102000.0,"Change In Payables And Accrued Expense":14621000.0,"Change In Accrued Expense":10894000.0,"Change In Payable":3727000.0,"Change In Account Payable":3727000.0,"Change In Prepaid Assets":-2716000.0,"Change In Inventory":-2718000.0,"Change In Receivables":-22657000.0,"Changes In Account Receivables":-22657000.0,"Stock Based Compensation":495000.0,"Depreciation Amortization Depletion":3057000.0,"Depreciation And Amortization":3057000.0,"Operating Gains Losses":186000.0,"Net Foreign Currency Exchange Gain Loss":186000.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":605000.0},"2025-12-31":{"Free Cash Flow":-2944000.0,"Repurchase Of Capital Stock":-925000.0,"Repayment Of Debt":-469000.0,"Issuance Of Debt":null,"Capital Expenditure":-7963000.0,"Interest Paid Supplemental Data":250000.0,"Income Tax Paid Supplemental Data":330000.0,"End Cash Position":38058000.0,"Beginning Cash Position":42397000.0,"Changes In Cash":-4339000.0,"Financing Cash Flow":-1395000.0,"Cash Flow From Continuing Financing Activities":-1395000.0,"Net Other Financing Charges":-1000.0,"Net Common Stock Issuance":-925000.0,"Common Stock Payments":-925000.0,"Net Issuance Payments Of Debt":-469000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-469000.0,"Long Term Debt Payments":-469000.0,"Investing Cash Flow":-7963000.0,"Cash Flow From Continuing Investing Activities":-7963000.0,"Net PPE Purchase And Sale":-7963000.0,"Purchase Of PPE":-7963000.0,"Operating Cash Flow":5019000.0,"Cash Flow From Continuing Operating Activities":5019000.0,"Change In Working Capital":-517000.0,"Change In Other Working Capital":-233000.0,"Change In Payables And Accrued Expense":-4733000.0,"Change In Accrued Expense":1774000.0,"Change In Payable":-6507000.0,"Change In Account Payable":-6507000.0,"Change In Prepaid Assets":317000.0,"Change In Inventory":86000.0,"Change In Receivables":4046000.0,"Changes In Account Receivables":4046000.0,"Stock Based Compensation":142000.0,"Depreciation Amortization Depletion":2844000.0,"Depreciation And Amortization":2844000.0,"Operating Gains Losses":297000.0,"Net Foreign Currency Exchange Gain Loss":-262000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":3083000.0},"2025-09-30":{"Free Cash Flow":-346000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-469000.0,"Issuance Of Debt":null,"Capital Expenditure":-4918000.0,"Interest Paid Supplemental Data":252000.0,"Income Tax Paid Supplemental Data":830000.0,"End Cash Position":42397000.0,"Beginning Cash Position":43212000.0,"Changes In Cash":-815000.0,"Financing Cash Flow":-469000.0,"Cash Flow From Continuing Financing Activities":-469000.0,"Net Other Financing Charges":0.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-469000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-469000.0,"Long Term Debt Payments":-469000.0,"Investing Cash Flow":-4918000.0,"Cash Flow From Continuing Investing Activities":-4918000.0,"Net PPE Purchase And Sale":-4918000.0,"Purchase Of PPE":-4918000.0,"Operating Cash Flow":4572000.0,"Cash Flow From Continuing Operating Activities":4572000.0,"Change In Working Capital":-874000.0,"Change In Other Working Capital":-130000.0,"Change In Payables And Accrued Expense":-1169000.0,"Change In Accrued Expense":628000.0,"Change In Payable":-1797000.0,"Change In Account Payable":-1797000.0,"Change In Prepaid Assets":-2045000.0,"Change In Inventory":-445000.0,"Change In Receivables":2915000.0,"Changes In Account Receivables":2915000.0,"Stock Based Compensation":521000.0,"Depreciation Amortization Depletion":3113000.0,"Depreciation And Amortization":3113000.0,"Operating Gains Losses":-65000.0,"Net Foreign Currency Exchange Gain Loss":-65000.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":1877000.0},"2025-06-30":{"Free Cash Flow":880000.0,"Repurchase Of Capital Stock":-1333000.0,"Repayment Of Debt":-471000.0,"Issuance Of Debt":null,"Capital Expenditure":-2615000.0,"Interest Paid Supplemental Data":123000.0,"Income Tax Paid Supplemental Data":2413000.0,"End Cash Position":43212000.0,"Beginning Cash Position":44474000.0,"Changes In Cash":-1262000.0,"Financing Cash Flow":-2142000.0,"Cash Flow From Continuing Financing Activities":-2142000.0,"Net Other Financing Charges":-338000.0,"Net Common Stock Issuance":-1333000.0,"Common Stock Payments":-1333000.0,"Net Issuance Payments Of Debt":-471000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-471000.0,"Long Term Debt Payments":-471000.0,"Investing Cash Flow":-2615000.0,"Cash Flow From Continuing Investing Activities":-2615000.0,"Net PPE Purchase And Sale":-2615000.0,"Purchase Of PPE":-2615000.0,"Operating Cash Flow":3495000.0,"Cash Flow From Continuing Operating Activities":3495000.0,"Change In Working Capital":-3796000.0,"Change In Other Working Capital":-147000.0,"Change In Payables And Accrued Expense":-5328000.0,"Change In Accrued Expense":-273000.0,"Change In Payable":-5055000.0,"Change In Account Payable":-5055000.0,"Change In Prepaid Assets":2789000.0,"Change In Inventory":-61000.0,"Change In Receivables":-1049000.0,"Changes In Account Receivables":-1049000.0,"Stock Based Compensation":494000.0,"Depreciation Amortization Depletion":3177000.0,"Depreciation And Amortization":3177000.0,"Operating Gains Losses":-432000.0,"Net Foreign Currency Exchange Gain Loss":-432000.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":4052000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Stock Based Compensation":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of PPE":4000.0,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Stock Based Compensation":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}