{"ticker":"CNC","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":493987000.0,"Share Issued":493987000.0,"Net Debt":null,"Total Debt":16105000000.0,"Tangible Book Value":7524000000.0,"Invested Capital":38667000000.0,"Working Capital":5926000000.0,"Net Tangible Assets":7524000000.0,"Capital Lease Obligations":null,"Common Stock Equity":22562000000.0,"Total Capitalization":38592000000.0,"Total Equity Gross Minority Interest":22657000000.0,"Minority Interest":95000000.0,"Stockholders Equity":22562000000.0,"Gains Losses Not Affecting Retained Earnings":-194000000.0,"Other Equity Adjustments":-194000000.0,"Treasury Stock":9441000000.0,"Retained Earnings":11306000000.0,"Additional Paid In Capital":20890000000.0,"Capital Stock":1000000.0,"Common Stock":1000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":60355000000.0,"Total Non Current Liabilities Net Minority Interest":19596000000.0,"Other Non Current Liabilities":2810000000.0,"Non Current Deferred Liabilities":756000000.0,"Non Current Deferred Taxes Liabilities":756000000.0,"Long Term Debt And Capital Lease Obligation":16030000000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":16030000000.0,"Current Liabilities":40759000000.0,"Other Current Liabilities":20262000000.0,"Current Deferred Liabilities":706000000.0,"Current Deferred Revenue":706000000.0,"Current Debt And Capital Lease Obligation":75000000.0,"Current Capital Lease Obligation":null,"Current Debt":75000000.0,"Other Current Borrowings":null,"Payables And Accrued Expenses":19716000000.0,"Payables":19716000000.0,"Other Payable":1751000000.0,"Accounts Payable":17965000000.0,"Total Assets":83012000000.0,"Total Non Current Assets":36327000000.0,"Other Non Current Assets":2857000000.0,"Investments And Advances":16302000000.0,"Goodwill And Other Intangible Assets":15038000000.0,"Other Intangible Assets":4203000000.0,"Goodwill":10835000000.0,"Net PPE":2130000000.0,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":46685000000.0,"Other Current Assets":1552000000.0,"Receivables":18076000000.0,"Accounts Receivable":18076000000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":27057000000.0,"Other Short Term Investments":2906000000.0,"Cash And Cash Equivalents":24151000000.0},"2026-03-31":{"Treasury Shares Number":131706000.0,"Ordinary Shares Number":493771000.0,"Share Issued":625477000.0,"Net Debt":null,"Total Debt":16371000000.0,"Tangible Book Value":6228000000.0,"Invested Capital":37798000000.0,"Working Capital":4944000000.0,"Net Tangible Assets":6228000000.0,"Capital Lease Obligations":null,"Common Stock Equity":21427000000.0,"Total Capitalization":37735000000.0,"Total Equity Gross Minority Interest":21527000000.0,"Minority Interest":100000000.0,"Stockholders Equity":21427000000.0,"Gains Losses Not Affecting Retained Earnings":-171000000.0,"Other Equity Adjustments":-171000000.0,"Treasury Stock":9441000000.0,"Retained Earnings":10215000000.0,"Additional Paid In Capital":20823000000.0,"Capital Stock":1000000.0,"Common Stock":1000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":59648000000.0,"Total Non Current Liabilities Net Minority Interest":19603000000.0,"Other Non Current Liabilities":2551000000.0,"Non Current Deferred Liabilities":744000000.0,"Non Current Deferred Taxes Liabilities":744000000.0,"Long Term Debt And Capital Lease Obligation":16308000000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":16308000000.0,"Current Liabilities":40045000000.0,"Other Current Liabilities":20627000000.0,"Current Deferred Liabilities":953000000.0,"Current Deferred Revenue":953000000.0,"Current Debt And Capital Lease Obligation":63000000.0,"Current Capital Lease Obligation":null,"Current Debt":63000000.0,"Other Current Borrowings":null,"Payables And Accrued Expenses":18402000000.0,"Payables":18402000000.0,"Other Payable":1570000000.0,"Accounts Payable":16832000000.0,"Total Assets":81175000000.0,"Total Non Current Assets":36186000000.0,"Other Non Current Assets":2298000000.0,"Investments And Advances":16599000000.0,"Goodwill And Other Intangible Assets":15199000000.0,"Other Intangible Assets":4364000000.0,"Goodwill":10835000000.0,"Net PPE":2090000000.0,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":44989000000.0,"Other Current Assets":1822000000.0,"Receivables":19426000000.0,"Accounts Receivable":19426000000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":23741000000.0,"Other Short Term Investments":2477000000.0,"Cash And Cash Equivalents":21264000000.0},"2025-12-31":{"Treasury Shares Number":131706000.0,"Ordinary Shares Number":491757000.0,"Share Issued":623463000.0,"Net Debt":null,"Total Debt":18162000000.0,"Tangible Book Value":4588000000.0,"Invested Capital":37354000000.0,"Working Capital":3674000000.0,"Net Tangible Assets":4588000000.0,"Capital Lease Obligations":761000000.0,"Common Stock Equity":19953000000.0,"Total Capitalization":37304000000.0,"Total Equity Gross Minority Interest":20056000000.0,"Minority Interest":103000000.0,"Stockholders Equity":19953000000.0,"Gains Losses Not Affecting Retained Earnings":-58000000.0,"Other Equity Adjustments":-58000000.0,"Treasury Stock":9441000000.0,"Retained Earnings":8674000000.0,"Additional Paid In Capital":20777000000.0,"Capital Stock":1000000.0,"Common Stock":1000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":56691000000.0,"Total Non Current Liabilities Net Minority Interest":19995000000.0,"Other Non Current Liabilities":1196000000.0,"Non Current Deferred Liabilities":833000000.0,"Non Current Deferred Taxes Liabilities":833000000.0,"Long Term Debt And Capital Lease Obligation":17966000000.0,"Long Term Capital Lease Obligation":615000000.0,"Long Term Debt":17351000000.0,"Current Liabilities":36696000000.0,"Other Current Liabilities":20544000000.0,"Current Deferred Liabilities":736000000.0,"Current Deferred Revenue":736000000.0,"Current Debt And Capital Lease Obligation":196000000.0,"Current Capital Lease Obligation":146000000.0,"Current Debt":50000000.0,"Other Current Borrowings":50000000.0,"Payables And Accrued Expenses":15220000000.0,"Payables":15220000000.0,"Other Payable":1592000000.0,"Accounts Payable":13628000000.0,"Total Assets":76747000000.0,"Total Non Current Assets":36377000000.0,"Other Non Current Assets":1623000000.0,"Investments And Advances":17035000000.0,"Goodwill And Other Intangible Assets":15365000000.0,"Other Intangible Assets":4530000000.0,"Goodwill":10835000000.0,"Net PPE":2354000000.0,"Gross PPE":4586000000.0,"Leases":277000000.0,"Other Properties":317000000.0,"Machinery Furniture Equipment":3355000000.0,"Buildings And Improvements":492000000.0,"Land And Improvements":145000000.0,"Properties":0.0,"Current Assets":40370000000.0,"Other Current Assets":1945000000.0,"Receivables":18105000000.0,"Accounts Receivable":18105000000.0,"Allowance For Doubtful Accounts Receivable":-134000000.0,"Gross Accounts Receivable":18239000000.0,"Cash Cash Equivalents And Short Term Investments":20320000000.0,"Other Short Term Investments":2432000000.0,"Cash And Cash Equivalents":17888000000.0},"2025-09-30":{"Treasury Shares Number":131706000.0,"Ordinary Shares Number":491414000.0,"Share Issued":623120000.0,"Net Debt":525000000.0,"Total Debt":17583000000.0,"Tangible Book Value":5273000000.0,"Invested Capital":38531000000.0,"Working Capital":3432000000.0,"Net Tangible Assets":5273000000.0,"Capital Lease Obligations":null,"Common Stock Equity":20948000000.0,"Total Capitalization":38493000000.0,"Total Equity Gross Minority Interest":21055000000.0,"Minority Interest":107000000.0,"Stockholders Equity":20948000000.0,"Gains Losses Not Affecting Retained Earnings":-100000000.0,"Other Equity Adjustments":-100000000.0,"Treasury Stock":9441000000.0,"Retained Earnings":9775000000.0,"Additional Paid In Capital":20713000000.0,"Capital Stock":1000000.0,"Common Stock":1000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":61032000000.0,"Total Non Current Liabilities Net Minority Interest":20402000000.0,"Other Non Current Liabilities":2047000000.0,"Non Current Deferred Liabilities":810000000.0,"Non Current Deferred Taxes Liabilities":810000000.0,"Long Term Debt And Capital Lease Obligation":17545000000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":17545000000.0,"Current Liabilities":40630000000.0,"Other Current Liabilities":21493000000.0,"Current Deferred Liabilities":656000000.0,"Current Deferred Revenue":656000000.0,"Current Debt And Capital Lease Obligation":38000000.0,"Current Capital Lease Obligation":null,"Current Debt":38000000.0,"Other Current Borrowings":null,"Payables And Accrued Expenses":18443000000.0,"Payables":18443000000.0,"Other Payable":1568000000.0,"Accounts Payable":16875000000.0,"Total Assets":82087000000.0,"Total Non Current Assets":38025000000.0,"Other Non Current Assets":2009000000.0,"Investments And Advances":18180000000.0,"Goodwill And Other Intangible Assets":15675000000.0,"Other Intangible Assets":4840000000.0,"Goodwill":10835000000.0,"Net PPE":2161000000.0,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":44062000000.0,"Other Current Assets":1716000000.0,"Receivables":23109000000.0,"Accounts Receivable":23109000000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":19237000000.0,"Other Short Term Investments":2179000000.0,"Cash And Cash Equivalents":17058000000.0},"2025-06-30":{"Treasury Shares Number":131706000.0,"Ordinary Shares Number":491128000.0,"Share Issued":622834000.0,"Net Debt":3064000000.0,"Total Debt":17577000000.0,"Tangible Book Value":4838000000.0,"Invested Capital":44983000000.0,"Working Capital":3603000000.0,"Net Tangible Assets":4838000000.0,"Capital Lease Obligations":null,"Common Stock Equity":27406000000.0,"Total Capitalization":44958000000.0,"Total Equity Gross Minority Interest":27503000000.0,"Minority Interest":97000000.0,"Stockholders Equity":27406000000.0,"Gains Losses Not Affecting Retained Earnings":-231000000.0,"Other Equity Adjustments":-231000000.0,"Treasury Stock":9441000000.0,"Retained Earnings":16406000000.0,"Additional Paid In Capital":20671000000.0,"Capital Stock":1000000.0,"Common Stock":1000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":58892000000.0,"Total Non Current Liabilities Net Minority Interest":22106000000.0,"Other Non Current Liabilities":3903000000.0,"Non Current Deferred Liabilities":651000000.0,"Non Current Deferred Taxes Liabilities":651000000.0,"Long Term Debt And Capital Lease Obligation":17552000000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":17552000000.0,"Current Liabilities":36786000000.0,"Other Current Liabilities":20117000000.0,"Current Deferred Liabilities":682000000.0,"Current Deferred Revenue":682000000.0,"Current Debt And Capital Lease Obligation":25000000.0,"Current Capital Lease Obligation":null,"Current Debt":25000000.0,"Other Current Borrowings":null,"Payables And Accrued Expenses":15962000000.0,"Payables":15962000000.0,"Other Payable":2442000000.0,"Accounts Payable":13520000000.0,"Total Assets":86395000000.0,"Total Non Current Assets":46006000000.0,"Other Non Current Assets":2519000000.0,"Investments And Advances":18797000000.0,"Goodwill And Other Intangible Assets":22568000000.0,"Other Intangible Assets":5010000000.0,"Goodwill":17558000000.0,"Net PPE":2122000000.0,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":40389000000.0,"Other Current Assets":1556000000.0,"Receivables":21552000000.0,"Accounts Receivable":21552000000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":17281000000.0,"Other Short Term Investments":2768000000.0,"Cash And Cash Equivalents":14513000000.0},"2025-03-31":{"Treasury Shares Number":124993000.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":3505000000.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Payables":null,"Other Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Investments And Advances":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":4470000000.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":896000000.0,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":738000000.0,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":158000000.0,"Current Debt":null,"Other Current Borrowings":110000000.0,"Payables And Accrued Expenses":null,"Payables":null,"Other Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Investments And Advances":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Gross PPE":5229000000.0,"Leases":273000000.0,"Other Properties":359000000.0,"Machinery Furniture Equipment":3918000000.0,"Buildings And Improvements":523000000.0,"Land And Improvements":156000000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-111000000.0,"Gross Accounts Receivable":19824000000.0,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":118629000.0,"Tax Rate For Calcs":0.269,"Normalized EBITDA":1498000000.0,"Total Unusual Items":441000000.0,"Total Unusual Items Excluding Goodwill":441000000.0,"Net Income From Continuing Operation Net Minority Interest":1091000000.0,"Reconciled Depreciation":300000000.0,"Reconciled Cost Of Revenue":48978000000.0,"EBITDA":1939000000.0,"EBIT":1639000000.0,"Net Interest Income":-153000000.0,"Interest Expense":153000000.0,"Normalized Income":768629000.0,"Net Income From Continuing And Discontinued Operation":1091000000.0,"Total Expenses":52381000000.0,"Total Operating Income As Reported":1198000000.0,"Diluted Average Shares":497637000.0,"Basic Average Shares":493819000.0,"Diluted EPS":2.19,"Basic EPS":2.21,"Diluted NI Availto Com Stockholders":1091000000.0,"Net Income Common Stockholders":1091000000.0,"Net Income":1091000000.0,"Minority Interests":4000000.0,"Net Income Including Noncontrolling Interests":1087000000.0,"Net Income Continuous Operations":1087000000.0,"Tax Provision":399000000.0,"Pretax Income":1486000000.0,"Other Income Expense":441000000.0,"Special Income Charges":6000000.0,"Other Special Charges":-6000000.0,"Write Off":null,"Impairment Of Capital Assets":0.0,"Gain On Sale Of Security":435000000.0,"Net Non Operating Interest Income Expense":-153000000.0,"Interest Expense Non Operating":153000000.0,"Operating Income":1198000000.0,"Operating Expense":3403000000.0,"Depreciation Amortization Depletion Income Statement":300000000.0,"Depreciation And Amortization In Income Statement":300000000.0,"Amortization":161000000.0,"Amortization Of Intangibles Income Statement":161000000.0,"Depreciation Income Statement":139000000.0,"Selling General And Administration":3103000000.0,"Gross Profit":4601000000.0,"Cost Of Revenue":48978000000.0,"Total Revenue":53579000000.0,"Excise Taxes":-9204000000.0,"Operating Revenue":44375000000.0},"2026-03-31":{"Tax Effect Of Unusual Items":107334000.0,"Tax Rate For Calcs":0.267,"Normalized EBITDA":2161000000.0,"Total Unusual Items":402000000.0,"Total Unusual Items Excluding Goodwill":402000000.0,"Net Income From Continuing Operation Net Minority Interest":1541000000.0,"Reconciled Depreciation":300000000.0,"Reconciled Cost Of Revenue":44386000000.0,"EBITDA":2563000000.0,"EBIT":2263000000.0,"Net Interest Income":-164000000.0,"Interest Expense":164000000.0,"Normalized Income":1246334000.0,"Net Income From Continuing And Discontinued Operation":1541000000.0,"Total Expenses":48083000000.0,"Total Operating Income As Reported":1861000000.0,"Diluted Average Shares":495591000.0,"Basic Average Shares":492069000.0,"Diluted EPS":3.11,"Basic EPS":3.13,"Diluted NI Availto Com Stockholders":1541000000.0,"Net Income Common Stockholders":1541000000.0,"Net Income":1541000000.0,"Minority Interests":2000000.0,"Net Income Including Noncontrolling Interests":1539000000.0,"Net Income Continuous Operations":1539000000.0,"Tax Provision":560000000.0,"Pretax Income":2099000000.0,"Other Income Expense":402000000.0,"Special Income Charges":-5000000.0,"Other Special Charges":5000000.0,"Write Off":null,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":407000000.0,"Net Non Operating Interest Income Expense":-164000000.0,"Interest Expense Non Operating":164000000.0,"Operating Income":1861000000.0,"Operating Expense":3697000000.0,"Depreciation Amortization Depletion Income Statement":300000000.0,"Depreciation And Amortization In Income Statement":300000000.0,"Amortization":166000000.0,"Amortization Of Intangibles Income Statement":166000000.0,"Depreciation Income Statement":134000000.0,"Selling General And Administration":3397000000.0,"Gross Profit":5558000000.0,"Cost Of Revenue":44386000000.0,"Total Revenue":49944000000.0,"Excise Taxes":-5289000000.0,"Operating Revenue":44655000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-41055735.580039,"Tax Rate For Calcs":0.287103,"Normalized EBITDA":-903000000.0,"Total Unusual Items":-143000000.0,"Total Unusual Items Excluding Goodwill":-143000000.0,"Net Income From Continuing Operation Net Minority Interest":-1101000000.0,"Reconciled Depreciation":329000000.0,"Reconciled Cost Of Revenue":47258000000.0,"EBITDA":-1046000000.0,"EBIT":-1375000000.0,"Net Interest Income":-168000000.0,"Interest Expense":168000000.0,"Normalized Income":-999055735.580039,"Net Income From Continuing And Discontinued Operation":-1101000000.0,"Total Expenses":50957000000.0,"Total Operating Income As Reported":-1745000000.0,"Diluted Average Shares":491533000.0,"Basic Average Shares":491533000.0,"Diluted EPS":-2.24,"Basic EPS":-2.24,"Diluted NI Availto Com Stockholders":-1101000000.0,"Net Income Common Stockholders":-1101000000.0,"Net Income":-1101000000.0,"Minority Interests":-1000000.0,"Net Income Including Noncontrolling Interests":-1100000000.0,"Net Income Continuous Operations":-1100000000.0,"Tax Provision":-443000000.0,"Pretax Income":-1543000000.0,"Other Income Expense":-143000000.0,"Special Income Charges":-512000000.0,"Other Special Charges":null,"Write Off":-6778000000.0,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":369000000.0,"Net Non Operating Interest Income Expense":-168000000.0,"Interest Expense Non Operating":168000000.0,"Operating Income":-1232000000.0,"Operating Expense":3699000000.0,"Depreciation Amortization Depletion Income Statement":329000000.0,"Depreciation And Amortization In Income Statement":329000000.0,"Amortization":169000000.0,"Amortization Of Intangibles Income Statement":169000000.0,"Depreciation Income Statement":160000000.0,"Selling General And Administration":3370000000.0,"Gross Profit":2467000000.0,"Cost Of Revenue":47258000000.0,"Total Revenue":49725000000.0,"Excise Taxes":-4998000000.0,"Operating Revenue":44727000000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-39602337.428828,"Tax Rate For Calcs":0.006293,"Normalized EBITDA":106000000.0,"Total Unusual Items":-6293000000.0,"Total Unusual Items Excluding Goodwill":-6293000000.0,"Net Income From Continuing Operation Net Minority Interest":-6631000000.0,"Reconciled Depreciation":317000000.0,"Reconciled Cost Of Revenue":46439000000.0,"EBITDA":-6187000000.0,"EBIT":-6504000000.0,"Net Interest Income":-170000000.0,"Interest Expense":170000000.0,"Normalized Income":-377602337.428828,"Net Income From Continuing And Discontinued Operation":-6631000000.0,"Total Expenses":49901000000.0,"Total Operating Income As Reported":-6954000000.0,"Diluted Average Shares":491141000.0,"Basic Average Shares":491141000.0,"Diluted EPS":-13.5,"Basic EPS":-13.5,"Diluted NI Availto Com Stockholders":-6631000000.0,"Net Income Common Stockholders":-6631000000.0,"Net Income":-6631000000.0,"Minority Interests":1000000.0,"Net Income Including Noncontrolling Interests":-6632000000.0,"Net Income Continuous Operations":-6632000000.0,"Tax Provision":-42000000.0,"Pretax Income":-6674000000.0,"Other Income Expense":-6293000000.0,"Special Income Charges":-6743000000.0,"Other Special Charges":null,"Write Off":6743000000.0,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":450000000.0,"Net Non Operating Interest Income Expense":-170000000.0,"Interest Expense Non Operating":170000000.0,"Operating Income":-211000000.0,"Operating Expense":3462000000.0,"Depreciation Amortization Depletion Income Statement":317000000.0,"Depreciation And Amortization In Income Statement":317000000.0,"Amortization":170000000.0,"Amortization Of Intangibles Income Statement":170000000.0,"Depreciation Income Statement":147000000.0,"Selling General And Administration":3145000000.0,"Gross Profit":3251000000.0,"Cost Of Revenue":46439000000.0,"Total Revenue":49690000000.0,"Excise Taxes":-4792000000.0,"Operating Revenue":44898000000.0},"2025-06-30":{"Tax Effect Of Unusual Items":66360000.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-88000000.0,"Total Unusual Items":316000000.0,"Total Unusual Items Excluding Goodwill":316000000.0,"Net Income From Continuing Operation Net Minority Interest":-253000000.0,"Reconciled Depreciation":315000000.0,"Reconciled Cost Of Revenue":45794000000.0,"EBITDA":228000000.0,"EBIT":-87000000.0,"Net Interest Income":-170000000.0,"Interest Expense":170000000.0,"Normalized Income":-502640000.0,"Net Income From Continuing And Discontinued Operation":-253000000.0,"Total Expenses":49145000000.0,"Total Operating Income As Reported":-458000000.0,"Diluted Average Shares":493548000.0,"Basic Average Shares":493548000.0,"Diluted EPS":-0.51,"Basic EPS":-0.51,"Diluted NI Availto Com Stockholders":-253000000.0,"Net Income Common Stockholders":-253000000.0,"Net Income":-253000000.0,"Minority Interests":6000000.0,"Net Income Including Noncontrolling Interests":-259000000.0,"Net Income Continuous Operations":-259000000.0,"Tax Provision":2000000.0,"Pretax Income":-257000000.0,"Other Income Expense":316000000.0,"Special Income Charges":-55000000.0,"Other Special Charges":null,"Write Off":null,"Impairment Of Capital Assets":55000000.0,"Gain On Sale Of Security":371000000.0,"Net Non Operating Interest Income Expense":-170000000.0,"Interest Expense Non Operating":170000000.0,"Operating Income":-403000000.0,"Operating Expense":3350000000.0,"Depreciation Amortization Depletion Income Statement":314000000.0,"Depreciation And Amortization In Income Statement":314000000.0,"Amortization":173000000.0,"Amortization Of Intangibles Income Statement":173000000.0,"Depreciation Income Statement":141000000.0,"Selling General And Administration":3036000000.0,"Gross Profit":2947000000.0,"Cost Of Revenue":45795000000.0,"Total Revenue":48742000000.0,"Excise Taxes":-6275000000.0,"Operating Revenue":42467000000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":null,"Other Special Charges":null,"Write Off":0.0,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Depreciation Income Statement":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Excise Taxes":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":null,"Other Special Charges":null,"Write Off":0.0,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Depreciation Income Statement":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Excise Taxes":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":3416000000.0,"Repurchase Of Capital Stock":-4000000.0,"Repayment Of Debt":-258000000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":8000000.0,"Capital Expenditure":-174000000.0,"Interest Paid Supplemental Data":156000000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":24254000000.0,"Other Cash Adjustment Outside Changein Cash":-77000000.0,"Beginning Cash Position":21353000000.0,"Effect Of Exchange Rate Changes":null,"Changes In Cash":2978000000.0,"Financing Cash Flow":-259000000.0,"Cash Flow From Continuing Financing Activities":-259000000.0,"Net Other Financing Charges":-5000000.0,"Net Common Stock Issuance":4000000.0,"Common Stock Payments":-4000000.0,"Common Stock Issuance":8000000.0,"Net Issuance Payments Of Debt":-258000000.0,"Net Long Term Debt Issuance":-258000000.0,"Long Term Debt Payments":-258000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-353000000.0,"Cash Flow From Continuing Investing Activities":-353000000.0,"Net Investment Purchase And Sale":-179000000.0,"Sale Of Investment":1162000000.0,"Purchase Of Investment":-1341000000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Capital Expenditure Reported":-174000000.0,"Operating Cash Flow":3590000000.0,"Cash Flow From Continuing Operating Activities":3590000000.0,"Change In Working Capital":2131000000.0,"Change In Other Working Capital":-210000000.0,"Change In Other Current Liabilities":-50000000.0,"Change In Other Current Assets":-300000000.0,"Change In Payables And Accrued Expense":1344000000.0,"Change In Receivables":1347000000.0,"Changes In Account Receivables":1347000000.0,"Other Non Cash Items":null,"Stock Based Compensation":59000000.0,"Asset Impairment Charge":null,"Deferred Tax":19000000.0,"Deferred Income Tax":19000000.0,"Depreciation Amortization Depletion":300000000.0,"Depreciation And Amortization":300000000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":-6000000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":1087000000.0},"2026-03-31":{"Free Cash Flow":4166000000.0,"Repurchase Of Capital Stock":-29000000.0,"Repayment Of Debt":-1046000000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":10000000.0,"Capital Expenditure":-200000000.0,"Interest Paid Supplemental Data":146000000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":21353000000.0,"Other Cash Adjustment Outside Changein Cash":4000000.0,"Beginning Cash Position":17957000000.0,"Effect Of Exchange Rate Changes":null,"Changes In Cash":3392000000.0,"Financing Cash Flow":-1063000000.0,"Cash Flow From Continuing Financing Activities":-1063000000.0,"Net Other Financing Charges":2000000.0,"Net Common Stock Issuance":-19000000.0,"Common Stock Payments":-29000000.0,"Common Stock Issuance":10000000.0,"Net Issuance Payments Of Debt":-1046000000.0,"Net Long Term Debt Issuance":-1046000000.0,"Long Term Debt Payments":-1046000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":89000000.0,"Cash Flow From Continuing Investing Activities":89000000.0,"Net Investment Purchase And Sale":289000000.0,"Sale Of Investment":1276000000.0,"Purchase Of Investment":-987000000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Capital Expenditure Reported":-200000000.0,"Operating Cash Flow":4366000000.0,"Cash Flow From Continuing Operating Activities":4366000000.0,"Change In Working Capital":2508000000.0,"Change In Other Working Capital":200000000.0,"Change In Other Current Liabilities":944000000.0,"Change In Other Current Assets":-188000000.0,"Change In Payables And Accrued Expense":2905000000.0,"Change In Receivables":-1353000000.0,"Changes In Account Receivables":-1353000000.0,"Other Non Cash Items":null,"Stock Based Compensation":67000000.0,"Asset Impairment Charge":null,"Deferred Tax":-53000000.0,"Deferred Income Tax":-53000000.0,"Depreciation Amortization Depletion":300000000.0,"Depreciation And Amortization":300000000.0,"Amortization Cash Flow":166000000.0,"Amortization Of Intangibles":166000000.0,"Depreciation":134000000.0,"Operating Gains Losses":5000000.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":1539000000.0},"2025-12-31":{"Free Cash Flow":224000000.0,"Repurchase Of Capital Stock":-2000000.0,"Repayment Of Debt":-187000000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":8000000.0,"Capital Expenditure":-213000000.0,"Interest Paid Supplemental Data":189000000.0,"Income Tax Paid Supplemental Data":-92000000.0,"End Cash Position":17957000000.0,"Other Cash Adjustment Outside Changein Cash":-138000000.0,"Beginning Cash Position":17185000000.0,"Effect Of Exchange Rate Changes":0.0,"Changes In Cash":910000000.0,"Financing Cash Flow":-187000000.0,"Cash Flow From Continuing Financing Activities":-187000000.0,"Net Other Financing Charges":-6000000.0,"Net Common Stock Issuance":6000000.0,"Common Stock Payments":-2000000.0,"Common Stock Issuance":8000000.0,"Net Issuance Payments Of Debt":-187000000.0,"Net Long Term Debt Issuance":-187000000.0,"Long Term Debt Payments":-187000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":660000000.0,"Cash Flow From Continuing Investing Activities":660000000.0,"Net Investment Purchase And Sale":873000000.0,"Sale Of Investment":1649000000.0,"Purchase Of Investment":-776000000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Capital Expenditure Reported":-213000000.0,"Operating Cash Flow":437000000.0,"Cash Flow From Continuing Operating Activities":437000000.0,"Change In Working Capital":723000000.0,"Change In Other Working Capital":152000000.0,"Change In Other Current Liabilities":-924000000.0,"Change In Other Current Assets":15000000.0,"Change In Payables And Accrued Expense":-3338000000.0,"Change In Receivables":4818000000.0,"Changes In Account Receivables":4818000000.0,"Other Non Cash Items":null,"Stock Based Compensation":58000000.0,"Asset Impairment Charge":513000000.0,"Deferred Tax":-73000000.0,"Deferred Income Tax":-73000000.0,"Depreciation Amortization Depletion":329000000.0,"Depreciation And Amortization":329000000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":-13000000.0,"Gain Loss On Sale Of Business":-12000000.0,"Net Income From Continuing Operations":-1100000000.0},"2025-09-30":{"Free Cash Flow":1145000000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-1000000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":11000000.0,"Capital Expenditure":-211000000.0,"Interest Paid Supplemental Data":138000000.0,"Income Tax Paid Supplemental Data":36000000.0,"End Cash Position":17185000000.0,"Other Cash Adjustment Outside Changein Cash":0.0,"Beginning Cash Position":14599000000.0,"Effect Of Exchange Rate Changes":0.0,"Changes In Cash":2586000000.0,"Financing Cash Flow":-10000000.0,"Cash Flow From Continuing Financing Activities":-10000000.0,"Net Other Financing Charges":-20000000.0,"Net Common Stock Issuance":11000000.0,"Common Stock Payments":0.0,"Common Stock Issuance":11000000.0,"Net Issuance Payments Of Debt":-1000000.0,"Net Long Term Debt Issuance":-1000000.0,"Long Term Debt Payments":-1000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":1240000000.0,"Cash Flow From Continuing Investing Activities":1240000000.0,"Net Investment Purchase And Sale":1451000000.0,"Sale Of Investment":1623000000.0,"Purchase Of Investment":-172000000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Capital Expenditure Reported":-211000000.0,"Operating Cash Flow":1356000000.0,"Cash Flow From Continuing Operating Activities":1356000000.0,"Change In Working Capital":747000000.0,"Change In Other Working Capital":-34000000.0,"Change In Other Current Liabilities":-452000000.0,"Change In Other Current Assets":298000000.0,"Change In Payables And Accrued Expense":2472000000.0,"Change In Receivables":-1537000000.0,"Changes In Account Receivables":-1537000000.0,"Other Non Cash Items":null,"Stock Based Compensation":52000000.0,"Asset Impairment Charge":6743000000.0,"Deferred Tax":129000000.0,"Deferred Income Tax":129000000.0,"Depreciation Amortization Depletion":317000000.0,"Depreciation And Amortization":317000000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":0.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-6632000000.0},"2025-06-30":{"Free Cash Flow":1577000000.0,"Repurchase Of Capital Stock":-432000000.0,"Repayment Of Debt":-749000000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":8000000.0,"Capital Expenditure":-208000000.0,"Interest Paid Supplemental Data":191000000.0,"Income Tax Paid Supplemental Data":497000000.0,"End Cash Position":14599000000.0,"Other Cash Adjustment Outside Changein Cash":0.0,"Beginning Cash Position":14887000000.0,"Effect Of Exchange Rate Changes":0.0,"Changes In Cash":-288000000.0,"Financing Cash Flow":-1174000000.0,"Cash Flow From Continuing Financing Activities":-1174000000.0,"Net Other Financing Charges":-1000000.0,"Net Common Stock Issuance":-424000000.0,"Common Stock Payments":-432000000.0,"Common Stock Issuance":8000000.0,"Net Issuance Payments Of Debt":-749000000.0,"Net Long Term Debt Issuance":-749000000.0,"Long Term Debt Payments":-749000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-899000000.0,"Cash Flow From Continuing Investing Activities":-899000000.0,"Net Investment Purchase And Sale":-691000000.0,"Sale Of Investment":1272000000.0,"Purchase Of Investment":-1963000000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Capital Expenditure Reported":-208000000.0,"Operating Cash Flow":1785000000.0,"Cash Flow From Continuing Operating Activities":1785000000.0,"Change In Working Capital":1728000000.0,"Change In Other Working Capital":-176000000.0,"Change In Other Current Liabilities":1249000000.0,"Change In Other Current Assets":126000000.0,"Change In Payables And Accrued Expense":-354000000.0,"Change In Receivables":883000000.0,"Changes In Account Receivables":883000000.0,"Other Non Cash Items":11000000.0,"Stock Based Compensation":35000000.0,"Asset Impairment Charge":55000000.0,"Deferred Tax":-89000000.0,"Deferred Income Tax":-89000000.0,"Depreciation Amortization Depletion":315000000.0,"Depreciation And Amortization":315000000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":0.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-259000000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":7000000.0,"End Cash Position":null,"Other Cash Adjustment Outside Changein Cash":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":0.0,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":5000000.0,"Stock Based Compensation":null,"Asset Impairment Charge":0.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":173000000.0,"Amortization Of Intangibles":173000000.0,"Depreciation":142000000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of Business":10000000.0,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":181000000.0,"End Cash Position":null,"Other Cash Adjustment Outside Changein Cash":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":1000000.0,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":31000000.0,"Sale Of Business":31000000.0,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":18000000.0,"Stock Based Compensation":null,"Asset Impairment Charge":0.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Sale Of Business":-17000000.0,"Net Income From Continuing Operations":null}}}