{"ticker":"CNI","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":604900000.0,"Share Issued":604900000.0,"Net Debt":21974000000.0,"Total Debt":22616000000.0,"Tangible Book Value":21359000000.0,"Invested Capital":44155000000.0,"Working Capital":-422000000.0,"Net Tangible Assets":21359000000.0,"Capital Lease Obligations":362000000.0,"Common Stock Equity":21901000000.0,"Total Capitalization":43643000000.0,"Total Equity Gross Minority Interest":21901000000.0,"Stockholders Equity":21901000000.0,"Gains Losses Not Affecting Retained Earnings":-798000000.0,"Other Equity Adjustments":-798000000.0,"Treasury Stock":153000000.0,"Retained Earnings":18944000000.0,"Additional Paid In Capital":434000000.0,"Capital Stock":3474000000.0,"Common Stock":3474000000.0,"Total Liabilities Net Minority Interest":38193000000.0,"Total Non Current Liabilities Net Minority Interest":34924000000.0,"Other Non Current Liabilities":911000000.0,"Employee Benefits":460000000.0,"Non Current Pension And Other Postretirement Benefit Plans":460000000.0,"Non Current Deferred Liabilities":11449000000.0,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":11449000000.0,"Long Term Debt And Capital Lease Obligation":22104000000.0,"Long Term Capital Lease Obligation":362000000.0,"Long Term Debt":21742000000.0,"Long Term Provisions":null,"Current Liabilities":3269000000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":512000000.0,"Current Capital Lease Obligation":null,"Current Debt":512000000.0,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":2757000000.0,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":2757000000.0,"Other Payable":null,"Total Tax Payable":null,"Accounts Payable":2757000000.0,"Total Assets":60094000000.0,"Total Non Current Assets":57247000000.0,"Other Non Current Assets":null,"Defined Pension Benefit":5610000000.0,"Non Current Deferred Assets":608000000.0,"Non Current Deferred Taxes Assets":608000000.0,"Non Current Accounts Receivable":null,"Investments And Advances":null,"Goodwill And Other Intangible Assets":542000000.0,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":50487000000.0,"Accumulated Depreciation":null,"Gross PPE":50487000000.0,"Other Properties":474000000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":50013000000.0,"Current Assets":2847000000.0,"Other Current Assets":379000000.0,"Hedging Assets Current":null,"Restricted Cash":14000000.0,"Prepaid Assets":null,"Inventory":861000000.0,"Receivables":1313000000.0,"Taxes Receivable":null,"Accounts Receivable":1313000000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":280000000.0,"Cash And Cash Equivalents":280000000.0},"2026-03-31":{"Treasury Shares Number":1100000.0,"Ordinary Shares Number":607600000.0,"Share Issued":608700000.0,"Net Debt":21626000000.0,"Total Debt":22516000000.0,"Tangible Book Value":20962000000.0,"Invested Capital":43650000000.0,"Working Capital":-1512000000.0,"Net Tangible Assets":20962000000.0,"Capital Lease Obligations":317000000.0,"Common Stock Equity":21451000000.0,"Total Capitalization":41899000000.0,"Total Equity Gross Minority Interest":21451000000.0,"Stockholders Equity":21451000000.0,"Gains Losses Not Affecting Retained Earnings":-960000000.0,"Other Equity Adjustments":-960000000.0,"Treasury Stock":150000000.0,"Retained Earnings":18689000000.0,"Additional Paid In Capital":407000000.0,"Capital Stock":3465000000.0,"Common Stock":3465000000.0,"Total Liabilities Net Minority Interest":38012000000.0,"Total Non Current Liabilities Net Minority Interest":33452000000.0,"Other Non Current Liabilities":924000000.0,"Employee Benefits":463000000.0,"Non Current Pension And Other Postretirement Benefit Plans":463000000.0,"Non Current Deferred Liabilities":11300000000.0,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":11300000000.0,"Long Term Debt And Capital Lease Obligation":20765000000.0,"Long Term Capital Lease Obligation":317000000.0,"Long Term Debt":20448000000.0,"Long Term Provisions":null,"Current Liabilities":4560000000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":1751000000.0,"Current Capital Lease Obligation":null,"Current Debt":1751000000.0,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":2809000000.0,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":2809000000.0,"Other Payable":null,"Total Tax Payable":null,"Accounts Payable":2809000000.0,"Total Assets":59463000000.0,"Total Non Current Assets":null,"Other Non Current Assets":null,"Defined Pension Benefit":5486000000.0,"Non Current Deferred Assets":608000000.0,"Non Current Deferred Taxes Assets":608000000.0,"Non Current Accounts Receivable":null,"Investments And Advances":null,"Goodwill And Other Intangible Assets":489000000.0,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":49832000000.0,"Accumulated Depreciation":null,"Gross PPE":49832000000.0,"Other Properties":438000000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":49394000000.0,"Current Assets":3048000000.0,"Other Current Assets":379000000.0,"Hedging Assets Current":null,"Restricted Cash":13000000.0,"Prepaid Assets":null,"Inventory":831000000.0,"Receivables":1252000000.0,"Taxes Receivable":null,"Accounts Receivable":1252000000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":573000000.0,"Cash And Cash Equivalents":573000000.0},"2025-12-31":{"Treasury Shares Number":1100000.0,"Ordinary Shares Number":613333951.0,"Share Issued":614433951.0,"Net Debt":20856000000.0,"Total Debt":21630000000.0,"Tangible Book Value":21348000000.0,"Invested Capital":42774000000.0,"Working Capital":-1225000000.0,"Net Tangible Assets":21348000000.0,"Capital Lease Obligations":424000000.0,"Common Stock Equity":21568000000.0,"Total Capitalization":41868000000.0,"Total Equity Gross Minority Interest":21568000000.0,"Stockholders Equity":21568000000.0,"Gains Losses Not Affecting Retained Earnings":-1067000000.0,"Other Equity Adjustments":-1067000000.0,"Treasury Stock":152000000.0,"Retained Earnings":18918000000.0,"Additional Paid In Capital":415000000.0,"Capital Stock":3454000000.0,"Common Stock":3454000000.0,"Total Liabilities Net Minority Interest":36987000000.0,"Total Non Current Liabilities Net Minority Interest":33291000000.0,"Other Non Current Liabilities":null,"Employee Benefits":457000000.0,"Non Current Pension And Other Postretirement Benefit Plans":453000000.0,"Non Current Deferred Liabilities":11953000000.0,"Non Current Deferred Revenue":520000000.0,"Non Current Deferred Taxes Liabilities":11223000000.0,"Long Term Debt And Capital Lease Obligation":20616000000.0,"Long Term Capital Lease Obligation":316000000.0,"Long Term Debt":20300000000.0,"Long Term Provisions":265000000.0,"Current Liabilities":3696000000.0,"Other Current Liabilities":10000000.0,"Current Deferred Liabilities":7000000.0,"Current Deferred Revenue":7000000.0,"Current Debt And Capital Lease Obligation":1014000000.0,"Current Capital Lease Obligation":108000000.0,"Current Debt":906000000.0,"Other Current Borrowings":906000000.0,"Pensionand Other Post Retirement Benefit Plans Current":10000000.0,"Current Provisions":109000000.0,"Payables And Accrued Expenses":2546000000.0,"Current Accrued Expenses":957000000.0,"Interest Payable":249000000.0,"Payables":1589000000.0,"Other Payable":269000000.0,"Total Tax Payable":430000000.0,"Accounts Payable":890000000.0,"Total Assets":58555000000.0,"Total Non Current Assets":null,"Other Non Current Assets":49000000.0,"Defined Pension Benefit":5362000000.0,"Non Current Deferred Assets":748000000.0,"Non Current Deferred Taxes Assets":611000000.0,"Non Current Accounts Receivable":6000000.0,"Investments And Advances":111000000.0,"Goodwill And Other Intangible Assets":220000000.0,"Other Intangible Assets":120000000.0,"Goodwill":100000000.0,"Net PPE":49588000000.0,"Accumulated Depreciation":-18519000000.0,"Gross PPE":68107000000.0,"Other Properties":62251000000.0,"Machinery Furniture Equipment":3277000000.0,"Buildings And Improvements":2579000000.0,"Properties":null,"Current Assets":2471000000.0,"Other Current Assets":49000000.0,"Hedging Assets Current":0.0,"Restricted Cash":13000000.0,"Prepaid Assets":208000000.0,"Inventory":734000000.0,"Receivables":1117000000.0,"Taxes Receivable":0.0,"Accounts Receivable":1117000000.0,"Allowance For Doubtful Accounts Receivable":-19000000.0,"Gross Accounts Receivable":1136000000.0,"Cash Cash Equivalents And Short Term Investments":350000000.0,"Cash And Cash Equivalents":350000000.0},"2025-09-30":{"Treasury Shares Number":1000000.0,"Ordinary Shares Number":617700000.0,"Share Issued":618700000.0,"Net Debt":20906000000.0,"Total Debt":21459000000.0,"Tangible Book Value":20773000000.0,"Invested Capital":42393000000.0,"Working Capital":-1661000000.0,"Net Tangible Assets":20773000000.0,"Capital Lease Obligations":339000000.0,"Common Stock Equity":21273000000.0,"Total Capitalization":40827000000.0,"Total Equity Gross Minority Interest":21273000000.0,"Stockholders Equity":21273000000.0,"Gains Losses Not Affecting Retained Earnings":-1251000000.0,"Other Equity Adjustments":-1251000000.0,"Treasury Stock":137000000.0,"Retained Earnings":18789000000.0,"Additional Paid In Capital":404000000.0,"Capital Stock":3468000000.0,"Common Stock":3468000000.0,"Total Liabilities Net Minority Interest":36381000000.0,"Total Non Current Liabilities Net Minority Interest":32208000000.0,"Other Non Current Liabilities":805000000.0,"Employee Benefits":470000000.0,"Non Current Pension And Other Postretirement Benefit Plans":470000000.0,"Non Current Deferred Liabilities":11040000000.0,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":11040000000.0,"Long Term Debt And Capital Lease Obligation":19893000000.0,"Long Term Capital Lease Obligation":339000000.0,"Long Term Debt":19554000000.0,"Long Term Provisions":null,"Current Liabilities":4173000000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":1566000000.0,"Current Capital Lease Obligation":null,"Current Debt":1566000000.0,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":2607000000.0,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":2607000000.0,"Other Payable":null,"Total Tax Payable":null,"Accounts Payable":2607000000.0,"Total Assets":57654000000.0,"Total Non Current Assets":null,"Other Non Current Assets":null,"Defined Pension Benefit":4882000000.0,"Non Current Deferred Assets":631000000.0,"Non Current Deferred Taxes Assets":631000000.0,"Non Current Accounts Receivable":null,"Investments And Advances":null,"Goodwill And Other Intangible Assets":500000000.0,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":49129000000.0,"Accumulated Depreciation":null,"Gross PPE":49129000000.0,"Other Properties":461000000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":48668000000.0,"Current Assets":2512000000.0,"Other Current Assets":260000000.0,"Hedging Assets Current":null,"Restricted Cash":12000000.0,"Prepaid Assets":null,"Inventory":780000000.0,"Receivables":1246000000.0,"Taxes Receivable":null,"Accounts Receivable":1246000000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":214000000.0,"Cash And Cash Equivalents":214000000.0},"2025-06-30":{"Treasury Shares Number":900000.0,"Ordinary Shares Number":625400000.0,"Share Issued":626300000.0,"Net Debt":20209000000.0,"Total Debt":20754000000.0,"Tangible Book Value":21052000000.0,"Invested Capital":41961000000.0,"Working Capital":-642000000.0,"Net Tangible Assets":21052000000.0,"Capital Lease Obligations":329000000.0,"Common Stock Equity":21536000000.0,"Total Capitalization":40837000000.0,"Total Equity Gross Minority Interest":21536000000.0,"Stockholders Equity":21536000000.0,"Gains Losses Not Affecting Retained Earnings":-1429000000.0,"Other Equity Adjustments":-1429000000.0,"Treasury Stock":134000000.0,"Retained Earnings":19200000000.0,"Additional Paid In Capital":389000000.0,"Capital Stock":3510000000.0,"Common Stock":3510000000.0,"Total Liabilities Net Minority Interest":35240000000.0,"Total Non Current Liabilities Net Minority Interest":31731000000.0,"Other Non Current Liabilities":754000000.0,"Employee Benefits":472000000.0,"Non Current Pension And Other Postretirement Benefit Plans":472000000.0,"Non Current Deferred Liabilities":10875000000.0,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":10875000000.0,"Long Term Debt And Capital Lease Obligation":19630000000.0,"Long Term Capital Lease Obligation":329000000.0,"Long Term Debt":19301000000.0,"Long Term Provisions":null,"Current Liabilities":3509000000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":1124000000.0,"Current Capital Lease Obligation":null,"Current Debt":1124000000.0,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":2385000000.0,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":2385000000.0,"Other Payable":null,"Total Tax Payable":null,"Accounts Payable":2385000000.0,"Total Assets":56776000000.0,"Total Non Current Assets":null,"Other Non Current Assets":null,"Defined Pension Benefit":4769000000.0,"Non Current Deferred Assets":629000000.0,"Non Current Deferred Taxes Assets":629000000.0,"Non Current Accounts Receivable":null,"Investments And Advances":null,"Goodwill And Other Intangible Assets":484000000.0,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":48027000000.0,"Accumulated Depreciation":null,"Gross PPE":48027000000.0,"Other Properties":456000000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":47571000000.0,"Current Assets":2867000000.0,"Other Current Assets":279000000.0,"Hedging Assets Current":null,"Restricted Cash":424000000.0,"Prepaid Assets":null,"Inventory":817000000.0,"Receivables":1131000000.0,"Taxes Receivable":null,"Accounts Receivable":1131000000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":216000000.0,"Cash And Cash Equivalents":216000000.0},"2025-03-31":{"Treasury Shares Number":900000.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":670000000.0,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Other Payable":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Defined Pension Benefit":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Investments And Advances":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":48431000000.0,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":null,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":null,"Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":186000000.0,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":253000000.0,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":5000000.0,"Current Deferred Revenue":5000000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":134000000.0,"Current Debt":null,"Other Current Borrowings":1166000000.0,"Pensionand Other Post Retirement Benefit Plans Current":10000000.0,"Current Provisions":87000000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":1034000000.0,"Interest Payable":253000000.0,"Payables":null,"Other Payable":182000000.0,"Total Tax Payable":327000000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":12000000.0,"Defined Pension Benefit":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":16000000.0,"Investments And Advances":428000000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":128000000.0,"Goodwill":71000000.0,"Net PPE":null,"Accumulated Depreciation":-18962000000.0,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":3128000000.0,"Buildings And Improvements":2452000000.0,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":38000000.0,"Restricted Cash":null,"Prepaid Assets":113000000.0,"Inventory":null,"Receivables":null,"Taxes Receivable":143000000.0,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-21000000.0,"Gross Accounts Receivable":1185000000.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.257,"Normalized EBITDA":2407000000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":1249000000.0,"Reconciled Depreciation":486000000.0,"Reconciled Cost Of Revenue":2781000000.0,"EBITDA":2407000000.0,"EBIT":1921000000.0,"Net Interest Income":-241000000.0,"Interest Expense":241000000.0,"Normalized Income":1249000000.0,"Net Income From Continuing And Discontinued Operation":1249000000.0,"Total Expenses":2972000000.0,"Rent Expense Supplemental":106000000.0,"Total Operating Income As Reported":1781000000.0,"Diluted Average Shares":607500000.0,"Basic Average Shares":606500000.0,"Diluted EPS":2.06,"Basic EPS":2.06,"Diluted NI Availto Com Stockholders":1249000000.0,"Net Income Common Stockholders":1249000000.0,"Net Income":1249000000.0,"Net Income Including Noncontrolling Interests":1249000000.0,"Net Income Continuous Operations":1249000000.0,"Tax Provision":431000000.0,"Pretax Income":1680000000.0,"Other Income Expense":140000000.0,"Other Non Operating Income Expenses":140000000.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Net Non Operating Interest Income Expense":-241000000.0,"Interest Expense Non Operating":241000000.0,"Operating Income":1781000000.0,"Operating Expense":191000000.0,"Other Operating Expenses":191000000.0,"Gross Profit":1972000000.0,"Cost Of Revenue":2781000000.0,"Total Revenue":4753000000.0,"Operating Revenue":4559000000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":null,"Normalized EBITDA":2239000000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":1146000000.0,"Reconciled Depreciation":484000000.0,"Reconciled Cost Of Revenue":2616000000.0,"EBITDA":2239000000.0,"EBIT":1755000000.0,"Net Interest Income":-234000000.0,"Interest Expense":234000000.0,"Normalized Income":1146000000.0,"Net Income From Continuing And Discontinued Operation":1146000000.0,"Total Expenses":2830000000.0,"Rent Expense Supplemental":112000000.0,"Total Operating Income As Reported":1549000000.0,"Diluted Average Shares":611900000.0,"Basic Average Shares":611300000.0,"Diluted EPS":1.87,"Basic EPS":1.87,"Diluted NI Availto Com Stockholders":1146000000.0,"Net Income Common Stockholders":1146000000.0,"Net Income":1146000000.0,"Net Income Including Noncontrolling Interests":1146000000.0,"Net Income Continuous Operations":1146000000.0,"Tax Provision":375000000.0,"Pretax Income":1521000000.0,"Other Income Expense":206000000.0,"Other Non Operating Income Expenses":206000000.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Net Non Operating Interest Income Expense":-234000000.0,"Interest Expense Non Operating":234000000.0,"Operating Income":1549000000.0,"Operating Expense":214000000.0,"Other Operating Expenses":214000000.0,"Gross Profit":1763000000.0,"Cost Of Revenue":2616000000.0,"Total Revenue":4379000000.0,"Operating Revenue":4267000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":20179748.352307,"Tax Rate For Calcs":null,"Normalized EBITDA":2279000000.0,"Total Unusual Items":80000000.0,"Total Unusual Items Excluding Goodwill":80000000.0,"Net Income From Continuing Operation Net Minority Interest":1248000000.0,"Reconciled Depreciation":456000000.0,"Reconciled Cost Of Revenue":2503000000.0,"EBITDA":2359000000.0,"EBIT":1903000000.0,"Net Interest Income":-234000000.0,"Interest Expense":234000000.0,"Normalized Income":1188179748.352307,"Net Income From Continuing And Discontinued Operation":1248000000.0,"Total Expenses":2731000000.0,"Rent Expense Supplemental":106000000.0,"Total Operating Income As Reported":1733000000.0,"Diluted Average Shares":616000000.0,"Basic Average Shares":615400000.0,"Diluted EPS":2.03,"Basic EPS":2.03,"Diluted NI Availto Com Stockholders":1248000000.0,"Net Income Common Stockholders":1248000000.0,"Net Income":1248000000.0,"Net Income Including Noncontrolling Interests":1248000000.0,"Net Income Continuous Operations":1248000000.0,"Tax Provision":421000000.0,"Pretax Income":1669000000.0,"Other Income Expense":170000000.0,"Other Non Operating Income Expenses":90000000.0,"Special Income Charges":48000000.0,"Gain On Sale Of Ppe":48000000.0,"Net Non Operating Interest Income Expense":-234000000.0,"Interest Expense Non Operating":234000000.0,"Operating Income":1733000000.0,"Operating Expense":228000000.0,"Other Operating Expenses":228000000.0,"Gross Profit":1961000000.0,"Cost Of Revenue":2503000000.0,"Total Revenue":4464000000.0,"Operating Revenue":4312000000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":null,"Normalized EBITDA":2234000000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":1139000000.0,"Reconciled Depreciation":500000000.0,"Reconciled Cost Of Revenue":2398000000.0,"EBITDA":2234000000.0,"EBIT":1734000000.0,"Net Interest Income":-227000000.0,"Interest Expense":227000000.0,"Normalized Income":1139000000.0,"Net Income From Continuing And Discontinued Operation":1139000000.0,"Total Expenses":2559000000.0,"Rent Expense Supplemental":103000000.0,"Total Operating Income As Reported":1606000000.0,"Diluted Average Shares":622400000.0,"Basic Average Shares":621900000.0,"Diluted EPS":1.83,"Basic EPS":1.83,"Diluted NI Availto Com Stockholders":1139000000.0,"Net Income Common Stockholders":1139000000.0,"Net Income":1139000000.0,"Net Income Including Noncontrolling Interests":1139000000.0,"Net Income Continuous Operations":1139000000.0,"Tax Provision":368000000.0,"Pretax Income":1507000000.0,"Other Income Expense":128000000.0,"Other Non Operating Income Expenses":128000000.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Net Non Operating Interest Income Expense":-227000000.0,"Interest Expense Non Operating":227000000.0,"Operating Income":1606000000.0,"Operating Expense":161000000.0,"Other Operating Expenses":161000000.0,"Gross Profit":1767000000.0,"Cost Of Revenue":2398000000.0,"Total Revenue":4165000000.0,"Operating Revenue":3991000000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.249199,"Normalized EBITDA":2269000000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":1172000000.0,"Reconciled Depreciation":489000000.0,"Reconciled Cost Of Revenue":2445000000.0,"EBITDA":2269000000.0,"EBIT":1780000000.0,"Net Interest Income":-219000000.0,"Interest Expense":219000000.0,"Normalized Income":1172000000.0,"Net Income From Continuing And Discontinued Operation":1172000000.0,"Total Expenses":2634000000.0,"Rent Expense Supplemental":105000000.0,"Total Operating Income As Reported":1638000000.0,"Diluted Average Shares":628000000.0,"Basic Average Shares":627400000.0,"Diluted EPS":1.87,"Basic EPS":1.87,"Diluted NI Availto Com Stockholders":1172000000.0,"Net Income Common Stockholders":1172000000.0,"Net Income":1172000000.0,"Net Income Including Noncontrolling Interests":1172000000.0,"Net Income Continuous Operations":1172000000.0,"Tax Provision":389000000.0,"Pretax Income":1561000000.0,"Other Income Expense":142000000.0,"Other Non Operating Income Expenses":142000000.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Net Non Operating Interest Income Expense":-219000000.0,"Interest Expense Non Operating":219000000.0,"Operating Income":1638000000.0,"Operating Expense":189000000.0,"Other Operating Expenses":189000000.0,"Gross Profit":1827000000.0,"Cost Of Revenue":2445000000.0,"Total Revenue":4272000000.0,"Operating Revenue":4090000000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":0.239686,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Rent Expense Supplemental":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":32000000.0,"Total Unusual Items Excluding Goodwill":32000000.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Rent Expense Supplemental":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":20000000.0,"Gain On Sale Of Ppe":20000000.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":916000000.0,"Repurchase Of Capital Stock":-464000000.0,"Repayment Of Debt":-6495000000.0,"Issuance Of Debt":6185000000.0,"Capital Expenditure":-695000000.0,"Interest Paid Supplemental Data":227000000.0,"Income Tax Paid Supplemental Data":389000000.0,"End Cash Position":294000000.0,"Other Cash Adjustment Outside Changein Cash":null,"Beginning Cash Position":586000000.0,"Effect Of Exchange Rate Changes":2000000.0,"Changes In Cash":-294000000.0,"Financing Cash Flow":-1236000000.0,"Cash Flow From Continuing Financing Activities":-1236000000.0,"Net Other Financing Charges":71000000.0,"Proceeds From Stock Option Exercised":21000000.0,"Cash Dividends Paid":-554000000.0,"Common Stock Dividend Paid":-554000000.0,"Net Common Stock Issuance":-464000000.0,"Common Stock Payments":-464000000.0,"Net Issuance Payments Of Debt":-310000000.0,"Net Short Term Debt Issuance":-1301000000.0,"Short Term Debt Payments":-6470000000.0,"Short Term Debt Issuance":5169000000.0,"Net Long Term Debt Issuance":991000000.0,"Long Term Debt Payments":-25000000.0,"Long Term Debt Issuance":1016000000.0,"Investing Cash Flow":-669000000.0,"Cash Flow From Continuing Investing Activities":-669000000.0,"Net Other Investing Changes":26000000.0,"Net PPE Purchase And Sale":-695000000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-695000000.0,"Operating Cash Flow":1611000000.0,"Cash Flow From Continuing Operating Activities":1611000000.0,"Change In Working Capital":-127000000.0,"Change In Other Current Assets":8000000.0,"Change In Payables And Accrued Expense":-42000000.0,"Change In Payable":-42000000.0,"Change In Account Payable":-42000000.0,"Change In Inventory":-28000000.0,"Change In Receivables":-65000000.0,"Changes In Account Receivables":-65000000.0,"Other Non Cash Items":24000000.0,"Deferred Tax":93000000.0,"Deferred Income Tax":93000000.0,"Depreciation Amortization Depletion":486000000.0,"Depreciation And Amortization":486000000.0,"Operating Gains Losses":-114000000.0,"Pension And Employee Benefit Expense":-114000000.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":1249000000.0},"2026-03-31":{"Free Cash Flow":826000000.0,"Repurchase Of Capital Stock":-893000000.0,"Repayment Of Debt":-4285000000.0,"Issuance Of Debt":5066000000.0,"Capital Expenditure":-439000000.0,"Interest Paid Supplemental Data":276000000.0,"Income Tax Paid Supplemental Data":273000000.0,"End Cash Position":586000000.0,"Other Cash Adjustment Outside Changein Cash":-13000000.0,"Beginning Cash Position":363000000.0,"Effect Of Exchange Rate Changes":1000000.0,"Changes In Cash":222000000.0,"Financing Cash Flow":-678000000.0,"Cash Flow From Continuing Financing Activities":-678000000.0,"Net Other Financing Charges":-44000000.0,"Proceeds From Stock Option Exercised":36000000.0,"Cash Dividends Paid":-558000000.0,"Common Stock Dividend Paid":-558000000.0,"Net Common Stock Issuance":-893000000.0,"Common Stock Payments":-893000000.0,"Net Issuance Payments Of Debt":781000000.0,"Net Short Term Debt Issuance":1486000000.0,"Short Term Debt Payments":-3580000000.0,"Short Term Debt Issuance":5066000000.0,"Net Long Term Debt Issuance":-705000000.0,"Long Term Debt Payments":-705000000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-365000000.0,"Cash Flow From Continuing Investing Activities":-365000000.0,"Net Other Investing Changes":-10000000.0,"Net PPE Purchase And Sale":-355000000.0,"Sale Of PPE":84000000.0,"Purchase Of PPE":-439000000.0,"Operating Cash Flow":1265000000.0,"Cash Flow From Continuing Operating Activities":1265000000.0,"Change In Working Capital":-254000000.0,"Change In Other Current Assets":-17000000.0,"Change In Payables And Accrued Expense":-20000000.0,"Change In Payable":-20000000.0,"Change In Account Payable":-20000000.0,"Change In Inventory":-92000000.0,"Change In Receivables":-125000000.0,"Changes In Account Receivables":-125000000.0,"Other Non Cash Items":12000000.0,"Deferred Tax":45000000.0,"Deferred Income Tax":45000000.0,"Depreciation Amortization Depletion":484000000.0,"Depreciation And Amortization":484000000.0,"Operating Gains Losses":-168000000.0,"Pension And Employee Benefit Expense":-102000000.0,"Gain Loss On Sale Of PPE":-66000000.0,"Net Income From Continuing Operations":1146000000.0},"2025-12-31":{"Free Cash Flow":998000000.0,"Repurchase Of Capital Stock":-611000000.0,"Repayment Of Debt":-7899000000.0,"Issuance Of Debt":8205000000.0,"Capital Expenditure":-1229000000.0,"Interest Paid Supplemental Data":216000000.0,"Income Tax Paid Supplemental Data":227000000.0,"End Cash Position":363000000.0,"Other Cash Adjustment Outside Changein Cash":null,"Beginning Cash Position":226000000.0,"Effect Of Exchange Rate Changes":-1000000.0,"Changes In Cash":138000000.0,"Financing Cash Flow":-857000000.0,"Cash Flow From Continuing Financing Activities":-857000000.0,"Net Other Financing Charges":-16000000.0,"Proceeds From Stock Option Exercised":9000000.0,"Cash Dividends Paid":-545000000.0,"Common Stock Dividend Paid":-545000000.0,"Net Common Stock Issuance":-611000000.0,"Common Stock Payments":-611000000.0,"Net Issuance Payments Of Debt":306000000.0,"Net Short Term Debt Issuance":-638000000.0,"Short Term Debt Payments":-7873000000.0,"Short Term Debt Issuance":7235000000.0,"Net Long Term Debt Issuance":944000000.0,"Long Term Debt Payments":-26000000.0,"Long Term Debt Issuance":970000000.0,"Investing Cash Flow":-1232000000.0,"Cash Flow From Continuing Investing Activities":-1232000000.0,"Net Other Investing Changes":-3000000.0,"Net PPE Purchase And Sale":-1229000000.0,"Sale Of PPE":null,"Purchase Of PPE":-1229000000.0,"Operating Cash Flow":2227000000.0,"Cash Flow From Continuing Operating Activities":2227000000.0,"Change In Working Capital":314000000.0,"Change In Other Current Assets":-10000000.0,"Change In Payables And Accrued Expense":149000000.0,"Change In Payable":149000000.0,"Change In Account Payable":149000000.0,"Change In Inventory":43000000.0,"Change In Receivables":132000000.0,"Changes In Account Receivables":132000000.0,"Other Non Cash Items":170000000.0,"Deferred Tax":144000000.0,"Deferred Income Tax":144000000.0,"Depreciation Amortization Depletion":456000000.0,"Depreciation And Amortization":456000000.0,"Operating Gains Losses":-105000000.0,"Pension And Employee Benefit Expense":-105000000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":1248000000.0},"2025-09-30":{"Free Cash Flow":808000000.0,"Repurchase Of Capital Stock":-1039000000.0,"Repayment Of Debt":-6631000000.0,"Issuance Of Debt":6979000000.0,"Capital Expenditure":-1105000000.0,"Interest Paid Supplemental Data":279000000.0,"Income Tax Paid Supplemental Data":231000000.0,"End Cash Position":226000000.0,"Other Cash Adjustment Outside Changein Cash":null,"Beginning Cash Position":640000000.0,"Effect Of Exchange Rate Changes":2000000.0,"Changes In Cash":-416000000.0,"Financing Cash Flow":-1209000000.0,"Cash Flow From Continuing Financing Activities":-1209000000.0,"Net Other Financing Charges":31000000.0,"Proceeds From Stock Option Exercised":1000000.0,"Cash Dividends Paid":-550000000.0,"Common Stock Dividend Paid":-550000000.0,"Net Common Stock Issuance":-1039000000.0,"Common Stock Payments":-1039000000.0,"Net Issuance Payments Of Debt":348000000.0,"Net Short Term Debt Issuance":719000000.0,"Short Term Debt Payments":-6260000000.0,"Short Term Debt Issuance":6979000000.0,"Net Long Term Debt Issuance":-371000000.0,"Long Term Debt Payments":-371000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-1120000000.0,"Cash Flow From Continuing Investing Activities":-1120000000.0,"Net Other Investing Changes":-15000000.0,"Net PPE Purchase And Sale":-1105000000.0,"Sale Of PPE":null,"Purchase Of PPE":-1105000000.0,"Operating Cash Flow":1913000000.0,"Cash Flow From Continuing Operating Activities":1913000000.0,"Change In Working Capital":205000000.0,"Change In Other Current Assets":12000000.0,"Change In Payables And Accrued Expense":233000000.0,"Change In Payable":233000000.0,"Change In Account Payable":233000000.0,"Change In Inventory":43000000.0,"Change In Receivables":-83000000.0,"Changes In Account Receivables":-83000000.0,"Other Non Cash Items":78000000.0,"Deferred Tax":92000000.0,"Deferred Income Tax":92000000.0,"Depreciation Amortization Depletion":500000000.0,"Depreciation And Amortization":500000000.0,"Operating Gains Losses":-101000000.0,"Pension And Employee Benefit Expense":-101000000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":1139000000.0},"2025-06-30":{"Free Cash Flow":940000000.0,"Repurchase Of Capital Stock":-303000000.0,"Repayment Of Debt":-6357000000.0,"Issuance Of Debt":6739000000.0,"Capital Expenditure":-805000000.0,"Interest Paid Supplemental Data":192000000.0,"Income Tax Paid Supplemental Data":265000000.0,"End Cash Position":640000000.0,"Other Cash Adjustment Outside Changein Cash":null,"Beginning Cash Position":244000000.0,"Effect Of Exchange Rate Changes":-4000000.0,"Changes In Cash":400000000.0,"Financing Cash Flow":-522000000.0,"Cash Flow From Continuing Financing Activities":-522000000.0,"Net Other Financing Charges":-49000000.0,"Proceeds From Stock Option Exercised":4000000.0,"Cash Dividends Paid":-556000000.0,"Common Stock Dividend Paid":-556000000.0,"Net Common Stock Issuance":-303000000.0,"Common Stock Payments":-303000000.0,"Net Issuance Payments Of Debt":382000000.0,"Net Short Term Debt Issuance":-588000000.0,"Short Term Debt Payments":-6332000000.0,"Short Term Debt Issuance":5744000000.0,"Net Long Term Debt Issuance":970000000.0,"Long Term Debt Payments":-25000000.0,"Long Term Debt Issuance":995000000.0,"Investing Cash Flow":-823000000.0,"Cash Flow From Continuing Investing Activities":-823000000.0,"Net Other Investing Changes":-18000000.0,"Net PPE Purchase And Sale":-805000000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-805000000.0,"Operating Cash Flow":1745000000.0,"Cash Flow From Continuing Operating Activities":1745000000.0,"Change In Working Capital":101000000.0,"Change In Other Current Assets":17000000.0,"Change In Payables And Accrued Expense":-25000000.0,"Change In Payable":-25000000.0,"Change In Account Payable":-25000000.0,"Change In Inventory":-22000000.0,"Change In Receivables":131000000.0,"Changes In Account Receivables":131000000.0,"Other Non Cash Items":7000000.0,"Deferred Tax":77000000.0,"Deferred Income Tax":77000000.0,"Depreciation Amortization Depletion":489000000.0,"Depreciation And Amortization":489000000.0,"Operating Gains Losses":-101000000.0,"Pension And Employee Benefit Expense":-101000000.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":1172000000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Other Cash Adjustment Outside Changein Cash":-12000000.0,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":0.0,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":null}}}