{"ticker":"CODI-PC","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":899000.0,"Preferred Shares Number":20109000.0,"Ordinary Shares Number":75235966.0,"Share Issued":76134966.0,"Net Debt":1799501000.0,"Total Debt":1860248000.0,"Tangible Book Value":-1747605000.0,"Invested Capital":1783123000.0,"Working Capital":565313000.0,"Net Tangible Assets":-1269775000.0,"Common Stock Equity":-77125000.0,"Preferred Stock Equity":477830000.0,"Total Capitalization":2219703000.0,"Total Equity Gross Minority Interest":530396000.0,"Minority Interest":129691000.0,"Stockholders Equity":400705000.0,"Gains Losses Not Affecting Retained Earnings":-108000.0,"Other Equity Adjustments":-108000.0,"Treasury Stock":18910000.0,"Retained Earnings":-1347058000.0,"Capital Stock":1766781000.0,"Common Stock":1288951000.0,"Preferred Stock":477830000.0,"Total Liabilities Net Minority Interest":2433448000.0,"Total Non Current Liabilities Net Minority Interest":2094463000.0,"Other Non Current Liabilities":176600000.0,"Liabilities Heldfor Sale Non Current":null,"Non Current Deferred Liabilities":98865000.0,"Non Current Deferred Taxes Liabilities":98865000.0,"Long Term Debt And Capital Lease Obligation":1818998000.0,"Long Term Debt":1818998000.0,"Current Liabilities":338985000.0,"Other Current Liabilities":76800000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":41250000.0,"Current Debt":41250000.0,"Other Current Borrowings":null,"Line Of Credit":null,"Current Notes Payable":null,"Payables And Accrued Expenses":220935000.0,"Current Accrued Expenses":149099000.0,"Interest Payable":null,"Payables":71836000.0,"Other Payable":null,"Dueto Related Parties Current":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":71836000.0,"Total Assets":2963844000.0,"Total Non Current Assets":2059546000.0,"Other Non Current Assets":172267000.0,"Duefrom Related Parties Non Current":26000000.0,"Non Current Accounts Receivable":26000000.0,"Goodwill And Other Intangible Assets":1670480000.0,"Other Intangible Assets":839578000.0,"Goodwill":830902000.0,"Net PPE":190799000.0,"Accumulated Depreciation":-262137000.0,"Gross PPE":452936000.0,"Leases":99178000.0,"Construction In Progress":21365000.0,"Machinery Furniture Equipment":328667000.0,"Buildings And Improvements":3726000.0,"Properties":0.0,"Current Assets":904298000.0,"Other Current Assets":63835000.0,"Assets Held For Sale Current":131610000.0,"Inventory":375337000.0,"Inventories Adjustments Allowances":-26578000.0,"Finished Goods":321578000.0,"Work In Process":19079000.0,"Raw Materials":61258000.0,"Receivables":272769000.0,"Duefrom Related Parties Current":82487000.0,"Accounts Receivable":190282000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":60747000.0,"Cash And Cash Equivalents":60747000.0},"2025-12-31":{"Treasury Shares Number":899000.0,"Preferred Shares Number":20109000.0,"Ordinary Shares Number":75235966.0,"Share Issued":76134966.0,"Net Debt":1809302000.0,"Total Debt":1877317000.0,"Tangible Book Value":-1824038000.0,"Invested Capital":1841511000.0,"Working Capital":495540000.0,"Net Tangible Assets":-1346208000.0,"Common Stock Equity":-35806000.0,"Preferred Stock Equity":477830000.0,"Total Capitalization":2281841000.0,"Total Equity Gross Minority Interest":573663000.0,"Minority Interest":131639000.0,"Stockholders Equity":442024000.0,"Gains Losses Not Affecting Retained Earnings":738000.0,"Other Equity Adjustments":738000.0,"Treasury Stock":18910000.0,"Retained Earnings":-1306585000.0,"Capital Stock":1766781000.0,"Common Stock":1288951000.0,"Preferred Stock":477830000.0,"Total Liabilities Net Minority Interest":2465521000.0,"Total Non Current Liabilities Net Minority Interest":2115902000.0,"Other Non Current Liabilities":171896000.0,"Liabilities Heldfor Sale Non Current":null,"Non Current Deferred Liabilities":104189000.0,"Non Current Deferred Taxes Liabilities":104189000.0,"Long Term Debt And Capital Lease Obligation":1839817000.0,"Long Term Debt":1839817000.0,"Current Liabilities":349619000.0,"Other Current Liabilities":52519000.0,"Current Deferred Liabilities":5685000.0,"Current Deferred Revenue":5685000.0,"Current Debt And Capital Lease Obligation":37500000.0,"Current Debt":37500000.0,"Other Current Borrowings":null,"Line Of Credit":null,"Current Notes Payable":null,"Payables And Accrued Expenses":253915000.0,"Current Accrued Expenses":146189000.0,"Interest Payable":21317000.0,"Payables":107726000.0,"Other Payable":1293000.0,"Dueto Related Parties Current":0.0,"Total Tax Payable":10098000.0,"Income Tax Payable":3481000.0,"Accounts Payable":96335000.0,"Total Assets":3039184000.0,"Total Non Current Assets":2194025000.0,"Other Non Current Assets":170051000.0,"Duefrom Related Parties Non Current":26000000.0,"Non Current Accounts Receivable":26000000.0,"Goodwill And Other Intangible Assets":1788232000.0,"Other Intangible Assets":892811000.0,"Goodwill":895421000.0,"Net PPE":209742000.0,"Accumulated Depreciation":-283136000.0,"Gross PPE":492878000.0,"Leases":99449000.0,"Construction In Progress":22474000.0,"Machinery Furniture Equipment":359150000.0,"Buildings And Improvements":11805000.0,"Properties":0.0,"Current Assets":845159000.0,"Other Current Assets":78398000.0,"Assets Held For Sale Current":null,"Inventory":404102000.0,"Inventories Adjustments Allowances":-31402000.0,"Finished Goods":347196000.0,"Work In Process":16667000.0,"Raw Materials":71641000.0,"Receivables":294644000.0,"Duefrom Related Parties Current":91757000.0,"Accounts Receivable":202887000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":68015000.0,"Cash And Cash Equivalents":68015000.0},"2025-09-30":{"Treasury Shares Number":899000.0,"Preferred Shares Number":20109000.0,"Ordinary Shares Number":75235966.0,"Share Issued":76134966.0,"Net Debt":1817713000.0,"Total Debt":1878852000.0,"Tangible Book Value":-1769699000.0,"Invested Capital":1920239000.0,"Working Capital":-1588188000.0,"Net Tangible Assets":-1291869000.0,"Common Stock Equity":41387000.0,"Preferred Stock Equity":477830000.0,"Total Capitalization":519217000.0,"Total Equity Gross Minority Interest":318366000.0,"Minority Interest":-200851000.0,"Stockholders Equity":519217000.0,"Gains Losses Not Affecting Retained Earnings":-2973000.0,"Other Equity Adjustments":-2973000.0,"Treasury Stock":18910000.0,"Retained Earnings":-1225681000.0,"Capital Stock":1766781000.0,"Common Stock":1288951000.0,"Preferred Stock":477830000.0,"Total Liabilities Net Minority Interest":2928802000.0,"Total Non Current Liabilities Net Minority Interest":329864000.0,"Other Non Current Liabilities":223060000.0,"Liabilities Heldfor Sale Non Current":null,"Non Current Deferred Liabilities":106804000.0,"Non Current Deferred Taxes Liabilities":106804000.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":2598938000.0,"Other Current Liabilities":237763000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":1878852000.0,"Current Debt":1878852000.0,"Other Current Borrowings":1878852000.0,"Line Of Credit":null,"Current Notes Payable":null,"Payables And Accrued Expenses":482323000.0,"Current Accrued Expenses":338391000.0,"Interest Payable":null,"Payables":143932000.0,"Other Payable":null,"Dueto Related Parties Current":22604000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":121328000.0,"Total Assets":3247168000.0,"Total Non Current Assets":2236418000.0,"Other Non Current Assets":210881000.0,"Duefrom Related Parties Non Current":null,"Non Current Accounts Receivable":null,"Goodwill And Other Intangible Assets":1811086000.0,"Other Intangible Assets":915666000.0,"Goodwill":895420000.0,"Net PPE":214451000.0,"Accumulated Depreciation":-277321000.0,"Gross PPE":491772000.0,"Leases":98982000.0,"Construction In Progress":28248000.0,"Machinery Furniture Equipment":352902000.0,"Buildings And Improvements":11640000.0,"Properties":0.0,"Current Assets":1010750000.0,"Other Current Assets":122742000.0,"Assets Held For Sale Current":null,"Inventory":602180000.0,"Inventories Adjustments Allowances":-41241000.0,"Finished Goods":533516000.0,"Work In Process":23513000.0,"Raw Materials":86392000.0,"Receivables":224689000.0,"Duefrom Related Parties Current":null,"Accounts Receivable":224689000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":61139000.0,"Cash And Cash Equivalents":61139000.0},"2025-06-30":{"Treasury Shares Number":899000.0,"Preferred Shares Number":20109000.0,"Ordinary Shares Number":75235966.0,"Share Issued":76134966.0,"Net Debt":1783279000.0,"Total Debt":1857036000.0,"Tangible Book Value":-1710055000.0,"Invested Capital":1981086000.0,"Working Capital":-1509364000.0,"Net Tangible Assets":-1232225000.0,"Common Stock Equity":124050000.0,"Preferred Stock Equity":477830000.0,"Total Capitalization":601880000.0,"Total Equity Gross Minority Interest":410730000.0,"Minority Interest":-191150000.0,"Stockholders Equity":601880000.0,"Gains Losses Not Affecting Retained Earnings":-4040000.0,"Other Equity Adjustments":-4040000.0,"Treasury Stock":18910000.0,"Retained Earnings":-1141951000.0,"Capital Stock":1766781000.0,"Common Stock":1288951000.0,"Preferred Stock":477830000.0,"Total Liabilities Net Minority Interest":2863860000.0,"Total Non Current Liabilities Net Minority Interest":324877000.0,"Other Non Current Liabilities":213037000.0,"Liabilities Heldfor Sale Non Current":null,"Non Current Deferred Liabilities":111840000.0,"Non Current Deferred Taxes Liabilities":111840000.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":2538983000.0,"Other Current Liabilities":235103000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":1857036000.0,"Current Debt":1857036000.0,"Other Current Borrowings":1857036000.0,"Line Of Credit":567500000.0,"Current Notes Payable":1300000000.0,"Payables And Accrued Expenses":446844000.0,"Current Accrued Expenses":311869000.0,"Interest Payable":null,"Payables":134975000.0,"Other Payable":null,"Dueto Related Parties Current":18204000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":116771000.0,"Total Assets":3274590000.0,"Total Non Current Assets":2244971000.0,"Other Non Current Assets":194279000.0,"Duefrom Related Parties Non Current":null,"Non Current Accounts Receivable":null,"Goodwill And Other Intangible Assets":1834105000.0,"Other Intangible Assets":938685000.0,"Goodwill":895420000.0,"Net PPE":216587000.0,"Accumulated Depreciation":-268984000.0,"Gross PPE":485571000.0,"Leases":98757000.0,"Construction In Progress":23125000.0,"Machinery Furniture Equipment":352075000.0,"Buildings And Improvements":11614000.0,"Properties":0.0,"Current Assets":1029619000.0,"Other Current Assets":134004000.0,"Assets Held For Sale Current":null,"Inventory":605480000.0,"Inventories Adjustments Allowances":-42702000.0,"Finished Goods":538171000.0,"Work In Process":25404000.0,"Raw Materials":84607000.0,"Receivables":216378000.0,"Duefrom Related Parties Current":null,"Accounts Receivable":216378000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":73757000.0,"Cash And Cash Equivalents":73757000.0},"2025-03-31":{"Treasury Shares Number":899000.0,"Preferred Shares Number":20069000.0,"Ordinary Shares Number":75235966.0,"Share Issued":76134966.0,"Net Debt":1713829000.0,"Total Debt":1860064000.0,"Tangible Book Value":-1652413000.0,"Invested Capital":2063831000.0,"Working Capital":-1472175000.0,"Net Tangible Assets":-1175444000.0,"Common Stock Equity":203767000.0,"Preferred Stock Equity":476969000.0,"Total Capitalization":680736000.0,"Total Equity Gross Minority Interest":513645000.0,"Minority Interest":-167091000.0,"Stockholders Equity":680736000.0,"Gains Losses Not Affecting Retained Earnings":-4087000.0,"Other Equity Adjustments":-4087000.0,"Treasury Stock":18910000.0,"Retained Earnings":-1062211000.0,"Capital Stock":1765944000.0,"Common Stock":1288975000.0,"Preferred Stock":476969000.0,"Total Liabilities Net Minority Interest":2853303000.0,"Total Non Current Liabilities Net Minority Interest":315919000.0,"Other Non Current Liabilities":214398000.0,"Liabilities Heldfor Sale Non Current":null,"Non Current Deferred Liabilities":101521000.0,"Non Current Deferred Taxes Liabilities":101521000.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":2537384000.0,"Other Current Liabilities":233122000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":1860064000.0,"Current Debt":1860064000.0,"Other Current Borrowings":1860064000.0,"Line Of Credit":null,"Current Notes Payable":null,"Payables And Accrued Expenses":444198000.0,"Current Accrued Expenses":326322000.0,"Interest Payable":null,"Payables":117876000.0,"Other Payable":null,"Dueto Related Parties Current":17738000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":100138000.0,"Total Assets":3366948000.0,"Total Non Current Assets":2301739000.0,"Other Non Current Assets":199947000.0,"Duefrom Related Parties Non Current":null,"Non Current Accounts Receivable":null,"Goodwill And Other Intangible Assets":1856180000.0,"Other Intangible Assets":960760000.0,"Goodwill":895420000.0,"Net PPE":245612000.0,"Accumulated Depreciation":-265720000.0,"Gross PPE":511332000.0,"Leases":123896000.0,"Construction In Progress":27885000.0,"Machinery Furniture Equipment":348004000.0,"Buildings And Improvements":11547000.0,"Properties":0.0,"Current Assets":1065209000.0,"Other Current Assets":123705000.0,"Assets Held For Sale Current":null,"Inventory":598847000.0,"Inventories Adjustments Allowances":-44455000.0,"Finished Goods":539330000.0,"Work In Process":22268000.0,"Raw Materials":81704000.0,"Receivables":196422000.0,"Duefrom Related Parties Current":null,"Accounts Receivable":196422000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":146235000.0,"Cash And Cash Equivalents":146235000.0},"2024-12-31":{"Treasury Shares Number":null,"Preferred Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Preferred Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Liabilities Heldfor Sale Non Current":0.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":1759290000.0,"Long Term Debt":1759290000.0,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":56213000.0,"Current Deferred Revenue":56213000.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":1774290000.0,"Line Of Credit":null,"Current Notes Payable":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":41584000.0,"Payables":null,"Other Payable":1121000.0,"Dueto Related Parties Current":18036000.0,"Total Tax Payable":20185000.0,"Income Tax Payable":3111000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Duefrom Related Parties Non Current":0.0,"Non Current Accounts Receivable":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":0.0,"Inventory":null,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Duefrom Related Parties Current":0.0,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-6488000.0,"Gross Accounts Receivable":450874000.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":-8200000.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":58983000.0,"Total Unusual Items":-20500000.0,"Total Unusual Items Excluding Goodwill":-20500000.0,"Net Income From Continuing Operation Net Minority Interest":-30916000.0,"Reconciled Depreciation":34746000.0,"Reconciled Cost Of Revenue":225595000.0,"EBITDA":38483000.0,"EBIT":3737000.0,"Net Interest Income":-29542000.0,"Interest Expense":27504000.0,"Interest Income":134000.0,"Normalized Income":-18616000.0,"Net Income From Continuing And Discontinued Operation":-30759000.0,"Total Expenses":408285000.0,"Total Operating Income As Reported":-1930000.0,"Diluted NI Availto Com Stockholders":-46627000.0,"Net Income Common Stockholders":-46627000.0,"Otherunder Preferred Stock Dividend":849000.0,"Preferred Stock Dividends":14862000.0,"Net Income":-30759000.0,"Minority Interests":-85000.0,"Net Income Including Noncontrolling Interests":-30674000.0,"Net Income Discontinuous Operations":157000.0,"Net Income Continuous Operations":-30831000.0,"Tax Provision":7064000.0,"Pretax Income":-23767000.0,"Other Income Expense":-12795000.0,"Other Non Operating Income Expenses":7705000.0,"Special Income Charges":-20500000.0,"Gain On Sale Of Business":null,"Other Special Charges":null,"Impairment Of Capital Assets":20500000.0,"Net Non Operating Interest Income Expense":-29542000.0,"Total Other Finance Cost":2172000.0,"Interest Expense Non Operating":27504000.0,"Interest Income Non Operating":134000.0,"Operating Income":18570000.0,"Operating Expense":170788000.0,"Other Operating Expenses":15934000.0,"Depreciation Amortization Depletion Income Statement":22844000.0,"Depreciation And Amortization In Income Statement":22844000.0,"Amortization":22844000.0,"Amortization Of Intangibles Income Statement":22844000.0,"Selling General And Administration":132010000.0,"Gross Profit":189358000.0,"Cost Of Revenue":237497000.0,"Total Revenue":426855000.0,"Operating Revenue":426855000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-28911050.525064,"Tax Rate For Calcs":0.251012,"Normalized EBITDA":82597000.0,"Total Unusual Items":-115178000.0,"Total Unusual Items Excluding Goodwill":-115178000.0,"Net Income From Continuing Operation Net Minority Interest":-71770000.0,"Reconciled Depreciation":34499000.0,"Reconciled Cost Of Revenue":255388000.0,"EBITDA":-32581000.0,"EBIT":-67080000.0,"Net Interest Income":-39732000.0,"Interest Expense":38907000.0,"Interest Income":246000.0,"Normalized Income":14496949.474936,"Net Income From Continuing And Discontinued Operation":-71190000.0,"Total Expenses":422583000.0,"Total Operating Income As Reported":45974000.0,"Diluted NI Availto Com Stockholders":-82500000.0,"Net Income Common Stockholders":-82500000.0,"Otherunder Preferred Stock Dividend":1596000.0,"Preferred Stock Dividends":9714000.0,"Net Income":-71190000.0,"Minority Interests":7613000.0,"Net Income Including Noncontrolling Interests":-78803000.0,"Net Income Discontinuous Operations":580000.0,"Net Income Continuous Operations":-79383000.0,"Tax Provision":-26604000.0,"Pretax Income":-105987000.0,"Other Income Expense":-112229000.0,"Other Non Operating Income Expenses":2949000.0,"Special Income Charges":-114948000.0,"Gain On Sale Of Business":-111876000.0,"Other Special Charges":0.0,"Impairment Of Capital Assets":0.0,"Net Non Operating Interest Income Expense":-39732000.0,"Total Other Finance Cost":1071000.0,"Interest Expense Non Operating":38907000.0,"Interest Income Non Operating":246000.0,"Operating Income":45974000.0,"Operating Expense":156130000.0,"Other Operating Expenses":-36174000.0,"Depreciation Amortization Depletion Income Statement":23434000.0,"Depreciation And Amortization In Income Statement":23434000.0,"Amortization":23434000.0,"Amortization Of Intangibles Income Statement":23434000.0,"Selling General And Administration":168870000.0,"Gross Profit":202104000.0,"Cost Of Revenue":266453000.0,"Total Revenue":468557000.0,"Operating Revenue":468557000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":19902000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-73492000.0,"Reconciled Depreciation":34138000.0,"Reconciled Cost Of Revenue":253963000.0,"EBITDA":19902000.0,"EBIT":-14236000.0,"Net Interest Income":-67547000.0,"Interest Expense":66721000.0,"Interest Income":null,"Normalized Income":-73492000.0,"Net Income From Continuing And Discontinued Operation":-74015000.0,"Total Expenses":483629000.0,"Total Operating Income As Reported":-11067000.0,"Diluted NI Availto Com Stockholders":-90257000.0,"Net Income Common Stockholders":-90257000.0,"Otherunder Preferred Stock Dividend":1379000.0,"Preferred Stock Dividends":14863000.0,"Net Income":-74015000.0,"Minority Interests":13228000.0,"Net Income Including Noncontrolling Interests":-87243000.0,"Net Income Discontinuous Operations":-523000.0,"Net Income Continuous Operations":-86720000.0,"Tax Provision":5763000.0,"Pretax Income":-80957000.0,"Other Income Expense":-2343000.0,"Other Non Operating Income Expenses":-2343000.0,"Special Income Charges":0.0,"Gain On Sale Of Business":0.0,"Other Special Charges":null,"Impairment Of Capital Assets":0.0,"Net Non Operating Interest Income Expense":-67547000.0,"Total Other Finance Cost":826000.0,"Interest Expense Non Operating":66721000.0,"Interest Income Non Operating":null,"Operating Income":-11067000.0,"Operating Expense":218782000.0,"Other Operating Expenses":16213000.0,"Depreciation Amortization Depletion Income Statement":23254000.0,"Depreciation And Amortization In Income Statement":23254000.0,"Amortization":23254000.0,"Amortization Of Intangibles Income Statement":23254000.0,"Selling General And Administration":179315000.0,"Gross Profit":207715000.0,"Cost Of Revenue":264847000.0,"Total Revenue":472562000.0,"Operating Revenue":472562000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-9409708.0,"Tax Rate For Calcs":0.274,"Normalized EBITDA":39198000.0,"Total Unusual Items":-34342000.0,"Total Unusual Items Excluding Goodwill":-34342000.0,"Net Income From Continuing Operation Net Minority Interest":-54022000.0,"Reconciled Depreciation":34179000.0,"Reconciled Cost Of Revenue":259087000.0,"EBITDA":4856000.0,"EBIT":-29323000.0,"Net Interest Income":-35067000.0,"Interest Expense":34096000.0,"Interest Income":null,"Normalized Income":-29089708.0,"Net Income From Continuing And Discontinued Operation":-51217000.0,"Total Expenses":474413000.0,"Total Operating Income As Reported":-27238000.0,"Diluted NI Availto Com Stockholders":-69290000.0,"Net Income Common Stockholders":-69290000.0,"Otherunder Preferred Stock Dividend":3211000.0,"Preferred Stock Dividends":14862000.0,"Net Income":-51217000.0,"Minority Interests":26755000.0,"Net Income Including Noncontrolling Interests":-77972000.0,"Net Income Discontinuous Operations":2805000.0,"Net Income Continuous Operations":-80777000.0,"Tax Provision":17358000.0,"Pretax Income":-63419000.0,"Other Income Expense":-32629000.0,"Other Non Operating Income Expenses":1713000.0,"Special Income Charges":-34342000.0,"Gain On Sale Of Business":0.0,"Other Special Charges":2827000.0,"Impairment Of Capital Assets":31515000.0,"Net Non Operating Interest Income Expense":-35067000.0,"Total Other Finance Cost":971000.0,"Interest Expense Non Operating":34096000.0,"Interest Income Non Operating":null,"Operating Income":4277000.0,"Operating Expense":204264000.0,"Other Operating Expenses":19035000.0,"Depreciation Amortization Depletion Income Statement":23117000.0,"Depreciation And Amortization In Income Statement":23117000.0,"Amortization":23117000.0,"Amortization Of Intangibles Income Statement":23117000.0,"Selling General And Administration":162112000.0,"Gross Profit":208541000.0,"Cost Of Revenue":270149000.0,"Total Revenue":478690000.0,"Operating Revenue":478690000.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":23940000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-30037000.0,"Reconciled Depreciation":35652000.0,"Reconciled Cost Of Revenue":245442000.0,"EBITDA":23940000.0,"EBIT":-11712000.0,"Net Interest Income":-36976000.0,"Interest Expense":35504000.0,"Interest Income":328000.0,"Normalized Income":-30037000.0,"Net Income From Continuing And Discontinued Operation":-29993000.0,"Total Expenses":450334000.0,"Total Operating Income As Reported":3441000.0,"Diluted NI Availto Com Stockholders":-44015000.0,"Net Income Common Stockholders":-44015000.0,"Otherunder Preferred Stock Dividend":396000.0,"Preferred Stock Dividends":13582000.0,"Net Income":-29993000.0,"Minority Interests":19717000.0,"Net Income Including Noncontrolling Interests":-49710000.0,"Net Income Discontinuous Operations":44000.0,"Net Income Continuous Operations":-49754000.0,"Tax Provision":2538000.0,"Pretax Income":-47216000.0,"Other Income Expense":-13681000.0,"Other Non Operating Income Expenses":-13681000.0,"Special Income Charges":0.0,"Gain On Sale Of Business":null,"Other Special Charges":null,"Impairment Of Capital Assets":0.0,"Net Non Operating Interest Income Expense":-36976000.0,"Total Other Finance Cost":1800000.0,"Interest Expense Non Operating":35504000.0,"Interest Income Non Operating":328000.0,"Operating Income":3441000.0,"Operating Expense":192591000.0,"Other Operating Expenses":18863000.0,"Depreciation Amortization Depletion Income Statement":23351000.0,"Depreciation And Amortization In Income Statement":23351000.0,"Amortization":23351000.0,"Amortization Of Intangibles Income Statement":23351000.0,"Selling General And Administration":150377000.0,"Gross Profit":196032000.0,"Cost Of Revenue":257743000.0,"Total Revenue":453775000.0,"Operating Revenue":453775000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":146000.0,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":null,"Preferred Stock Dividends":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Business":0.0,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":146000.0,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":18807000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-42500000.0,"Issuance Of Debt":24000000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-5107000.0,"End Cash Position":65183000.0,"Beginning Cash Position":68015000.0,"Effect Of Exchange Rate Changes":-163000.0,"Changes In Cash":-2669000.0,"Financing Cash Flow":-32809000.0,"Cash Flow From Continuing Financing Activities":-32809000.0,"Net Other Financing Charges":-4595000.0,"Cash Dividends Paid":-9714000.0,"Preferred Stock Dividend Paid":-9714000.0,"Common Stock Dividend Paid":0.0,"Net Preferred Stock Issuance":0.0,"Preferred Stock Issuance":0.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-18500000.0,"Net Long Term Debt Issuance":-18500000.0,"Long Term Debt Payments":-42500000.0,"Long Term Debt Issuance":24000000.0,"Investing Cash Flow":6226000.0,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":6226000.0,"Net Other Investing Changes":11176000.0,"Net Business Purchase And Sale":157000.0,"Sale Of Business":157000.0,"Purchase Of Business":null,"Net PPE Purchase And Sale":-5107000.0,"Purchase Of PPE":-5107000.0,"Operating Cash Flow":23914000.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":23914000.0,"Change In Working Capital":7720000.0,"Change In Other Current Assets":13035000.0,"Change In Payables And Accrued Expense":-9604000.0,"Change In Inventory":7202000.0,"Change In Receivables":-2913000.0,"Changes In Account Receivables":-2913000.0,"Other Non Cash Items":2699000.0,"Stock Based Compensation":2559000.0,"Provisionand Write Offof Assets":447000.0,"Asset Impairment Charge":20500000.0,"Deferred Tax":-3543000.0,"Deferred Income Tax":-3543000.0,"Depreciation Amortization Depletion":34746000.0,"Depreciation And Amortization":34746000.0,"Amortization Cash Flow":22844000.0,"Amortization Of Intangibles":22844000.0,"Depreciation":11902000.0,"Operating Gains Losses":-10383000.0,"Gain Loss On Sale Of PPE":-10383000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-30831000.0},"2025-12-31":{"Free Cash Flow":36865000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-49500000.0,"Issuance Of Debt":36000000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-10139000.0,"End Cash Position":68015000.0,"Beginning Cash Position":61139000.0,"Effect Of Exchange Rate Changes":369000.0,"Changes In Cash":6507000.0,"Financing Cash Flow":-30967000.0,"Cash Flow From Continuing Financing Activities":-30967000.0,"Net Other Financing Charges":-7753000.0,"Cash Dividends Paid":-9714000.0,"Preferred Stock Dividend Paid":-9714000.0,"Common Stock Dividend Paid":0.0,"Net Preferred Stock Issuance":0.0,"Preferred Stock Issuance":0.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-13500000.0,"Net Long Term Debt Issuance":-13500000.0,"Long Term Debt Payments":-49500000.0,"Long Term Debt Issuance":36000000.0,"Investing Cash Flow":-9530000.0,"Cash From Discontinued Investing Activities":0.0,"Cash Flow From Continuing Investing Activities":-9530000.0,"Net Other Investing Changes":-718000.0,"Net Business Purchase And Sale":1327000.0,"Sale Of Business":1327000.0,"Purchase Of Business":null,"Net PPE Purchase And Sale":-10139000.0,"Purchase Of PPE":-10139000.0,"Operating Cash Flow":47004000.0,"Cash From Discontinued Operating Activities":0.0,"Cash Flow From Continuing Operating Activities":47004000.0,"Change In Working Capital":-41556000.0,"Change In Other Current Assets":-58408000.0,"Change In Payables And Accrued Expense":-34323000.0,"Change In Inventory":33445000.0,"Change In Receivables":17730000.0,"Changes In Account Receivables":17730000.0,"Other Non Cash Items":19813000.0,"Stock Based Compensation":3854000.0,"Provisionand Write Offof Assets":387000.0,"Asset Impairment Charge":0.0,"Deferred Tax":-2486000.0,"Deferred Income Tax":-2486000.0,"Depreciation Amortization Depletion":34499000.0,"Depreciation And Amortization":34499000.0,"Amortization Cash Flow":23434000.0,"Amortization Of Intangibles":23434000.0,"Depreciation":11065000.0,"Operating Gains Losses":111876000.0,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":111876000.0,"Net Income From Continuing Operations":-79383000.0},"2025-09-30":{"Free Cash Flow":481000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-26000000.0,"Issuance Of Debt":24390000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-10193000.0,"End Cash Position":61139000.0,"Beginning Cash Position":73757000.0,"Effect Of Exchange Rate Changes":-72000.0,"Changes In Cash":-12546000.0,"Financing Cash Flow":-12323000.0,"Cash Flow From Continuing Financing Activities":-12323000.0,"Net Other Financing Charges":-998000.0,"Cash Dividends Paid":-9715000.0,"Preferred Stock Dividend Paid":-9715000.0,"Common Stock Dividend Paid":0.0,"Net Preferred Stock Issuance":0.0,"Preferred Stock Issuance":0.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-1610000.0,"Net Long Term Debt Issuance":-1610000.0,"Long Term Debt Payments":-26000000.0,"Long Term Debt Issuance":24390000.0,"Investing Cash Flow":-10897000.0,"Cash From Discontinued Investing Activities":0.0,"Cash Flow From Continuing Investing Activities":-10897000.0,"Net Other Investing Changes":-181000.0,"Net Business Purchase And Sale":-523000.0,"Sale Of Business":-523000.0,"Purchase Of Business":null,"Net PPE Purchase And Sale":-10193000.0,"Purchase Of PPE":-10193000.0,"Operating Cash Flow":10674000.0,"Cash From Discontinued Operating Activities":0.0,"Cash Flow From Continuing Operating Activities":10674000.0,"Change In Working Capital":38220000.0,"Change In Other Current Assets":562000.0,"Change In Payables And Accrued Expense":42575000.0,"Change In Inventory":3697000.0,"Change In Receivables":-8614000.0,"Changes In Account Receivables":-8614000.0,"Other Non Cash Items":26287000.0,"Stock Based Compensation":4073000.0,"Provisionand Write Offof Assets":-215000.0,"Asset Impairment Charge":0.0,"Deferred Tax":-5109000.0,"Deferred Income Tax":-5109000.0,"Depreciation Amortization Depletion":34138000.0,"Depreciation And Amortization":34138000.0,"Amortization Cash Flow":23254000.0,"Amortization Of Intangibles":23254000.0,"Depreciation":10884000.0,"Operating Gains Losses":0.0,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":-86720000.0},"2025-06-30":{"Free Cash Flow":-46043000.0,"Repurchase Of Capital Stock":-24000.0,"Repayment Of Debt":-27249000.0,"Issuance Of Debt":26585000.0,"Issuance Of Capital Stock":861000.0,"Capital Expenditure":-10883000.0,"End Cash Position":73757000.0,"Beginning Cash Position":146235000.0,"Effect Of Exchange Rate Changes":1809000.0,"Changes In Cash":-74287000.0,"Financing Cash Flow":-29862000.0,"Cash Flow From Continuing Financing Activities":-29862000.0,"Net Other Financing Charges":-1512000.0,"Cash Dividends Paid":-28523000.0,"Preferred Stock Dividend Paid":-9714000.0,"Common Stock Dividend Paid":-18809000.0,"Net Preferred Stock Issuance":861000.0,"Preferred Stock Issuance":861000.0,"Net Common Stock Issuance":-24000.0,"Common Stock Payments":-24000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-664000.0,"Net Long Term Debt Issuance":-664000.0,"Long Term Debt Payments":-27249000.0,"Long Term Debt Issuance":26585000.0,"Investing Cash Flow":-9265000.0,"Cash From Discontinued Investing Activities":0.0,"Cash Flow From Continuing Investing Activities":-9265000.0,"Net Other Investing Changes":-1187000.0,"Net Business Purchase And Sale":2805000.0,"Sale Of Business":2805000.0,"Purchase Of Business":null,"Net PPE Purchase And Sale":-10883000.0,"Purchase Of PPE":-10883000.0,"Operating Cash Flow":-35160000.0,"Cash From Discontinued Operating Activities":0.0,"Cash Flow From Continuing Operating Activities":-35160000.0,"Change In Working Capital":-38196000.0,"Change In Other Current Assets":-1368000.0,"Change In Payables And Accrued Expense":-9183000.0,"Change In Inventory":-6725000.0,"Change In Receivables":-20920000.0,"Changes In Account Receivables":-20920000.0,"Other Non Cash Items":-14000.0,"Stock Based Compensation":4189000.0,"Provisionand Write Offof Assets":614000.0,"Asset Impairment Charge":31515000.0,"Deferred Tax":10503000.0,"Deferred Income Tax":10503000.0,"Depreciation Amortization Depletion":34179000.0,"Depreciation And Amortization":34179000.0,"Amortization Cash Flow":23117000.0,"Amortization Of Intangibles":23117000.0,"Depreciation":11062000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-80777000.0},"2025-03-31":{"Free Cash Flow":-42448000.0,"Repurchase Of Capital Stock":-35000.0,"Repayment Of Debt":-172111000.0,"Issuance Of Debt":274007000.0,"Issuance Of Capital Stock":58137000.0,"Capital Expenditure":-13100000.0,"End Cash Position":146235000.0,"Beginning Cash Position":59659000.0,"Effect Of Exchange Rate Changes":606000.0,"Changes In Cash":85970000.0,"Financing Cash Flow":128240000.0,"Cash Flow From Continuing Financing Activities":128240000.0,"Net Other Financing Charges":-4515000.0,"Cash Dividends Paid":-27243000.0,"Preferred Stock Dividend Paid":-8434000.0,"Common Stock Dividend Paid":-18809000.0,"Net Preferred Stock Issuance":58137000.0,"Preferred Stock Issuance":58137000.0,"Net Common Stock Issuance":-35000.0,"Common Stock Payments":-35000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":101896000.0,"Net Long Term Debt Issuance":101896000.0,"Long Term Debt Payments":-172111000.0,"Long Term Debt Issuance":274007000.0,"Investing Cash Flow":-12922000.0,"Cash From Discontinued Investing Activities":0.0,"Cash Flow From Continuing Investing Activities":-12922000.0,"Net Other Investing Changes":-361000.0,"Net Business Purchase And Sale":539000.0,"Sale Of Business":539000.0,"Purchase Of Business":null,"Net PPE Purchase And Sale":-13100000.0,"Purchase Of PPE":-13100000.0,"Operating Cash Flow":-29348000.0,"Cash From Discontinued Operating Activities":0.0,"Cash Flow From Continuing Operating Activities":-29348000.0,"Change In Working Capital":-12571000.0,"Change In Other Current Assets":5768000.0,"Change In Payables And Accrued Expense":1560000.0,"Change In Inventory":-27839000.0,"Change In Receivables":7940000.0,"Changes In Account Receivables":7940000.0,"Other Non Cash Items":213000.0,"Stock Based Compensation":4012000.0,"Provisionand Write Offof Assets":-26000.0,"Asset Impairment Charge":0.0,"Deferred Tax":-6874000.0,"Deferred Income Tax":-6874000.0,"Depreciation Amortization Depletion":35652000.0,"Depreciation And Amortization":35652000.0,"Amortization Cash Flow":23351000.0,"Amortization Of Intangibles":23351000.0,"Depreciation":12301000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":0.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-49754000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Preferred Stock Dividend Paid":null,"Common Stock Dividend Paid":null,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":-338000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash From Discontinued Investing Activities":81684000.0,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":-137807000.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash From Discontinued Operating Activities":4993000.0,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":0.0,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":null}}}