{"ticker":"COGT","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":170773803.0,"Share Issued":170773803.0,"Total Debt":238653000.0,"Tangible Book Value":542940000.0,"Invested Capital":766113000.0,"Working Capital":819822000.0,"Net Tangible Assets":607693000.0,"Capital Lease Obligations":15480000.0,"Common Stock Equity":542940000.0,"Preferred Stock Equity":64753000.0,"Total Capitalization":830866000.0,"Total Equity Gross Minority Interest":607693000.0,"Stockholders Equity":607693000.0,"Gains Losses Not Affecting Retained Earnings":-415000.0,"Other Equity Adjustments":-415000.0,"Retained Earnings":-1285772000.0,"Additional Paid In Capital":1828956000.0,"Capital Stock":64924000.0,"Common Stock":171000.0,"Preferred Stock":64753000.0,"Total Liabilities Net Minority Interest":295313000.0,"Total Non Current Liabilities Net Minority Interest":237332000.0,"Other Non Current Liabilities":62000.0,"Long Term Debt And Capital Lease Obligation":237270000.0,"Long Term Capital Lease Obligation":14097000.0,"Long Term Debt":223173000.0,"Current Liabilities":57981000.0,"Other Current Liabilities":1846000.0,"Current Debt And Capital Lease Obligation":1383000.0,"Current Capital Lease Obligation":1383000.0,"Pensionand Other Post Retirement Benefit Plans Current":6204000.0,"Payables And Accrued Expenses":48548000.0,"Current Accrued Expenses":34804000.0,"Payables":13744000.0,"Accounts Payable":13744000.0,"Total Assets":903006000.0,"Total Non Current Assets":25203000.0,"Other Non Current Assets":2356000.0,"Investments And Advances":null,"Investmentin Financial Assets":null,"Net PPE":22847000.0,"Accumulated Depreciation":null,"Gross PPE":22847000.0,"Leases":null,"Construction In Progress":null,"Other Properties":22847000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":877803000.0,"Other Current Assets":11425000.0,"Cash Cash Equivalents And Short Term Investments":866378000.0,"Other Short Term Investments":625170000.0,"Cash And Cash Equivalents":241208000.0},"2025-12-31":{"Ordinary Shares Number":160980024.0,"Share Issued":160980024.0,"Total Debt":238797000.0,"Tangible Book Value":546978000.0,"Invested Capital":769873000.0,"Working Capital":846402000.0,"Net Tangible Assets":636371000.0,"Capital Lease Obligations":15902000.0,"Common Stock Equity":546978000.0,"Preferred Stock Equity":89393000.0,"Total Capitalization":859266000.0,"Total Equity Gross Minority Interest":636371000.0,"Stockholders Equity":636371000.0,"Gains Losses Not Affecting Retained Earnings":355000.0,"Other Equity Adjustments":355000.0,"Retained Earnings":-1188420000.0,"Additional Paid In Capital":1734882000.0,"Capital Stock":89554000.0,"Common Stock":161000.0,"Preferred Stock":89393000.0,"Total Liabilities Net Minority Interest":301236000.0,"Total Non Current Liabilities Net Minority Interest":237283000.0,"Other Non Current Liabilities":33000.0,"Long Term Debt And Capital Lease Obligation":237250000.0,"Long Term Capital Lease Obligation":14355000.0,"Long Term Debt":222895000.0,"Current Liabilities":63953000.0,"Other Current Liabilities":6745000.0,"Current Debt And Capital Lease Obligation":1547000.0,"Current Capital Lease Obligation":1547000.0,"Pensionand Other Post Retirement Benefit Plans Current":15740000.0,"Payables And Accrued Expenses":39921000.0,"Current Accrued Expenses":30417000.0,"Payables":9504000.0,"Accounts Payable":9504000.0,"Total Assets":937607000.0,"Total Non Current Assets":27252000.0,"Other Non Current Assets":3717000.0,"Investments And Advances":null,"Investmentin Financial Assets":null,"Net PPE":23535000.0,"Accumulated Depreciation":-8679000.0,"Gross PPE":32214000.0,"Leases":2463000.0,"Construction In Progress":763000.0,"Other Properties":8847000.0,"Machinery Furniture Equipment":2063000.0,"Buildings And Improvements":18078000.0,"Properties":0.0,"Current Assets":910355000.0,"Other Current Assets":9590000.0,"Cash Cash Equivalents And Short Term Investments":900765000.0,"Other Short Term Investments":588753000.0,"Cash And Cash Equivalents":312012000.0},"2025-09-30":{"Ordinary Shares Number":139827662.0,"Share Issued":139827662.0,"Total Debt":60559000.0,"Tangible Book Value":194549000.0,"Invested Capital":238799000.0,"Working Capital":334998000.0,"Net Tangible Assets":302464000.0,"Capital Lease Obligations":16309000.0,"Common Stock Equity":194549000.0,"Preferred Stock Equity":107915000.0,"Total Capitalization":346714000.0,"Total Equity Gross Minority Interest":302464000.0,"Stockholders Equity":302464000.0,"Gains Losses Not Affecting Retained Earnings":208000.0,"Other Equity Adjustments":208000.0,"Retained Earnings":-1085928000.0,"Additional Paid In Capital":1280128000.0,"Capital Stock":108056000.0,"Common Stock":141000.0,"Preferred Stock":107915000.0,"Total Liabilities Net Minority Interest":123469000.0,"Total Non Current Liabilities Net Minority Interest":61223000.0,"Other Non Current Liabilities":2370000.0,"Long Term Debt And Capital Lease Obligation":58853000.0,"Long Term Capital Lease Obligation":14603000.0,"Long Term Debt":44250000.0,"Current Liabilities":62246000.0,"Other Current Liabilities":1285000.0,"Current Debt And Capital Lease Obligation":1706000.0,"Current Capital Lease Obligation":1706000.0,"Pensionand Other Post Retirement Benefit Plans Current":10498000.0,"Payables And Accrued Expenses":48757000.0,"Current Accrued Expenses":32728000.0,"Payables":16029000.0,"Accounts Payable":16029000.0,"Total Assets":425933000.0,"Total Non Current Assets":28689000.0,"Other Non Current Assets":4824000.0,"Investments And Advances":null,"Investmentin Financial Assets":null,"Net PPE":23865000.0,"Accumulated Depreciation":null,"Gross PPE":23865000.0,"Leases":null,"Construction In Progress":null,"Other Properties":23865000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":397244000.0,"Other Current Assets":6354000.0,"Cash Cash Equivalents And Short Term Investments":390890000.0,"Other Short Term Investments":265593000.0,"Cash And Cash Equivalents":125297000.0},"2025-06-30":{"Ordinary Shares Number":113928492.0,"Share Issued":113928492.0,"Total Debt":60658000.0,"Tangible Book Value":47121000.0,"Invested Capital":91070000.0,"Working Capital":186586000.0,"Net Tangible Assets":155036000.0,"Capital Lease Obligations":16709000.0,"Common Stock Equity":47121000.0,"Preferred Stock Equity":107915000.0,"Total Capitalization":198985000.0,"Total Equity Gross Minority Interest":155036000.0,"Stockholders Equity":155036000.0,"Gains Losses Not Affecting Retained Earnings":13000.0,"Other Equity Adjustments":13000.0,"Retained Earnings":-1004998000.0,"Additional Paid In Capital":1051992000.0,"Capital Stock":108029000.0,"Common Stock":114000.0,"Preferred Stock":107915000.0,"Total Liabilities Net Minority Interest":119781000.0,"Total Non Current Liabilities Net Minority Interest":61359000.0,"Other Non Current Liabilities":2359000.0,"Long Term Debt And Capital Lease Obligation":59000000.0,"Long Term Capital Lease Obligation":15051000.0,"Long Term Debt":43949000.0,"Current Liabilities":58422000.0,"Other Current Liabilities":1273000.0,"Current Debt And Capital Lease Obligation":1658000.0,"Current Capital Lease Obligation":1658000.0,"Pensionand Other Post Retirement Benefit Plans Current":8130000.0,"Payables And Accrued Expenses":47361000.0,"Current Accrued Expenses":30736000.0,"Payables":16625000.0,"Accounts Payable":16625000.0,"Total Assets":274817000.0,"Total Non Current Assets":29809000.0,"Other Non Current Assets":4862000.0,"Investments And Advances":null,"Investmentin Financial Assets":null,"Net PPE":24947000.0,"Accumulated Depreciation":null,"Gross PPE":24947000.0,"Leases":null,"Construction In Progress":null,"Other Properties":24947000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":245008000.0,"Other Current Assets":7160000.0,"Cash Cash Equivalents And Short Term Investments":237848000.0,"Other Short Term Investments":110250000.0,"Cash And Cash Equivalents":127598000.0},"2025-03-31":{"Ordinary Shares Number":113856454.0,"Share Issued":113856454.0,"Total Debt":17091000.0,"Tangible Book Value":110830000.0,"Invested Capital":110830000.0,"Working Capital":203566000.0,"Net Tangible Assets":218995000.0,"Capital Lease Obligations":17091000.0,"Common Stock Equity":110830000.0,"Preferred Stock Equity":108165000.0,"Total Capitalization":218995000.0,"Total Equity Gross Minority Interest":218995000.0,"Stockholders Equity":218995000.0,"Gains Losses Not Affecting Retained Earnings":164000.0,"Other Equity Adjustments":164000.0,"Retained Earnings":-931469000.0,"Additional Paid In Capital":1042021000.0,"Capital Stock":108279000.0,"Common Stock":114000.0,"Preferred Stock":108165000.0,"Total Liabilities Net Minority Interest":64803000.0,"Total Non Current Liabilities Net Minority Interest":15485000.0,"Other Non Current Liabilities":5000.0,"Long Term Debt And Capital Lease Obligation":15480000.0,"Long Term Capital Lease Obligation":15480000.0,"Long Term Debt":null,"Current Liabilities":49318000.0,"Other Current Liabilities":484000.0,"Current Debt And Capital Lease Obligation":1611000.0,"Current Capital Lease Obligation":1611000.0,"Pensionand Other Post Retirement Benefit Plans Current":3667000.0,"Payables And Accrued Expenses":43556000.0,"Current Accrued Expenses":29402000.0,"Payables":14154000.0,"Accounts Payable":14154000.0,"Total Assets":283798000.0,"Total Non Current Assets":30914000.0,"Other Non Current Assets":4862000.0,"Investments And Advances":null,"Investmentin Financial Assets":null,"Net PPE":26052000.0,"Accumulated Depreciation":null,"Gross PPE":26052000.0,"Leases":null,"Construction In Progress":null,"Other Properties":26052000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":252884000.0,"Other Current Assets":7223000.0,"Cash Cash Equivalents And Short Term Investments":245661000.0,"Other Short Term Investments":119658000.0,"Cash And Cash Equivalents":126003000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Preferred Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Investments And Advances":0.0,"Investmentin Financial Assets":0.0,"Net PPE":null,"Accumulated Depreciation":-6115000.0,"Gross PPE":null,"Leases":2463000.0,"Construction In Progress":41000.0,"Other Properties":null,"Machinery Furniture Equipment":1995000.0,"Buildings And Improvements":20097000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-94984000.0,"Net Income From Continuing Operation Net Minority Interest":-97352000.0,"Reconciled Depreciation":1155000.0,"EBITDA":-94984000.0,"EBIT":-96139000.0,"Net Interest Income":6395000.0,"Interest Expense":1213000.0,"Interest Income":7608000.0,"Normalized Income":-97352000.0,"Net Income From Continuing And Discontinued Operation":-97352000.0,"Total Expenses":103607000.0,"Total Operating Income As Reported":-103607000.0,"Diluted Average Shares":170773803.0,"Basic Average Shares":170773803.0,"Diluted EPS":-0.570064,"Basic EPS":-0.570064,"Diluted NI Availto Com Stockholders":-97352000.0,"Net Income Common Stockholders":-97352000.0,"Preferred Stock Dividends":null,"Net Income":-97352000.0,"Net Income Including Noncontrolling Interests":-97352000.0,"Net Income Continuous Operations":-97352000.0,"Pretax Income":-97352000.0,"Other Income Expense":-140000.0,"Other Non Operating Income Expenses":-140000.0,"Net Non Operating Interest Income Expense":6395000.0,"Interest Expense Non Operating":1213000.0,"Interest Income Non Operating":7608000.0,"Operating Income":-103607000.0,"Operating Expense":103607000.0,"Research And Development":75365000.0,"Selling General And Administration":28242000.0,"General And Administrative Expense":28242000.0,"Other Gand A":28242000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-100062000.0,"Net Income From Continuing Operation Net Minority Interest":-102492000.0,"Reconciled Depreciation":1141000.0,"EBITDA":-100062000.0,"EBIT":-101203000.0,"Net Interest Income":4188000.0,"Interest Expense":1289000.0,"Interest Income":5477000.0,"Normalized Income":-102492000.0,"Net Income From Continuing And Discontinued Operation":-102492000.0,"Total Expenses":99493000.0,"Total Operating Income As Reported":-99493000.0,"Diluted Average Shares":160980024.0,"Basic Average Shares":160980024.0,"Diluted EPS":-0.636675,"Basic EPS":-0.636675,"Diluted NI Availto Com Stockholders":-102492000.0,"Net Income Common Stockholders":-102492000.0,"Preferred Stock Dividends":null,"Net Income":-102492000.0,"Net Income Including Noncontrolling Interests":-102492000.0,"Net Income Continuous Operations":-102492000.0,"Pretax Income":-102492000.0,"Other Income Expense":-7187000.0,"Other Non Operating Income Expenses":-6000.0,"Net Non Operating Interest Income Expense":4188000.0,"Interest Expense Non Operating":1289000.0,"Interest Income Non Operating":5477000.0,"Operating Income":-99493000.0,"Operating Expense":99493000.0,"Research And Development":75559000.0,"Selling General And Administration":23934000.0,"General And Administrative Expense":23934000.0,"Other Gand A":23934000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-78324000.0,"Net Income From Continuing Operation Net Minority Interest":-80930000.0,"Reconciled Depreciation":1147000.0,"EBITDA":-78324000.0,"EBIT":-79471000.0,"Net Interest Income":2428000.0,"Interest Expense":1459000.0,"Interest Income":3887000.0,"Normalized Income":-80930000.0,"Net Income From Continuing And Discontinued Operation":-80930000.0,"Total Expenses":83355000.0,"Total Operating Income As Reported":-83355000.0,"Diluted Average Shares":139827662.0,"Basic Average Shares":139827662.0,"Diluted EPS":-0.578784,"Basic EPS":-0.578784,"Diluted NI Availto Com Stockholders":-80930000.0,"Net Income Common Stockholders":-80930000.0,"Preferred Stock Dividends":null,"Net Income":-80930000.0,"Net Income Including Noncontrolling Interests":-80930000.0,"Net Income Continuous Operations":-80930000.0,"Pretax Income":-80930000.0,"Other Income Expense":-3000.0,"Other Non Operating Income Expenses":-3000.0,"Net Non Operating Interest Income Expense":2428000.0,"Interest Expense Non Operating":1459000.0,"Interest Income Non Operating":3887000.0,"Operating Income":-83355000.0,"Operating Expense":83355000.0,"Research And Development":68989000.0,"Selling General And Administration":14366000.0,"General And Administrative Expense":14366000.0,"Other Gand A":14366000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-72058000.0,"Net Income From Continuing Operation Net Minority Interest":-73529000.0,"Reconciled Depreciation":1157000.0,"EBITDA":-72058000.0,"EBIT":-73215000.0,"Net Interest Income":2059000.0,"Interest Expense":314000.0,"Interest Income":2373000.0,"Normalized Income":-73529000.0,"Net Income From Continuing And Discontinued Operation":-73529000.0,"Total Expenses":75582000.0,"Total Operating Income As Reported":-75582000.0,"Diluted Average Shares":113928492.0,"Basic Average Shares":113928492.0,"Diluted EPS":-0.645396,"Basic EPS":-0.645396,"Diluted NI Availto Com Stockholders":-73529000.0,"Net Income Common Stockholders":-73529000.0,"Preferred Stock Dividends":null,"Net Income":-73529000.0,"Net Income Including Noncontrolling Interests":-73529000.0,"Net Income Continuous Operations":-73529000.0,"Pretax Income":-73529000.0,"Other Income Expense":-6000.0,"Other Non Operating Income Expenses":-6000.0,"Net Non Operating Interest Income Expense":2059000.0,"Interest Expense Non Operating":314000.0,"Interest Income Non Operating":2373000.0,"Operating Income":-75582000.0,"Operating Expense":75582000.0,"Research And Development":62203000.0,"Selling General And Administration":13379000.0,"General And Administrative Expense":13379000.0,"Other Gand A":13379000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-70848000.0,"Net Income From Continuing Operation Net Minority Interest":-71986000.0,"Reconciled Depreciation":1138000.0,"EBITDA":-70848000.0,"EBIT":-71986000.0,"Net Interest Income":2952000.0,"Interest Expense":0.0,"Interest Income":2952000.0,"Normalized Income":-71986000.0,"Net Income From Continuing And Discontinued Operation":-71986000.0,"Total Expenses":74933000.0,"Total Operating Income As Reported":-74933000.0,"Diluted Average Shares":113856454.0,"Basic Average Shares":113856454.0,"Diluted EPS":-0.632252,"Basic EPS":-0.632252,"Diluted NI Availto Com Stockholders":-71986000.0,"Net Income Common Stockholders":-71986000.0,"Preferred Stock Dividends":-12514000.0,"Net Income":-71986000.0,"Net Income Including Noncontrolling Interests":-71986000.0,"Net Income Continuous Operations":-71986000.0,"Pretax Income":-71986000.0,"Other Income Expense":-5000.0,"Other Non Operating Income Expenses":-5000.0,"Net Non Operating Interest Income Expense":2952000.0,"Interest Expense Non Operating":0.0,"Interest Income Non Operating":2952000.0,"Operating Income":-74933000.0,"Operating Expense":74933000.0,"Research And Development":63029000.0,"Selling General And Administration":11904000.0,"General And Administrative Expense":11904000.0,"Other Gand A":11904000.0,"Total Revenue":0.0,"Operating Revenue":0.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":-87332000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":45712000.0,"Capital Expenditure":-449000.0,"End Cash Position":241624000.0,"Beginning Cash Position":312428000.0,"Changes In Cash":-70804000.0,"Financing Cash Flow":52536000.0,"Cash Flow From Continuing Financing Activities":52536000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":6824000.0,"Net Common Stock Issuance":45712000.0,"Common Stock Issuance":45712000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-36457000.0,"Cash Flow From Continuing Investing Activities":-36457000.0,"Net Investment Purchase And Sale":-36008000.0,"Sale Of Investment":97831000.0,"Purchase Of Investment":-133839000.0,"Net PPE Purchase And Sale":-449000.0,"Purchase Of PPE":-449000.0,"Operating Cash Flow":-86883000.0,"Cash Flow From Continuing Operating Activities":-86883000.0,"Change In Working Capital":-6827000.0,"Change In Other Current Liabilities":-393000.0,"Change In Other Current Assets":1361000.0,"Change In Payables And Accrued Expense":-5960000.0,"Change In Accrued Expense":-10200000.0,"Change In Payable":4240000.0,"Change In Account Payable":4240000.0,"Change In Prepaid Assets":-1835000.0,"Other Non Cash Items":278000.0,"Stock Based Compensation":16908000.0,"Amortization Of Securities":-1180000.0,"Depreciation Amortization Depletion":1155000.0,"Depreciation And Amortization":1155000.0,"Depreciation":1155000.0,"Operating Gains Losses":135000.0,"Gain Loss On Sale Of PPE":135000.0,"Net Income From Continuing Operations":-97352000.0},"2025-12-31":{"Free Cash Flow":-79916000.0,"Issuance Of Debt":223100000.0,"Issuance Of Capital Stock":-80719000.0,"Capital Expenditure":-811000.0,"End Cash Position":312428000.0,"Beginning Cash Position":125633000.0,"Changes In Cash":186795000.0,"Financing Cash Flow":588669000.0,"Cash Flow From Continuing Financing Activities":588669000.0,"Net Other Financing Charges":-49214000.0,"Proceeds From Stock Option Exercised":550137000.0,"Net Common Stock Issuance":-80719000.0,"Common Stock Issuance":-80719000.0,"Net Issuance Payments Of Debt":168465000.0,"Net Long Term Debt Issuance":-54635000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-322769000.0,"Cash Flow From Continuing Investing Activities":-322769000.0,"Net Investment Purchase And Sale":-321958000.0,"Sale Of Investment":73264000.0,"Purchase Of Investment":-395222000.0,"Net PPE Purchase And Sale":-811000.0,"Purchase Of PPE":-811000.0,"Operating Cash Flow":-79105000.0,"Cash Flow From Continuing Operating Activities":-79105000.0,"Change In Working Capital":132000.0,"Change In Other Current Liabilities":-394000.0,"Change In Other Current Assets":1187000.0,"Change In Payables And Accrued Expense":2575000.0,"Change In Accrued Expense":9100000.0,"Change In Payable":-6525000.0,"Change In Account Payable":-6525000.0,"Change In Prepaid Assets":-3236000.0,"Other Non Cash Items":238000.0,"Stock Based Compensation":15751000.0,"Amortization Of Securities":-1056000.0,"Depreciation Amortization Depletion":1141000.0,"Depreciation And Amortization":1141000.0,"Depreciation":1141000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-102492000.0},"2025-09-30":{"Free Cash Flow":-64351000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":215792000.0,"Capital Expenditure":-65000.0,"End Cash Position":125633000.0,"Beginning Cash Position":127598000.0,"Changes In Cash":-1965000.0,"Financing Cash Flow":217367000.0,"Cash Flow From Continuing Financing Activities":217367000.0,"Net Other Financing Charges":-235000.0,"Proceeds From Stock Option Exercised":1810000.0,"Net Common Stock Issuance":215792000.0,"Common Stock Issuance":215792000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-155046000.0,"Cash Flow From Continuing Investing Activities":-155046000.0,"Net Investment Purchase And Sale":-154981000.0,"Sale Of Investment":69085000.0,"Purchase Of Investment":-224066000.0,"Net PPE Purchase And Sale":-65000.0,"Purchase Of PPE":-65000.0,"Operating Cash Flow":-64286000.0,"Cash Flow From Continuing Operating Activities":-64286000.0,"Change In Working Capital":4760000.0,"Change In Other Current Liabilities":-389000.0,"Change In Other Current Assets":374000.0,"Change In Payables And Accrued Expense":3969000.0,"Change In Accrued Expense":4565000.0,"Change In Payable":-596000.0,"Change In Account Payable":-596000.0,"Change In Prepaid Assets":806000.0,"Other Non Cash Items":300000.0,"Stock Based Compensation":10604000.0,"Amortization Of Securities":-167000.0,"Depreciation Amortization Depletion":1147000.0,"Depreciation And Amortization":1147000.0,"Depreciation":1147000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-80930000.0},"2025-06-30":{"Free Cash Flow":-54673000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-131000.0,"End Cash Position":127598000.0,"Beginning Cash Position":126003000.0,"Changes In Cash":1595000.0,"Financing Cash Flow":47227000.0,"Cash Flow From Continuing Financing Activities":47227000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":5000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Issuance":null,"Investing Cash Flow":8910000.0,"Cash Flow From Continuing Investing Activities":8910000.0,"Net Investment Purchase And Sale":9041000.0,"Sale Of Investment":76924000.0,"Purchase Of Investment":-67883000.0,"Net PPE Purchase And Sale":-131000.0,"Purchase Of PPE":-131000.0,"Operating Cash Flow":-54542000.0,"Cash Flow From Continuing Operating Activities":-54542000.0,"Change In Working Capital":7835000.0,"Change In Other Current Liabilities":-378000.0,"Change In Other Current Assets":0.0,"Change In Payables And Accrued Expense":8150000.0,"Change In Accrued Expense":5679000.0,"Change In Payable":2471000.0,"Change In Account Payable":2471000.0,"Change In Prepaid Assets":63000.0,"Other Non Cash Items":null,"Stock Based Compensation":9716000.0,"Amortization Of Securities":216000.0,"Depreciation Amortization Depletion":1157000.0,"Depreciation And Amortization":1157000.0,"Depreciation":1157000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-73529000.0},"2025-03-31":{"Free Cash Flow":-67058000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":24250000.0,"Capital Expenditure":-547000.0,"End Cash Position":126003000.0,"Beginning Cash Position":98165000.0,"Changes In Cash":27838000.0,"Financing Cash Flow":24970000.0,"Cash Flow From Continuing Financing Activities":24970000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":720000.0,"Net Common Stock Issuance":24250000.0,"Common Stock Issuance":24250000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Issuance":null,"Investing Cash Flow":69379000.0,"Cash Flow From Continuing Investing Activities":69379000.0,"Net Investment Purchase And Sale":69926000.0,"Sale Of Investment":69926000.0,"Purchase Of Investment":0.0,"Net PPE Purchase And Sale":-547000.0,"Purchase Of PPE":-547000.0,"Operating Cash Flow":-66511000.0,"Cash Flow From Continuing Operating Activities":-66511000.0,"Change In Working Capital":-4716000.0,"Change In Other Current Liabilities":-371000.0,"Change In Other Current Assets":0.0,"Change In Payables And Accrued Expense":-6517000.0,"Change In Accrued Expense":-8658000.0,"Change In Payable":2141000.0,"Change In Account Payable":2141000.0,"Change In Prepaid Assets":2172000.0,"Other Non Cash Items":null,"Stock Based Compensation":10008000.0,"Amortization Of Securities":-955000.0,"Depreciation Amortization Depletion":1138000.0,"Depreciation And Amortization":1138000.0,"Depreciation":1138000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-71986000.0}}}