{"ticker":"COHN","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":3228970.0,"Share Issued":3228970.0,"Net Debt":38333000.0,"Total Debt":94681000.0,"Tangible Book Value":62960000.0,"Invested Capital":141661000.0,"Working Capital":671369000.0,"Net Tangible Assets":62987000.0,"Capital Lease Obligations":16255000.0,"Common Stock Equity":63235000.0,"Preferred Stock Equity":27000.0,"Total Capitalization":141688000.0,"Total Equity Gross Minority Interest":109301000.0,"Minority Interest":46039000.0,"Stockholders Equity":63262000.0,"Gains Losses Not Affecting Retained Earnings":-1077000.0,"Other Equity Adjustments":-1077000.0,"Retained Earnings":-24660000.0,"Additional Paid In Capital":88940000.0,"Capital Stock":59000.0,"Common Stock":32000.0,"Preferred Stock":27000.0,"Total Liabilities Net Minority Interest":691082000.0,"Total Non Current Liabilities Net Minority Interest":677829000.0,"Other Non Current Liabilities":488201000.0,"Derivative Product Liabilities":5499000.0,"Employee Benefits":89448000.0,"Long Term Debt And Capital Lease Obligation":94681000.0,"Long Term Capital Lease Obligation":16255000.0,"Long Term Debt":78426000.0,"Current Liabilities":13253000.0,"Other Current Liabilities":null,"Payables And Accrued Expenses":13253000.0,"Current Accrued Expenses":2268000.0,"Interest Payable":497000.0,"Payables":10985000.0,"Dueto Related Parties Current":2744000.0,"Dividends Payable":3149000.0,"Total Tax Payable":4421000.0,"Income Tax Payable":185000.0,"Accounts Payable":671000.0,"Total Assets":800383000.0,"Total Non Current Assets":115761000.0,"Other Non Current Assets":null,"Non Current Deferred Assets":4953000.0,"Non Current Deferred Taxes Assets":4539000.0,"Non Current Note Receivables":null,"Financial Assets":61792000.0,"Investments And Advances":31367000.0,"Other Investments":12569000.0,"Investmentin Financial Assets":1338000.0,"Held To Maturity Securities":null,"Available For Sale Securities":1338000.0,"Long Term Equity Investment":17460000.0,"Investmentsin Joint Venturesat Cost":9308000.0,"Investments In Other Ventures Under Equity Method":8152000.0,"Goodwill And Other Intangible Assets":275000.0,"Other Intangible Assets":166000.0,"Goodwill":109000.0,"Net PPE":17374000.0,"Accumulated Depreciation":null,"Gross PPE":17374000.0,"Leases":null,"Other Properties":14766000.0,"Machinery Furniture Equipment":2608000.0,"Properties":null,"Current Assets":684622000.0,"Restricted Cash":464000.0,"Prepaid Assets":2842000.0,"Receivables":472961000.0,"Other Receivables":410878000.0,"Duefrom Related Parties Current":1426000.0,"Loans Receivable":null,"Accounts Receivable":60657000.0,"Allowance For Doubtful Accounts Receivable":-1000000.0,"Gross Accounts Receivable":61657000.0,"Cash Cash Equivalents And Short Term Investments":208355000.0,"Other Short Term Investments":168262000.0,"Cash And Cash Equivalents":40093000.0},"2026-03-31":{"Ordinary Shares Number":2477655.0,"Share Issued":2477655.0,"Net Debt":32362000.0,"Total Debt":68109000.0,"Tangible Book Value":51223000.0,"Invested Capital":102852000.0,"Working Capital":554448000.0,"Net Tangible Assets":51250000.0,"Capital Lease Obligations":16755000.0,"Common Stock Equity":51498000.0,"Preferred Stock Equity":27000.0,"Total Capitalization":102879000.0,"Total Equity Gross Minority Interest":100146000.0,"Minority Interest":48621000.0,"Stockholders Equity":51525000.0,"Gains Losses Not Affecting Retained Earnings":-943000.0,"Other Equity Adjustments":-943000.0,"Retained Earnings":-27452000.0,"Additional Paid In Capital":79868000.0,"Capital Stock":52000.0,"Common Stock":25000.0,"Preferred Stock":27000.0,"Total Liabilities Net Minority Interest":583991000.0,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":426683000.0,"Derivative Product Liabilities":13812000.0,"Employee Benefits":55840000.0,"Long Term Debt And Capital Lease Obligation":68109000.0,"Long Term Capital Lease Obligation":16755000.0,"Long Term Debt":51354000.0,"Current Liabilities":19547000.0,"Other Current Liabilities":null,"Payables And Accrued Expenses":19547000.0,"Current Accrued Expenses":3034000.0,"Interest Payable":554000.0,"Payables":16513000.0,"Dueto Related Parties Current":2809000.0,"Dividends Payable":9725000.0,"Total Tax Payable":3136000.0,"Income Tax Payable":241000.0,"Accounts Payable":843000.0,"Total Assets":684137000.0,"Total Non Current Assets":110142000.0,"Other Non Current Assets":null,"Non Current Deferred Assets":4200000.0,"Non Current Deferred Taxes Assets":4126000.0,"Non Current Note Receivables":2242000.0,"Financial Assets":48198000.0,"Investments And Advances":37371000.0,"Other Investments":1184000.0,"Investmentin Financial Assets":14137000.0,"Held To Maturity Securities":520000.0,"Available For Sale Securities":13617000.0,"Long Term Equity Investment":22050000.0,"Investmentsin Joint Venturesat Cost":10792000.0,"Investments In Other Ventures Under Equity Method":11258000.0,"Goodwill And Other Intangible Assets":275000.0,"Other Intangible Assets":166000.0,"Goodwill":109000.0,"Net PPE":17856000.0,"Accumulated Depreciation":null,"Gross PPE":17856000.0,"Leases":null,"Other Properties":15226000.0,"Machinery Furniture Equipment":2630000.0,"Properties":null,"Current Assets":573995000.0,"Restricted Cash":5538000.0,"Prepaid Assets":3183000.0,"Receivables":406830000.0,"Other Receivables":361007000.0,"Duefrom Related Parties Current":1807000.0,"Loans Receivable":null,"Accounts Receivable":44016000.0,"Allowance For Doubtful Accounts Receivable":-1000000.0,"Gross Accounts Receivable":45016000.0,"Cash Cash Equivalents And Short Term Investments":158444000.0,"Other Short Term Investments":139452000.0,"Cash And Cash Equivalents":null},"2025-12-31":{"Ordinary Shares Number":2130063.0,"Share Issued":2130063.0,"Net Debt":null,"Total Debt":49858000.0,"Tangible Book Value":50778000.0,"Invested Capital":83952000.0,"Working Capital":591462000.0,"Net Tangible Assets":50805000.0,"Capital Lease Obligations":16959000.0,"Common Stock Equity":51053000.0,"Preferred Stock Equity":27000.0,"Total Capitalization":83979000.0,"Total Equity Gross Minority Interest":103086000.0,"Minority Interest":52006000.0,"Stockholders Equity":51080000.0,"Gains Losses Not Affecting Retained Earnings":-914000.0,"Other Equity Adjustments":-914000.0,"Retained Earnings":-26593000.0,"Additional Paid In Capital":78539000.0,"Capital Stock":48000.0,"Common Stock":21000.0,"Preferred Stock":27000.0,"Total Liabilities Net Minority Interest":597499000.0,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":432763000.0,"Derivative Product Liabilities":4245000.0,"Employee Benefits":92689000.0,"Long Term Debt And Capital Lease Obligation":49858000.0,"Long Term Capital Lease Obligation":16959000.0,"Long Term Debt":32899000.0,"Current Liabilities":17944000.0,"Other Current Liabilities":null,"Payables And Accrued Expenses":17944000.0,"Current Accrued Expenses":4564000.0,"Interest Payable":757000.0,"Payables":13380000.0,"Dueto Related Parties Current":null,"Dividends Payable":6695000.0,"Total Tax Payable":5981000.0,"Income Tax Payable":1248000.0,"Accounts Payable":704000.0,"Total Assets":700585000.0,"Total Non Current Assets":91179000.0,"Other Non Current Assets":null,"Non Current Deferred Assets":4423000.0,"Non Current Deferred Taxes Assets":4126000.0,"Non Current Note Receivables":2783000.0,"Financial Assets":24648000.0,"Investments And Advances":41139000.0,"Other Investments":1171000.0,"Investmentin Financial Assets":21992000.0,"Held To Maturity Securities":535000.0,"Available For Sale Securities":21457000.0,"Long Term Equity Investment":17976000.0,"Investmentsin Joint Venturesat Cost":11315000.0,"Investments In Other Ventures Under Equity Method":6661000.0,"Goodwill And Other Intangible Assets":275000.0,"Other Intangible Assets":166000.0,"Goodwill":109000.0,"Net PPE":17911000.0,"Accumulated Depreciation":-3658000.0,"Gross PPE":21569000.0,"Leases":894000.0,"Other Properties":15406000.0,"Machinery Furniture Equipment":5269000.0,"Properties":0.0,"Current Assets":609406000.0,"Restricted Cash":null,"Prepaid Assets":3070000.0,"Receivables":413649000.0,"Other Receivables":359083000.0,"Duefrom Related Parties Current":1401000.0,"Loans Receivable":null,"Accounts Receivable":53165000.0,"Allowance For Doubtful Accounts Receivable":-1000000.0,"Gross Accounts Receivable":54165000.0,"Cash Cash Equivalents And Short Term Investments":192687000.0,"Other Short Term Investments":135925000.0,"Cash And Cash Equivalents":null},"2025-09-30":{"Ordinary Shares Number":2035863.0,"Share Issued":2035863.0,"Net Debt":11872000.0,"Total Debt":83928000.0,"Tangible Book Value":47538000.0,"Invested Capital":114373000.0,"Working Capital":664566000.0,"Net Tangible Assets":47565000.0,"Capital Lease Obligations":17368000.0,"Common Stock Equity":47813000.0,"Preferred Stock Equity":27000.0,"Total Capitalization":114400000.0,"Total Equity Gross Minority Interest":101054000.0,"Minority Interest":53214000.0,"Stockholders Equity":47840000.0,"Gains Losses Not Affecting Retained Earnings":-915000.0,"Other Equity Adjustments":-915000.0,"Retained Earnings":-29381000.0,"Additional Paid In Capital":78088000.0,"Capital Stock":48000.0,"Common Stock":21000.0,"Preferred Stock":27000.0,"Total Liabilities Net Minority Interest":672800000.0,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":491019000.0,"Derivative Product Liabilities":1494000.0,"Employee Benefits":85988000.0,"Long Term Debt And Capital Lease Obligation":83928000.0,"Long Term Capital Lease Obligation":17368000.0,"Long Term Debt":66560000.0,"Current Liabilities":10371000.0,"Other Current Liabilities":null,"Payables And Accrued Expenses":10371000.0,"Current Accrued Expenses":5372000.0,"Interest Payable":838000.0,"Payables":4999000.0,"Dueto Related Parties Current":null,"Dividends Payable":null,"Total Tax Payable":3895000.0,"Income Tax Payable":754000.0,"Accounts Payable":1104000.0,"Total Assets":773854000.0,"Total Non Current Assets":98917000.0,"Other Non Current Assets":19383000.0,"Non Current Deferred Assets":1500000.0,"Non Current Deferred Taxes Assets":1338000.0,"Non Current Note Receivables":8563000.0,"Financial Assets":3001000.0,"Investments And Advances":48094000.0,"Other Investments":null,"Investmentin Financial Assets":23674000.0,"Held To Maturity Securities":535000.0,"Available For Sale Securities":23139000.0,"Long Term Equity Investment":24420000.0,"Investmentsin Joint Venturesat Cost":11495000.0,"Investments In Other Ventures Under Equity Method":12925000.0,"Goodwill And Other Intangible Assets":275000.0,"Other Intangible Assets":166000.0,"Goodwill":109000.0,"Net PPE":18101000.0,"Accumulated Depreciation":null,"Gross PPE":18101000.0,"Leases":null,"Other Properties":15830000.0,"Machinery Furniture Equipment":2271000.0,"Properties":null,"Current Assets":674937000.0,"Restricted Cash":null,"Prepaid Assets":3342000.0,"Receivables":510204000.0,"Other Receivables":416823000.0,"Duefrom Related Parties Current":1236000.0,"Loans Receivable":42478000.0,"Accounts Receivable":49667000.0,"Allowance For Doubtful Accounts Receivable":-2725000.0,"Gross Accounts Receivable":52392000.0,"Cash Cash Equivalents And Short Term Investments":161391000.0,"Other Short Term Investments":106703000.0,"Cash And Cash Equivalents":null},"2025-06-30":{"Ordinary Shares Number":2035863.0,"Share Issued":2035863.0,"Net Debt":86301000.0,"Total Debt":128619000.0,"Tangible Book Value":43058000.0,"Invested Capital":155630000.0,"Working Capital":1017466000.0,"Net Tangible Assets":43085000.0,"Capital Lease Obligations":16322000.0,"Common Stock Equity":43333000.0,"Preferred Stock Equity":27000.0,"Total Capitalization":155657000.0,"Total Equity Gross Minority Interest":92458000.0,"Minority Interest":49098000.0,"Stockholders Equity":43360000.0,"Gains Losses Not Affecting Retained Earnings":-915000.0,"Other Equity Adjustments":-915000.0,"Retained Earnings":-33540000.0,"Additional Paid In Capital":77767000.0,"Capital Stock":48000.0,"Common Stock":21000.0,"Preferred Stock":27000.0,"Total Liabilities Net Minority Interest":1039192000.0,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":841388000.0,"Derivative Product Liabilities":12062000.0,"Employee Benefits":48750000.0,"Long Term Debt And Capital Lease Obligation":128619000.0,"Long Term Capital Lease Obligation":16322000.0,"Long Term Debt":112297000.0,"Current Liabilities":8373000.0,"Other Current Liabilities":null,"Payables And Accrued Expenses":8373000.0,"Current Accrued Expenses":3635000.0,"Interest Payable":855000.0,"Payables":4738000.0,"Dueto Related Parties Current":null,"Dividends Payable":null,"Total Tax Payable":3663000.0,"Income Tax Payable":511000.0,"Accounts Payable":1075000.0,"Total Assets":1131650000.0,"Total Non Current Assets":105811000.0,"Other Non Current Assets":25711000.0,"Non Current Deferred Assets":1897000.0,"Non Current Deferred Taxes Assets":1774000.0,"Non Current Note Receivables":9932000.0,"Financial Assets":11422000.0,"Investments And Advances":39540000.0,"Other Investments":null,"Investmentin Financial Assets":5679000.0,"Held To Maturity Securities":522000.0,"Available For Sale Securities":5157000.0,"Long Term Equity Investment":33861000.0,"Investmentsin Joint Venturesat Cost":9180000.0,"Investments In Other Ventures Under Equity Method":24681000.0,"Goodwill And Other Intangible Assets":275000.0,"Other Intangible Assets":166000.0,"Goodwill":109000.0,"Net PPE":17034000.0,"Accumulated Depreciation":null,"Gross PPE":17034000.0,"Leases":null,"Other Properties":14833000.0,"Machinery Furniture Equipment":2201000.0,"Properties":null,"Current Assets":1025839000.0,"Restricted Cash":null,"Prepaid Assets":2881000.0,"Receivables":863584000.0,"Other Receivables":793512000.0,"Duefrom Related Parties Current":1289000.0,"Loans Receivable":26228000.0,"Accounts Receivable":42555000.0,"Allowance For Doubtful Accounts Receivable":-2725000.0,"Gross Accounts Receivable":45280000.0,"Cash Cash Equivalents And Short Term Investments":159374000.0,"Other Short Term Investments":133378000.0,"Cash And Cash Equivalents":null},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":97258000.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Preferred Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":null,"Employee Benefits":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Dueto Related Parties Current":null,"Dividends Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":11165000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Note Receivables":8586000.0,"Financial Assets":null,"Investments And Advances":null,"Other Investments":null,"Investmentin Financial Assets":null,"Held To Maturity Securities":530000.0,"Available For Sale Securities":null,"Long Term Equity Investment":null,"Investmentsin Joint Venturesat Cost":null,"Investments In Other Ventures Under Equity Method":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Restricted Cash":null,"Prepaid Assets":null,"Receivables":null,"Other Receivables":null,"Duefrom Related Parties Current":null,"Loans Receivable":33804000.0,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Preferred Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":null,"Employee Benefits":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":3930000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Dueto Related Parties Current":null,"Dividends Payable":0.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":10632000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Note Receivables":null,"Financial Assets":null,"Investments And Advances":null,"Other Investments":0.0,"Investmentin Financial Assets":null,"Held To Maturity Securities":null,"Available For Sale Securities":null,"Long Term Equity Investment":null,"Investmentsin Joint Venturesat Cost":null,"Investments In Other Ventures Under Equity Method":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-2931000.0,"Gross PPE":null,"Leases":756000.0,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":0.0,"Current Assets":null,"Restricted Cash":null,"Prepaid Assets":null,"Receivables":null,"Other Receivables":null,"Duefrom Related Parties Current":null,"Loans Receivable":0.0,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.017494,"Normalized EBITDA":9588000.0,"Net Income From Continuing Operation Net Minority Interest":3574000.0,"Reconciled Depreciation":217000.0,"Reconciled Cost Of Revenue":48185000.0,"EBITDA":9588000.0,"EBIT":9371000.0,"Net Interest Income":-1311000.0,"Interest Expense":1311000.0,"Normalized Income":3574000.0,"Net Income From Continuing And Discontinued Operation":3574000.0,"Total Expenses":57078000.0,"Rent Expense Supplemental":2591000.0,"Total Operating Income As Reported":12409000.0,"Diluted Average Shares":6246612.0,"Basic Average Shares":2260310.0,"Diluted EPS":0.94,"Basic EPS":1.58,"Diluted NI Availto Com Stockholders":5843000.0,"Average Dilution Earnings":2269000.0,"Net Income Common Stockholders":3574000.0,"Net Income":3574000.0,"Minority Interests":-4345000.0,"Net Income Including Noncontrolling Interests":7919000.0,"Net Income Continuous Operations":7919000.0,"Tax Provision":141000.0,"Pretax Income":8060000.0,"Other Income Expense":-3038000.0,"Other Non Operating Income Expenses":null,"Earnings From Equity Interest":-3038000.0,"Net Non Operating Interest Income Expense":-1311000.0,"Interest Expense Non Operating":1311000.0,"Operating Income":12409000.0,"Operating Expense":8893000.0,"Other Operating Expenses":3573000.0,"Depreciation Amortization Depletion Income Statement":217000.0,"Depreciation And Amortization In Income Statement":217000.0,"Research And Development":null,"Selling General And Administration":5103000.0,"General And Administrative Expense":5103000.0,"Other Gand A":2512000.0,"Rent And Landing Fees":2591000.0,"Gross Profit":21302000.0,"Cost Of Revenue":48185000.0,"Total Revenue":69487000.0,"Operating Revenue":69487000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":4809000.0,"Net Income From Continuing Operation Net Minority Interest":1492000.0,"Reconciled Depreciation":203000.0,"Reconciled Cost Of Revenue":41307000.0,"EBITDA":4809000.0,"EBIT":4606000.0,"Net Interest Income":-1335000.0,"Interest Expense":1335000.0,"Normalized Income":1492000.0,"Net Income From Continuing And Discontinued Operation":1492000.0,"Total Expenses":52769000.0,"Rent Expense Supplemental":2383000.0,"Total Operating Income As Reported":5133000.0,"Diluted Average Shares":6104521.0,"Basic Average Shares":1824193.0,"Diluted EPS":0.42,"Basic EPS":0.82,"Diluted NI Availto Com Stockholders":2579000.0,"Average Dilution Earnings":1087000.0,"Net Income Common Stockholders":null,"Net Income":1492000.0,"Minority Interests":-1961000.0,"Net Income Including Noncontrolling Interests":3453000.0,"Net Income Continuous Operations":3453000.0,"Tax Provision":-182000.0,"Pretax Income":3271000.0,"Other Income Expense":-527000.0,"Other Non Operating Income Expenses":null,"Earnings From Equity Interest":-527000.0,"Net Non Operating Interest Income Expense":-1335000.0,"Interest Expense Non Operating":1335000.0,"Operating Income":5133000.0,"Operating Expense":11462000.0,"Other Operating Expenses":3952000.0,"Depreciation Amortization Depletion Income Statement":203000.0,"Depreciation And Amortization In Income Statement":203000.0,"Research And Development":null,"Selling General And Administration":7307000.0,"General And Administrative Expense":7307000.0,"Other Gand A":4924000.0,"Rent And Landing Fees":2383000.0,"Gross Profit":16595000.0,"Cost Of Revenue":41307000.0,"Total Revenue":57902000.0,"Operating Revenue":57902000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":25161000.0,"Net Income From Continuing Operation Net Minority Interest":8101000.0,"Reconciled Depreciation":197000.0,"Reconciled Cost Of Revenue":57845000.0,"EBITDA":25161000.0,"EBIT":24964000.0,"Net Interest Income":-1460000.0,"Interest Expense":1460000.0,"Normalized Income":8101000.0,"Net Income From Continuing And Discontinued Operation":8101000.0,"Total Expenses":72695000.0,"Rent Expense Supplemental":2039000.0,"Total Operating Income As Reported":30045000.0,"Diluted Average Shares":6137000.0,"Basic Average Shares":1742000.0,"Diluted EPS":1.48,"Basic EPS":4.65,"Diluted NI Availto Com Stockholders":4601000.0,"Average Dilution Earnings":-3500000.0,"Net Income Common Stockholders":null,"Net Income":8101000.0,"Minority Interests":-17678000.0,"Net Income Including Noncontrolling Interests":25779000.0,"Net Income Continuous Operations":25779000.0,"Tax Provision":-2275000.0,"Pretax Income":23504000.0,"Other Income Expense":-5081000.0,"Other Non Operating Income Expenses":0.0,"Earnings From Equity Interest":-5081000.0,"Net Non Operating Interest Income Expense":-1460000.0,"Interest Expense Non Operating":1460000.0,"Operating Income":30045000.0,"Operating Expense":14850000.0,"Other Operating Expenses":8650000.0,"Depreciation Amortization Depletion Income Statement":197000.0,"Depreciation And Amortization In Income Statement":197000.0,"Research And Development":null,"Selling General And Administration":6003000.0,"General And Administrative Expense":6003000.0,"Other Gand A":3964000.0,"Rent And Landing Fees":2039000.0,"Gross Profit":44895000.0,"Cost Of Revenue":57845000.0,"Total Revenue":102740000.0,"Operating Revenue":102740000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.07698,"Normalized EBITDA":11177000.0,"Net Income From Continuing Operation Net Minority Interest":4593000.0,"Reconciled Depreciation":183000.0,"Reconciled Cost Of Revenue":53684000.0,"EBITDA":11177000.0,"EBIT":10994000.0,"Net Interest Income":-1472000.0,"Interest Expense":1472000.0,"Normalized Income":4593000.0,"Net Income From Continuing And Discontinued Operation":4593000.0,"Total Expenses":62453000.0,"Rent Expense Supplemental":2041000.0,"Total Operating Income As Reported":21760000.0,"Diluted Average Shares":6032000.0,"Basic Average Shares":1741000.0,"Diluted EPS":2.58,"Basic EPS":2.64,"Diluted NI Availto Com Stockholders":15535000.0,"Average Dilution Earnings":10942000.0,"Net Income Common Stockholders":null,"Net Income":4593000.0,"Minority Interests":-4196000.0,"Net Income Including Noncontrolling Interests":8789000.0,"Net Income Continuous Operations":8789000.0,"Tax Provision":733000.0,"Pretax Income":9522000.0,"Other Income Expense":-10766000.0,"Other Non Operating Income Expenses":1897000.0,"Earnings From Equity Interest":-12663000.0,"Net Non Operating Interest Income Expense":-1472000.0,"Interest Expense Non Operating":1472000.0,"Operating Income":21760000.0,"Operating Expense":8769000.0,"Other Operating Expenses":2771000.0,"Depreciation Amortization Depletion Income Statement":183000.0,"Depreciation And Amortization In Income Statement":183000.0,"Research And Development":null,"Selling General And Administration":5815000.0,"General And Administrative Expense":5815000.0,"Other Gand A":3774000.0,"Rent And Landing Fees":2041000.0,"Gross Profit":30529000.0,"Cost Of Revenue":53684000.0,"Total Revenue":84213000.0,"Operating Revenue":84213000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.142804,"Normalized EBITDA":7067000.0,"Net Income From Continuing Operation Net Minority Interest":1408000.0,"Reconciled Depreciation":172000.0,"Reconciled Cost Of Revenue":44323000.0,"EBITDA":7067000.0,"EBIT":6895000.0,"Net Interest Income":-1496000.0,"Interest Expense":1496000.0,"Normalized Income":1408000.0,"Net Income From Continuing And Discontinued Operation":1408000.0,"Total Expenses":52376000.0,"Rent Expense Supplemental":1988000.0,"Total Operating Income As Reported":7495000.0,"Diluted Average Shares":5913000.0,"Basic Average Shares":1740000.0,"Diluted EPS":0.81,"Basic EPS":0.81,"Diluted NI Availto Com Stockholders":4776000.0,"Average Dilution Earnings":3368000.0,"Net Income Common Stockholders":null,"Net Income":1408000.0,"Minority Interests":-3220000.0,"Net Income Including Noncontrolling Interests":4628000.0,"Net Income Continuous Operations":4628000.0,"Tax Provision":771000.0,"Pretax Income":5399000.0,"Other Income Expense":-600000.0,"Other Non Operating Income Expenses":837000.0,"Earnings From Equity Interest":-1437000.0,"Net Non Operating Interest Income Expense":-1496000.0,"Interest Expense Non Operating":1496000.0,"Operating Income":7495000.0,"Operating Expense":8053000.0,"Other Operating Expenses":2332000.0,"Depreciation Amortization Depletion Income Statement":172000.0,"Depreciation And Amortization In Income Statement":172000.0,"Research And Development":null,"Selling General And Administration":5549000.0,"General And Administrative Expense":5549000.0,"Other Gand A":3561000.0,"Rent And Landing Fees":1988000.0,"Gross Profit":15548000.0,"Cost Of Revenue":44323000.0,"Total Revenue":59871000.0,"Operating Revenue":59871000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Rent Expense Supplemental":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Average Dilution Earnings":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Earnings From Equity Interest":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Research And Development":2018000.0,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Rent And Landing Fees":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":3726000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":1773000.0,"Capital Expenditure":-196000.0,"End Cash Position":40093000.0,"Beginning Cash Position":18992000.0,"Effect Of Exchange Rate Changes":-64000.0,"Changes In Cash":21165000.0,"Financing Cash Flow":-3251000.0,"Cash Flow From Continuing Financing Activities":-3251000.0,"Net Other Financing Charges":-6053000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":1029000.0,"Net Common Stock Issuance":1773000.0,"Common Stock Issuance":1773000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":20494000.0,"Cash Flow From Continuing Investing Activities":20494000.0,"Dividends Received Cfi":0.0,"Net Investment Purchase And Sale":20624000.0,"Sale Of Investment":25692000.0,"Purchase Of Investment":-5068000.0,"Net Business Purchase And Sale":66000.0,"Purchase Of Business":66000.0,"Net PPE Purchase And Sale":-196000.0,"Purchase Of PPE":-196000.0,"Operating Cash Flow":3922000.0,"Cash Flow From Continuing Operating Activities":3922000.0,"Change In Working Capital":30801000.0,"Change In Other Working Capital":14279000.0,"Change In Other Current Liabilities":53136000.0,"Change In Other Current Assets":-18175000.0,"Change In Payables And Accrued Expense":30100000.0,"Change In Accrued Expense":33608000.0,"Change In Payable":-3508000.0,"Change In Account Payable":-3508000.0,"Change In Receivables":-48539000.0,"Other Non Cash Items":-14028000.0,"Stock Based Compensation":1653000.0,"Deferred Tax":-413000.0,"Deferred Income Tax":-413000.0,"Depreciation Amortization Depletion":217000.0,"Depreciation And Amortization":217000.0,"Operating Gains Losses":-22227000.0,"Earnings Losses From Equity Investments":3038000.0,"Gain Loss On Investment Securities":-25265000.0,"Net Income From Continuing Operations":7919000.0},"2026-03-31":{"Free Cash Flow":-31536000.0,"Repayment Of Debt":-4500000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":614000.0,"Capital Expenditure":-328000.0,"End Cash Position":18992000.0,"Beginning Cash Position":56762000.0,"Effect Of Exchange Rate Changes":-162000.0,"Changes In Cash":-37608000.0,"Financing Cash Flow":-8922000.0,"Cash Flow From Continuing Financing Activities":-8922000.0,"Net Other Financing Charges":-236000.0,"Proceeds From Stock Option Exercised":-638000.0,"Cash Dividends Paid":-4162000.0,"Net Common Stock Issuance":614000.0,"Common Stock Issuance":614000.0,"Net Issuance Payments Of Debt":-4500000.0,"Net Long Term Debt Issuance":-4500000.0,"Long Term Debt Payments":-4500000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":2522000.0,"Cash Flow From Continuing Investing Activities":2522000.0,"Dividends Received Cfi":0.0,"Net Investment Purchase And Sale":8333000.0,"Sale Of Investment":8333000.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":-5483000.0,"Purchase Of Business":-5483000.0,"Net PPE Purchase And Sale":-328000.0,"Purchase Of PPE":-328000.0,"Operating Cash Flow":-31208000.0,"Cash Flow From Continuing Operating Activities":-31208000.0,"Change In Working Capital":-24595000.0,"Change In Other Working Capital":32986000.0,"Change In Other Current Liabilities":3476000.0,"Change In Other Current Assets":-13561000.0,"Change In Payables And Accrued Expense":-41360000.0,"Change In Accrued Expense":-36849000.0,"Change In Payable":-4511000.0,"Change In Account Payable":-4511000.0,"Change In Receivables":-6136000.0,"Other Non Cash Items":-10777000.0,"Stock Based Compensation":1292000.0,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":203000.0,"Depreciation And Amortization":203000.0,"Operating Gains Losses":-784000.0,"Earnings Losses From Equity Investments":527000.0,"Gain Loss On Investment Securities":-1311000.0,"Net Income From Continuing Operations":3453000.0},"2025-12-31":{"Free Cash Flow":-2487000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-431000.0,"End Cash Position":56762000.0,"Beginning Cash Position":54688000.0,"Effect Of Exchange Rate Changes":336000.0,"Changes In Cash":1738000.0,"Financing Cash Flow":-9585000.0,"Cash Flow From Continuing Financing Activities":-9585000.0,"Net Other Financing Charges":-9150000.0,"Proceeds From Stock Option Exercised":1000.0,"Cash Dividends Paid":-436000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":13379000.0,"Cash Flow From Continuing Investing Activities":13379000.0,"Dividends Received Cfi":9000.0,"Net Investment Purchase And Sale":13801000.0,"Sale Of Investment":11095000.0,"Purchase Of Investment":2706000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-431000.0,"Purchase Of PPE":-431000.0,"Operating Cash Flow":-2056000.0,"Cash Flow From Continuing Operating Activities":-2056000.0,"Change In Working Capital":-16819000.0,"Change In Other Working Capital":-36623000.0,"Change In Other Current Liabilities":-55440000.0,"Change In Other Current Assets":11544000.0,"Change In Payables And Accrued Expense":6840000.0,"Change In Accrued Expense":6701000.0,"Change In Payable":139000.0,"Change In Account Payable":139000.0,"Change In Receivables":56860000.0,"Other Non Cash Items":-19531000.0,"Stock Based Compensation":16927000.0,"Deferred Tax":-2788000.0,"Deferred Income Tax":-2788000.0,"Depreciation Amortization Depletion":197000.0,"Depreciation And Amortization":197000.0,"Operating Gains Losses":-5821000.0,"Earnings Losses From Equity Investments":5081000.0,"Gain Loss On Investment Securities":-10902000.0,"Net Income From Continuing Operations":25779000.0},"2025-09-30":{"Free Cash Flow":22175000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-253000.0,"End Cash Position":54688000.0,"Beginning Cash Position":25996000.0,"Effect Of Exchange Rate Changes":-76000.0,"Changes In Cash":28768000.0,"Financing Cash Flow":-1274000.0,"Cash Flow From Continuing Financing Activities":-1274000.0,"Net Other Financing Charges":-839000.0,"Proceeds From Stock Option Exercised":-1000.0,"Cash Dividends Paid":-434000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":7614000.0,"Cash Flow From Continuing Investing Activities":7614000.0,"Dividends Received Cfi":266000.0,"Net Investment Purchase And Sale":7601000.0,"Sale Of Investment":22002000.0,"Purchase Of Investment":-14401000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-253000.0,"Purchase Of PPE":-253000.0,"Operating Cash Flow":22428000.0,"Cash Flow From Continuing Operating Activities":22428000.0,"Change In Working Capital":20437000.0,"Change In Other Working Capital":-53410000.0,"Change In Other Current Liabilities":-361002000.0,"Change In Other Current Assets":17349000.0,"Change In Payables And Accrued Expense":40358000.0,"Change In Accrued Expense":37238000.0,"Change In Payable":3120000.0,"Change In Account Payable":3120000.0,"Change In Receivables":377142000.0,"Other Non Cash Items":-181201000.0,"Stock Based Compensation":1081000.0,"Deferred Tax":436000.0,"Deferred Income Tax":436000.0,"Depreciation Amortization Depletion":183000.0,"Depreciation And Amortization":183000.0,"Operating Gains Losses":172703000.0,"Earnings Losses From Equity Investments":12663000.0,"Gain Loss On Investment Securities":160040000.0,"Net Income From Continuing Operations":8789000.0},"2025-06-30":{"Free Cash Flow":12937000.0,"Repayment Of Debt":-2573000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-413000.0,"End Cash Position":25996000.0,"Beginning Cash Position":13985000.0,"Effect Of Exchange Rate Changes":446000.0,"Changes In Cash":11565000.0,"Financing Cash Flow":-2811000.0,"Cash Flow From Continuing Financing Activities":-2811000.0,"Net Other Financing Charges":643000.0,"Proceeds From Stock Option Exercised":-3000.0,"Cash Dividends Paid":-878000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-2573000.0,"Net Long Term Debt Issuance":-2573000.0,"Long Term Debt Payments":-2573000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":1026000.0,"Cash Flow From Continuing Investing Activities":1026000.0,"Dividends Received Cfi":4000.0,"Net Investment Purchase And Sale":4110000.0,"Sale Of Investment":7780000.0,"Purchase Of Investment":-3670000.0,"Net Business Purchase And Sale":-2675000.0,"Purchase Of Business":-2675000.0,"Net PPE Purchase And Sale":-413000.0,"Purchase Of PPE":-413000.0,"Operating Cash Flow":13350000.0,"Cash Flow From Continuing Operating Activities":13350000.0,"Change In Working Capital":27105000.0,"Change In Other Working Capital":10800000.0,"Change In Other Current Liabilities":113340000.0,"Change In Other Current Assets":-9759000.0,"Change In Payables And Accrued Expense":33323000.0,"Change In Accrued Expense":31450000.0,"Change In Payable":1873000.0,"Change In Account Payable":1873000.0,"Change In Receivables":-120599000.0,"Other Non Cash Items":-12547000.0,"Stock Based Compensation":1047000.0,"Deferred Tax":398000.0,"Deferred Income Tax":398000.0,"Depreciation Amortization Depletion":172000.0,"Depreciation And Amortization":172000.0,"Operating Gains Losses":-7453000.0,"Earnings Losses From Equity Investments":1437000.0,"Gain Loss On Investment Securities":-8890000.0,"Net Income From Continuing Operations":4628000.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Dividends Received Cfi":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null}}}