{"ticker":"COHR","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":16794638.0,"Ordinary Shares Number":195546098.0,"Share Issued":212340736.0,"Net Debt":1601051000.0,"Total Debt":3425115000.0,"Tangible Book Value":3316386000.0,"Invested Capital":13870764000.0,"Working Capital":4331759000.0,"Net Tangible Assets":3316386000.0,"Capital Lease Obligations":231334000.0,"Common Stock Equity":10676983000.0,"Preferred Stock Equity":null,"Total Capitalization":13861753000.0,"Total Equity Gross Minority Interest":11015686000.0,"Minority Interest":338703000.0,"Stockholders Equity":10676983000.0,"Gains Losses Not Affecting Retained Earnings":241604000.0,"Other Equity Adjustments":241604000.0,"Treasury Stock":419645000.0,"Retained Earnings":1113740000.0,"Capital Stock":9741284000.0,"Common Stock":9741284000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":6271015000.0,"Total Non Current Liabilities Net Minority Interest":4157571000.0,"Other Non Current Liabilities":188161000.0,"Non Current Deferred Liabilities":605750000.0,"Non Current Deferred Taxes Liabilities":605750000.0,"Long Term Debt And Capital Lease Obligation":3363660000.0,"Long Term Capital Lease Obligation":178890000.0,"Long Term Debt":3184770000.0,"Current Liabilities":2113444000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":61455000.0,"Current Capital Lease Obligation":52444000.0,"Current Debt":9011000.0,"Other Current Borrowings":9011000.0,"Pensionand Other Post Retirement Benefit Plans Current":276580000.0,"Current Provisions":null,"Payables And Accrued Expenses":1775409000.0,"Current Accrued Expenses":332785000.0,"Payables":1442624000.0,"Total Tax Payable":99249000.0,"Income Tax Payable":99249000.0,"Accounts Payable":1343375000.0,"Total Assets":17286701000.0,"Total Non Current Assets":10841498000.0,"Other Non Current Assets":988709000.0,"Non Current Deferred Assets":72111000.0,"Non Current Deferred Taxes Assets":72111000.0,"Goodwill And Other Intangible Assets":7360597000.0,"Other Intangible Assets":2958194000.0,"Goodwill":4402403000.0,"Net PPE":2420081000.0,"Accumulated Depreciation":-1743514000.0,"Gross PPE":4163595000.0,"Construction In Progress":483642000.0,"Other Properties":null,"Machinery Furniture Equipment":2661452000.0,"Buildings And Improvements":956645000.0,"Land And Improvements":61856000.0,"Properties":0.0,"Current Assets":6445203000.0,"Other Current Assets":625262000.0,"Restricted Cash":42033000.0,"Inventory":2126823000.0,"Finished Goods":275251000.0,"Work In Process":1238182000.0,"Raw Materials":613390000.0,"Receivables":1233355000.0,"Taxes Receivable":45495000.0,"Accounts Receivable":1187860000.0,"Allowance For Doubtful Accounts Receivable":-13066000.0,"Gross Accounts Receivable":1200926000.0,"Cash Cash Equivalents And Short Term Investments":2417730000.0,"Other Short Term Investments":825000000.0,"Cash And Cash Equivalents":1592730000.0},"2025-12-31":{"Treasury Shares Number":16763485.0,"Ordinary Shares Number":187422356.0,"Share Issued":204185841.0,"Net Debt":2488127000.0,"Total Debt":3546525000.0,"Tangible Book Value":1012441000.0,"Invested Capital":11891162000.0,"Working Capital":2442299000.0,"Net Tangible Assets":1012441000.0,"Capital Lease Obligations":194659000.0,"Common Stock Equity":8539296000.0,"Preferred Stock Equity":null,"Total Capitalization":11784699000.0,"Total Equity Gross Minority Interest":8888284000.0,"Minority Interest":348988000.0,"Stockholders Equity":8539296000.0,"Gains Losses Not Affecting Retained Earnings":355348000.0,"Other Equity Adjustments":355348000.0,"Treasury Stock":412680000.0,"Retained Earnings":922338000.0,"Capital Stock":7674290000.0,"Common Stock":7674290000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":6199433000.0,"Total Non Current Liabilities Net Minority Interest":4248345000.0,"Other Non Current Liabilities":208054000.0,"Non Current Deferred Liabilities":643250000.0,"Non Current Deferred Taxes Liabilities":643250000.0,"Long Term Debt And Capital Lease Obligation":3397041000.0,"Long Term Capital Lease Obligation":151638000.0,"Long Term Debt":3245403000.0,"Current Liabilities":1951088000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":149484000.0,"Current Capital Lease Obligation":43021000.0,"Current Debt":106463000.0,"Other Current Borrowings":106463000.0,"Pensionand Other Post Retirement Benefit Plans Current":243088000.0,"Current Provisions":null,"Payables And Accrued Expenses":1558516000.0,"Current Accrued Expenses":312033000.0,"Payables":1246483000.0,"Total Tax Payable":127977000.0,"Income Tax Payable":127977000.0,"Accounts Payable":1118506000.0,"Total Assets":15087717000.0,"Total Non Current Assets":10694330000.0,"Other Non Current Assets":981427000.0,"Non Current Deferred Assets":69091000.0,"Non Current Deferred Taxes Assets":69091000.0,"Goodwill And Other Intangible Assets":7526855000.0,"Other Intangible Assets":3064069000.0,"Goodwill":4462786000.0,"Net PPE":2116957000.0,"Accumulated Depreciation":-1712980000.0,"Gross PPE":3829937000.0,"Construction In Progress":348182000.0,"Other Properties":null,"Machinery Furniture Equipment":2486524000.0,"Buildings And Improvements":935704000.0,"Land And Improvements":59527000.0,"Properties":0.0,"Current Assets":4393387000.0,"Other Current Assets":547593000.0,"Restricted Cash":35451000.0,"Inventory":1847907000.0,"Finished Goods":265939000.0,"Work In Process":1097374000.0,"Raw Materials":484594000.0,"Receivables":1098697000.0,"Taxes Receivable":44086000.0,"Accounts Receivable":1054611000.0,"Allowance For Doubtful Accounts Receivable":-12856000.0,"Gross Accounts Receivable":1067467000.0,"Cash Cash Equivalents And Short Term Investments":863739000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":863739000.0},"2025-09-30":{"Treasury Shares Number":16706280.0,"Ordinary Shares Number":156952622.0,"Share Issued":173658902.0,"Net Debt":2455007000.0,"Total Debt":3505852000.0,"Tangible Book Value":-1777813000.0,"Invested Capital":9137984000.0,"Working Capital":2305980000.0,"Net Tangible Assets":727489000.0,"Capital Lease Obligations":198067000.0,"Common Stock Equity":5830199000.0,"Preferred Stock Equity":2505302000.0,"Total Capitalization":11594907000.0,"Total Equity Gross Minority Interest":8687415000.0,"Minority Interest":351914000.0,"Stockholders Equity":8335501000.0,"Gains Losses Not Affecting Retained Earnings":339737000.0,"Other Equity Adjustments":339737000.0,"Treasury Stock":405508000.0,"Retained Earnings":777244000.0,"Capital Stock":7624028000.0,"Common Stock":5118726000.0,"Preferred Stock":2505302000.0,"Total Liabilities Net Minority Interest":6011430000.0,"Total Non Current Liabilities Net Minority Interest":4275455000.0,"Other Non Current Liabilities":229858000.0,"Non Current Deferred Liabilities":629504000.0,"Non Current Deferred Taxes Liabilities":629504000.0,"Long Term Debt And Capital Lease Obligation":3416093000.0,"Long Term Capital Lease Obligation":156687000.0,"Long Term Debt":3259406000.0,"Current Liabilities":1735975000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":89759000.0,"Current Capital Lease Obligation":41380000.0,"Current Debt":48379000.0,"Other Current Borrowings":48379000.0,"Pensionand Other Post Retirement Benefit Plans Current":210444000.0,"Current Provisions":null,"Payables And Accrued Expenses":1435772000.0,"Current Accrued Expenses":317612000.0,"Payables":1118160000.0,"Total Tax Payable":164271000.0,"Income Tax Payable":164271000.0,"Accounts Payable":953889000.0,"Total Assets":14698845000.0,"Total Non Current Assets":10656890000.0,"Other Non Current Assets":1050591000.0,"Non Current Deferred Assets":53934000.0,"Non Current Deferred Taxes Assets":53934000.0,"Goodwill And Other Intangible Assets":7608012000.0,"Other Intangible Assets":3133179000.0,"Goodwill":4474833000.0,"Net PPE":1944353000.0,"Accumulated Depreciation":-1665292000.0,"Gross PPE":3609645000.0,"Construction In Progress":313646000.0,"Other Properties":null,"Machinery Furniture Equipment":2317545000.0,"Buildings And Improvements":918841000.0,"Land And Improvements":59613000.0,"Properties":0.0,"Current Assets":4041955000.0,"Other Current Assets":461980000.0,"Restricted Cash":22549000.0,"Inventory":1632605000.0,"Finished Goods":211509000.0,"Work In Process":952945000.0,"Raw Materials":468151000.0,"Receivables":1072043000.0,"Taxes Receivable":44812000.0,"Accounts Receivable":1027231000.0,"Allowance For Doubtful Accounts Receivable":-13339000.0,"Gross Accounts Receivable":1040570000.0,"Cash Cash Equivalents And Short Term Investments":852778000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":852778000.0},"2025-06-30":{"Treasury Shares Number":16294119.0,"Ordinary Shares Number":155555206.0,"Share Issued":171849325.0,"Net Debt":2777721000.0,"Total Debt":3893658000.0,"Tangible Book Value":-2031317000.0,"Invested Capital":9331435000.0,"Working Capital":2132313000.0,"Net Tangible Assets":451944000.0,"Capital Lease Obligations":206737000.0,"Common Stock Equity":5644514000.0,"Preferred Stock Equity":2483261000.0,"Total Capitalization":11626390000.0,"Total Equity Gross Minority Interest":8481283000.0,"Minority Interest":353508000.0,"Stockholders Equity":8127775000.0,"Gains Losses Not Affecting Retained Earnings":372037000.0,"Other Equity Adjustments":372037000.0,"Treasury Stock":368065000.0,"Retained Earnings":584374000.0,"Capital Stock":7539429000.0,"Common Stock":5056168000.0,"Preferred Stock":2483261000.0,"Total Liabilities Net Minority Interest":6429653000.0,"Total Non Current Liabilities Net Minority Interest":4634812000.0,"Other Non Current Liabilities":259318000.0,"Non Current Deferred Liabilities":711717000.0,"Non Current Deferred Taxes Liabilities":711717000.0,"Long Term Debt And Capital Lease Obligation":3663777000.0,"Long Term Capital Lease Obligation":165162000.0,"Long Term Debt":3498615000.0,"Current Liabilities":1794841000.0,"Other Current Liabilities":57394000.0,"Current Deferred Liabilities":62967000.0,"Current Deferred Revenue":62967000.0,"Current Debt And Capital Lease Obligation":229881000.0,"Current Capital Lease Obligation":41575000.0,"Current Debt":188306000.0,"Other Current Borrowings":188306000.0,"Pensionand Other Post Retirement Benefit Plans Current":258650000.0,"Current Provisions":32754000.0,"Payables And Accrued Expenses":1153195000.0,"Current Accrued Expenses":182449000.0,"Payables":970746000.0,"Total Tax Payable":123762000.0,"Income Tax Payable":123762000.0,"Accounts Payable":846984000.0,"Total Assets":14910936000.0,"Total Non Current Assets":10983782000.0,"Other Non Current Assets":1377037000.0,"Non Current Deferred Assets":53407000.0,"Non Current Deferred Taxes Assets":53407000.0,"Goodwill And Other Intangible Assets":7675831000.0,"Other Intangible Assets":3204747000.0,"Goodwill":4471084000.0,"Net PPE":1877507000.0,"Accumulated Depreciation":-1615252000.0,"Gross PPE":3492759000.0,"Construction In Progress":363129000.0,"Other Properties":null,"Machinery Furniture Equipment":2188509000.0,"Buildings And Improvements":881578000.0,"Land And Improvements":59543000.0,"Properties":0.0,"Current Assets":3927154000.0,"Other Current Assets":551597000.0,"Restricted Cash":8897000.0,"Inventory":1437636000.0,"Finished Goods":218594000.0,"Work In Process":824360000.0,"Raw Materials":394682000.0,"Receivables":1019824000.0,"Taxes Receivable":55773000.0,"Accounts Receivable":964051000.0,"Allowance For Doubtful Accounts Receivable":-12189000.0,"Gross Accounts Receivable":976240000.0,"Cash Cash Equivalents And Short Term Investments":909200000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":909200000.0},"2025-03-31":{"Treasury Shares Number":16219804.0,"Ordinary Shares Number":155347444.0,"Share Issued":171567248.0,"Net Debt":2841539000.0,"Total Debt":3944525000.0,"Tangible Book Value":-2387855000.0,"Invested Capital":9084419000.0,"Working Capital":2202853000.0,"Net Tangible Assets":73705000.0,"Capital Lease Obligations":212728000.0,"Common Stock Equity":5352622000.0,"Preferred Stock Equity":2461560000.0,"Total Capitalization":11541312000.0,"Total Equity Gross Minority Interest":8168789000.0,"Minority Interest":354607000.0,"Stockholders Equity":7814182000.0,"Gains Losses Not Affecting Retained Earnings":-11273000.0,"Other Equity Adjustments":-11273000.0,"Treasury Stock":363010000.0,"Retained Earnings":713135000.0,"Capital Stock":7475330000.0,"Common Stock":5013770000.0,"Preferred Stock":2461560000.0,"Total Liabilities Net Minority Interest":6276036000.0,"Total Non Current Liabilities Net Minority Interest":4779032000.0,"Other Non Current Liabilities":208084000.0,"Non Current Deferred Liabilities":673815000.0,"Non Current Deferred Taxes Liabilities":673815000.0,"Long Term Debt And Capital Lease Obligation":3897133000.0,"Long Term Capital Lease Obligation":170003000.0,"Long Term Debt":3727130000.0,"Current Liabilities":1497004000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":47392000.0,"Current Capital Lease Obligation":42725000.0,"Current Debt":4667000.0,"Other Current Borrowings":4667000.0,"Pensionand Other Post Retirement Benefit Plans Current":242332000.0,"Current Provisions":null,"Payables And Accrued Expenses":1207280000.0,"Current Accrued Expenses":312615000.0,"Payables":894665000.0,"Total Tax Payable":117334000.0,"Income Tax Payable":117334000.0,"Accounts Payable":777331000.0,"Total Assets":14444825000.0,"Total Non Current Assets":10744968000.0,"Other Non Current Assets":1015500000.0,"Non Current Deferred Assets":52555000.0,"Non Current Deferred Taxes Assets":52555000.0,"Goodwill And Other Intangible Assets":7740477000.0,"Other Intangible Assets":3282517000.0,"Goodwill":4457960000.0,"Net PPE":1936436000.0,"Accumulated Depreciation":-1668399000.0,"Gross PPE":3604835000.0,"Construction In Progress":522821000.0,"Other Properties":25000000.0,"Machinery Furniture Equipment":2188137000.0,"Buildings And Improvements":802429000.0,"Land And Improvements":66448000.0,"Properties":0.0,"Current Assets":3699857000.0,"Other Current Assets":364070000.0,"Restricted Cash":19064000.0,"Inventory":1391525000.0,"Finished Goods":225057000.0,"Work In Process":745885000.0,"Raw Materials":420583000.0,"Receivables":1034940000.0,"Taxes Receivable":24912000.0,"Accounts Receivable":1010028000.0,"Allowance For Doubtful Accounts Receivable":-10167000.0,"Gross Accounts Receivable":1020195000.0,"Cash Cash Equivalents And Short Term Investments":890258000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":890258000.0},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Preferred Stock Equity":2428867000.0,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":25000000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":-369651.884761,"Tax Rate For Calcs":0.014505,"Normalized EBITDA":387267000.0,"Total Unusual Items":-25484000.0,"Total Unusual Items Excluding Goodwill":-25484000.0,"Net Income From Continuing Operation Net Minority Interest":191402000.0,"Reconciled Depreciation":132878000.0,"Reconciled Cost Of Revenue":1125696000.0,"EBITDA":361783000.0,"EBIT":228905000.0,"Net Interest Income":-44558000.0,"Interest Expense":44558000.0,"Normalized Income":216516348.115239,"Net Income From Continuing And Discontinued Operation":191402000.0,"Total Expenses":1579320000.0,"Diluted Average Shares":196367000.0,"Basic Average Shares":190218000.0,"Diluted EPS":0.97,"Basic EPS":1.01,"Diluted NI Availto Com Stockholders":191402000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":191402000.0,"Preferred Stock Dividends":null,"Net Income":191402000.0,"Minority Interests":9729000.0,"Net Income Including Noncontrolling Interests":181673000.0,"Net Income Continuous Operations":181673000.0,"Tax Provision":2674000.0,"Pretax Income":184347000.0,"Other Income Expense":2584000.0,"Other Non Operating Income Expenses":28068000.0,"Special Income Charges":-25484000.0,"Gain On Sale Of Business":8922000.0,"Write Off":null,"Restructuring And Mergern Acquisition":34406000.0,"Net Non Operating Interest Income Expense":-44558000.0,"Interest Expense Non Operating":44558000.0,"Operating Income":226321000.0,"Operating Expense":453624000.0,"Research And Development":185985000.0,"Selling General And Administration":267639000.0,"Gross Profit":679945000.0,"Cost Of Revenue":1125696000.0,"Total Revenue":1805641000.0,"Operating Revenue":1805641000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-2104007.750554,"Tax Rate For Calcs":0.143903,"Normalized EBITDA":354565000.0,"Total Unusual Items":-14621000.0,"Total Unusual Items Excluding Goodwill":-14621000.0,"Net Income From Continuing Operation Net Minority Interest":146717000.0,"Reconciled Depreciation":126019000.0,"Reconciled Cost Of Revenue":1062809000.0,"EBITDA":339944000.0,"EBIT":213925000.0,"Net Interest Income":-45937000.0,"Interest Expense":45937000.0,"Normalized Income":159233992.249446,"Net Income From Continuing And Discontinued Operation":146717000.0,"Total Expenses":1487005000.0,"Diluted Average Shares":192757000.0,"Basic Average Shares":167512000.0,"Diluted EPS":0.76,"Basic EPS":0.87,"Diluted NI Availto Com Stockholders":146717000.0,"Average Dilution Earnings":1623000.0,"Net Income Common Stockholders":145094000.0,"Preferred Stock Dividends":1623000.0,"Net Income":146717000.0,"Minority Interests":2903000.0,"Net Income Including Noncontrolling Interests":143814000.0,"Net Income Continuous Operations":143814000.0,"Tax Provision":24174000.0,"Pretax Income":167988000.0,"Other Income Expense":15301000.0,"Other Non Operating Income Expenses":29922000.0,"Special Income Charges":-14621000.0,"Gain On Sale Of Business":null,"Write Off":11012000.0,"Restructuring And Mergern Acquisition":3609000.0,"Net Non Operating Interest Income Expense":-45937000.0,"Interest Expense Non Operating":45937000.0,"Operating Income":198624000.0,"Operating Expense":424196000.0,"Research And Development":165708000.0,"Selling General And Administration":258488000.0,"Gross Profit":622820000.0,"Cost Of Revenue":1062809000.0,"Total Revenue":1685629000.0,"Operating Revenue":1685629000.0},"2025-09-30":{"Tax Effect Of Unusual Items":18235350.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":311201000.0,"Total Unusual Items":86835000.0,"Total Unusual Items Excluding Goodwill":86835000.0,"Net Income From Continuing Operation Net Minority Interest":226349000.0,"Reconciled Depreciation":122429000.0,"Reconciled Cost Of Revenue":1002178000.0,"EBITDA":398036000.0,"EBIT":275607000.0,"Net Interest Income":-58721000.0,"Interest Expense":58721000.0,"Normalized Income":157749350.0,"Net Income From Continuing And Discontinued Operation":226349000.0,"Total Expenses":1409139000.0,"Diluted Average Shares":190684000.0,"Basic Average Shares":156156000.0,"Diluted EPS":1.19,"Basic EPS":1.24,"Diluted NI Availto Com Stockholders":192870000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":192870000.0,"Preferred Stock Dividends":33479000.0,"Net Income":226349000.0,"Minority Interests":1153000.0,"Net Income Including Noncontrolling Interests":225196000.0,"Net Income Continuous Operations":225196000.0,"Tax Provision":-8310000.0,"Pretax Income":216886000.0,"Other Income Expense":103368000.0,"Other Non Operating Income Expenses":16533000.0,"Special Income Charges":86835000.0,"Gain On Sale Of Business":115211000.0,"Write Off":9100000.0,"Restructuring And Mergern Acquisition":19276000.0,"Net Non Operating Interest Income Expense":-58721000.0,"Interest Expense Non Operating":58721000.0,"Operating Income":172239000.0,"Operating Expense":406961000.0,"Research And Development":154877000.0,"Selling General And Administration":252084000.0,"Gross Profit":579200000.0,"Cost Of Revenue":1002178000.0,"Total Revenue":1581378000.0,"Operating Revenue":1581378000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-29172150.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":265367000.0,"Total Unusual Items":-138915000.0,"Total Unusual Items Excluding Goodwill":-138915000.0,"Net Income From Continuing Operation Net Minority Interest":-95619000.0,"Reconciled Depreciation":134823000.0,"Reconciled Cost Of Revenue":983287000.0,"EBITDA":126452000.0,"EBIT":-8371000.0,"Net Interest Income":-55045000.0,"Interest Expense":55045000.0,"Normalized Income":14123850.0,"Net Income From Continuing And Discontinued Operation":-95619000.0,"Total Expenses":1384458000.0,"Diluted Average Shares":155500000.0,"Basic Average Shares":155500000.0,"Diluted EPS":-0.83,"Basic EPS":-0.83,"Diluted NI Availto Com Stockholders":-128757000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":-128757000.0,"Preferred Stock Dividends":33138000.0,"Net Income":-95619000.0,"Minority Interests":2492000.0,"Net Income Including Noncontrolling Interests":-98111000.0,"Net Income Continuous Operations":-98111000.0,"Tax Provision":34695000.0,"Pretax Income":-63416000.0,"Other Income Expense":-153349000.0,"Other Non Operating Income Expenses":-14434000.0,"Special Income Charges":-138915000.0,"Gain On Sale Of Business":null,"Write Off":null,"Restructuring And Mergern Acquisition":53927000.0,"Net Non Operating Interest Income Expense":-55045000.0,"Interest Expense Non Operating":55045000.0,"Operating Income":144978000.0,"Operating Expense":401171000.0,"Research And Development":155739000.0,"Selling General And Administration":245432000.0,"Gross Profit":546149000.0,"Cost Of Revenue":983287000.0,"Total Revenue":1529436000.0,"Operating Revenue":1529436000.0},"2025-03-31":{"Tax Effect Of Unusual Items":-15491490.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":287513000.0,"Total Unusual Items":-73769000.0,"Total Unusual Items Excluding Goodwill":-73769000.0,"Net Income From Continuing Operation Net Minority Interest":15711000.0,"Reconciled Depreciation":146570000.0,"Reconciled Cost Of Revenue":970189000.0,"EBITDA":213744000.0,"EBIT":67174000.0,"Net Interest Income":-57284000.0,"Interest Expense":57284000.0,"Normalized Income":73988510.0,"Net Income From Continuing And Discontinued Operation":15711000.0,"Total Expenses":1352359000.0,"Diluted Average Shares":155200000.0,"Basic Average Shares":155200000.0,"Diluted EPS":-0.11,"Basic EPS":-0.11,"Diluted NI Availto Com Stockholders":-16982000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":-16982000.0,"Preferred Stock Dividends":32693000.0,"Net Income":15711000.0,"Minority Interests":13946000.0,"Net Income Including Noncontrolling Interests":1765000.0,"Net Income Continuous Operations":1765000.0,"Tax Provision":8125000.0,"Pretax Income":9890000.0,"Other Income Expense":-78346000.0,"Other Non Operating Income Expenses":-4577000.0,"Special Income Charges":-73769000.0,"Gain On Sale Of Business":0.0,"Write Off":null,"Restructuring And Mergern Acquisition":73769000.0,"Net Non Operating Interest Income Expense":-57284000.0,"Interest Expense Non Operating":57284000.0,"Operating Income":145520000.0,"Operating Expense":382170000.0,"Research And Development":150731000.0,"Selling General And Administration":231439000.0,"Gross Profit":527690000.0,"Cost Of Revenue":970189000.0,"Total Revenue":1497879000.0,"Operating Revenue":1497879000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":null,"Preferred Stock Dividends":32262000.0,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Business":null,"Write Off":0.0,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-383481000.0,"Repayment Of Debt":-475833000.0,"Issuance Of Debt":315234000.0,"Capital Expenditure":-289684000.0,"Interest Paid Supplemental Data":32349000.0,"Income Tax Paid Supplemental Data":67304000.0,"End Cash Position":2225778000.0,"Beginning Cash Position":1528796000.0,"Effect Of Exchange Rate Changes":-14162000.0,"Changes In Cash":711144000.0,"Financing Cash Flow":1854342000.0,"Cash Flow From Continuing Financing Activities":1854342000.0,"Net Other Financing Charges":-6754000.0,"Proceeds From Stock Option Exercised":21695000.0,"Cash Dividends Paid":0.0,"Net Issuance Payments Of Debt":-160599000.0,"Net Long Term Debt Issuance":-160599000.0,"Long Term Debt Payments":-475833000.0,"Long Term Debt Issuance":315234000.0,"Investing Cash Flow":-1049401000.0,"Cash Flow From Continuing Investing Activities":-1049401000.0,"Net Other Investing Changes":-3502000.0,"Net Investment Purchase And Sale":-807704000.0,"Sale Of Investment":17296000.0,"Net Business Purchase And Sale":51489000.0,"Sale Of Business":51489000.0,"Net PPE Purchase And Sale":-289684000.0,"Purchase Of PPE":-289684000.0,"Operating Cash Flow":-93797000.0,"Cash Flow From Continuing Operating Activities":-93797000.0,"Change In Working Capital":-392293000.0,"Change In Other Working Capital":-124460000.0,"Change In Payables And Accrued Expense":144095000.0,"Change In Payable":144095000.0,"Change In Account Payable":144095000.0,"Change In Inventory":-278047000.0,"Change In Receivables":-133881000.0,"Changes In Account Receivables":-133881000.0,"Other Non Cash Items":23761000.0,"Stock Based Compensation":49147000.0,"Deferred Tax":-64971000.0,"Deferred Income Tax":-64971000.0,"Depreciation Amortization Depletion":132878000.0,"Depreciation And Amortization":132878000.0,"Amortization Cash Flow":70469000.0,"Amortization Of Intangibles":70469000.0,"Depreciation":62409000.0,"Operating Gains Losses":-23992000.0,"Earnings Losses From Equity Investments":-18000.0,"Net Foreign Currency Exchange Gain Loss":-1735000.0,"Gain Loss On Sale Of PPE":777000.0,"Gain Loss On Sale Of Business":-44554000.0,"Net Income From Continuing Operations":181673000.0},"2025-12-31":{"Free Cash Flow":-95698000.0,"Repayment Of Debt":-182908000.0,"Issuance Of Debt":224669000.0,"Capital Expenditure":-153598000.0,"Interest Paid Supplemental Data":62027000.0,"Income Tax Paid Supplemental Data":51170000.0,"End Cash Position":1528796000.0,"Beginning Cash Position":1552900000.0,"Effect Of Exchange Rate Changes":13469000.0,"Changes In Cash":-37573000.0,"Financing Cash Flow":43058000.0,"Cash Flow From Continuing Financing Activities":43058000.0,"Net Other Financing Charges":-7512000.0,"Proceeds From Stock Option Exercised":8809000.0,"Cash Dividends Paid":0.0,"Net Issuance Payments Of Debt":41761000.0,"Net Long Term Debt Issuance":41761000.0,"Long Term Debt Payments":-182908000.0,"Long Term Debt Issuance":224669000.0,"Investing Cash Flow":-138531000.0,"Cash Flow From Continuing Investing Activities":-138531000.0,"Net Other Investing Changes":-1499000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Business Purchase And Sale":-14965000.0,"Sale Of Business":-14965000.0,"Net PPE Purchase And Sale":-153598000.0,"Purchase Of PPE":-153598000.0,"Operating Cash Flow":57900000.0,"Cash Flow From Continuing Operating Activities":57900000.0,"Change In Working Capital":-259376000.0,"Change In Other Working Capital":-132578000.0,"Change In Payables And Accrued Expense":100214000.0,"Change In Payable":100214000.0,"Change In Account Payable":100214000.0,"Change In Inventory":-202253000.0,"Change In Receivables":-24759000.0,"Changes In Account Receivables":-24759000.0,"Other Non Cash Items":13183000.0,"Stock Based Compensation":42768000.0,"Deferred Tax":10601000.0,"Deferred Income Tax":10601000.0,"Depreciation Amortization Depletion":126019000.0,"Depreciation And Amortization":126019000.0,"Amortization Cash Flow":70508000.0,"Amortization Of Intangibles":70508000.0,"Depreciation":55511000.0,"Operating Gains Losses":-19109000.0,"Earnings Losses From Equity Investments":-61000.0,"Net Foreign Currency Exchange Gain Loss":-4257000.0,"Gain Loss On Sale Of PPE":21000.0,"Gain Loss On Sale Of Business":6726000.0,"Net Income From Continuing Operations":143814000.0},"2025-09-30":{"Free Cash Flow":-57991000.0,"Repayment Of Debt":-1727851000.0,"Issuance Of Debt":1342175000.0,"Capital Expenditure":-103946000.0,"Interest Paid Supplemental Data":40996000.0,"Income Tax Paid Supplemental Data":49375000.0,"End Cash Position":1552900000.0,"Beginning Cash Position":1632913000.0,"Effect Of Exchange Rate Changes":-1280000.0,"Changes In Cash":-78733000.0,"Financing Cash Flow":-421486000.0,"Cash Flow From Continuing Financing Activities":-421486000.0,"Net Other Financing Charges":-45650000.0,"Proceeds From Stock Option Exercised":21278000.0,"Cash Dividends Paid":-11438000.0,"Net Issuance Payments Of Debt":-385676000.0,"Net Long Term Debt Issuance":-385676000.0,"Long Term Debt Payments":-1727851000.0,"Long Term Debt Issuance":1342175000.0,"Investing Cash Flow":296798000.0,"Cash Flow From Continuing Investing Activities":296798000.0,"Net Other Investing Changes":-18000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Business Purchase And Sale":400762000.0,"Sale Of Business":400762000.0,"Net PPE Purchase And Sale":-103946000.0,"Purchase Of PPE":-103946000.0,"Operating Cash Flow":45955000.0,"Cash Flow From Continuing Operating Activities":45955000.0,"Change In Working Capital":-158602000.0,"Change In Other Working Capital":21789000.0,"Change In Payables And Accrued Expense":105357000.0,"Change In Payable":105357000.0,"Change In Account Payable":105357000.0,"Change In Inventory":-219120000.0,"Change In Receivables":-66628000.0,"Changes In Account Receivables":-66628000.0,"Other Non Cash Items":19658000.0,"Stock Based Compensation":44134000.0,"Deferred Tax":-83665000.0,"Deferred Income Tax":-83665000.0,"Depreciation Amortization Depletion":122429000.0,"Depreciation And Amortization":122429000.0,"Amortization Cash Flow":69446000.0,"Amortization Of Intangibles":69446000.0,"Depreciation":52983000.0,"Operating Gains Losses":-123195000.0,"Earnings Losses From Equity Investments":-215000.0,"Net Foreign Currency Exchange Gain Loss":-4226000.0,"Gain Loss On Sale Of PPE":127000.0,"Gain Loss On Sale Of Business":-121937000.0,"Net Income From Continuing Operations":225196000.0},"2025-06-30":{"Free Cash Flow":-1066000.0,"Repayment Of Debt":-68493000.0,"Issuance Of Debt":17867000.0,"Capital Expenditure":-131350000.0,"Interest Paid Supplemental Data":68905000.0,"Income Tax Paid Supplemental Data":59065000.0,"End Cash Position":1632913000.0,"Beginning Cash Position":1626030000.0,"Effect Of Exchange Rate Changes":72528000.0,"Changes In Cash":-65645000.0,"Financing Cash Flow":-65238000.0,"Cash Flow From Continuing Financing Activities":-65238000.0,"Net Other Financing Charges":-5282000.0,"Proceeds From Stock Option Exercised":2108000.0,"Cash Dividends Paid":null,"Net Issuance Payments Of Debt":-50626000.0,"Net Long Term Debt Issuance":-50626000.0,"Long Term Debt Payments":-68493000.0,"Long Term Debt Issuance":17867000.0,"Investing Cash Flow":-130691000.0,"Cash Flow From Continuing Investing Activities":-130691000.0,"Net Other Investing Changes":659000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Net PPE Purchase And Sale":-131350000.0,"Purchase Of PPE":-131350000.0,"Operating Cash Flow":130284000.0,"Cash Flow From Continuing Operating Activities":130284000.0,"Change In Working Capital":-70969000.0,"Change In Other Working Capital":-50307000.0,"Change In Payables And Accrued Expense":89094000.0,"Change In Payable":89094000.0,"Change In Account Payable":89094000.0,"Change In Inventory":-105427000.0,"Change In Receivables":-4329000.0,"Changes In Account Receivables":-4329000.0,"Other Non Cash Items":102023000.0,"Stock Based Compensation":43590000.0,"Deferred Tax":-7333000.0,"Deferred Income Tax":-7333000.0,"Depreciation Amortization Depletion":134823000.0,"Depreciation And Amortization":134823000.0,"Amortization Cash Flow":72047000.0,"Amortization Of Intangibles":72047000.0,"Depreciation":62776000.0,"Operating Gains Losses":26261000.0,"Earnings Losses From Equity Investments":-690000.0,"Net Foreign Currency Exchange Gain Loss":26281000.0,"Gain Loss On Sale Of PPE":670000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-98111000.0},"2025-03-31":{"Free Cash Flow":51138000.0,"Repayment Of Debt":-169944000.0,"Issuance Of Debt":35862000.0,"Capital Expenditure":-111819000.0,"Interest Paid Supplemental Data":45314000.0,"Income Tax Paid Supplemental Data":41417000.0,"End Cash Position":1626030000.0,"Beginning Cash Position":1668642000.0,"Effect Of Exchange Rate Changes":26177000.0,"Changes In Cash":-68789000.0,"Financing Cash Flow":-120015000.0,"Cash Flow From Continuing Financing Activities":-120015000.0,"Net Other Financing Charges":-4161000.0,"Proceeds From Stock Option Exercised":18228000.0,"Cash Dividends Paid":0.0,"Net Issuance Payments Of Debt":-134082000.0,"Net Long Term Debt Issuance":-134082000.0,"Long Term Debt Payments":-169944000.0,"Long Term Debt Issuance":35862000.0,"Investing Cash Flow":-111731000.0,"Cash Flow From Continuing Investing Activities":-111731000.0,"Net Other Investing Changes":88000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Net PPE Purchase And Sale":-111819000.0,"Purchase Of PPE":-111819000.0,"Operating Cash Flow":162957000.0,"Cash Flow From Continuing Operating Activities":162957000.0,"Change In Working Capital":-44020000.0,"Change In Other Working Capital":33783000.0,"Change In Payables And Accrued Expense":80243000.0,"Change In Payable":80243000.0,"Change In Account Payable":80243000.0,"Change In Inventory":-30780000.0,"Change In Receivables":-127266000.0,"Changes In Account Receivables":-127266000.0,"Other Non Cash Items":29875000.0,"Stock Based Compensation":40960000.0,"Deferred Tax":-28483000.0,"Deferred Income Tax":-28483000.0,"Depreciation Amortization Depletion":146570000.0,"Depreciation And Amortization":146570000.0,"Amortization Cash Flow":87163000.0,"Amortization Of Intangibles":87163000.0,"Depreciation":59407000.0,"Operating Gains Losses":16290000.0,"Earnings Losses From Equity Investments":-125000.0,"Net Foreign Currency Exchange Gain Loss":16370000.0,"Gain Loss On Sale Of PPE":45000.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":1765000.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":null}}}