{"ticker":"COLL","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":32406969.0,"Share Issued":32406969.0,"Net Debt":962090000.0,"Total Debt":1096525000.0,"Tangible Book Value":-1064352000.0,"Invested Capital":1403466000.0,"Working Capital":18153000.0,"Net Tangible Assets":-1064352000.0,"Capital Lease Obligations":4968000.0,"Common Stock Equity":311909000.0,"Total Capitalization":1348466000.0,"Total Equity Gross Minority Interest":311909000.0,"Stockholders Equity":311909000.0,"Gains Losses Not Affecting Retained Earnings":0.0,"Other Equity Adjustments":null,"Treasury Stock":222510000.0,"Retained Earnings":-101684000.0,"Additional Paid In Capital":636062000.0,"Capital Stock":41000.0,"Common Stock":41000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1823881000.0,"Total Non Current Liabilities Net Minority Interest":1234020000.0,"Other Non Current Liabilities":22956000.0,"Non Current Deferred Liabilities":171100000.0,"Non Current Deferred Revenue":8778000.0,"Non Current Deferred Taxes Liabilities":40965000.0,"Long Term Debt And Capital Lease Obligation":1039964000.0,"Long Term Capital Lease Obligation":3407000.0,"Long Term Debt":1036557000.0,"Current Liabilities":589861000.0,"Other Current Liabilities":18004000.0,"Current Deferred Liabilities":667000.0,"Current Deferred Revenue":667000.0,"Current Debt And Capital Lease Obligation":56561000.0,"Current Capital Lease Obligation":1561000.0,"Current Debt":55000000.0,"Other Current Borrowings":55000000.0,"Pensionand Other Post Retirement Benefit Plans Current":4098000.0,"Payables And Accrued Expenses":510531000.0,"Current Accrued Expenses":460476000.0,"Interest Payable":11075000.0,"Payables":50055000.0,"Other Payable":29719000.0,"Total Tax Payable":11095000.0,"Income Tax Payable":1138000.0,"Accounts Payable":9241000.0,"Total Assets":2135790000.0,"Total Non Current Assets":1527776000.0,"Other Non Current Assets":16297000.0,"Non Current Deferred Assets":120774000.0,"Non Current Deferred Taxes Assets":120774000.0,"Goodwill And Other Intangible Assets":1376261000.0,"Other Intangible Assets":1186084000.0,"Goodwill":190177000.0,"Net PPE":14444000.0,"Accumulated Depreciation":null,"Gross PPE":14444000.0,"Leases":null,"Construction In Progress":null,"Other Properties":14444000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":608014000.0,"Other Current Assets":null,"Restricted Cash":19850000.0,"Prepaid Assets":60326000.0,"Inventory":113269000.0,"Receivables":285102000.0,"Accounts Receivable":285102000.0,"Cash Cash Equivalents And Short Term Investments":129467000.0,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":129467000.0},"2026-03-31":{"Treasury Shares Number":9028722.0,"Ordinary Shares Number":32406969.0,"Share Issued":41435691.0,"Net Debt":534172000.0,"Total Debt":808056000.0,"Tangible Book Value":-447540000.0,"Invested Capital":1115242000.0,"Working Capital":310695000.0,"Net Tangible Assets":-447540000.0,"Capital Lease Obligations":5236000.0,"Common Stock Equity":312422000.0,"Total Capitalization":1082617000.0,"Total Equity Gross Minority Interest":312422000.0,"Stockholders Equity":312422000.0,"Gains Losses Not Affecting Retained Earnings":-219000.0,"Other Equity Adjustments":-219000.0,"Treasury Stock":222510000.0,"Retained Earnings":-86633000.0,"Additional Paid In Capital":621743000.0,"Capital Stock":41000.0,"Common Stock":41000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1339533000.0,"Total Non Current Liabilities Net Minority Interest":904560000.0,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":130578000.0,"Non Current Deferred Revenue":8944000.0,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":773982000.0,"Long Term Capital Lease Obligation":3787000.0,"Long Term Debt":770195000.0,"Current Liabilities":434973000.0,"Other Current Liabilities":2435000.0,"Current Deferred Liabilities":667000.0,"Current Deferred Revenue":667000.0,"Current Debt And Capital Lease Obligation":34074000.0,"Current Capital Lease Obligation":1449000.0,"Current Debt":32625000.0,"Other Current Borrowings":32625000.0,"Pensionand Other Post Retirement Benefit Plans Current":3885000.0,"Payables And Accrued Expenses":393912000.0,"Current Accrued Expenses":352911000.0,"Interest Payable":4846000.0,"Payables":41001000.0,"Other Payable":17565000.0,"Total Tax Payable":16608000.0,"Income Tax Payable":7795000.0,"Accounts Payable":6828000.0,"Total Assets":1651955000.0,"Total Non Current Assets":906287000.0,"Other Non Current Assets":17122000.0,"Non Current Deferred Assets":113567000.0,"Non Current Deferred Taxes Assets":113567000.0,"Goodwill And Other Intangible Assets":759962000.0,"Other Intangible Assets":614037000.0,"Goodwill":145925000.0,"Net PPE":15636000.0,"Accumulated Depreciation":null,"Gross PPE":15636000.0,"Leases":null,"Construction In Progress":null,"Other Properties":15636000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":745668000.0,"Other Current Assets":null,"Restricted Cash":19850000.0,"Prepaid Assets":32562000.0,"Inventory":42741000.0,"Receivables":228762000.0,"Accounts Receivable":228762000.0,"Cash Cash Equivalents And Short Term Investments":421753000.0,"Other Short Term Investments":153105000.0,"Cash And Cash Equivalents":268648000.0},"2025-12-31":{"Treasury Shares Number":9028722.0,"Ordinary Shares Number":31707608.0,"Share Issued":40736330.0,"Net Debt":578073000.0,"Total Debt":814864000.0,"Tangible Book Value":-513760000.0,"Invested Capital":1111000000.0,"Working Capital":251383000.0,"Net Tangible Assets":-513760000.0,"Capital Lease Obligations":5539000.0,"Common Stock Equity":301675000.0,"Total Capitalization":1082000000.0,"Total Equity Gross Minority Interest":301675000.0,"Stockholders Equity":301675000.0,"Gains Losses Not Affecting Retained Earnings":319000.0,"Other Equity Adjustments":319000.0,"Treasury Stock":222510000.0,"Retained Earnings":-101129000.0,"Additional Paid In Capital":624954000.0,"Capital Stock":41000.0,"Common Stock":41000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1355159000.0,"Total Non Current Liabilities Net Minority Interest":915131000.0,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":130674000.0,"Non Current Deferred Revenue":9111000.0,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":784457000.0,"Long Term Capital Lease Obligation":4132000.0,"Long Term Debt":780325000.0,"Current Liabilities":440028000.0,"Other Current Liabilities":2435000.0,"Current Deferred Liabilities":667000.0,"Current Deferred Revenue":667000.0,"Current Debt And Capital Lease Obligation":30407000.0,"Current Capital Lease Obligation":1407000.0,"Current Debt":29000000.0,"Other Current Borrowings":29000000.0,"Pensionand Other Post Retirement Benefit Plans Current":3714000.0,"Payables And Accrued Expenses":402805000.0,"Current Accrued Expenses":363552000.0,"Interest Payable":12023000.0,"Payables":39253000.0,"Other Payable":17565000.0,"Total Tax Payable":11029000.0,"Income Tax Payable":3297000.0,"Accounts Payable":10659000.0,"Total Assets":1656834000.0,"Total Non Current Assets":965423000.0,"Other Non Current Assets":21249000.0,"Non Current Deferred Assets":112539000.0,"Non Current Deferred Taxes Assets":112539000.0,"Goodwill And Other Intangible Assets":815435000.0,"Other Intangible Assets":669510000.0,"Goodwill":145925000.0,"Net PPE":16200000.0,"Accumulated Depreciation":-16542000.0,"Gross PPE":32742000.0,"Leases":1231000.0,"Construction In Progress":1746000.0,"Other Properties":25774000.0,"Machinery Furniture Equipment":3991000.0,"Properties":0.0,"Current Assets":691411000.0,"Other Current Assets":3239000.0,"Restricted Cash":19850000.0,"Prepaid Assets":29403000.0,"Inventory":40912000.0,"Receivables":211328000.0,"Accounts Receivable":211328000.0,"Cash Cash Equivalents And Short Term Investments":386679000.0,"Other Short Term Investments":155427000.0,"Cash And Cash Equivalents":231252000.0},"2025-09-30":{"Treasury Shares Number":9028722.0,"Ordinary Shares Number":31600879.0,"Share Issued":40629601.0,"Net Debt":658020000.0,"Total Debt":813989000.0,"Tangible Book Value":-596100000.0,"Invested Capital":1082924000.0,"Working Capital":160941000.0,"Net Tangible Assets":-596100000.0,"Capital Lease Obligations":5873000.0,"Common Stock Equity":274808000.0,"Total Capitalization":1018341000.0,"Total Equity Gross Minority Interest":274808000.0,"Stockholders Equity":274808000.0,"Gains Losses Not Affecting Retained Earnings":292000.0,"Other Equity Adjustments":292000.0,"Treasury Stock":222510000.0,"Retained Earnings":-118092000.0,"Additional Paid In Capital":615077000.0,"Capital Stock":41000.0,"Common Stock":41000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1332520000.0,"Total Non Current Liabilities Net Minority Interest":879591000.0,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":131557000.0,"Non Current Deferred Revenue":9278000.0,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":748034000.0,"Long Term Capital Lease Obligation":4501000.0,"Long Term Debt":743533000.0,"Current Liabilities":452929000.0,"Other Current Liabilities":2454000.0,"Current Deferred Liabilities":667000.0,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":65955000.0,"Current Capital Lease Obligation":1372000.0,"Current Debt":64583000.0,"Other Current Borrowings":64583000.0,"Pensionand Other Post Retirement Benefit Plans Current":3617000.0,"Payables And Accrued Expenses":380236000.0,"Current Accrued Expenses":348197000.0,"Interest Payable":6369000.0,"Payables":32039000.0,"Other Payable":17565000.0,"Total Tax Payable":6827000.0,"Income Tax Payable":797000.0,"Accounts Payable":7647000.0,"Total Assets":1607328000.0,"Total Non Current Assets":993458000.0,"Other Non Current Assets":3392000.0,"Non Current Deferred Assets":102477000.0,"Non Current Deferred Taxes Assets":102477000.0,"Goodwill And Other Intangible Assets":870908000.0,"Other Intangible Assets":724983000.0,"Goodwill":145925000.0,"Net PPE":16681000.0,"Accumulated Depreciation":null,"Gross PPE":16681000.0,"Leases":null,"Construction In Progress":null,"Other Properties":16681000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":613870000.0,"Other Current Assets":null,"Restricted Cash":19850000.0,"Prepaid Assets":36156000.0,"Inventory":38052000.0,"Receivables":233949000.0,"Accounts Receivable":233949000.0,"Cash Cash Equivalents And Short Term Investments":285863000.0,"Other Short Term Investments":135767000.0,"Cash And Cash Equivalents":150096000.0},"2025-06-30":{"Treasury Shares Number":8898875.0,"Ordinary Shares Number":31549272.0,"Share Issued":40448147.0,"Net Debt":705571000.0,"Total Debt":829110000.0,"Tangible Book Value":-696186000.0,"Invested Capital":1055125000.0,"Working Capital":84602000.0,"Net Tangible Assets":-696186000.0,"Capital Lease Obligations":6191000.0,"Common Stock Equity":232206000.0,"Total Capitalization":990542000.0,"Total Equity Gross Minority Interest":232206000.0,"Stockholders Equity":232206000.0,"Gains Losses Not Affecting Retained Earnings":337000.0,"Other Equity Adjustments":337000.0,"Treasury Stock":217510000.0,"Retained Earnings":-149599000.0,"Additional Paid In Capital":598938000.0,"Capital Stock":40000.0,"Common Stock":40000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1360425000.0,"Total Non Current Liabilities Net Minority Interest":895816000.0,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":132627000.0,"Non Current Deferred Revenue":10000000.0,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":763189000.0,"Long Term Capital Lease Obligation":4853000.0,"Long Term Debt":758336000.0,"Current Liabilities":464609000.0,"Other Current Liabilities":38000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":65921000.0,"Current Capital Lease Obligation":1338000.0,"Current Debt":64583000.0,"Other Current Borrowings":64583000.0,"Pensionand Other Post Retirement Benefit Plans Current":7582000.0,"Payables And Accrued Expenses":391068000.0,"Current Accrued Expenses":353340000.0,"Interest Payable":7123000.0,"Payables":37728000.0,"Other Payable":17566000.0,"Total Tax Payable":9272000.0,"Income Tax Payable":328000.0,"Accounts Payable":10890000.0,"Total Assets":1592631000.0,"Total Non Current Assets":1043420000.0,"Other Non Current Assets":4895000.0,"Non Current Deferred Assets":91967000.0,"Non Current Deferred Taxes Assets":91967000.0,"Goodwill And Other Intangible Assets":928392000.0,"Other Intangible Assets":780456000.0,"Goodwill":147936000.0,"Net PPE":18166000.0,"Accumulated Depreciation":null,"Gross PPE":18166000.0,"Leases":null,"Construction In Progress":null,"Other Properties":18166000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":549211000.0,"Other Current Assets":56037000.0,"Restricted Cash":19850000.0,"Prepaid Assets":null,"Inventory":38148000.0,"Receivables":213023000.0,"Accounts Receivable":213023000.0,"Cash Cash Equivalents And Short Term Investments":222153000.0,"Other Short Term Investments":104805000.0,"Cash And Cash Equivalents":117348000.0},"2025-03-31":{"Treasury Shares Number":8206594.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":241000.0,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":396000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Other Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Prepaid Assets":43996000.0,"Inventory":null,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":1182000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":0.0,"Current Deferred Revenue":0.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Other Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-13534000.0,"Gross PPE":null,"Leases":1231000.0,"Construction In Progress":802000.0,"Other Properties":null,"Machinery Furniture Equipment":4591000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":2742000.0,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":null,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":70752000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-15051000.0,"Reconciled Depreciation":64765000.0,"Reconciled Cost Of Revenue":89586000.0,"EBITDA":70752000.0,"EBIT":5987000.0,"Net Interest Income":-17230000.0,"Interest Expense":19519000.0,"Interest Income":2289000.0,"Normalized Income":-15051000.0,"Net Income From Continuing And Discontinued Operation":-15051000.0,"Total Expenses":196180000.0,"Total Operating Income As Reported":3698000.0,"Diluted Average Shares":32460783.0,"Basic Average Shares":32460783.0,"Diluted EPS":-0.46,"Basic EPS":-0.46,"Diluted NI Availto Com Stockholders":-15051000.0,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":-15051000.0,"Net Income":-15051000.0,"Net Income Including Noncontrolling Interests":-15051000.0,"Net Income Continuous Operations":-15051000.0,"Tax Provision":1519000.0,"Pretax Income":-13532000.0,"Other Income Expense":null,"Special Income Charges":0.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":0.0,"Net Non Operating Interest Income Expense":-17230000.0,"Interest Expense Non Operating":19519000.0,"Interest Income Non Operating":2289000.0,"Operating Income":3698000.0,"Operating Expense":106594000.0,"Selling General And Administration":106594000.0,"Gross Profit":110292000.0,"Cost Of Revenue":89586000.0,"Total Revenue":199878000.0,"Operating Revenue":199878000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.226,"Normalized EBITDA":90538000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":14496000.0,"Reconciled Depreciation":55936000.0,"Reconciled Cost Of Revenue":76274000.0,"EBITDA":90538000.0,"EBIT":34602000.0,"Net Interest Income":-12156000.0,"Interest Expense":15862000.0,"Interest Income":3706000.0,"Normalized Income":14496000.0,"Net Income From Continuing And Discontinued Operation":14496000.0,"Total Expenses":162624000.0,"Total Operating Income As Reported":30896000.0,"Diluted Average Shares":40065665.0,"Basic Average Shares":32087472.0,"Diluted EPS":0.4,"Basic EPS":0.45,"Diluted NI Availto Com Stockholders":15993000.0,"Average Dilution Earnings":1497000.0,"Net Income Common Stockholders":14496000.0,"Net Income":14496000.0,"Net Income Including Noncontrolling Interests":14496000.0,"Net Income Continuous Operations":14496000.0,"Tax Provision":4244000.0,"Pretax Income":18740000.0,"Other Income Expense":null,"Special Income Charges":0.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":0.0,"Net Non Operating Interest Income Expense":-12156000.0,"Interest Expense Non Operating":15862000.0,"Interest Income Non Operating":3706000.0,"Operating Income":30896000.0,"Operating Expense":86350000.0,"Selling General And Administration":86350000.0,"Gross Profit":117246000.0,"Cost Of Revenue":76274000.0,"Total Revenue":193520000.0,"Operating Revenue":193520000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-3354750.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":120699000.0,"Total Unusual Items":-15975000.0,"Total Unusual Items Excluding Goodwill":-15975000.0,"Net Income From Continuing Operation Net Minority Interest":16963000.0,"Reconciled Depreciation":56396000.0,"Reconciled Cost Of Revenue":77071000.0,"EBITDA":104724000.0,"EBIT":48328000.0,"Net Interest Income":-15727000.0,"Interest Expense":19292000.0,"Interest Income":3565000.0,"Normalized Income":29583250.0,"Net Income From Continuing And Discontinued Operation":16963000.0,"Total Expenses":144711000.0,"Total Operating Income As Reported":60757000.0,"Diluted Average Shares":40076457.0,"Basic Average Shares":31652987.0,"Diluted EPS":0.46,"Basic EPS":0.54,"Diluted NI Availto Com Stockholders":18449000.0,"Average Dilution Earnings":1486000.0,"Net Income Common Stockholders":16963000.0,"Net Income":16963000.0,"Net Income Including Noncontrolling Interests":16963000.0,"Net Income Continuous Operations":16963000.0,"Tax Provision":12073000.0,"Pretax Income":29036000.0,"Other Income Expense":-15975000.0,"Special Income Charges":-15975000.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":-19000.0,"Net Non Operating Interest Income Expense":-15727000.0,"Interest Expense Non Operating":19292000.0,"Interest Income Non Operating":3565000.0,"Operating Income":60738000.0,"Operating Expense":67640000.0,"Selling General And Administration":67640000.0,"Gross Profit":128378000.0,"Cost Of Revenue":77071000.0,"Total Revenue":205449000.0,"Operating Revenue":205449000.0},"2025-09-30":{"Tax Effect Of Unusual Items":5218.04494,"Tax Rate For Calcs":0.274634,"Normalized EBITDA":121690000.0,"Total Unusual Items":19000.0,"Total Unusual Items Excluding Goodwill":19000.0,"Net Income From Continuing Operation Net Minority Interest":31507000.0,"Reconciled Depreciation":56506000.0,"Reconciled Cost Of Revenue":80190000.0,"EBITDA":121709000.0,"EBIT":65203000.0,"Net Interest Income":-18651000.0,"Interest Expense":21767000.0,"Interest Income":3116000.0,"Normalized Income":31493218.04494,"Net Income From Continuing And Discontinued Operation":31507000.0,"Total Expenses":147293000.0,"Total Operating Income As Reported":62087000.0,"Diluted Average Shares":39439890.0,"Basic Average Shares":31571410.0,"Diluted EPS":0.84,"Basic EPS":1.0,"Diluted NI Availto Com Stockholders":33069000.0,"Average Dilution Earnings":1562000.0,"Net Income Common Stockholders":31507000.0,"Net Income":31507000.0,"Net Income Including Noncontrolling Interests":31507000.0,"Net Income Continuous Operations":31507000.0,"Tax Provision":11929000.0,"Pretax Income":43436000.0,"Other Income Expense":19000.0,"Special Income Charges":19000.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":-19000.0,"Net Non Operating Interest Income Expense":-18651000.0,"Interest Expense Non Operating":21767000.0,"Interest Income Non Operating":3116000.0,"Operating Income":62068000.0,"Operating Expense":67103000.0,"Selling General And Administration":67103000.0,"Gross Profit":129171000.0,"Cost Of Revenue":80190000.0,"Total Revenue":209361000.0,"Operating Revenue":209361000.0},"2025-06-30":{"Tax Effect Of Unusual Items":106022.67254,"Tax Rate For Calcs":0.296153,"Normalized EBITDA":93738000.0,"Total Unusual Items":358000.0,"Total Unusual Items Excluding Goodwill":358000.0,"Net Income From Continuing Operation Net Minority Interest":11983000.0,"Reconciled Depreciation":56608000.0,"Reconciled Cost Of Revenue":79616000.0,"EBITDA":94096000.0,"EBIT":37488000.0,"Net Interest Income":-18080000.0,"Interest Expense":20463000.0,"Interest Income":2383000.0,"Normalized Income":11731022.67254,"Net Income From Continuing And Discontinued Operation":11983000.0,"Total Expenses":153253000.0,"Total Operating Income As Reported":35105000.0,"Diluted Average Shares":39075703.0,"Basic Average Shares":31810612.0,"Diluted EPS":0.34,"Basic EPS":0.38,"Diluted NI Availto Com Stockholders":13465000.0,"Average Dilution Earnings":1482000.0,"Net Income Common Stockholders":11983000.0,"Net Income":11983000.0,"Net Income Including Noncontrolling Interests":11983000.0,"Net Income Continuous Operations":11983000.0,"Tax Provision":5042000.0,"Pretax Income":17025000.0,"Other Income Expense":358000.0,"Special Income Charges":358000.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":-358000.0,"Net Non Operating Interest Income Expense":-18080000.0,"Interest Expense Non Operating":20463000.0,"Interest Income Non Operating":2383000.0,"Operating Income":34747000.0,"Operating Expense":73637000.0,"Selling General And Administration":73637000.0,"Gross Profit":108384000.0,"Cost Of Revenue":79616000.0,"Total Revenue":188000000.0,"Operating Revenue":188000000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Average Dilution Earnings":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":786000.0,"Special Income Charges":null,"Other Special Charges":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Average Dilution Earnings":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":2914000.0,"Special Income Charges":null,"Other Special Charges":0.0,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":70827000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-7250000.0,"Issuance Of Debt":null,"Capital Expenditure":-496000.0,"Interest Paid Supplemental Data":12326000.0,"Income Tax Paid Supplemental Data":37430000.0,"End Cash Position":150377000.0,"Beginning Cash Position":289556000.0,"Changes In Cash":-139179000.0,"Financing Cash Flow":292089000.0,"Cash Flow From Continuing Financing Activities":292089000.0,"Net Other Financing Charges":-646000.0,"Proceeds From Stock Option Exercised":481000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":292254000.0,"Net Long Term Debt Issuance":292254000.0,"Long Term Debt Payments":-7250000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-502591000.0,"Cash Flow From Continuing Investing Activities":-502591000.0,"Net Investment Purchase And Sale":153308000.0,"Sale Of Investment":155299000.0,"Purchase Of Investment":-1991000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-496000.0,"Purchase Of PPE":-496000.0,"Operating Cash Flow":71323000.0,"Cash Flow From Continuing Operating Activities":71323000.0,"Change In Working Capital":13604000.0,"Change In Other Working Capital":-166000.0,"Change In Payables And Accrued Expense":20470000.0,"Change In Accrued Expense":20153000.0,"Change In Payable":317000.0,"Change In Account Payable":317000.0,"Change In Prepaid Assets":-8232000.0,"Change In Inventory":-597000.0,"Change In Receivables":2129000.0,"Changes In Account Receivables":2129000.0,"Other Non Cash Items":721000.0,"Stock Based Compensation":14484000.0,"Amortization Of Securities":-45000.0,"Deferred Tax":-7155000.0,"Deferred Income Tax":-7155000.0,"Depreciation Amortization Depletion":64765000.0,"Depreciation And Amortization":64765000.0,"Amortization Cash Flow":62953000.0,"Amortization Of Intangibles":62953000.0,"Depreciation":1812000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":-15051000.0},"2026-03-31":{"Free Cash Flow":56843000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-7250000.0,"Issuance Of Debt":null,"Capital Expenditure":-270000.0,"Interest Paid Supplemental Data":22109000.0,"Income Tax Paid Supplemental Data":44000.0,"End Cash Position":289556000.0,"Beginning Cash Position":252158000.0,"Changes In Cash":37398000.0,"Financing Cash Flow":-21342000.0,"Cash Flow From Continuing Financing Activities":-21342000.0,"Net Other Financing Charges":-15433000.0,"Proceeds From Stock Option Exercised":1341000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-7250000.0,"Net Long Term Debt Issuance":-7250000.0,"Long Term Debt Payments":-7250000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":1627000.0,"Cash Flow From Continuing Investing Activities":1627000.0,"Net Investment Purchase And Sale":1897000.0,"Sale Of Investment":20006000.0,"Purchase Of Investment":-18109000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-270000.0,"Purchase Of PPE":-270000.0,"Operating Cash Flow":57113000.0,"Cash Flow From Continuing Operating Activities":57113000.0,"Change In Working Capital":-23852000.0,"Change In Other Working Capital":-167000.0,"Change In Payables And Accrued Expense":-8554000.0,"Change In Accrued Expense":-4727000.0,"Change In Payable":-3827000.0,"Change In Account Payable":-3827000.0,"Change In Prepaid Assets":4132000.0,"Change In Inventory":-1829000.0,"Change In Receivables":-17434000.0,"Changes In Account Receivables":-17434000.0,"Other Non Cash Items":799000.0,"Stock Based Compensation":10880000.0,"Amortization Of Securities":-178000.0,"Deferred Tax":-968000.0,"Deferred Income Tax":-968000.0,"Depreciation Amortization Depletion":55936000.0,"Depreciation And Amortization":55936000.0,"Amortization Cash Flow":55473000.0,"Amortization Of Intangibles":55473000.0,"Depreciation":463000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":14496000.0},"2025-12-31":{"Free Cash Flow":122359000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-587120000.0,"Issuance Of Debt":565175000.0,"Capital Expenditure":-689000.0,"Interest Paid Supplemental Data":11693000.0,"Income Tax Paid Supplemental Data":12280000.0,"End Cash Position":252158000.0,"Beginning Cash Position":171000000.0,"Changes In Cash":81158000.0,"Financing Cash Flow":-21821000.0,"Cash Flow From Continuing Financing Activities":-21821000.0,"Net Other Financing Charges":-861000.0,"Proceeds From Stock Option Exercised":985000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-21945000.0,"Net Long Term Debt Issuance":-21945000.0,"Long Term Debt Payments":-587120000.0,"Long Term Debt Issuance":565175000.0,"Investing Cash Flow":-20069000.0,"Cash Flow From Continuing Investing Activities":-20069000.0,"Net Investment Purchase And Sale":-19380000.0,"Sale Of Investment":19842000.0,"Purchase Of Investment":-39222000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-689000.0,"Purchase Of PPE":-689000.0,"Operating Cash Flow":123048000.0,"Cash Flow From Continuing Operating Activities":123048000.0,"Change In Working Capital":33831000.0,"Change In Other Working Capital":-152000.0,"Change In Payables And Accrued Expense":22408000.0,"Change In Accrued Expense":19363000.0,"Change In Payable":3045000.0,"Change In Account Payable":3045000.0,"Change In Prepaid Assets":-8185000.0,"Change In Inventory":-2861000.0,"Change In Receivables":22621000.0,"Changes In Account Receivables":22621000.0,"Other Non Cash Items":437000.0,"Stock Based Compensation":9753000.0,"Amortization Of Securities":-254000.0,"Deferred Tax":-10072000.0,"Deferred Income Tax":-10072000.0,"Depreciation Amortization Depletion":56396000.0,"Depreciation And Amortization":56396000.0,"Amortization Cash Flow":55473000.0,"Amortization Of Intangibles":55473000.0,"Depreciation":923000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":16963000.0},"2025-09-30":{"Free Cash Flow":78250000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-16146000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-188000.0,"Interest Paid Supplemental Data":21526000.0,"Income Tax Paid Supplemental Data":15488000.0,"End Cash Position":171000000.0,"Beginning Cash Position":138248000.0,"Changes In Cash":32752000.0,"Financing Cash Flow":-14818000.0,"Cash Flow From Continuing Financing Activities":-14818000.0,"Net Other Financing Charges":-964000.0,"Proceeds From Stock Option Exercised":2292000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-16146000.0,"Net Long Term Debt Issuance":-16146000.0,"Long Term Debt Payments":-16146000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-30868000.0,"Cash Flow From Continuing Investing Activities":-30868000.0,"Net Investment Purchase And Sale":-30680000.0,"Sale Of Investment":14565000.0,"Purchase Of Investment":-45245000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-188000.0,"Purchase Of PPE":-188000.0,"Operating Cash Flow":78438000.0,"Cash Flow From Continuing Operating Activities":78438000.0,"Change In Working Capital":-8503000.0,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":-8965000.0,"Change In Accrued Expense":-5682000.0,"Change In Payable":-3283000.0,"Change In Account Payable":-3283000.0,"Change In Prepaid Assets":21337000.0,"Change In Inventory":96000.0,"Change In Receivables":-20926000.0,"Changes In Account Receivables":-20926000.0,"Other Non Cash Items":1479000.0,"Stock Based Compensation":9811000.0,"Amortization Of Securities":-230000.0,"Deferred Tax":-12132000.0,"Deferred Income Tax":-12132000.0,"Depreciation Amortization Depletion":56506000.0,"Depreciation And Amortization":56506000.0,"Amortization Cash Flow":55473000.0,"Amortization Of Intangibles":55473000.0,"Depreciation":1033000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":31507000.0},"2025-06-30":{"Free Cash Flow":72374000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-16146000.0,"Issuance Of Debt":null,"Capital Expenditure":-65000.0,"Interest Paid Supplemental Data":13847000.0,"Income Tax Paid Supplemental Data":29817000.0,"End Cash Position":138248000.0,"Beginning Cash Position":117094000.0,"Changes In Cash":21154000.0,"Financing Cash Flow":-48370000.0,"Cash Flow From Continuing Financing Activities":-48370000.0,"Net Other Financing Charges":-7428000.0,"Proceeds From Stock Option Exercised":308000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-16146000.0,"Net Long Term Debt Issuance":-16146000.0,"Long Term Debt Payments":-16146000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-2915000.0,"Cash Flow From Continuing Investing Activities":-2915000.0,"Net Investment Purchase And Sale":-2850000.0,"Sale Of Investment":13761000.0,"Purchase Of Investment":-16611000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-65000.0,"Purchase Of PPE":-65000.0,"Operating Cash Flow":72439000.0,"Cash Flow From Continuing Operating Activities":72439000.0,"Change In Working Capital":-5864000.0,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":-9765000.0,"Change In Accrued Expense":-2802000.0,"Change In Payable":-6963000.0,"Change In Account Payable":-6963000.0,"Change In Prepaid Assets":-10848000.0,"Change In Inventory":-930000.0,"Change In Receivables":15679000.0,"Changes In Account Receivables":15679000.0,"Other Non Cash Items":2072000.0,"Stock Based Compensation":10818000.0,"Amortization Of Securities":-264000.0,"Deferred Tax":-2914000.0,"Deferred Income Tax":-2914000.0,"Depreciation Amortization Depletion":56608000.0,"Depreciation And Amortization":56608000.0,"Amortization Cash Flow":55473000.0,"Amortization Of Intangibles":55473000.0,"Depreciation":1135000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":11983000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":-25025000.0,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":-25025000.0,"Common Stock Payments":-25025000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Amortization Of Securities":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":0.0,"Net Income From Continuing Operations":null}}}