{"ticker":"COLM","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":51193000.0,"Share Issued":51193000.0,"Total Debt":461244000.0,"Tangible Book Value":1524687000.0,"Invested Capital":1601602000.0,"Working Capital":1117253000.0,"Net Tangible Assets":1524687000.0,"Capital Lease Obligations":461244000.0,"Common Stock Equity":1601602000.0,"Total Capitalization":1601602000.0,"Total Equity Gross Minority Interest":1601602000.0,"Stockholders Equity":1601602000.0,"Gains Losses Not Affecting Retained Earnings":-64333000.0,"Other Equity Adjustments":-64333000.0,"Retained Earnings":1657757000.0,"Capital Stock":8178000.0,"Common Stock":8178000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1196307000.0,"Total Non Current Liabilities Net Minority Interest":447768000.0,"Other Non Current Liabilities":52196000.0,"Tradeand Other Payables Non Current":16234000.0,"Non Current Deferred Liabilities":2123000.0,"Non Current Deferred Taxes Liabilities":2123000.0,"Long Term Debt And Capital Lease Obligation":377215000.0,"Long Term Capital Lease Obligation":377215000.0,"Current Liabilities":748539000.0,"Current Debt And Capital Lease Obligation":84029000.0,"Current Capital Lease Obligation":84029000.0,"Current Provisions":null,"Payables And Accrued Expenses":664510000.0,"Current Accrued Expenses":188888000.0,"Payables":475622000.0,"Total Tax Payable":2414000.0,"Income Tax Payable":2414000.0,"Accounts Payable":473208000.0,"Total Assets":2797909000.0,"Total Non Current Assets":932117000.0,"Other Non Current Assets":74563000.0,"Non Current Deferred Assets":102555000.0,"Non Current Deferred Taxes Assets":102555000.0,"Goodwill And Other Intangible Assets":76915000.0,"Other Intangible Assets":71221000.0,"Goodwill":5694000.0,"Net PPE":678084000.0,"Accumulated Depreciation":-773984000.0,"Gross PPE":1452068000.0,"Leases":null,"Construction In Progress":null,"Other Properties":1452068000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":1865792000.0,"Other Current Assets":95149000.0,"Inventory":874767000.0,"Receivables":271275000.0,"Accounts Receivable":271275000.0,"Allowance For Doubtful Accounts Receivable":-5143000.0,"Gross Accounts Receivable":276418000.0,"Cash Cash Equivalents And Short Term Investments":624601000.0,"Other Short Term Investments":92296000.0,"Cash And Cash Equivalents":532305000.0},"2026-03-31":{"Ordinary Shares Number":51141000.0,"Share Issued":51141000.0,"Total Debt":472568000.0,"Tangible Book Value":1505055000.0,"Invested Capital":1581970000.0,"Working Capital":1091085000.0,"Net Tangible Assets":1505055000.0,"Capital Lease Obligations":472568000.0,"Common Stock Equity":1581970000.0,"Total Capitalization":1581970000.0,"Total Equity Gross Minority Interest":1581970000.0,"Stockholders Equity":1581970000.0,"Gains Losses Not Affecting Retained Earnings":-64585000.0,"Other Equity Adjustments":-64585000.0,"Retained Earnings":1646555000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":981616000.0,"Total Non Current Liabilities Net Minority Interest":454527000.0,"Other Non Current Liabilities":49464000.0,"Tradeand Other Payables Non Current":15620000.0,"Non Current Deferred Liabilities":1579000.0,"Non Current Deferred Taxes Liabilities":1579000.0,"Long Term Debt And Capital Lease Obligation":387864000.0,"Long Term Capital Lease Obligation":387864000.0,"Current Liabilities":527089000.0,"Current Debt And Capital Lease Obligation":84704000.0,"Current Capital Lease Obligation":84704000.0,"Current Provisions":null,"Payables And Accrued Expenses":442385000.0,"Current Accrued Expenses":201840000.0,"Payables":240545000.0,"Total Tax Payable":6884000.0,"Income Tax Payable":6884000.0,"Accounts Payable":233661000.0,"Total Assets":2563586000.0,"Total Non Current Assets":945412000.0,"Other Non Current Assets":70761000.0,"Non Current Deferred Assets":101696000.0,"Non Current Deferred Taxes Assets":101696000.0,"Goodwill And Other Intangible Assets":76915000.0,"Other Intangible Assets":71221000.0,"Goodwill":5694000.0,"Net PPE":696040000.0,"Accumulated Depreciation":-766711000.0,"Gross PPE":1462751000.0,"Leases":null,"Construction In Progress":null,"Other Properties":1462751000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":1618174000.0,"Other Current Assets":90538000.0,"Inventory":623971000.0,"Receivables":368311000.0,"Accounts Receivable":368311000.0,"Allowance For Doubtful Accounts Receivable":-4618000.0,"Gross Accounts Receivable":372929000.0,"Cash Cash Equivalents And Short Term Investments":535354000.0,"Other Short Term Investments":216013000.0,"Cash And Cash Equivalents":319341000.0},"2025-12-31":{"Ordinary Shares Number":53495000.0,"Share Issued":53495000.0,"Total Debt":477689000.0,"Tangible Book Value":1633228000.0,"Invested Capital":1710143000.0,"Working Capital":1211684000.0,"Net Tangible Assets":1633228000.0,"Capital Lease Obligations":477689000.0,"Common Stock Equity":1710143000.0,"Total Capitalization":1710143000.0,"Total Equity Gross Minority Interest":1710143000.0,"Stockholders Equity":1710143000.0,"Gains Losses Not Affecting Retained Earnings":-65653000.0,"Other Equity Adjustments":-65653000.0,"Retained Earnings":1775796000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1218350000.0,"Total Non Current Liabilities Net Minority Interest":457536000.0,"Other Non Current Liabilities":52239000.0,"Tradeand Other Payables Non Current":15076000.0,"Non Current Deferred Liabilities":1033000.0,"Non Current Deferred Taxes Liabilities":1033000.0,"Long Term Debt And Capital Lease Obligation":389188000.0,"Long Term Capital Lease Obligation":389188000.0,"Current Liabilities":760814000.0,"Current Debt And Capital Lease Obligation":88501000.0,"Current Capital Lease Obligation":88501000.0,"Current Provisions":98694000.0,"Payables And Accrued Expenses":573619000.0,"Current Accrued Expenses":155469000.0,"Payables":418150000.0,"Total Tax Payable":32551000.0,"Income Tax Payable":8293000.0,"Accounts Payable":385599000.0,"Total Assets":2928493000.0,"Total Non Current Assets":955995000.0,"Other Non Current Assets":66330000.0,"Non Current Deferred Assets":108127000.0,"Non Current Deferred Taxes Assets":108127000.0,"Goodwill And Other Intangible Assets":76915000.0,"Other Intangible Assets":71221000.0,"Goodwill":5694000.0,"Net PPE":704623000.0,"Accumulated Depreciation":-764024000.0,"Gross PPE":1468647000.0,"Leases":202585000.0,"Construction In Progress":13375000.0,"Other Properties":425492000.0,"Machinery Furniture Equipment":558205000.0,"Buildings And Improvements":235969000.0,"Land And Improvements":33021000.0,"Properties":0.0,"Current Assets":1972498000.0,"Other Current Assets":89080000.0,"Inventory":689456000.0,"Receivables":403168000.0,"Accounts Receivable":403168000.0,"Allowance For Doubtful Accounts Receivable":-4665000.0,"Gross Accounts Receivable":407833000.0,"Cash Cash Equivalents And Short Term Investments":790794000.0,"Other Short Term Investments":348766000.0,"Cash And Cash Equivalents":442028000.0},"2025-09-30":{"Ordinary Shares Number":54060000.0,"Share Issued":54060000.0,"Total Debt":480311000.0,"Tangible Book Value":1579016000.0,"Invested Capital":1655931000.0,"Working Capital":1153653000.0,"Net Tangible Assets":1579016000.0,"Capital Lease Obligations":480311000.0,"Common Stock Equity":1655931000.0,"Total Capitalization":1655931000.0,"Total Equity Gross Minority Interest":1655931000.0,"Stockholders Equity":1655931000.0,"Gains Losses Not Affecting Retained Earnings":-66075000.0,"Other Equity Adjustments":-66075000.0,"Retained Earnings":1722006000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1056616000.0,"Total Non Current Liabilities Net Minority Interest":463940000.0,"Other Non Current Liabilities":51588000.0,"Tradeand Other Payables Non Current":14399000.0,"Non Current Deferred Liabilities":335000.0,"Non Current Deferred Taxes Liabilities":335000.0,"Long Term Debt And Capital Lease Obligation":397618000.0,"Long Term Capital Lease Obligation":397618000.0,"Current Liabilities":592676000.0,"Current Debt And Capital Lease Obligation":82693000.0,"Current Capital Lease Obligation":82693000.0,"Current Provisions":null,"Payables And Accrued Expenses":509983000.0,"Current Accrued Expenses":260487000.0,"Payables":249496000.0,"Total Tax Payable":5131000.0,"Income Tax Payable":5131000.0,"Accounts Payable":244365000.0,"Total Assets":2712547000.0,"Total Non Current Assets":966218000.0,"Other Non Current Assets":64713000.0,"Non Current Deferred Assets":112634000.0,"Non Current Deferred Taxes Assets":112634000.0,"Goodwill And Other Intangible Assets":76915000.0,"Other Intangible Assets":71221000.0,"Goodwill":5694000.0,"Net PPE":711956000.0,"Accumulated Depreciation":-751628000.0,"Gross PPE":1463584000.0,"Leases":null,"Construction In Progress":null,"Other Properties":1463584000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":1746329000.0,"Other Current Assets":99494000.0,"Inventory":800350000.0,"Receivables":610458000.0,"Accounts Receivable":610458000.0,"Allowance For Doubtful Accounts Receivable":-5195000.0,"Gross Accounts Receivable":615653000.0,"Cash Cash Equivalents And Short Term Investments":236027000.0,"Other Short Term Investments":7195000.0,"Cash And Cash Equivalents":228832000.0},"2025-06-30":{"Ordinary Shares Number":54769000.0,"Share Issued":54769000.0,"Total Debt":481189000.0,"Tangible Book Value":1547957000.0,"Invested Capital":1653872000.0,"Working Capital":1132747000.0,"Net Tangible Assets":1547957000.0,"Capital Lease Obligations":481189000.0,"Common Stock Equity":1653872000.0,"Total Capitalization":1653872000.0,"Total Equity Gross Minority Interest":1653872000.0,"Stockholders Equity":1653872000.0,"Gains Losses Not Affecting Retained Earnings":-66847000.0,"Other Equity Adjustments":-66847000.0,"Retained Earnings":1720719000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1236505000.0,"Total Non Current Liabilities Net Minority Interest":475223000.0,"Other Non Current Liabilities":58107000.0,"Tradeand Other Payables Non Current":14050000.0,"Non Current Deferred Liabilities":340000.0,"Non Current Deferred Taxes Liabilities":340000.0,"Long Term Debt And Capital Lease Obligation":402726000.0,"Long Term Capital Lease Obligation":402726000.0,"Current Liabilities":761282000.0,"Current Debt And Capital Lease Obligation":78463000.0,"Current Capital Lease Obligation":78463000.0,"Current Provisions":null,"Payables And Accrued Expenses":682819000.0,"Current Accrued Expenses":201670000.0,"Payables":481149000.0,"Total Tax Payable":2201000.0,"Income Tax Payable":2201000.0,"Accounts Payable":478948000.0,"Total Assets":2890377000.0,"Total Non Current Assets":996348000.0,"Other Non Current Assets":63083000.0,"Non Current Deferred Assets":111296000.0,"Non Current Deferred Taxes Assets":111296000.0,"Goodwill And Other Intangible Assets":105915000.0,"Other Intangible Assets":79221000.0,"Goodwill":26694000.0,"Net PPE":716054000.0,"Accumulated Depreciation":-746813000.0,"Gross PPE":1462867000.0,"Leases":null,"Construction In Progress":null,"Other Properties":1462867000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":1894029000.0,"Other Current Assets":97500000.0,"Inventory":926929000.0,"Receivables":290573000.0,"Accounts Receivable":290573000.0,"Allowance For Doubtful Accounts Receivable":-5291000.0,"Gross Accounts Receivable":295864000.0,"Cash Cash Equivalents And Short Term Investments":579027000.0,"Other Short Term Investments":151223000.0,"Cash And Cash Equivalents":427804000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Provisions":96857000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":184800000.0,"Construction In Progress":15420000.0,"Other Properties":null,"Machinery Furniture Equipment":533275000.0,"Buildings And Improvements":226336000.0,"Land And Improvements":32862000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.26821,"Normalized EBITDA":44698000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":26553000.0,"Reconciled Depreciation":13814000.0,"Reconciled Cost Of Revenue":255930000.0,"EBITDA":44698000.0,"EBIT":30884000.0,"Net Interest Income":6216000.0,"Interest Income":6216000.0,"Normalized Income":26553000.0,"Net Income From Continuing And Discontinued Operation":26553000.0,"Total Expenses":583478000.0,"Total Operating Income As Reported":30884000.0,"Diluted Average Shares":51264000.0,"Basic Average Shares":51170000.0,"Diluted EPS":0.52,"Basic EPS":0.52,"Diluted NI Availto Com Stockholders":26553000.0,"Net Income Common Stockholders":26553000.0,"Net Income":26553000.0,"Net Income Including Noncontrolling Interests":26553000.0,"Net Income Continuous Operations":26553000.0,"Tax Provision":9732000.0,"Pretax Income":36285000.0,"Other Income Expense":-815000.0,"Other Non Operating Income Expenses":-815000.0,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":6216000.0,"Interest Income Non Operating":6216000.0,"Operating Income":30884000.0,"Operating Expense":327548000.0,"Other Operating Expenses":-4643000.0,"Selling General And Administration":332191000.0,"Gross Profit":358432000.0,"Cost Of Revenue":255930000.0,"Total Revenue":614362000.0,"Operating Revenue":614362000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.274258,"Normalized EBITDA":55684000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":34308000.0,"Reconciled Depreciation":13691000.0,"Reconciled Cost Of Revenue":384051000.0,"EBITDA":55684000.0,"EBIT":41993000.0,"Net Interest Income":4883000.0,"Interest Income":4883000.0,"Normalized Income":34308000.0,"Net Income From Continuing And Discontinued Operation":34308000.0,"Total Expenses":737020000.0,"Total Operating Income As Reported":41993000.0,"Diluted Average Shares":52703000.0,"Basic Average Shares":52627000.0,"Diluted EPS":0.65,"Basic EPS":0.65,"Diluted NI Availto Com Stockholders":34308000.0,"Net Income Common Stockholders":34308000.0,"Net Income":34308000.0,"Net Income Including Noncontrolling Interests":34308000.0,"Net Income Continuous Operations":34308000.0,"Tax Provision":12965000.0,"Pretax Income":47273000.0,"Other Income Expense":397000.0,"Other Non Operating Income Expenses":397000.0,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":4883000.0,"Interest Income Non Operating":4883000.0,"Operating Income":41993000.0,"Operating Expense":352969000.0,"Other Operating Expenses":-4168000.0,"Selling General And Administration":357137000.0,"Gross Profit":394962000.0,"Cost Of Revenue":384051000.0,"Total Revenue":779013000.0,"Operating Revenue":779013000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.22586,"Normalized EBITDA":131424000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":93167000.0,"Reconciled Depreciation":14688000.0,"Reconciled Cost Of Revenue":518489000.0,"EBITDA":131424000.0,"EBIT":116736000.0,"Net Interest Income":3342000.0,"Interest Income":3342000.0,"Normalized Income":93167000.0,"Net Income From Continuing And Discontinued Operation":93167000.0,"Total Expenses":953492000.0,"Total Operating Income As Reported":116736000.0,"Diluted Average Shares":53720000.0,"Basic Average Shares":53687000.0,"Diluted EPS":1.73,"Basic EPS":1.74,"Diluted NI Availto Com Stockholders":93167000.0,"Net Income Common Stockholders":93167000.0,"Net Income":93167000.0,"Net Income Including Noncontrolling Interests":93167000.0,"Net Income Continuous Operations":93167000.0,"Tax Provision":27182000.0,"Pretax Income":120349000.0,"Other Income Expense":271000.0,"Other Non Operating Income Expenses":271000.0,"Special Income Charges":0.0,"Impairment Of Capital Assets":0.0,"Net Non Operating Interest Income Expense":3342000.0,"Interest Income Non Operating":3342000.0,"Operating Income":116736000.0,"Operating Expense":435003000.0,"Other Operating Expenses":-6512000.0,"Selling General And Administration":441515000.0,"Gross Profit":551739000.0,"Cost Of Revenue":518489000.0,"Total Revenue":1070228000.0,"Operating Revenue":1070228000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-7754930.410774,"Tax Rate For Calcs":0.267411,"Normalized EBITDA":139602000.0,"Total Unusual Items":-29000000.0,"Total Unusual Items Excluding Goodwill":-29000000.0,"Net Income From Continuing Operation Net Minority Interest":52005000.0,"Reconciled Depreciation":14216000.0,"Reconciled Cost Of Revenue":471607000.0,"EBITDA":110602000.0,"EBIT":96386000.0,"Net Interest Income":2870000.0,"Interest Income":2870000.0,"Normalized Income":73250069.589226,"Net Income From Continuing And Discontinued Operation":52005000.0,"Total Expenses":847039000.0,"Total Operating Income As Reported":67386000.0,"Diluted Average Shares":54558000.0,"Basic Average Shares":54540000.0,"Diluted EPS":0.95,"Basic EPS":0.95,"Diluted NI Availto Com Stockholders":52005000.0,"Net Income Common Stockholders":52005000.0,"Net Income":52005000.0,"Net Income Including Noncontrolling Interests":52005000.0,"Net Income Continuous Operations":52005000.0,"Tax Provision":18983000.0,"Pretax Income":70988000.0,"Other Income Expense":-28268000.0,"Other Non Operating Income Expenses":732000.0,"Special Income Charges":-29000000.0,"Impairment Of Capital Assets":29000000.0,"Net Non Operating Interest Income Expense":2870000.0,"Interest Income Non Operating":2870000.0,"Operating Income":96386000.0,"Operating Expense":375432000.0,"Other Operating Expenses":-5460000.0,"Selling General And Administration":380892000.0,"Gross Profit":471818000.0,"Cost Of Revenue":471607000.0,"Total Revenue":943425000.0,"Operating Revenue":943425000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.385376,"Normalized EBITDA":-9125000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-10196000.0,"Reconciled Depreciation":14466000.0,"Reconciled Cost Of Revenue":308138000.0,"EBITDA":-9125000.0,"EBIT":-23591000.0,"Net Interest Income":4838000.0,"Interest Income":4838000.0,"Normalized Income":-10196000.0,"Net Income From Continuing And Discontinued Operation":-10196000.0,"Total Expenses":628837000.0,"Total Operating Income As Reported":-23591000.0,"Diluted Average Shares":54777000.0,"Basic Average Shares":54777000.0,"Diluted EPS":-0.19,"Basic EPS":-0.19,"Diluted NI Availto Com Stockholders":-10196000.0,"Net Income Common Stockholders":-10196000.0,"Net Income":-10196000.0,"Net Income Including Noncontrolling Interests":-10196000.0,"Net Income Continuous Operations":-10196000.0,"Tax Provision":-6393000.0,"Pretax Income":-16589000.0,"Other Income Expense":2164000.0,"Other Non Operating Income Expenses":2164000.0,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":4838000.0,"Interest Income Non Operating":4838000.0,"Operating Income":-23591000.0,"Operating Expense":320699000.0,"Other Operating Expenses":-4929000.0,"Selling General And Administration":325628000.0,"Gross Profit":297108000.0,"Cost Of Revenue":308138000.0,"Total Revenue":605246000.0,"Operating Revenue":605246000.0}},"cashflow":{"2026-06-30":{"Free Cash Flow":101633000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":-13366000.0,"Income Tax Paid Supplemental Data":20006000.0,"End Cash Position":532305000.0,"Beginning Cash Position":319341000.0,"Effect Of Exchange Rate Changes":-676000.0,"Changes In Cash":213640000.0,"Financing Cash Flow":-14061000.0,"Cash Flow From Continuing Financing Activities":-14061000.0,"Net Other Financing Charges":-20000.0,"Proceeds From Stock Option Exercised":1310000.0,"Cash Dividends Paid":-15351000.0,"Common Stock Dividend Paid":-15351000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":null,"Investing Cash Flow":112702000.0,"Cash Flow From Continuing Investing Activities":112702000.0,"Net Investment Purchase And Sale":126068000.0,"Sale Of Investment":205255000.0,"Purchase Of Investment":-79187000.0,"Capital Expenditure Reported":-13366000.0,"Operating Cash Flow":114999000.0,"Cash Flow From Continuing Operating Activities":114999000.0,"Change In Working Capital":40225000.0,"Change In Other Working Capital":-22577000.0,"Change In Other Current Liabilities":3267000.0,"Change In Other Current Assets":-3993000.0,"Change In Payables And Accrued Expense":222573000.0,"Change In Accrued Expense":-13161000.0,"Change In Payable":235734000.0,"Change In Account Payable":239822000.0,"Change In Tax Payable":-4088000.0,"Change In Income Tax Payable":-4088000.0,"Change In Prepaid Assets":-2227000.0,"Change In Inventory":-253186000.0,"Change In Receivables":96368000.0,"Changes In Account Receivables":96368000.0,"Other Non Cash Items":27638000.0,"Stock Based Compensation":6854000.0,"Provisionand Write Offof Assets":635000.0,"Asset Impairment Charge":null,"Deferred Tax":-720000.0,"Deferred Income Tax":-720000.0,"Depreciation Amortization Depletion":13814000.0,"Depreciation And Amortization":13814000.0,"Net Income From Continuing Operations":26553000.0},"2026-03-31":{"Free Cash Flow":-89989000.0,"Repurchase Of Capital Stock":-150000000.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":-12447000.0,"Income Tax Paid Supplemental Data":19515000.0,"End Cash Position":319341000.0,"Beginning Cash Position":442028000.0,"Effect Of Exchange Rate Changes":-79000.0,"Changes In Cash":-122608000.0,"Financing Cash Flow":-169639000.0,"Cash Flow From Continuing Financing Activities":-169639000.0,"Net Other Financing Charges":-5237000.0,"Proceeds From Stock Option Exercised":1213000.0,"Cash Dividends Paid":-15615000.0,"Common Stock Dividend Paid":-15615000.0,"Net Common Stock Issuance":-150000000.0,"Common Stock Payments":-150000000.0,"Net Issuance Payments Of Debt":null,"Investing Cash Flow":124573000.0,"Cash Flow From Continuing Investing Activities":124573000.0,"Net Investment Purchase And Sale":137020000.0,"Sale Of Investment":141975000.0,"Purchase Of Investment":-4955000.0,"Capital Expenditure Reported":-12447000.0,"Operating Cash Flow":-77542000.0,"Cash Flow From Continuing Operating Activities":-77542000.0,"Change In Working Capital":-157877000.0,"Change In Other Working Capital":-25472000.0,"Change In Other Current Liabilities":-4439000.0,"Change In Other Current Assets":-133000.0,"Change In Payables And Accrued Expense":-222407000.0,"Change In Accrued Expense":-73795000.0,"Change In Payable":-148612000.0,"Change In Account Payable":-147676000.0,"Change In Tax Payable":-936000.0,"Change In Income Tax Payable":-936000.0,"Change In Prepaid Assets":1342000.0,"Change In Inventory":61584000.0,"Change In Receivables":31648000.0,"Changes In Account Receivables":31648000.0,"Other Non Cash Items":20476000.0,"Stock Based Compensation":6660000.0,"Provisionand Write Offof Assets":225000.0,"Asset Impairment Charge":null,"Deferred Tax":4975000.0,"Deferred Income Tax":4975000.0,"Depreciation Amortization Depletion":13691000.0,"Depreciation And Amortization":13691000.0,"Net Income From Continuing Operations":34308000.0},"2025-12-31":{"Free Cash Flow":596828000.0,"Repurchase Of Capital Stock":-29409000.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":-19518000.0,"Income Tax Paid Supplemental Data":8056000.0,"End Cash Position":442028000.0,"Beginning Cash Position":228832000.0,"Effect Of Exchange Rate Changes":1924000.0,"Changes In Cash":211272000.0,"Financing Cash Flow":-45267000.0,"Cash Flow From Continuing Financing Activities":-45267000.0,"Net Other Financing Charges":-69000.0,"Proceeds From Stock Option Exercised":280000.0,"Cash Dividends Paid":-16069000.0,"Common Stock Dividend Paid":-16069000.0,"Net Common Stock Issuance":-29409000.0,"Common Stock Payments":-29409000.0,"Net Issuance Payments Of Debt":null,"Investing Cash Flow":-359807000.0,"Cash Flow From Continuing Investing Activities":-359807000.0,"Net Investment Purchase And Sale":-340289000.0,"Sale Of Investment":5107000.0,"Purchase Of Investment":-345396000.0,"Capital Expenditure Reported":-19518000.0,"Operating Cash Flow":616346000.0,"Cash Flow From Continuing Operating Activities":616346000.0,"Change In Working Capital":468482000.0,"Change In Other Working Capital":-23110000.0,"Change In Other Current Liabilities":1146000.0,"Change In Other Current Assets":-1547000.0,"Change In Payables And Accrued Expense":168273000.0,"Change In Accrued Expense":17951000.0,"Change In Payable":150322000.0,"Change In Account Payable":146507000.0,"Change In Tax Payable":3815000.0,"Change In Income Tax Payable":3815000.0,"Change In Prepaid Assets":10065000.0,"Change In Inventory":106468000.0,"Change In Receivables":207187000.0,"Changes In Account Receivables":207187000.0,"Other Non Cash Items":19627000.0,"Stock Based Compensation":6178000.0,"Provisionand Write Offof Assets":-109000.0,"Asset Impairment Charge":10112000.0,"Deferred Tax":4201000.0,"Deferred Income Tax":4201000.0,"Depreciation Amortization Depletion":14688000.0,"Depreciation And Amortization":14688000.0,"Net Income From Continuing Operations":93167000.0},"2025-09-30":{"Free Cash Flow":-287169000.0,"Repurchase Of Capital Stock":-40000000.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":-16612000.0,"Income Tax Paid Supplemental Data":5748000.0,"End Cash Position":228832000.0,"Beginning Cash Position":427804000.0,"Effect Of Exchange Rate Changes":-331000.0,"Changes In Cash":-198641000.0,"Financing Cash Flow":-56586000.0,"Cash Flow From Continuing Financing Activities":-56586000.0,"Net Other Financing Charges":-308000.0,"Proceeds From Stock Option Exercised":153000.0,"Cash Dividends Paid":-16431000.0,"Common Stock Dividend Paid":-16431000.0,"Net Common Stock Issuance":-40000000.0,"Common Stock Payments":-40000000.0,"Net Issuance Payments Of Debt":null,"Investing Cash Flow":128502000.0,"Cash Flow From Continuing Investing Activities":128502000.0,"Net Investment Purchase And Sale":145114000.0,"Sale Of Investment":145114000.0,"Purchase Of Investment":0.0,"Capital Expenditure Reported":-16612000.0,"Operating Cash Flow":-270557000.0,"Cash Flow From Continuing Operating Activities":-270557000.0,"Change In Working Capital":-390041000.0,"Change In Other Working Capital":-19322000.0,"Change In Other Current Liabilities":421000.0,"Change In Other Current Assets":-2987000.0,"Change In Payables And Accrued Expense":-170951000.0,"Change In Accrued Expense":60782000.0,"Change In Payable":-231733000.0,"Change In Account Payable":-234920000.0,"Change In Tax Payable":3187000.0,"Change In Income Tax Payable":3187000.0,"Change In Prepaid Assets":-322000.0,"Change In Inventory":123865000.0,"Change In Receivables":-320745000.0,"Changes In Account Receivables":-320745000.0,"Other Non Cash Items":21452000.0,"Stock Based Compensation":6261000.0,"Provisionand Write Offof Assets":-11000.0,"Asset Impairment Charge":null,"Deferred Tax":-3439000.0,"Deferred Income Tax":-3439000.0,"Depreciation Amortization Depletion":14216000.0,"Depreciation And Amortization":14216000.0,"Net Income From Continuing Operations":52005000.0},"2025-06-30":{"Free Cash Flow":-45319000.0,"Repurchase Of Capital Stock":-30257000.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":-14471000.0,"Income Tax Paid Supplemental Data":36758000.0,"End Cash Position":427804000.0,"Beginning Cash Position":323339000.0,"Effect Of Exchange Rate Changes":9913000.0,"Changes In Cash":94552000.0,"Financing Cash Flow":-46613000.0,"Cash Flow From Continuing Financing Activities":-46613000.0,"Net Other Financing Charges":-106000.0,"Proceeds From Stock Option Exercised":180000.0,"Cash Dividends Paid":-16430000.0,"Common Stock Dividend Paid":-16430000.0,"Net Common Stock Issuance":-30257000.0,"Common Stock Payments":-30257000.0,"Net Issuance Payments Of Debt":null,"Investing Cash Flow":172013000.0,"Cash Flow From Continuing Investing Activities":172013000.0,"Net Investment Purchase And Sale":186484000.0,"Sale Of Investment":295154000.0,"Purchase Of Investment":-108670000.0,"Capital Expenditure Reported":-14471000.0,"Operating Cash Flow":-30848000.0,"Cash Flow From Continuing Operating Activities":-30848000.0,"Change In Working Capital":-60256000.0,"Change In Other Working Capital":-20823000.0,"Change In Other Current Liabilities":3230000.0,"Change In Other Current Assets":-1706000.0,"Change In Payables And Accrued Expense":180883000.0,"Change In Accrued Expense":-18205000.0,"Change In Payable":199088000.0,"Change In Account Payable":205350000.0,"Change In Tax Payable":-6262000.0,"Change In Income Tax Payable":-6262000.0,"Change In Prepaid Assets":-35429000.0,"Change In Inventory":-289736000.0,"Change In Receivables":103325000.0,"Changes In Account Receivables":103325000.0,"Other Non Cash Items":20538000.0,"Stock Based Compensation":6575000.0,"Provisionand Write Offof Assets":1023000.0,"Asset Impairment Charge":null,"Deferred Tax":-2998000.0,"Deferred Income Tax":-2998000.0,"Depreciation Amortization Depletion":14466000.0,"Depreciation And Amortization":14466000.0,"Net Income From Continuing Operations":-10196000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Capital Expenditure":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Net Income From Continuing Operations":null}}}