{"ticker":"COMP","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":746169487.0,"Share Issued":746169487.0,"Net Debt":2637000000.0,"Total Debt":4109000000.0,"Tangible Book Value":-2551000000.0,"Invested Capital":6310000000.0,"Working Capital":82000000.0,"Net Tangible Assets":-2551000000.0,"Capital Lease Obligations":778000000.0,"Common Stock Equity":2979000000.0,"Total Capitalization":6119000000.0,"Total Equity Gross Minority Interest":2987000000.0,"Minority Interest":8000000.0,"Stockholders Equity":2979000000.0,"Gains Losses Not Affecting Retained Earnings":-1000000.0,"Other Equity Adjustments":-1000000.0,"Retained Earnings":-2617000000.0,"Additional Paid In Capital":5597000000.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":5345000000.0,"Total Non Current Liabilities Net Minority Interest":4042000000.0,"Other Non Current Liabilities":146000000.0,"Non Current Deferred Liabilities":160000000.0,"Non Current Deferred Taxes Liabilities":160000000.0,"Long Term Debt And Capital Lease Obligation":3736000000.0,"Long Term Capital Lease Obligation":596000000.0,"Long Term Debt":3140000000.0,"Current Liabilities":1303000000.0,"Other Current Liabilities":136000000.0,"Current Debt And Capital Lease Obligation":373000000.0,"Current Capital Lease Obligation":182000000.0,"Current Debt":191000000.0,"Line Of Credit":null,"Current Notes Payable":191000000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":794000000.0,"Current Accrued Expenses":447000000.0,"Interest Payable":42000000.0,"Payables":347000000.0,"Other Payable":246000000.0,"Accounts Payable":101000000.0,"Total Assets":8332000000.0,"Total Non Current Assets":6947000000.0,"Other Non Current Assets":505000000.0,"Goodwill And Other Intangible Assets":5530000000.0,"Other Intangible Assets":2972000000.0,"Goodwill":2558000000.0,"Net PPE":912000000.0,"Accumulated Depreciation":null,"Gross PPE":912000000.0,"Leases":null,"Other Properties":912000000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":1385000000.0,"Other Current Assets":29000000.0,"Prepaid Assets":135000000.0,"Receivables":527000000.0,"Other Receivables":288000000.0,"Accounts Receivable":239000000.0,"Allowance For Doubtful Accounts Receivable":-16000000.0,"Gross Accounts Receivable":255000000.0,"Cash Cash Equivalents And Short Term Investments":694000000.0,"Cash And Cash Equivalents":694000000.0},"2026-03-31":{"Ordinary Shares Number":746169487.0,"Share Issued":746169487.0,"Net Debt":2812000000.0,"Total Debt":4071000000.0,"Tangible Book Value":-2826000000.0,"Invested Capital":6116000000.0,"Working Capital":-199000000.0,"Net Tangible Assets":-2826000000.0,"Capital Lease Obligations":775000000.0,"Common Stock Equity":2820000000.0,"Total Capitalization":5960000000.0,"Total Equity Gross Minority Interest":2828000000.0,"Minority Interest":8000000.0,"Stockholders Equity":2820000000.0,"Gains Losses Not Affecting Retained Earnings":-1000000.0,"Other Equity Adjustments":-1000000.0,"Retained Earnings":-2709000000.0,"Additional Paid In Capital":5530000000.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":5289000000.0,"Total Non Current Liabilities Net Minority Interest":4027000000.0,"Other Non Current Liabilities":134000000.0,"Non Current Deferred Liabilities":157000000.0,"Non Current Deferred Taxes Liabilities":157000000.0,"Long Term Debt And Capital Lease Obligation":3736000000.0,"Long Term Capital Lease Obligation":596000000.0,"Long Term Debt":3140000000.0,"Current Liabilities":1262000000.0,"Other Current Liabilities":148000000.0,"Current Debt And Capital Lease Obligation":335000000.0,"Current Capital Lease Obligation":179000000.0,"Current Debt":156000000.0,"Line Of Credit":156000000.0,"Current Notes Payable":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":779000000.0,"Current Accrued Expenses":516000000.0,"Interest Payable":61000000.0,"Payables":263000000.0,"Other Payable":167000000.0,"Accounts Payable":96000000.0,"Total Assets":8117000000.0,"Total Non Current Assets":7054000000.0,"Other Non Current Assets":482000000.0,"Goodwill And Other Intangible Assets":5646000000.0,"Other Intangible Assets":3099000000.0,"Goodwill":2547000000.0,"Net PPE":926000000.0,"Accumulated Depreciation":null,"Gross PPE":926000000.0,"Leases":null,"Other Properties":926000000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":1063000000.0,"Other Current Assets":35000000.0,"Prepaid Assets":127000000.0,"Receivables":417000000.0,"Other Receivables":237000000.0,"Accounts Receivable":180000000.0,"Allowance For Doubtful Accounts Receivable":-13000000.0,"Gross Accounts Receivable":193000000.0,"Cash Cash Equivalents And Short Term Investments":484000000.0,"Cash And Cash Equivalents":484000000.0},"2025-12-31":{"Ordinary Shares Number":563479423.0,"Share Issued":563479423.0,"Net Debt":null,"Total Debt":476200000.0,"Tangible Book Value":109500000.0,"Invested Capital":804700000.0,"Working Capital":-50100000.0,"Net Tangible Assets":109500000.0,"Capital Lease Obligations":453500000.0,"Common Stock Equity":782000000.0,"Total Capitalization":782000000.0,"Total Equity Gross Minority Interest":787300000.0,"Minority Interest":5300000.0,"Stockholders Equity":782000000.0,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":-2730700000.0,"Additional Paid In Capital":3512700000.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":752200000.0,"Total Non Current Liabilities Net Minority Interest":384900000.0,"Other Non Current Liabilities":30700000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":354200000.0,"Long Term Capital Lease Obligation":354200000.0,"Long Term Debt":null,"Current Liabilities":367300000.0,"Other Current Liabilities":77000000.0,"Current Debt And Capital Lease Obligation":122000000.0,"Current Capital Lease Obligation":99300000.0,"Current Debt":22700000.0,"Line Of Credit":22700000.0,"Current Notes Payable":null,"Pensionand Other Post Retirement Benefit Plans Current":61000000.0,"Payables And Accrued Expenses":107300000.0,"Current Accrued Expenses":0.0,"Interest Payable":null,"Payables":107300000.0,"Other Payable":94800000.0,"Accounts Payable":12500000.0,"Total Assets":1539500000.0,"Total Non Current Assets":1222300000.0,"Other Non Current Assets":54900000.0,"Goodwill And Other Intangible Assets":672500000.0,"Other Intangible Assets":193300000.0,"Goodwill":479200000.0,"Net PPE":494900000.0,"Accumulated Depreciation":-196500000.0,"Gross PPE":691400000.0,"Leases":197500000.0,"Other Properties":381100000.0,"Machinery Furniture Equipment":112800000.0,"Properties":0.0,"Current Assets":317200000.0,"Other Current Assets":36200000.0,"Prepaid Assets":null,"Receivables":82000000.0,"Other Receivables":null,"Accounts Receivable":82000000.0,"Allowance For Doubtful Accounts Receivable":-13200000.0,"Gross Accounts Receivable":95200000.0,"Cash Cash Equivalents And Short Term Investments":199000000.0,"Cash And Cash Equivalents":199000000.0},"2025-09-30":{"Ordinary Shares Number":558603659.0,"Share Issued":558603659.0,"Net Debt":null,"Total Debt":481000000.0,"Tangible Book Value":82100000.0,"Invested Capital":802100000.0,"Working Capital":-77700000.0,"Net Tangible Assets":82100000.0,"Capital Lease Obligations":452200000.0,"Common Stock Equity":773300000.0,"Total Capitalization":773300000.0,"Total Equity Gross Minority Interest":778400000.0,"Minority Interest":5100000.0,"Stockholders Equity":773300000.0,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":-2688100000.0,"Additional Paid In Capital":3461400000.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":775100000.0,"Total Non Current Liabilities Net Minority Interest":384100000.0,"Other Non Current Liabilities":31700000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":352400000.0,"Long Term Capital Lease Obligation":352400000.0,"Long Term Debt":null,"Current Liabilities":391000000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":128600000.0,"Current Capital Lease Obligation":99800000.0,"Current Debt":28800000.0,"Line Of Credit":28800000.0,"Current Notes Payable":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":262400000.0,"Current Accrued Expenses":133100000.0,"Interest Payable":null,"Payables":129300000.0,"Other Payable":114000000.0,"Accounts Payable":15300000.0,"Total Assets":1553500000.0,"Total Non Current Assets":1240200000.0,"Other Non Current Assets":52200000.0,"Goodwill And Other Intangible Assets":691200000.0,"Other Intangible Assets":211800000.0,"Goodwill":479400000.0,"Net PPE":496800000.0,"Accumulated Depreciation":null,"Gross PPE":496800000.0,"Leases":null,"Other Properties":496800000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":313300000.0,"Other Current Assets":37000000.0,"Prepaid Assets":null,"Receivables":106000000.0,"Other Receivables":null,"Accounts Receivable":106000000.0,"Allowance For Doubtful Accounts Receivable":-14400000.0,"Gross Accounts Receivable":120400000.0,"Cash Cash Equivalents And Short Term Investments":170300000.0,"Cash And Cash Equivalents":170300000.0},"2025-06-30":{"Ordinary Shares Number":523306435.0,"Share Issued":523306435.0,"Net Debt":null,"Total Debt":546700000.0,"Tangible Book Value":24600000.0,"Invested Capital":801500000.0,"Working Capital":-125300000.0,"Net Tangible Assets":24600000.0,"Capital Lease Obligations":465100000.0,"Common Stock Equity":719900000.0,"Total Capitalization":719900000.0,"Total Equity Gross Minority Interest":725400000.0,"Minority Interest":5500000.0,"Stockholders Equity":719900000.0,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":-2683500000.0,"Additional Paid In Capital":3403400000.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":870700000.0,"Total Non Current Liabilities Net Minority Interest":397000000.0,"Other Non Current Liabilities":31500000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":365500000.0,"Long Term Capital Lease Obligation":365500000.0,"Long Term Debt":null,"Current Liabilities":473700000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":181200000.0,"Current Capital Lease Obligation":99600000.0,"Current Debt":81600000.0,"Line Of Credit":81600000.0,"Current Notes Payable":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":292500000.0,"Current Accrued Expenses":122600000.0,"Interest Payable":null,"Payables":169900000.0,"Other Payable":154300000.0,"Accounts Payable":15600000.0,"Total Assets":1596100000.0,"Total Non Current Assets":1247700000.0,"Other Non Current Assets":39700000.0,"Goodwill And Other Intangible Assets":695300000.0,"Other Intangible Assets":221100000.0,"Goodwill":474200000.0,"Net PPE":512700000.0,"Accumulated Depreciation":null,"Gross PPE":512700000.0,"Leases":null,"Other Properties":512700000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":348400000.0,"Other Current Assets":35900000.0,"Prepaid Assets":null,"Receivables":135200000.0,"Other Receivables":null,"Accounts Receivable":135200000.0,"Allowance For Doubtful Accounts Receivable":-15500000.0,"Gross Accounts Receivable":150700000.0,"Cash Cash Equivalents And Short Term Investments":177300000.0,"Cash And Cash Equivalents":177300000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Line Of Credit":75400000.0,"Current Notes Payable":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Other Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":60400000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Line Of Credit":null,"Current Notes Payable":null,"Pensionand Other Post Retirement Benefit Plans Current":51100000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Other Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-174100000.0,"Gross PPE":null,"Leases":186200000.0,"Other Properties":null,"Machinery Furniture Equipment":113400000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":9400000.0,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-1839080.45977,"Tax Rate For Calcs":0.057471,"Normalized EBITDA":313000000.0,"Total Unusual Items":-32000000.0,"Total Unusual Items Excluding Goodwill":-32000000.0,"Net Income From Continuing Operation Net Minority Interest":92000000.0,"Reconciled Depreciation":153000000.0,"Reconciled Cost Of Revenue":3254000000.0,"EBITDA":281000000.0,"EBIT":128000000.0,"Net Interest Income":-41000000.0,"Interest Expense":41000000.0,"Normalized Income":122160919.54023,"Net Income From Continuing And Discontinued Operation":92000000.0,"Total Expenses":4146000000.0,"Total Operating Income As Reported":124000000.0,"Diluted Average Shares":842377292.0,"Basic Average Shares":758064181.0,"Diluted EPS":0.11,"Basic EPS":0.12,"Diluted NI Availto Com Stockholders":92000000.0,"Net Income Common Stockholders":92000000.0,"Net Income":92000000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":92000000.0,"Net Income Continuous Operations":92000000.0,"Earnings From Equity Interest Net Of Tax":10000000.0,"Tax Provision":5000000.0,"Pretax Income":87000000.0,"Other Income Expense":-32000000.0,"Special Income Charges":-36000000.0,"Restructuring And Mergern Acquisition":36000000.0,"Gain On Sale Of Security":4000000.0,"Net Non Operating Interest Income Expense":-41000000.0,"Interest Expense Non Operating":41000000.0,"Operating Income":160000000.0,"Operating Expense":892000000.0,"Other Operating Expenses":429000000.0,"Depreciation Amortization Depletion Income Statement":153000000.0,"Depreciation And Amortization In Income Statement":153000000.0,"Research And Development":109000000.0,"Selling General And Administration":201000000.0,"Selling And Marketing Expense":108000000.0,"General And Administrative Expense":93000000.0,"Other Gand A":93000000.0,"Gross Profit":1052000000.0,"Cost Of Revenue":3254000000.0,"Total Revenue":4306000000.0,"Operating Revenue":4306000000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-74000000.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":1000000.0,"Total Unusual Items":-185000000.0,"Total Unusual Items Excluding Goodwill":-185000000.0,"Net Income From Continuing Operation Net Minority Interest":22000000.0,"Reconciled Depreciation":163000000.0,"Reconciled Cost Of Revenue":2008000000.0,"EBITDA":-184000000.0,"EBIT":-347000000.0,"Net Interest Income":-37000000.0,"Interest Expense":37000000.0,"Normalized Income":133000000.0,"Net Income From Continuing And Discontinued Operation":22000000.0,"Total Expenses":2866000000.0,"Total Operating Income As Reported":-351000000.0,"Diluted Average Shares":823393622.0,"Basic Average Shares":734351106.0,"Diluted EPS":0.03,"Basic EPS":0.03,"Diluted NI Availto Com Stockholders":22000000.0,"Net Income Common Stockholders":22000000.0,"Net Income":22000000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":22000000.0,"Net Income Continuous Operations":22000000.0,"Earnings From Equity Interest Net Of Tax":5000000.0,"Tax Provision":-401000000.0,"Pretax Income":-384000000.0,"Other Income Expense":-185000000.0,"Special Income Charges":-189000000.0,"Restructuring And Mergern Acquisition":189000000.0,"Gain On Sale Of Security":4000000.0,"Net Non Operating Interest Income Expense":-37000000.0,"Interest Expense Non Operating":37000000.0,"Operating Income":-162000000.0,"Operating Expense":858000000.0,"Other Operating Expenses":398000000.0,"Depreciation Amortization Depletion Income Statement":163000000.0,"Depreciation And Amortization In Income Statement":163000000.0,"Research And Development":119000000.0,"Selling General And Administration":178000000.0,"Selling And Marketing Expense":97000000.0,"General And Administrative Expense":81000000.0,"Other Gand A":81000000.0,"Gross Profit":696000000.0,"Cost Of Revenue":2008000000.0,"Total Revenue":2704000000.0,"Operating Revenue":2704000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-2436000.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-1500000.0,"Total Unusual Items":-11600000.0,"Total Unusual Items Excluding Goodwill":-11600000.0,"Net Income From Continuing Operation Net Minority Interest":-42600000.0,"Reconciled Depreciation":26900000.0,"Reconciled Cost Of Revenue":1384500000.0,"EBITDA":-13100000.0,"EBIT":-40000000.0,"Net Interest Income":-1900000.0,"Interest Expense":1900000.0,"Normalized Income":-33436000.0,"Net Income From Continuing And Discontinued Operation":-42600000.0,"Total Expenses":1728200000.0,"Total Operating Income As Reported":-41900000.0,"Diluted Average Shares":571983083.0,"Basic Average Shares":571983083.0,"Diluted EPS":-0.07,"Basic EPS":-0.07,"Diluted NI Availto Com Stockholders":-42600000.0,"Net Income Common Stockholders":-42600000.0,"Net Income":-42600000.0,"Minority Interests":-100000.0,"Net Income Including Noncontrolling Interests":-42500000.0,"Net Income Continuous Operations":-42500000.0,"Earnings From Equity Interest Net Of Tax":1600000.0,"Tax Provision":2200000.0,"Pretax Income":-41900000.0,"Other Income Expense":-11600000.0,"Special Income Charges":-13500000.0,"Restructuring And Mergern Acquisition":13500000.0,"Gain On Sale Of Security":1900000.0,"Net Non Operating Interest Income Expense":-1900000.0,"Interest Expense Non Operating":1900000.0,"Operating Income":-28400000.0,"Operating Expense":343700000.0,"Other Operating Expenses":112300000.0,"Depreciation Amortization Depletion Income Statement":26900000.0,"Depreciation And Amortization In Income Statement":26900000.0,"Research And Development":65100000.0,"Selling General And Administration":139400000.0,"Selling And Marketing Expense":96000000.0,"General And Administrative Expense":43400000.0,"Other Gand A":43400000.0,"Gross Profit":315300000.0,"Cost Of Revenue":1384500000.0,"Total Revenue":1699800000.0,"Operating Revenue":1699800000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-212820.512821,"Tax Rate For Calcs":0.025641,"Normalized EBITDA":30400000.0,"Total Unusual Items":-8300000.0,"Total Unusual Items Excluding Goodwill":-8300000.0,"Net Income From Continuing Operation Net Minority Interest":-4600000.0,"Reconciled Depreciation":27800000.0,"Reconciled Cost Of Revenue":1503200000.0,"EBITDA":22100000.0,"EBIT":-5700000.0,"Net Interest Income":-2100000.0,"Interest Expense":2100000.0,"Normalized Income":3487179.487179,"Net Income From Continuing And Discontinued Operation":-4600000.0,"Total Expenses":1843400000.0,"Total Operating Income As Reported":-7200000.0,"Diluted Average Shares":565895221.0,"Basic Average Shares":565895221.0,"Diluted EPS":-0.01,"Basic EPS":-0.01,"Diluted NI Availto Com Stockholders":-4600000.0,"Net Income Common Stockholders":-4600000.0,"Net Income":-4600000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":-4600000.0,"Net Income Continuous Operations":-4600000.0,"Earnings From Equity Interest Net Of Tax":3000000.0,"Tax Provision":-200000.0,"Pretax Income":-7800000.0,"Other Income Expense":-8300000.0,"Special Income Charges":-9800000.0,"Restructuring And Mergern Acquisition":9800000.0,"Gain On Sale Of Security":1500000.0,"Net Non Operating Interest Income Expense":-2100000.0,"Interest Expense Non Operating":2100000.0,"Operating Income":2600000.0,"Operating Expense":340000000.0,"Other Operating Expenses":111100000.0,"Depreciation Amortization Depletion Income Statement":27600000.0,"Depreciation And Amortization In Income Statement":27600000.0,"Research And Development":67400000.0,"Selling General And Administration":133900000.0,"Selling And Marketing Expense":93800000.0,"General And Administrative Expense":40100000.0,"Other Gand A":40100000.0,"Gross Profit":342600000.0,"Cost Of Revenue":1503400000.0,"Total Revenue":1846000000.0,"Operating Revenue":1846000000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":71000000.0,"Total Unusual Items":-2000000.0,"Total Unusual Items Excluding Goodwill":-2000000.0,"Net Income From Continuing Operation Net Minority Interest":39000000.0,"Reconciled Depreciation":29000000.0,"Reconciled Cost Of Revenue":1686000000.0,"EBITDA":69000000.0,"EBIT":40000000.0,"Net Interest Income":-3000000.0,"Interest Expense":3000000.0,"Normalized Income":41000000.0,"Net Income From Continuing And Discontinued Operation":39000000.0,"Total Expenses":2018000000.0,"Total Operating Income As Reported":39000000.0,"Diluted Average Shares":591370687.0,"Basic Average Shares":560307749.0,"Diluted EPS":0.07,"Basic EPS":0.07,"Diluted NI Availto Com Stockholders":39000000.0,"Net Income Common Stockholders":39000000.0,"Net Income":39000000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":39000000.0,"Net Income Continuous Operations":39000000.0,"Earnings From Equity Interest Net Of Tax":2000000.0,"Tax Provision":0.0,"Pretax Income":37000000.0,"Other Income Expense":-2000000.0,"Special Income Charges":-3000000.0,"Restructuring And Mergern Acquisition":3000000.0,"Gain On Sale Of Security":1000000.0,"Net Non Operating Interest Income Expense":-3000000.0,"Interest Expense Non Operating":3000000.0,"Operating Income":42000000.0,"Operating Expense":332000000.0,"Other Operating Expenses":145000000.0,"Depreciation Amortization Depletion Income Statement":29000000.0,"Depreciation And Amortization In Income Statement":29000000.0,"Research And Development":63000000.0,"Selling General And Administration":95000000.0,"Selling And Marketing Expense":61000000.0,"General And Administrative Expense":34000000.0,"Other Gand A":34000000.0,"Gross Profit":374000000.0,"Cost Of Revenue":1686000000.0,"Total Revenue":2060000000.0,"Operating Revenue":2060000000.0}},"cashflow":{"2026-06-30":{"Free Cash Flow":180000000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":null,"Issuance Of Debt":25000000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-11000000.0,"Interest Paid Supplemental Data":62000000.0,"End Cash Position":694000000.0,"Beginning Cash Position":484000000.0,"Changes In Cash":211000000.0,"Financing Cash Flow":30000000.0,"Cash Flow From Continuing Financing Activities":30000000.0,"Net Other Financing Charges":-8000000.0,"Proceeds From Stock Option Exercised":6000000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":32000000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":32000000.0,"Long Term Debt Payments":null,"Long Term Debt Issuance":25000000.0,"Investing Cash Flow":-10000000.0,"Cash Flow From Continuing Investing Activities":-10000000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Capital Expenditure Reported":-11000000.0,"Operating Cash Flow":191000000.0,"Cash Flow From Continuing Operating Activities":191000000.0,"Change In Working Capital":-90000000.0,"Change In Other Working Capital":-2000000.0,"Change In Other Current Assets":5000000.0,"Change In Payables And Accrued Expense":22000000.0,"Change In Accrued Expense":-63000000.0,"Change In Payable":85000000.0,"Change In Account Payable":6000000.0,"Change In Receivables":-115000000.0,"Changes In Account Receivables":-115000000.0,"Other Non Cash Items":2000000.0,"Stock Based Compensation":41000000.0,"Provisionand Write Offof Assets":2000000.0,"Asset Impairment Charge":null,"Deferred Tax":1000000.0,"Deferred Income Tax":1000000.0,"Depreciation Amortization Depletion":153000000.0,"Depreciation And Amortization":153000000.0,"Operating Gains Losses":-10000000.0,"Earnings Losses From Equity Investments":null,"Gain Loss On Sale Of Business":-10000000.0,"Net Income From Continuing Operations":92000000.0},"2026-03-31":{"Free Cash Flow":-168000000.0,"Repurchase Of Capital Stock":-97000000.0,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":977000000.0,"Capital Expenditure":-11000000.0,"Interest Paid Supplemental Data":20000000.0,"End Cash Position":484000000.0,"Beginning Cash Position":199000000.0,"Changes In Cash":285000000.0,"Financing Cash Flow":798000000.0,"Cash Flow From Continuing Financing Activities":798000000.0,"Net Other Financing Charges":-85000000.0,"Proceeds From Stock Option Exercised":13000000.0,"Net Common Stock Issuance":880000000.0,"Common Stock Payments":-97000000.0,"Common Stock Issuance":977000000.0,"Net Issuance Payments Of Debt":-10000000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-10000000.0,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-356000000.0,"Cash Flow From Continuing Investing Activities":-356000000.0,"Net Business Purchase And Sale":-345000000.0,"Purchase Of Business":-345000000.0,"Capital Expenditure Reported":-11000000.0,"Operating Cash Flow":-157000000.0,"Cash Flow From Continuing Operating Activities":-157000000.0,"Change In Working Capital":-52000000.0,"Change In Other Working Capital":-6000000.0,"Change In Other Current Assets":-2000000.0,"Change In Payables And Accrued Expense":-32000000.0,"Change In Accrued Expense":-63000000.0,"Change In Payable":31000000.0,"Change In Account Payable":-5000000.0,"Change In Receivables":-12000000.0,"Changes In Account Receivables":-12000000.0,"Other Non Cash Items":1000000.0,"Stock Based Compensation":108000000.0,"Provisionand Write Offof Assets":8000000.0,"Asset Impairment Charge":null,"Deferred Tax":-402000000.0,"Deferred Income Tax":-402000000.0,"Depreciation Amortization Depletion":163000000.0,"Depreciation And Amortization":163000000.0,"Operating Gains Losses":-5000000.0,"Earnings Losses From Equity Investments":null,"Gain Loss On Sale Of Business":-5000000.0,"Net Income From Continuing Operations":22000000.0},"2025-12-31":{"Free Cash Flow":42200000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-15100000.0,"Issuance Of Debt":9000000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-3100000.0,"Interest Paid Supplemental Data":700000.0,"End Cash Position":199000000.0,"Beginning Cash Position":170300000.0,"Changes In Cash":28700000.0,"Financing Cash Flow":-14300000.0,"Cash Flow From Continuing Financing Activities":-14300000.0,"Net Other Financing Charges":-15200000.0,"Proceeds From Stock Option Exercised":7000000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-6100000.0,"Net Short Term Debt Issuance":-6100000.0,"Short Term Debt Payments":-15100000.0,"Short Term Debt Issuance":9000000.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-2300000.0,"Cash Flow From Continuing Investing Activities":-2300000.0,"Net Business Purchase And Sale":800000.0,"Purchase Of Business":800000.0,"Capital Expenditure Reported":-3100000.0,"Operating Cash Flow":45300000.0,"Cash Flow From Continuing Operating Activities":45300000.0,"Change In Working Capital":4600000.0,"Change In Other Working Capital":-2400000.0,"Change In Other Current Assets":200000.0,"Change In Payables And Accrued Expense":-17700000.0,"Change In Accrued Expense":4600000.0,"Change In Payable":-22300000.0,"Change In Account Payable":-3000000.0,"Change In Receivables":24500000.0,"Changes In Account Receivables":24500000.0,"Other Non Cash Items":900000.0,"Stock Based Compensation":57500000.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":-500000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":26900000.0,"Depreciation And Amortization":26900000.0,"Operating Gains Losses":-1600000.0,"Earnings Losses From Equity Investments":-1600000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-42500000.0},"2025-09-30":{"Free Cash Flow":74100000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-83700000.0,"Issuance Of Debt":30900000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-1300000.0,"Interest Paid Supplemental Data":900000.0,"End Cash Position":170300000.0,"Beginning Cash Position":177000000.0,"Changes In Cash":-6500000.0,"Financing Cash Flow":-74900000.0,"Cash Flow From Continuing Financing Activities":-74900000.0,"Net Other Financing Charges":-27800000.0,"Proceeds From Stock Option Exercised":5700000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-52800000.0,"Net Short Term Debt Issuance":-52800000.0,"Short Term Debt Payments":5100000.0,"Short Term Debt Issuance":-57900000.0,"Net Long Term Debt Issuance":-58000000.0,"Long Term Debt Payments":-50000000.0,"Long Term Debt Issuance":-8000000.0,"Investing Cash Flow":-7000000.0,"Cash Flow From Continuing Investing Activities":-7000000.0,"Net Business Purchase And Sale":-5700000.0,"Purchase Of Business":-5700000.0,"Capital Expenditure Reported":-1300000.0,"Operating Cash Flow":75400000.0,"Cash Flow From Continuing Operating Activities":75400000.0,"Change In Working Capital":-8700000.0,"Change In Other Working Capital":-3600000.0,"Change In Other Current Assets":-5300000.0,"Change In Payables And Accrued Expense":-29400000.0,"Change In Accrued Expense":11800000.0,"Change In Payable":-41200000.0,"Change In Account Payable":-800000.0,"Change In Receivables":29600000.0,"Changes In Account Receivables":29600000.0,"Other Non Cash Items":900000.0,"Stock Based Compensation":59200000.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":-600000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":27800000.0,"Depreciation And Amortization":27800000.0,"Operating Gains Losses":-2500000.0,"Earnings Losses From Equity Investments":-3000000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-4200000.0},"2025-06-30":{"Free Cash Flow":68000000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-30100000.0,"Issuance Of Debt":28000000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-5000000.0,"Interest Paid Supplemental Data":3000000.0,"End Cash Position":177000000.0,"Beginning Cash Position":127000000.0,"Changes In Cash":50000000.0,"Financing Cash Flow":-6000000.0,"Cash Flow From Continuing Financing Activities":-6000000.0,"Net Other Financing Charges":-13000000.0,"Proceeds From Stock Option Exercised":1000000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":6000000.0,"Net Short Term Debt Issuance":6200000.0,"Short Term Debt Payments":-30100000.0,"Short Term Debt Issuance":36300000.0,"Net Long Term Debt Issuance":6000000.0,"Long Term Debt Payments":null,"Long Term Debt Issuance":28000000.0,"Investing Cash Flow":-17000000.0,"Cash Flow From Continuing Investing Activities":-17000000.0,"Net Business Purchase And Sale":-12000000.0,"Purchase Of Business":-12000000.0,"Capital Expenditure Reported":-5000000.0,"Operating Cash Flow":73000000.0,"Cash Flow From Continuing Operating Activities":73000000.0,"Change In Working Capital":-47000000.0,"Change In Other Working Capital":-4000000.0,"Change In Other Current Assets":5000000.0,"Change In Payables And Accrued Expense":-15000000.0,"Change In Accrued Expense":-68000000.0,"Change In Payable":53000000.0,"Change In Account Payable":0.0,"Change In Receivables":-33000000.0,"Changes In Account Receivables":-33000000.0,"Other Non Cash Items":-2000000.0,"Stock Based Compensation":55000000.0,"Provisionand Write Offof Assets":1000000.0,"Asset Impairment Charge":100000.0,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":29000000.0,"Depreciation And Amortization":29000000.0,"Operating Gains Losses":-2000000.0,"Earnings Losses From Equity Investments":-1700000.0,"Gain Loss On Sale Of Business":-2000000.0,"Net Income From Continuing Operations":39000000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-8700000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":51800000.0,"Short Term Debt Payments":-8700000.0,"Short Term Debt Issuance":60500000.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":0.0,"Asset Impairment Charge":400000.0,"Deferred Tax":-4000000.0,"Deferred Income Tax":-4000000.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":-800000.0,"Gain Loss On Sale Of Business":-1000000.0,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-14600000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":null,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":-3900000.0,"Short Term Debt Payments":-14600000.0,"Short Term Debt Issuance":10700000.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":-2000000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":-100000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null}}}