{"ticker":"COOT","downloaded_at":"2026-08-20","balance_sheet":{"2025-12-31":{"Ordinary Shares Number":30068604.0,"Share Issued":30068604.0,"Net Debt":16462361.0,"Total Debt":18394351.0,"Tangible Book Value":215350.0,"Invested Capital":20389852.0,"Working Capital":-9461454.0,"Net Tangible Assets":215350.0,"Capital Lease Obligations":802344.0,"Common Stock Equity":2797845.0,"Total Capitalization":7146927.0,"Total Equity Gross Minority Interest":4430241.0,"Minority Interest":1632396.0,"Stockholders Equity":2797845.0,"Gains Losses Not Affecting Retained Earnings":0.0,"Foreign Currency Translation Adjustments":0.0,"Retained Earnings":-21740270.0,"Additional Paid In Capital":24533762.0,"Capital Stock":4353.0,"Common Stock":4353.0,"Total Liabilities Net Minority Interest":27890573.0,"Total Non Current Liabilities Net Minority Interest":5062317.0,"Long Term Debt And Capital Lease Obligation":5062317.0,"Long Term Capital Lease Obligation":713235.0,"Long Term Debt":4349082.0,"Current Liabilities":22828256.0,"Other Current Liabilities":180917.0,"Current Debt And Capital Lease Obligation":13332034.0,"Current Capital Lease Obligation":89109.0,"Current Debt":13242925.0,"Other Current Borrowings":13242925.0,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":157652.0,"Payables And Accrued Expenses":9157653.0,"Payables":9157653.0,"Dueto Related Parties Current":1534530.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":7623123.0,"Total Assets":32320814.0,"Total Non Current Assets":18954012.0,"Non Current Deferred Assets":34270.0,"Non Current Deferred Taxes Assets":34270.0,"Goodwill And Other Intangible Assets":2582495.0,"Goodwill":2582495.0,"Net PPE":16337247.0,"Accumulated Depreciation":-5479418.0,"Gross PPE":21816665.0,"Construction In Progress":null,"Other Properties":1347718.0,"Machinery Furniture Equipment":14665915.0,"Buildings And Improvements":5490655.0,"Land And Improvements":312377.0,"Properties":0.0,"Current Assets":13366802.0,"Other Current Assets":560389.0,"Prepaid Assets":597919.0,"Inventory":5278678.0,"Finished Goods":271027.0,"Raw Materials":5007651.0,"Receivables":5800170.0,"Taxes Receivable":null,"Loans Receivable":633773.0,"Accounts Receivable":5166397.0,"Allowance For Doubtful Accounts Receivable":-169148.0,"Gross Accounts Receivable":5335545.0,"Cash Cash Equivalents And Short Term Investments":1129646.0,"Cash And Cash Equivalents":1129646.0,"Cash Financial":1129646.0},"2025-03-31":{"Ordinary Shares Number":23224102.0,"Share Issued":23224102.0,"Net Debt":20368069.0,"Total Debt":22704814.0,"Tangible Book Value":-5289178.0,"Invested Capital":19096509.0,"Working Capital":-9622311.0,"Net Tangible Assets":-5289178.0,"Capital Lease Obligations":901622.0,"Common Stock Equity":-2706683.0,"Total Capitalization":7022068.0,"Total Equity Gross Minority Interest":-1012691.0,"Minority Interest":1693992.0,"Stockholders Equity":-2706683.0,"Gains Losses Not Affecting Retained Earnings":-322960.0,"Foreign Currency Translation Adjustments":-322960.0,"Retained Earnings":-19451943.0,"Additional Paid In Capital":17064658.0,"Capital Stock":3562.0,"Common Stock":3562.0,"Total Liabilities Net Minority Interest":32125656.0,"Total Non Current Liabilities Net Minority Interest":10541264.0,"Long Term Debt And Capital Lease Obligation":10541264.0,"Long Term Capital Lease Obligation":812513.0,"Long Term Debt":9728751.0,"Current Liabilities":21584392.0,"Other Current Liabilities":247733.0,"Current Debt And Capital Lease Obligation":12163550.0,"Current Capital Lease Obligation":89109.0,"Current Debt":12074441.0,"Other Current Borrowings":3670255.0,"Line Of Credit":8404186.0,"Pensionand Other Post Retirement Benefit Plans Current":148054.0,"Payables And Accrued Expenses":9025055.0,"Payables":9025055.0,"Dueto Related Parties Current":297419.0,"Total Tax Payable":0.0,"Income Tax Payable":0.0,"Accounts Payable":8727636.0,"Total Assets":31112965.0,"Total Non Current Assets":19150884.0,"Non Current Deferred Assets":34270.0,"Non Current Deferred Taxes Assets":34270.0,"Goodwill And Other Intangible Assets":2582495.0,"Goodwill":null,"Net PPE":16534119.0,"Accumulated Depreciation":-5186848.0,"Gross PPE":21720967.0,"Construction In Progress":0.0,"Other Properties":1347718.0,"Machinery Furniture Equipment":14570217.0,"Buildings And Improvements":5490655.0,"Land And Improvements":312377.0,"Properties":0.0,"Current Assets":11962081.0,"Other Current Assets":233555.0,"Prepaid Assets":93420.0,"Inventory":4180903.0,"Finished Goods":481031.0,"Raw Materials":3699872.0,"Receivables":6019080.0,"Taxes Receivable":275711.0,"Loans Receivable":null,"Accounts Receivable":5743369.0,"Allowance For Doubtful Accounts Receivable":-169148.0,"Gross Accounts Receivable":5912517.0,"Cash Cash Equivalents And Short Term Investments":1435123.0,"Cash And Cash Equivalents":1435123.0,"Cash Financial":1435123.0},"2024-12-31":{"Ordinary Shares Number":23224102.0,"Share Issued":23224102.0,"Net Debt":20530638.0,"Total Debt":22892205.0,"Tangible Book Value":-4406460.0,"Invested Capital":20144340.0,"Working Capital":-8392672.0,"Net Tangible Assets":-4406460.0,"Capital Lease Obligations":923900.0,"Common Stock Equity":-1823965.0,"Total Capitalization":8173668.0,"Total Equity Gross Minority Interest":-59098.0,"Minority Interest":1764867.0,"Stockholders Equity":-1823965.0,"Gains Losses Not Affecting Retained Earnings":null,"Foreign Currency Translation Adjustments":null,"Retained Earnings":-18892185.0,"Additional Paid In Capital":17064658.0,"Capital Stock":3562.0,"Common Stock":3562.0,"Total Liabilities Net Minority Interest":32861389.0,"Total Non Current Liabilities Net Minority Interest":10832424.0,"Long Term Debt And Capital Lease Obligation":10832424.0,"Long Term Capital Lease Obligation":834791.0,"Long Term Debt":9997633.0,"Current Liabilities":22028965.0,"Other Current Liabilities":238613.0,"Current Debt And Capital Lease Obligation":12059781.0,"Current Capital Lease Obligation":89109.0,"Current Debt":11970672.0,"Other Current Borrowings":5397020.0,"Line Of Credit":6573652.0,"Pensionand Other Post Retirement Benefit Plans Current":169407.0,"Payables And Accrued Expenses":9561164.0,"Payables":9561164.0,"Dueto Related Parties Current":980127.0,"Total Tax Payable":0.0,"Income Tax Payable":0.0,"Accounts Payable":8581037.0,"Total Assets":32802291.0,"Total Non Current Assets":19165998.0,"Non Current Deferred Assets":34270.0,"Non Current Deferred Taxes Assets":34270.0,"Goodwill And Other Intangible Assets":2582495.0,"Goodwill":null,"Net PPE":16549233.0,"Accumulated Depreciation":-5074899.0,"Gross PPE":21624132.0,"Construction In Progress":0.0,"Other Properties":1347718.0,"Machinery Furniture Equipment":14473382.0,"Buildings And Improvements":5490655.0,"Land And Improvements":312377.0,"Properties":0.0,"Current Assets":13636293.0,"Other Current Assets":806452.0,"Prepaid Assets":null,"Inventory":4788094.0,"Finished Goods":697209.0,"Raw Materials":4090885.0,"Receivables":6604080.0,"Taxes Receivable":null,"Loans Receivable":599518.0,"Accounts Receivable":6004562.0,"Allowance For Doubtful Accounts Receivable":-169148.0,"Gross Accounts Receivable":6173710.0,"Cash Cash Equivalents And Short Term Investments":1437667.0,"Cash And Cash Equivalents":1437667.0,"Cash Financial":1437667.0}},"income_stmt":{"2025-03-31":{"Tax Effect Of Unusual Items":-5924.4,"Tax Rate For Calcs":0.3,"Normalized EBITDA":-82178.0,"Total Unusual Items":-19748.0,"Total Unusual Items Excluding Goodwill":-19748.0,"Net Income From Continuing Operation Net Minority Interest":-559758.0,"Reconciled Depreciation":28123.0,"Reconciled Cost Of Revenue":8864653.0,"EBITDA":-101926.0,"EBIT":-266155.0,"Net Interest Income":-451490.0,"Interest Expense":315384.0,"Normalized Income":-545934.4,"Net Income From Continuing And Discontinued Operation":-559758.0,"Total Expenses":9563253.0,"Rent Expense Supplemental":156361.0,"Total Operating Income As Reported":-110301.0,"Diluted Average Shares":23224102.0,"Basic Average Shares":23224102.0,"Diluted EPS":-0.024102,"Basic EPS":-0.024102,"Diluted NI Availto Com Stockholders":-559758.0,"Net Income Common Stockholders":-559758.0,"Net Income":-559758.0,"Minority Interests":70875.0,"Net Income Including Noncontrolling Interests":-630633.0,"Net Income Continuous Operations":-630633.0,"Tax Provision":49094.0,"Pretax Income":-581539.0,"Other Income Expense":2976.0,"Other Non Operating Income Expenses":22724.0,"Special Income Charges":null,"Write Off":null,"Gain On Sale Of Security":-19748.0,"Net Non Operating Interest Income Expense":-451490.0,"Total Other Finance Cost":136106.0,"Interest Expense Non Operating":315384.0,"Operating Income":-133025.0,"Operating Expense":698600.0,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":28123.0,"Depreciation And Amortization In Income Statement":28123.0,"Depreciation Income Statement":28123.0,"Selling General And Administration":670477.0,"Selling And Marketing Expense":55505.0,"General And Administrative Expense":614972.0,"Other Gand A":439850.0,"Insurance And Claims":124099.0,"Rent And Landing Fees":8650.0,"Salaries And Wages":42373.0,"Gross Profit":565575.0,"Cost Of Revenue":8864653.0,"Total Revenue":9430228.0,"Operating Revenue":9430228.0},"2024-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":42157.0,"Total Unusual Items":43536.0,"Total Unusual Items Excluding Goodwill":43536.0,"Net Income From Continuing Operation Net Minority Interest":-328299.0,"Reconciled Depreciation":28122.0,"Reconciled Cost Of Revenue":9199857.0,"EBITDA":85693.0,"EBIT":-78534.0,"Net Interest Income":-377903.0,"Interest Expense":241798.0,"Normalized Income":-371835.0,"Net Income From Continuing And Discontinued Operation":-328299.0,"Total Expenses":10390816.0,"Rent Expense Supplemental":154104.0,"Total Operating Income As Reported":9522.0,"Diluted Average Shares":23224102.0,"Basic Average Shares":23224102.0,"Diluted EPS":-0.01,"Basic EPS":-0.01,"Diluted NI Availto Com Stockholders":-328299.0,"Net Income Common Stockholders":-328299.0,"Net Income":-328299.0,"Minority Interests":-7967.0,"Net Income Including Noncontrolling Interests":-320332.0,"Net Income Continuous Operations":-320332.0,"Tax Provision":0.0,"Pretax Income":-320332.0,"Other Income Expense":43536.0,"Other Non Operating Income Expenses":null,"Special Income Charges":-4513.0,"Write Off":4513.0,"Gain On Sale Of Security":48049.0,"Net Non Operating Interest Income Expense":-377903.0,"Total Other Finance Cost":136105.0,"Interest Expense Non Operating":241798.0,"Operating Income":14035.0,"Operating Expense":1190959.0,"Other Operating Expenses":-31155.0,"Depreciation Amortization Depletion Income Statement":28122.0,"Depreciation And Amortization In Income Statement":28122.0,"Depreciation Income Statement":28122.0,"Selling General And Administration":1193992.0,"Selling And Marketing Expense":80676.0,"General And Administrative Expense":1113316.0,"Other Gand A":953913.0,"Insurance And Claims":119336.0,"Rent And Landing Fees":2181.0,"Salaries And Wages":37886.0,"Gross Profit":1204994.0,"Cost Of Revenue":9199857.0,"Total Revenue":10404851.0,"Operating Revenue":10404851.0}},"cashflow":{"2025-03-31":{"Free Cash Flow":429186.0,"Repayment Of Debt":-2187908.0,"Issuance Of Debt":1756178.0,"Capital Expenditure":-96834.0,"End Cash Position":1435123.0,"Beginning Cash Position":1437667.0,"Changes In Cash":-2544.0,"Financing Cash Flow":-431730.0,"Cash Flow From Continuing Financing Activities":-431730.0,"Net Issuance Payments Of Debt":-431730.0,"Net Long Term Debt Issuance":-431730.0,"Long Term Debt Payments":-2187908.0,"Long Term Debt Issuance":1756178.0,"Investing Cash Flow":-96834.0,"Cash Flow From Continuing Investing Activities":-96834.0,"Net PPE Purchase And Sale":-96834.0,"Purchase Of PPE":-96834.0,"Operating Cash Flow":526020.0,"Cash Flow From Continuing Operating Activities":526020.0,"Change In Working Capital":908600.0,"Change In Other Working Capital":-21352.0,"Change In Other Current Assets":224386.0,"Change In Payables And Accrued Expense":-762336.0,"Change In Payable":-762336.0,"Change In Inventory":607191.0,"Change In Receivables":860711.0,"Other Non Cash Items":160119.0,"Depreciation Amortization Depletion":87934.0,"Depreciation And Amortization":87934.0,"Depreciation":87934.0,"Net Income From Continuing Operations":-630633.0},"2024-12-31":{"Free Cash Flow":-3285063.0,"Repayment Of Debt":-357607.0,"Issuance Of Debt":2952599.0,"Capital Expenditure":-227733.0,"End Cash Position":1437667.0,"Beginning Cash Position":2127738.0,"Changes In Cash":-690071.0,"Financing Cash Flow":2594992.0,"Cash Flow From Continuing Financing Activities":2594992.0,"Net Issuance Payments Of Debt":2594992.0,"Net Long Term Debt Issuance":2594992.0,"Long Term Debt Payments":-357607.0,"Long Term Debt Issuance":2952599.0,"Investing Cash Flow":-227733.0,"Cash Flow From Continuing Investing Activities":-227733.0,"Net PPE Purchase And Sale":-227733.0,"Purchase Of PPE":-227733.0,"Operating Cash Flow":-3057330.0,"Cash Flow From Continuing Operating Activities":-3057330.0,"Change In Working Capital":-2986781.0,"Change In Other Working Capital":-42882.0,"Change In Other Current Assets":-465798.0,"Change In Payables And Accrued Expense":-2787215.0,"Change In Payable":-2787215.0,"Change In Inventory":1825943.0,"Change In Receivables":-1516829.0,"Other Non Cash Items":137839.0,"Depreciation Amortization Depletion":111944.0,"Depreciation And Amortization":111944.0,"Depreciation":111944.0,"Net Income From Continuing Operations":-320332.0}}}