{"ticker":"COPR","downloaded_at":"2026-08-20","balance_sheet":{"2026-04-30":{"Ordinary Shares Number":13948917.0,"Share Issued":13948917.0,"Net Debt":2214580.0,"Total Debt":2378796.0,"Tangible Book Value":-6718355.0,"Invested Capital":-4339559.0,"Working Capital":-4844526.0,"Net Tangible Assets":-6718355.0,"Capital Lease Obligations":null,"Common Stock Equity":-6718355.0,"Total Capitalization":-5379355.0,"Total Equity Gross Minority Interest":-6718355.0,"Stockholders Equity":-6718355.0,"Retained Earnings":-41729836.0,"Additional Paid In Capital":34997532.0,"Capital Stock":13949.0,"Common Stock":13949.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":7189279.0,"Total Non Current Liabilities Net Minority Interest":1973829.0,"Non Current Accrued Expenses":634829.0,"Long Term Debt And Capital Lease Obligation":1339000.0,"Long Term Debt":1339000.0,"Current Liabilities":5215450.0,"Other Current Liabilities":1541000.0,"Current Debt And Capital Lease Obligation":1039796.0,"Current Capital Lease Obligation":null,"Current Debt":1039796.0,"Other Current Borrowings":610947.0,"Current Notes Payable":428849.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":2634654.0,"Current Accrued Expenses":1771234.0,"Interest Payable":1771234.0,"Payables":863420.0,"Dueto Related Parties Current":null,"Accounts Payable":863420.0,"Total Assets":470924.0,"Total Non Current Assets":100000.0,"Non Current Prepaid Assets":100000.0,"Net PPE":null,"Gross PPE":null,"Other Properties":null,"Current Assets":370924.0,"Current Deferred Assets":133082.0,"Prepaid Assets":73626.0,"Receivables":0.0,"Other Receivables":null,"Cash Cash Equivalents And Short Term Investments":164216.0,"Cash And Cash Equivalents":164216.0,"Cash Financial":164216.0},"2026-01-31":{"Ordinary Shares Number":13938917.0,"Share Issued":13938917.0,"Net Debt":1854602.0,"Total Debt":1878876.0,"Tangible Book Value":-6454335.0,"Invested Capital":-4575459.0,"Working Capital":-4586051.0,"Net Tangible Assets":-6454335.0,"Capital Lease Obligations":0.0,"Common Stock Equity":-6454335.0,"Total Capitalization":-5115335.0,"Total Equity Gross Minority Interest":-6454335.0,"Stockholders Equity":-6454335.0,"Retained Earnings":-40217906.0,"Additional Paid In Capital":33749632.0,"Capital Stock":13939.0,"Common Stock":13939.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":6646351.0,"Total Non Current Liabilities Net Minority Interest":1968284.0,"Non Current Accrued Expenses":629284.0,"Long Term Debt And Capital Lease Obligation":1339000.0,"Long Term Debt":1339000.0,"Current Liabilities":4678067.0,"Other Current Liabilities":1791000.0,"Current Debt And Capital Lease Obligation":539876.0,"Current Capital Lease Obligation":0.0,"Current Debt":539876.0,"Other Current Borrowings":null,"Current Notes Payable":539876.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":2347191.0,"Current Accrued Expenses":1681926.0,"Interest Payable":1681926.0,"Payables":665265.0,"Dueto Related Parties Current":null,"Accounts Payable":665265.0,"Total Assets":192016.0,"Total Non Current Assets":100000.0,"Non Current Prepaid Assets":100000.0,"Net PPE":0.0,"Gross PPE":0.0,"Other Properties":null,"Current Assets":92016.0,"Current Deferred Assets":null,"Prepaid Assets":32742.0,"Receivables":35000.0,"Other Receivables":35000.0,"Cash Cash Equivalents And Short Term Investments":24274.0,"Cash And Cash Equivalents":24274.0,"Cash Financial":24274.0},"2025-10-31":{"Ordinary Shares Number":13844905.0,"Share Issued":13844905.0,"Net Debt":3379933.0,"Total Debt":3382000.0,"Tangible Book Value":-6027401.0,"Invested Capital":-2645401.0,"Working Capital":-3933385.0,"Net Tangible Assets":-6027401.0,"Capital Lease Obligations":0.0,"Common Stock Equity":-6027401.0,"Total Capitalization":-4438401.0,"Total Equity Gross Minority Interest":-6027401.0,"Stockholders Equity":-6027401.0,"Retained Earnings":-39392829.0,"Additional Paid In Capital":33088530.0,"Capital Stock":276898.0,"Common Stock":276898.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":6185881.0,"Total Non Current Liabilities Net Minority Interest":2194016.0,"Non Current Accrued Expenses":605016.0,"Long Term Debt And Capital Lease Obligation":1589000.0,"Long Term Debt":1589000.0,"Current Liabilities":3991865.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":1793000.0,"Current Capital Lease Obligation":0.0,"Current Debt":1793000.0,"Other Current Borrowings":1743000.0,"Current Notes Payable":50000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":2198865.0,"Current Accrued Expenses":1592552.0,"Interest Payable":1592552.0,"Payables":606313.0,"Dueto Related Parties Current":null,"Accounts Payable":606313.0,"Total Assets":158480.0,"Total Non Current Assets":100000.0,"Non Current Prepaid Assets":100000.0,"Net PPE":0.0,"Gross PPE":0.0,"Other Properties":null,"Current Assets":58480.0,"Current Deferred Assets":null,"Prepaid Assets":30521.0,"Receivables":25892.0,"Other Receivables":25892.0,"Cash Cash Equivalents And Short Term Investments":2067.0,"Cash And Cash Equivalents":2067.0,"Cash Financial":2067.0},"2025-07-31":{"Ordinary Shares Number":13293025.0,"Share Issued":13293025.0,"Net Debt":3293445.0,"Total Debt":3295000.0,"Tangible Book Value":-5592806.0,"Invested Capital":-2297806.0,"Working Capital":-2465180.0,"Net Tangible Assets":-5592806.0,"Capital Lease Obligations":0.0,"Common Stock Equity":-5592806.0,"Total Capitalization":-3503806.0,"Total Equity Gross Minority Interest":-5592806.0,"Stockholders Equity":-5592806.0,"Retained Earnings":-38603794.0,"Additional Paid In Capital":32745127.0,"Capital Stock":265861.0,"Common Stock":265861.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":5865299.0,"Total Non Current Liabilities Net Minority Interest":3227626.0,"Non Current Accrued Expenses":1138626.0,"Long Term Debt And Capital Lease Obligation":2089000.0,"Long Term Debt":2089000.0,"Current Liabilities":2637673.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":1206000.0,"Current Capital Lease Obligation":0.0,"Current Debt":1206000.0,"Other Current Borrowings":1041000.0,"Current Notes Payable":165000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":1431673.0,"Current Accrued Expenses":953913.0,"Interest Payable":953913.0,"Payables":477760.0,"Dueto Related Parties Current":null,"Accounts Payable":477760.0,"Total Assets":272493.0,"Total Non Current Assets":100000.0,"Non Current Prepaid Assets":100000.0,"Net PPE":0.0,"Gross PPE":0.0,"Other Properties":null,"Current Assets":172493.0,"Current Deferred Assets":null,"Prepaid Assets":170938.0,"Receivables":0.0,"Other Receivables":null,"Cash Cash Equivalents And Short Term Investments":1555.0,"Cash And Cash Equivalents":1555.0,"Cash Financial":1555.0},"2025-04-30":{"Ordinary Shares Number":13170227.0,"Share Issued":13170227.0,"Net Debt":3247289.0,"Total Debt":3258563.0,"Tangible Book Value":-5466342.0,"Invested Capital":-2211342.0,"Working Capital":-2348736.0,"Net Tangible Assets":-5466342.0,"Capital Lease Obligations":3563.0,"Common Stock Equity":-5466342.0,"Total Capitalization":-3377342.0,"Total Equity Gross Minority Interest":-5466342.0,"Stockholders Equity":-5466342.0,"Retained Earnings":-37825830.0,"Additional Paid In Capital":32096083.0,"Capital Stock":263405.0,"Common Stock":263405.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":5747857.0,"Total Non Current Liabilities Net Minority Interest":3221169.0,"Non Current Accrued Expenses":1132169.0,"Long Term Debt And Capital Lease Obligation":2089000.0,"Long Term Debt":2089000.0,"Current Liabilities":2526688.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":1169563.0,"Current Capital Lease Obligation":3563.0,"Current Debt":1166000.0,"Other Current Borrowings":1041000.0,"Current Notes Payable":125000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":1357125.0,"Current Accrued Expenses":924377.0,"Interest Payable":924377.0,"Payables":432748.0,"Dueto Related Parties Current":61293.0,"Accounts Payable":371455.0,"Total Assets":281515.0,"Total Non Current Assets":103563.0,"Non Current Prepaid Assets":100000.0,"Net PPE":3563.0,"Gross PPE":3563.0,"Other Properties":3563.0,"Current Assets":177952.0,"Current Deferred Assets":null,"Prepaid Assets":170241.0,"Receivables":0.0,"Other Receivables":null,"Cash Cash Equivalents And Short Term Investments":7711.0,"Cash And Cash Equivalents":7711.0,"Cash Financial":7711.0},"2025-01-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":7090.0,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Non Current Accrued Expenses":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":791000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":7090.0,"Current Debt":null,"Other Current Borrowings":7090.0,"Current Notes Payable":null,"Pensionand Other Post Retirement Benefit Plans Current":0.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Dueto Related Parties Current":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Non Current Prepaid Assets":null,"Net PPE":7090.0,"Gross PPE":7090.0,"Other Properties":7090.0,"Current Assets":null,"Current Deferred Assets":null,"Prepaid Assets":null,"Receivables":null,"Other Receivables":3644.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-04-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1340324.0,"Net Income From Continuing Operation Net Minority Interest":-1511930.0,"EBITDA":-1340324.0,"EBIT":-1340324.0,"Net Interest Income":-171606.0,"Interest Expense":171606.0,"Interest Income":null,"Normalized Income":-1511930.0,"Net Income From Continuing And Discontinued Operation":-1511930.0,"Total Expenses":1340324.0,"Rent Expense Supplemental":11510.0,"Total Operating Income As Reported":-1340324.0,"Diluted Average Shares":13941951.0,"Basic Average Shares":13941951.0,"Diluted EPS":-0.11,"Basic EPS":-0.11,"Diluted NI Availto Com Stockholders":-1511930.0,"Net Income Common Stockholders":-1511930.0,"Net Income":-1511930.0,"Net Income Including Noncontrolling Interests":-1511930.0,"Net Income Continuous Operations":-1511930.0,"Pretax Income":-1511930.0,"Net Non Operating Interest Income Expense":-171606.0,"Interest Expense Non Operating":171606.0,"Interest Income Non Operating":null,"Operating Income":-1340324.0,"Operating Expense":1340324.0,"Selling General And Administration":1340324.0,"General And Administrative Expense":1340324.0,"Other Gand A":801314.0,"Rent And Landing Fees":11510.0,"Salaries And Wages":527500.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2026-01-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-689083.0,"Net Income From Continuing Operation Net Minority Interest":-825077.0,"EBITDA":-689083.0,"EBIT":-689083.0,"Net Interest Income":-135994.0,"Interest Expense":135994.0,"Interest Income":0.0,"Normalized Income":-825077.0,"Net Income From Continuing And Discontinued Operation":-825077.0,"Total Expenses":689083.0,"Rent Expense Supplemental":4164.0,"Total Operating Income As Reported":-689083.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-825077.0,"Net Income Common Stockholders":-825077.0,"Net Income":-825077.0,"Net Income Including Noncontrolling Interests":-825077.0,"Net Income Continuous Operations":-825077.0,"Pretax Income":-825077.0,"Net Non Operating Interest Income Expense":-135994.0,"Interest Expense Non Operating":135994.0,"Interest Income Non Operating":0.0,"Operating Income":-689083.0,"Operating Expense":689083.0,"Selling General And Administration":689083.0,"General And Administrative Expense":689083.0,"Other Gand A":299785.0,"Rent And Landing Fees":4164.0,"Salaries And Wages":385134.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-10-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-669987.0,"Net Income From Continuing Operation Net Minority Interest":-789035.0,"EBITDA":-669987.0,"EBIT":-669987.0,"Net Interest Income":-119048.0,"Interest Expense":119048.0,"Interest Income":0.0,"Normalized Income":-789035.0,"Net Income From Continuing And Discontinued Operation":-789035.0,"Total Expenses":669987.0,"Rent Expense Supplemental":7645.0,"Total Operating Income As Reported":-669987.0,"Diluted Average Shares":13545507.0,"Basic Average Shares":13545507.0,"Diluted EPS":0.0,"Basic EPS":0.0,"Diluted NI Availto Com Stockholders":-789035.0,"Net Income Common Stockholders":-789035.0,"Net Income":-789035.0,"Net Income Including Noncontrolling Interests":-789035.0,"Net Income Continuous Operations":-789035.0,"Pretax Income":-789035.0,"Net Non Operating Interest Income Expense":-119048.0,"Interest Expense Non Operating":119048.0,"Interest Income Non Operating":0.0,"Operating Income":-669987.0,"Operating Expense":669987.0,"Selling General And Administration":669987.0,"General And Administrative Expense":669987.0,"Other Gand A":334842.0,"Rent And Landing Fees":7645.0,"Salaries And Wages":327500.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-07-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-701469.0,"Net Income From Continuing Operation Net Minority Interest":-777964.0,"EBITDA":-701469.0,"EBIT":-701469.0,"Net Interest Income":-76495.0,"Interest Expense":76495.0,"Interest Income":0.0,"Normalized Income":-777964.0,"Net Income From Continuing And Discontinued Operation":-777964.0,"Total Expenses":701469.0,"Rent Expense Supplemental":349.0,"Total Operating Income As Reported":-701469.0,"Diluted Average Shares":13204204.0,"Basic Average Shares":13204204.0,"Diluted EPS":0.0,"Basic EPS":0.0,"Diluted NI Availto Com Stockholders":-777964.0,"Net Income Common Stockholders":-777964.0,"Net Income":-777964.0,"Net Income Including Noncontrolling Interests":-777964.0,"Net Income Continuous Operations":-777964.0,"Pretax Income":-777964.0,"Net Non Operating Interest Income Expense":-76495.0,"Interest Expense Non Operating":76495.0,"Interest Income Non Operating":0.0,"Operating Income":-701469.0,"Operating Expense":701469.0,"Selling General And Administration":701469.0,"General And Administrative Expense":701469.0,"Other Gand A":43620.0,"Rent And Landing Fees":349.0,"Salaries And Wages":657500.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-04-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-563138.0,"Net Income From Continuing Operation Net Minority Interest":-682888.0,"EBITDA":-563138.0,"EBIT":-563138.0,"Net Interest Income":-119750.0,"Interest Expense":119750.0,"Interest Income":null,"Normalized Income":-682888.0,"Net Income From Continuing And Discontinued Operation":-682888.0,"Total Expenses":563138.0,"Rent Expense Supplemental":9930.0,"Total Operating Income As Reported":-563138.0,"Diluted Average Shares":13099967.0,"Basic Average Shares":13099967.0,"Diluted EPS":-0.05,"Basic EPS":-0.05,"Diluted NI Availto Com Stockholders":-682888.0,"Net Income Common Stockholders":-682888.0,"Net Income":-682888.0,"Net Income Including Noncontrolling Interests":-682888.0,"Net Income Continuous Operations":-682888.0,"Pretax Income":-682888.0,"Net Non Operating Interest Income Expense":-119750.0,"Interest Expense Non Operating":119750.0,"Interest Income Non Operating":null,"Operating Income":-563138.0,"Operating Expense":563138.0,"Selling General And Administration":563138.0,"General And Administrative Expense":563138.0,"Other Gand A":210708.0,"Rent And Landing Fees":9930.0,"Salaries And Wages":342500.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-01-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Net Income From Continuing Operation Net Minority Interest":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":0.0,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Rent Expense Supplemental":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Pretax Income":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":0.0,"Operating Income":null,"Operating Expense":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Rent And Landing Fees":null,"Salaries And Wages":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-04-30":{"Free Cash Flow":-855058.0,"Repayment Of Debt":-360000.0,"Issuance Of Debt":1355000.0,"Issuance Of Capital Stock":null,"Interest Paid Supplemental Data":37814.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":164216.0,"Beginning Cash Position":24274.0,"Changes In Cash":139942.0,"Financing Cash Flow":995000.0,"Cash Flow From Continuing Financing Activities":995000.0,"Proceeds From Stock Option Exercised":0.0,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Issuance Payments Of Debt":995000.0,"Net Short Term Debt Issuance":1245000.0,"Short Term Debt Payments":-110000.0,"Short Term Debt Issuance":1355000.0,"Net Long Term Debt Issuance":-250000.0,"Long Term Debt Payments":-250000.0,"Long Term Debt Issuance":null,"Operating Cash Flow":-855058.0,"Cash Flow From Continuing Operating Activities":-855058.0,"Change In Working Capital":275071.0,"Change In Payables And Accrued Expense":280955.0,"Change In Accrued Expense":90879.0,"Change In Interest Payable":90879.0,"Change In Payable":190076.0,"Change In Account Payable":190076.0,"Change In Prepaid Assets":-40884.0,"Change In Receivables":35000.0,"Other Non Cash Items":36801.0,"Stock Based Compensation":345000.0,"Net Income From Continuing Operations":-1511930.0},"2026-01-31":{"Free Cash Flow":-359052.0,"Repayment Of Debt":null,"Issuance Of Debt":356258.0,"Issuance Of Capital Stock":0.0,"Interest Paid Supplemental Data":81675.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":24274.0,"Beginning Cash Position":2067.0,"Changes In Cash":22207.0,"Financing Cash Flow":381259.0,"Cash Flow From Continuing Financing Activities":381259.0,"Proceeds From Stock Option Exercised":25001.0,"Net Preferred Stock Issuance":0.0,"Preferred Stock Issuance":0.0,"Net Issuance Payments Of Debt":356258.0,"Net Short Term Debt Issuance":356258.0,"Short Term Debt Payments":null,"Short Term Debt Issuance":356258.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Operating Cash Flow":-359052.0,"Cash Flow From Continuing Operating Activities":-359052.0,"Change In Working Capital":137352.0,"Change In Payables And Accrued Expense":148681.0,"Change In Accrued Expense":113643.0,"Change In Interest Payable":113643.0,"Change In Payable":35038.0,"Change In Account Payable":35038.0,"Change In Prepaid Assets":-2221.0,"Change In Receivables":-9108.0,"Other Non Cash Items":null,"Stock Based Compensation":321667.0,"Net Income From Continuing Operations":-825077.0},"2025-10-31":{"Free Cash Flow":-133428.0,"Repayment Of Debt":null,"Issuance Of Debt":37000.0,"Issuance Of Capital Stock":0.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":2067.0,"Beginning Cash Position":1555.0,"Changes In Cash":512.0,"Financing Cash Flow":133940.0,"Cash Flow From Continuing Financing Activities":133940.0,"Proceeds From Stock Option Exercised":96940.0,"Net Preferred Stock Issuance":0.0,"Preferred Stock Issuance":0.0,"Net Issuance Payments Of Debt":37000.0,"Net Short Term Debt Issuance":37000.0,"Short Term Debt Payments":null,"Short Term Debt Issuance":37000.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Operating Cash Flow":-133428.0,"Cash Flow From Continuing Operating Activities":-133428.0,"Change In Working Capital":398107.0,"Change In Payables And Accrued Expense":283582.0,"Change In Accrued Expense":105030.0,"Change In Interest Payable":105030.0,"Change In Payable":178552.0,"Change In Account Payable":178552.0,"Change In Prepaid Assets":140417.0,"Change In Receivables":-25892.0,"Other Non Cash Items":null,"Stock Based Compensation":257500.0,"Net Income From Continuing Operations":-789035.0},"2025-07-31":{"Free Cash Flow":-100156.0,"Repayment Of Debt":null,"Issuance Of Debt":40000.0,"Issuance Of Capital Stock":0.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":1555.0,"Beginning Cash Position":7711.0,"Changes In Cash":-6156.0,"Financing Cash Flow":94000.0,"Cash Flow From Continuing Financing Activities":94000.0,"Proceeds From Stock Option Exercised":54000.0,"Net Preferred Stock Issuance":0.0,"Preferred Stock Issuance":0.0,"Net Issuance Payments Of Debt":40000.0,"Net Short Term Debt Issuance":40000.0,"Short Term Debt Payments":null,"Short Term Debt Issuance":40000.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Operating Cash Flow":-100156.0,"Cash Flow From Continuing Operating Activities":-100156.0,"Change In Working Capital":80308.0,"Change In Payables And Accrued Expense":81005.0,"Change In Accrued Expense":40711.0,"Change In Interest Payable":40711.0,"Change In Payable":40294.0,"Change In Account Payable":40294.0,"Change In Prepaid Assets":-697.0,"Change In Receivables":0.0,"Other Non Cash Items":null,"Stock Based Compensation":597500.0,"Net Income From Continuing Operations":-777964.0},"2025-04-30":{"Free Cash Flow":-225967.0,"Repayment Of Debt":0.0,"Issuance Of Debt":25000.0,"Issuance Of Capital Stock":0.0,"Interest Paid Supplemental Data":11785.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":7711.0,"Beginning Cash Position":100678.0,"Changes In Cash":-92967.0,"Financing Cash Flow":133000.0,"Cash Flow From Continuing Financing Activities":133000.0,"Proceeds From Stock Option Exercised":108000.0,"Net Preferred Stock Issuance":0.0,"Preferred Stock Issuance":0.0,"Net Issuance Payments Of Debt":25000.0,"Net Short Term Debt Issuance":25000.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":25000.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Operating Cash Flow":-225967.0,"Cash Flow From Continuing Operating Activities":-225967.0,"Change In Working Capital":179421.0,"Change In Payables And Accrued Expense":241512.0,"Change In Accrued Expense":129133.0,"Change In Interest Payable":129133.0,"Change In Payable":112379.0,"Change In Account Payable":112379.0,"Change In Prepaid Assets":-65735.0,"Change In Receivables":3644.0,"Other Non Cash Items":null,"Stock Based Compensation":277500.0,"Net Income From Continuing Operations":-682888.0},"2025-01-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":59656.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Proceeds From Stock Option Exercised":null,"Net Preferred Stock Issuance":59656.0,"Preferred Stock Issuance":59656.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-5000.0,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Interest Payable":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Other Non Cash Items":0.0,"Stock Based Compensation":null,"Net Income From Continuing Operations":null}}}