{"ticker":"CORZ","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":319587000.0,"Share Issued":319587000.0,"Net Debt":2528232000.0,"Total Debt":4297967000.0,"Tangible Book Value":-2647981000.0,"Invested Capital":1878611000.0,"Working Capital":-294150000.0,"Net Tangible Assets":-2647981000.0,"Capital Lease Obligations":null,"Common Stock Equity":-2419356000.0,"Total Capitalization":1878611000.0,"Total Equity Gross Minority Interest":-2419356000.0,"Stockholders Equity":-2419356000.0,"Retained Earnings":-5649201000.0,"Additional Paid In Capital":3229842000.0,"Capital Stock":3000.0,"Common Stock":3000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":7676849000.0,"Total Non Current Liabilities Net Minority Interest":4939055000.0,"Other Non Current Liabilities":110163000.0,"Derivative Product Liabilities":163683000.0,"Non Current Deferred Liabilities":367242000.0,"Non Current Deferred Revenue":367242000.0,"Long Term Debt And Capital Lease Obligation":4297967000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":4297967000.0,"Current Liabilities":2737794000.0,"Other Current Liabilities":1829030000.0,"Current Deferred Liabilities":287201000.0,"Current Deferred Revenue":287201000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":621563000.0,"Current Accrued Expenses":509189000.0,"Interest Payable":null,"Payables":112374000.0,"Accounts Payable":112374000.0,"Total Assets":5257493000.0,"Total Non Current Assets":2813849000.0,"Other Non Current Assets":696883000.0,"Goodwill And Other Intangible Assets":228625000.0,"Other Intangible Assets":228625000.0,"Net PPE":1888341000.0,"Accumulated Depreciation":-371262000.0,"Gross PPE":2259603000.0,"Construction In Progress":1101176000.0,"Other Properties":249469000.0,"Buildings And Improvements":509709000.0,"Land And Improvements":90770000.0,"Properties":308479000.0,"Current Assets":2443644000.0,"Other Current Assets":124406000.0,"Restricted Cash":165745000.0,"Receivables":383758000.0,"Other Receivables":null,"Accounts Receivable":383758000.0,"Cash Cash Equivalents And Short Term Investments":1769735000.0,"Cash And Cash Equivalents":1769735000.0},"2026-03-31":{"Ordinary Shares Number":316949000.0,"Share Issued":316949000.0,"Net Debt":1050447000.0,"Total Debt":2055595000.0,"Tangible Book Value":-1305686000.0,"Invested Capital":749909000.0,"Working Capital":-1206951000.0,"Net Tangible Assets":-1305686000.0,"Capital Lease Obligations":null,"Common Stock Equity":-1305686000.0,"Total Capitalization":-244035000.0,"Total Equity Gross Minority Interest":-1305686000.0,"Stockholders Equity":-1305686000.0,"Retained Earnings":-4493891000.0,"Additional Paid In Capital":3188202000.0,"Capital Stock":3000.0,"Common Stock":3000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":4375250000.0,"Total Non Current Liabilities Net Minority Interest":1713467000.0,"Other Non Current Liabilities":100649000.0,"Derivative Product Liabilities":116495000.0,"Non Current Deferred Liabilities":434672000.0,"Non Current Deferred Revenue":434672000.0,"Long Term Debt And Capital Lease Obligation":1061651000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":1061651000.0,"Current Liabilities":2661783000.0,"Other Current Liabilities":864948000.0,"Current Deferred Liabilities":219555000.0,"Current Deferred Revenue":219555000.0,"Current Debt And Capital Lease Obligation":993944000.0,"Current Capital Lease Obligation":null,"Current Debt":993944000.0,"Other Current Borrowings":993944000.0,"Payables And Accrued Expenses":583336000.0,"Current Accrued Expenses":364479000.0,"Interest Payable":null,"Payables":218857000.0,"Accounts Payable":218857000.0,"Total Assets":3069564000.0,"Total Non Current Assets":1614732000.0,"Other Non Current Assets":163822000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":1450910000.0,"Accumulated Depreciation":-372193000.0,"Gross PPE":1823103000.0,"Construction In Progress":925294000.0,"Other Properties":213179000.0,"Buildings And Improvements":295367000.0,"Land And Improvements":74906000.0,"Properties":314357000.0,"Current Assets":1454832000.0,"Other Current Assets":73773000.0,"Restricted Cash":60244000.0,"Receivables":315667000.0,"Other Receivables":315667000.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":1005148000.0,"Cash And Cash Equivalents":1005148000.0},"2025-12-31":{"Ordinary Shares Number":314231000.0,"Share Issued":314231000.0,"Net Debt":748947000.0,"Total Debt":1162523000.0,"Tangible Book Value":-962740000.0,"Invested Capital":97585000.0,"Working Capital":114136000.0,"Net Tangible Assets":-962740000.0,"Capital Lease Obligations":102198000.0,"Common Stock Equity":-962740000.0,"Total Capitalization":97585000.0,"Total Equity Gross Minority Interest":-962740000.0,"Stockholders Equity":-962740000.0,"Retained Earnings":-4146703000.0,"Additional Paid In Capital":3183960000.0,"Capital Stock":3000.0,"Common Stock":3000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":3310384000.0,"Total Non Current Liabilities Net Minority Interest":2528983000.0,"Other Non Current Liabilities":14406000.0,"Derivative Product Liabilities":936107000.0,"Non Current Deferred Liabilities":428290000.0,"Non Current Deferred Revenue":428290000.0,"Long Term Debt And Capital Lease Obligation":1150180000.0,"Long Term Capital Lease Obligation":89855000.0,"Long Term Debt":1060325000.0,"Current Liabilities":781401000.0,"Other Current Liabilities":3434000.0,"Current Deferred Liabilities":127561000.0,"Current Deferred Revenue":127561000.0,"Current Debt And Capital Lease Obligation":12343000.0,"Current Capital Lease Obligation":12343000.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":638063000.0,"Current Accrued Expenses":511957000.0,"Interest Payable":null,"Payables":126106000.0,"Accounts Payable":126106000.0,"Total Assets":2347644000.0,"Total Non Current Assets":1452107000.0,"Other Non Current Assets":48481000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":1403626000.0,"Accumulated Depreciation":-406893000.0,"Gross PPE":1810519000.0,"Construction In Progress":911066000.0,"Other Properties":190685000.0,"Buildings And Improvements":278222000.0,"Land And Improvements":21769000.0,"Properties":408777000.0,"Current Assets":895537000.0,"Other Current Assets":247001000.0,"Restricted Cash":0.0,"Receivables":337158000.0,"Other Receivables":null,"Accounts Receivable":337158000.0,"Cash Cash Equivalents And Short Term Investments":311378000.0,"Cash And Cash Equivalents":311378000.0},"2025-09-30":{"Ordinary Shares Number":308381000.0,"Share Issued":308381000.0,"Net Debt":605564000.0,"Total Debt":1161229000.0,"Tangible Book Value":-1127960000.0,"Invested Capital":-68953000.0,"Working Capital":391170000.0,"Net Tangible Assets":-1127960000.0,"Capital Lease Obligations":102222000.0,"Common Stock Equity":-1127960000.0,"Total Capitalization":-68953000.0,"Total Equity Gross Minority Interest":-1127960000.0,"Stockholders Equity":-1127960000.0,"Retained Earnings":-4237984000.0,"Additional Paid In Capital":3110021000.0,"Capital Stock":3000.0,"Common Stock":3000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":3423940000.0,"Total Non Current Liabilities Net Minority Interest":2754077000.0,"Other Non Current Liabilities":13370000.0,"Derivative Product Liabilities":1330483000.0,"Non Current Deferred Liabilities":260348000.0,"Non Current Deferred Revenue":260348000.0,"Long Term Debt And Capital Lease Obligation":1149876000.0,"Long Term Capital Lease Obligation":90869000.0,"Long Term Debt":1059007000.0,"Current Liabilities":669863000.0,"Other Current Liabilities":4322000.0,"Current Deferred Liabilities":83739000.0,"Current Deferred Revenue":83739000.0,"Current Debt And Capital Lease Obligation":11353000.0,"Current Capital Lease Obligation":11353000.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":570449000.0,"Current Accrued Expenses":358270000.0,"Interest Payable":null,"Payables":212179000.0,"Accounts Payable":212179000.0,"Total Assets":2295980000.0,"Total Non Current Assets":1234947000.0,"Other Non Current Assets":48360000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":1186587000.0,"Accumulated Depreciation":-415047000.0,"Gross PPE":1601634000.0,"Construction In Progress":688694000.0,"Other Properties":193341000.0,"Buildings And Improvements":279530000.0,"Land And Improvements":49221000.0,"Properties":390848000.0,"Current Assets":1061033000.0,"Other Current Assets":607590000.0,"Restricted Cash":0.0,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":453443000.0,"Cash And Cash Equivalents":453443000.0},"2025-06-30":{"Ordinary Shares Number":303146000.0,"Share Issued":303146000.0,"Net Debt":476351000.0,"Total Debt":1160910000.0,"Tangible Book Value":-1064676000.0,"Invested Capital":-6980000.0,"Working Capital":442038000.0,"Net Tangible Assets":-1064676000.0,"Capital Lease Obligations":103214000.0,"Common Stock Equity":-1064676000.0,"Total Capitalization":-6980000.0,"Total Equity Gross Minority Interest":-1064676000.0,"Stockholders Equity":-1064676000.0,"Retained Earnings":-4091324000.0,"Additional Paid In Capital":3026645000.0,"Capital Stock":3000.0,"Common Stock":3000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":3042728000.0,"Total Non Current Liabilities Net Minority Interest":2480006000.0,"Other Non Current Liabilities":13391000.0,"Derivative Product Liabilities":1316690000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":1149925000.0,"Long Term Capital Lease Obligation":92229000.0,"Long Term Debt":1057696000.0,"Current Liabilities":562722000.0,"Other Current Liabilities":5914000.0,"Current Deferred Liabilities":150127000.0,"Current Deferred Revenue":150127000.0,"Current Debt And Capital Lease Obligation":10985000.0,"Current Capital Lease Obligation":10985000.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":395696000.0,"Current Accrued Expenses":180641000.0,"Interest Payable":null,"Payables":215055000.0,"Accounts Payable":215055000.0,"Total Assets":1978052000.0,"Total Non Current Assets":973292000.0,"Other Non Current Assets":36105000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":937187000.0,"Accumulated Depreciation":-403050000.0,"Gross PPE":1340237000.0,"Construction In Progress":477505000.0,"Other Properties":190968000.0,"Buildings And Improvements":247266000.0,"Land And Improvements":28180000.0,"Properties":396318000.0,"Current Assets":1004760000.0,"Other Current Assets":423415000.0,"Restricted Cash":0.0,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":581345000.0,"Cash And Cash Equivalents":581345000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":106096000.0,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":94953000.0,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":27357000.0,"Current Capital Lease Obligation":11143000.0,"Current Debt":16214000.0,"Other Current Borrowings":16214000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Receivables":1018000.0,"Other Receivables":null,"Accounts Receivable":1018000.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":109489000.0,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":null,"Non Current Deferred Liabilities":0.0,"Non Current Deferred Revenue":0.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":97846000.0,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":11643000.0,"Current Debt":16290000.0,"Other Current Borrowings":16290000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":5101000.0,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Receivables":7442000.0,"Other Receivables":null,"Accounts Receivable":7442000.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-445466400.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":1116643000.0,"Total Unusual Items":-1113666000.0,"Total Unusual Items Excluding Goodwill":-1113666000.0,"Net Income From Continuing Operation Net Minority Interest":-1155310000.0,"Reconciled Depreciation":18729000.0,"Reconciled Cost Of Revenue":94157000.0,"EBITDA":2977000.0,"EBIT":-15752000.0,"Net Interest Income":-23833000.0,"Interest Expense":null,"Interest Income":null,"Normalized Income":-487110400.0,"Net Income From Continuing And Discontinued Operation":-1155310000.0,"Total Expenses":179953000.0,"Total Operating Income As Reported":-78468000.0,"Diluted Average Shares":325329000.0,"Basic Average Shares":325329000.0,"Diluted EPS":-3.32,"Basic EPS":-3.32,"Diluted NI Availto Com Stockholders":-1081076000.0,"Net Income Common Stockholders":-1081076000.0,"Otherunder Preferred Stock Dividend":-74234000.0,"Net Income":-1155310000.0,"Net Income Including Noncontrolling Interests":-1155310000.0,"Net Income Continuous Operations":-1155310000.0,"Tax Provision":1907000.0,"Pretax Income":-1153403000.0,"Other Income Expense":-1113818000.0,"Other Non Operating Income Expenses":-152000.0,"Special Income Charges":-68151000.0,"Gain On Sale Of Ppe":-1273000.0,"Other Special Charges":47383000.0,"Write Off":null,"Impairment Of Capital Assets":19495000.0,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":-1045515000.0,"Net Non Operating Interest Income Expense":-23833000.0,"Total Other Finance Cost":23833000.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":-15752000.0,"Operating Expense":85796000.0,"Other Operating Expenses":36407000.0,"Research And Development":null,"Selling General And Administration":49389000.0,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":70044000.0,"Cost Of Revenue":94157000.0,"Total Revenue":164201000.0,"Operating Revenue":164201000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-124570000.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-10489000.0,"Total Unusual Items":-311425000.0,"Total Unusual Items Excluding Goodwill":-311425000.0,"Net Income From Continuing Operation Net Minority Interest":-347188000.0,"Reconciled Depreciation":19817000.0,"Reconciled Cost Of Revenue":85138000.0,"EBITDA":-321914000.0,"EBIT":-341731000.0,"Net Interest Income":-4857000.0,"Interest Expense":4857000.0,"Interest Income":null,"Normalized Income":-160333000.0,"Net Income From Continuing And Discontinued Operation":-347188000.0,"Total Expenses":145540000.0,"Total Operating Income As Reported":-310422000.0,"Diluted Average Shares":322911000.0,"Basic Average Shares":322911000.0,"Diluted EPS":-1.06,"Basic EPS":-1.06,"Diluted NI Availto Com Stockholders":-342438000.0,"Net Income Common Stockholders":-342438000.0,"Otherunder Preferred Stock Dividend":-4750000.0,"Net Income":-347188000.0,"Net Income Including Noncontrolling Interests":-347188000.0,"Net Income Continuous Operations":-347188000.0,"Tax Provision":600000.0,"Pretax Income":-346588000.0,"Other Income Expense":-311435000.0,"Other Non Operating Income Expenses":-10000.0,"Special Income Charges":-280626000.0,"Gain On Sale Of Ppe":-13638000.0,"Other Special Charges":500000.0,"Write Off":null,"Impairment Of Capital Assets":266488000.0,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":-30799000.0,"Net Non Operating Interest Income Expense":-4857000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":4857000.0,"Interest Income Non Operating":null,"Operating Income":-30296000.0,"Operating Expense":60402000.0,"Other Operating Expenses":15223000.0,"Research And Development":null,"Selling General And Administration":45179000.0,"Selling And Marketing Expense":null,"General And Administrative Expense":45179000.0,"Other Gand A":45179000.0,"Gross Profit":30106000.0,"Cost Of Revenue":85138000.0,"Total Revenue":115244000.0,"Operating Revenue":115244000.0},"2025-12-31":{"Tax Effect Of Unusual Items":142169.87561,"Tax Rate For Calcs":0.000443,"Normalized EBITDA":-408858000.0,"Total Unusual Items":320623000.0,"Total Unusual Items Excluding Goodwill":320623000.0,"Net Income From Continuing Operation Net Minority Interest":214150000.0,"Reconciled Depreciation":17115000.0,"Reconciled Cost Of Revenue":59008000.0,"EBITDA":-88235000.0,"EBIT":-105350000.0,"Net Interest Income":-916000.0,"Interest Expense":null,"Interest Income":-916000.0,"Normalized Income":-106330830.12439,"Net Income From Continuing And Discontinued Operation":214150000.0,"Total Expenses":185113000.0,"Total Operating Income As Reported":null,"Diluted Average Shares":464573000.0,"Basic Average Shares":319603000.0,"Diluted EPS":0.42,"Basic EPS":0.6,"Diluted NI Availto Com Stockholders":180839000.0,"Net Income Common Stockholders":180839000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":214150000.0,"Net Income Including Noncontrolling Interests":214150000.0,"Net Income Continuous Operations":214150000.0,"Tax Provision":95000.0,"Pretax Income":214245000.0,"Other Income Expense":320511000.0,"Other Non Operating Income Expenses":-112000.0,"Special Income Charges":-9676000.0,"Gain On Sale Of Ppe":-2575000.0,"Other Special Charges":-4258000.0,"Write Off":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":330299000.0,"Net Non Operating Interest Income Expense":-916000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":-916000.0,"Operating Income":-105350000.0,"Operating Expense":126105000.0,"Other Operating Expenses":109918000.0,"Research And Development":null,"Selling General And Administration":16187000.0,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":20755000.0,"Cost Of Revenue":59008000.0,"Total Revenue":79763000.0,"Operating Revenue":79763000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-18950190.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":54920000.0,"Total Unusual Items":-90239000.0,"Total Unusual Items Excluding Goodwill":-90239000.0,"Net Income From Continuing Operation Net Minority Interest":-144027000.0,"Reconciled Depreciation":19173000.0,"Reconciled Cost Of Revenue":77198000.0,"EBITDA":-35319000.0,"EBIT":-54492000.0,"Net Interest Income":821000.0,"Interest Expense":null,"Interest Income":821000.0,"Normalized Income":-72738190.0,"Net Income From Continuing And Discontinued Operation":-144027000.0,"Total Expenses":135595000.0,"Total Operating Income As Reported":-54792000.0,"Diluted Average Shares":318562000.0,"Basic Average Shares":318562000.0,"Diluted EPS":-0.45,"Basic EPS":-0.45,"Diluted NI Availto Com Stockholders":-144876000.0,"Net Income Common Stockholders":-144876000.0,"Otherunder Preferred Stock Dividend":849000.0,"Net Income":-144027000.0,"Net Income Including Noncontrolling Interests":-144027000.0,"Net Income Continuous Operations":-144027000.0,"Tax Provision":125000.0,"Pretax Income":-143902000.0,"Other Income Expense":-90231000.0,"Other Non Operating Income Expenses":8000.0,"Special Income Charges":-15375000.0,"Gain On Sale Of Ppe":-300000.0,"Other Special Charges":15075000.0,"Write Off":null,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":-74864000.0,"Net Non Operating Interest Income Expense":821000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":821000.0,"Operating Income":-54492000.0,"Operating Expense":58397000.0,"Other Operating Expenses":-10957000.0,"Research And Development":null,"Selling General And Administration":69354000.0,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":3905000.0,"Cost Of Revenue":77198000.0,"Total Revenue":81103000.0,"Operating Revenue":81103000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":914867000.0,"Total Unusual Items":-915501000.0,"Total Unusual Items Excluding Goodwill":-915501000.0,"Net Income From Continuing Operation Net Minority Interest":-936799000.0,"Reconciled Depreciation":21484000.0,"Reconciled Cost Of Revenue":73603000.0,"EBITDA":-634000.0,"EBIT":-22118000.0,"Net Interest Income":1185000.0,"Interest Expense":null,"Interest Income":null,"Normalized Income":-21298000.0,"Net Income From Continuing And Discontinued Operation":-936799000.0,"Total Expenses":100746000.0,"Total Operating Income As Reported":-26284000.0,"Diluted Average Shares":317985000.0,"Basic Average Shares":317985000.0,"Diluted EPS":-0.04,"Basic EPS":-0.04,"Diluted NI Availto Com Stockholders":-13274000.0,"Net Income Common Stockholders":-13274000.0,"Otherunder Preferred Stock Dividend":-923525000.0,"Net Income":-936799000.0,"Net Income Including Noncontrolling Interests":-936799000.0,"Net Income Continuous Operations":-936799000.0,"Tax Provision":158000.0,"Pretax Income":-936641000.0,"Other Income Expense":-915708000.0,"Other Non Operating Income Expenses":-207000.0,"Special Income Charges":-5543000.0,"Gain On Sale Of Ppe":-4166000.0,"Other Special Charges":1377000.0,"Write Off":null,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":-909958000.0,"Net Non Operating Interest Income Expense":1185000.0,"Total Other Finance Cost":-1185000.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":-22118000.0,"Operating Expense":27143000.0,"Other Operating Expenses":-18142000.0,"Research And Development":null,"Selling General And Administration":45285000.0,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":5025000.0,"Cost Of Revenue":73603000.0,"Total Revenue":78628000.0,"Operating Revenue":78628000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":2187000.0,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":-47038000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":127372000.0,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Other Special Charges":null,"Write Off":null,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":2187000.0,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":32890000.0,"Other Gand A":32890000.0,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":1136000.0,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Other Special Charges":null,"Write Off":0.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":1136000.0,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Research And Development":5016000.0,"Selling General And Administration":null,"Selling And Marketing Expense":2870000.0,"General And Administrative Expense":35706000.0,"Other Gand A":35706000.0,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-583891000.0,"Repayment Of Debt":1095000.0,"Issuance Of Debt":3280250000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-564963000.0,"Interest Paid Supplemental Data":19751000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":2551391000.0,"Beginning Cash Position":1145985000.0,"Changes In Cash":1405406000.0,"Financing Cash Flow":2220573000.0,"Cash Flow From Continuing Financing Activities":2220573000.0,"Net Other Financing Charges":-1060691000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":3281345000.0,"Net Long Term Debt Issuance":3281345000.0,"Long Term Debt Payments":1095000.0,"Long Term Debt Issuance":3280250000.0,"Investing Cash Flow":-796239000.0,"Cash Flow From Continuing Investing Activities":-796239000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-563720000.0,"Sale Of PPE":1298000.0,"Purchase Of PPE":-565018000.0,"Operating Cash Flow":-18928000.0,"Cash Flow From Continuing Operating Activities":-18928000.0,"Change In Working Capital":41523000.0,"Change In Other Working Capital":3379000.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":130093000.0,"Change In Accrued Expense":171561000.0,"Change In Payable":-41468000.0,"Change In Account Payable":-41468000.0,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":-2665000.0,"Stock Based Compensation":18240000.0,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":18729000.0,"Depreciation And Amortization":18729000.0,"Depreciation":18729000.0,"Operating Gains Losses":1060555000.0,"Gain Loss On Investment Securities":1053847000.0,"Gain Loss On Sale Of PPE":1273000.0,"Net Income From Continuing Operations":-1155310000.0},"2026-03-31":{"Free Cash Flow":-139404000.0,"Repayment Of Debt":-1095000.0,"Issuance Of Debt":995000000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-389281000.0,"Interest Paid Supplemental Data":-6905000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":1145985000.0,"Beginning Cash Position":311378000.0,"Changes In Cash":834607000.0,"Financing Cash Flow":971382000.0,"Cash Flow From Continuing Financing Activities":971382000.0,"Net Other Financing Charges":-22604000.0,"Proceeds From Stock Option Exercised":81000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":993905000.0,"Net Long Term Debt Issuance":993905000.0,"Long Term Debt Payments":-1095000.0,"Long Term Debt Issuance":995000000.0,"Investing Cash Flow":-386652000.0,"Cash Flow From Continuing Investing Activities":-386652000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":-55000.0,"Purchase Of Intangibles":-55000.0,"Net PPE Purchase And Sale":-386597000.0,"Sale Of PPE":2629000.0,"Purchase Of PPE":-389226000.0,"Operating Cash Flow":249877000.0,"Cash Flow From Continuing Operating Activities":249877000.0,"Change In Working Capital":62199000.0,"Change In Other Working Capital":62579000.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":-10487000.0,"Change In Accrued Expense":-16361000.0,"Change In Payable":5874000.0,"Change In Account Payable":5874000.0,"Change In Prepaid Assets":10107000.0,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":178769000.0,"Stock Based Compensation":17761000.0,"Asset Impairment Charge":266488000.0,"Depreciation Amortization Depletion":19817000.0,"Depreciation And Amortization":19817000.0,"Depreciation":19817000.0,"Operating Gains Losses":52031000.0,"Gain Loss On Investment Securities":38393000.0,"Gain Loss On Sale Of PPE":13638000.0,"Net Income From Continuing Operations":-347188000.0},"2025-12-31":{"Free Cash Flow":-121789000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-274857000.0,"Interest Paid Supplemental Data":-57000.0,"Income Tax Paid Supplemental Data":-93000.0,"End Cash Position":311378000.0,"Beginning Cash Position":453443000.0,"Changes In Cash":-142065000.0,"Financing Cash Flow":-21808000.0,"Cash Flow From Continuing Financing Activities":-21808000.0,"Net Other Financing Charges":-26973000.0,"Proceeds From Stock Option Exercised":5165000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-273325000.0,"Cash Flow From Continuing Investing Activities":-273325000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":-51000.0,"Purchase Of Intangibles":-51000.0,"Net PPE Purchase And Sale":-273274000.0,"Sale Of PPE":1532000.0,"Purchase Of PPE":-274806000.0,"Operating Cash Flow":153068000.0,"Cash Flow From Continuing Operating Activities":153068000.0,"Change In Working Capital":189004000.0,"Change In Other Working Capital":205848000.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":-13939000.0,"Change In Accrued Expense":-42339000.0,"Change In Payable":28400000.0,"Change In Account Payable":28400000.0,"Change In Prepaid Assets":null,"Change In Receivables":-19128000.0,"Changes In Account Receivables":-19128000.0,"Other Non Cash Items":21450000.0,"Stock Based Compensation":27935000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":17115000.0,"Depreciation And Amortization":17115000.0,"Depreciation":17115000.0,"Operating Gains Losses":-327945000.0,"Gain Loss On Investment Securities":-331076000.0,"Gain Loss On Sale Of PPE":2575000.0,"Net Income From Continuing Operations":214150000.0},"2025-09-30":{"Free Cash Flow":-112712000.0,"Repayment Of Debt":-1672000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-244493000.0,"Interest Paid Supplemental Data":6872000.0,"Income Tax Paid Supplemental Data":-159000.0,"End Cash Position":453443000.0,"Beginning Cash Position":581345000.0,"Changes In Cash":-127902000.0,"Financing Cash Flow":-5324000.0,"Cash Flow From Continuing Financing Activities":-5324000.0,"Net Other Financing Charges":-5398000.0,"Proceeds From Stock Option Exercised":1116000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-1672000.0,"Net Long Term Debt Issuance":-1672000.0,"Long Term Debt Payments":-1672000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-254359000.0,"Cash Flow From Continuing Investing Activities":-254359000.0,"Net Other Investing Changes":-5124000.0,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":-10124000.0,"Purchase Of Intangibles":-10124000.0,"Net PPE Purchase And Sale":-244235000.0,"Sale Of PPE":258000.0,"Purchase Of PPE":-244493000.0,"Operating Cash Flow":131781000.0,"Cash Flow From Continuing Operating Activities":131781000.0,"Change In Working Capital":215433000.0,"Change In Other Working Capital":185791000.0,"Change In Other Current Assets":0.0,"Change In Payables And Accrued Expense":-197036000.0,"Change In Accrued Expense":-45887000.0,"Change In Payable":-151149000.0,"Change In Account Payable":-151149000.0,"Change In Prepaid Assets":null,"Change In Receivables":226678000.0,"Changes In Account Receivables":-3850000.0,"Other Non Cash Items":-84700000.0,"Stock Based Compensation":29946000.0,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":19173000.0,"Depreciation And Amortization":19173000.0,"Depreciation":19173000.0,"Operating Gains Losses":95956000.0,"Gain Loss On Investment Securities":95656000.0,"Gain Loss On Sale Of PPE":300000.0,"Net Income From Continuing Operations":-144027000.0},"2025-06-30":{"Free Cash Flow":-87243000.0,"Repayment Of Debt":-4149000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-121243000.0,"Interest Paid Supplemental Data":564000.0,"Income Tax Paid Supplemental Data":456000.0,"End Cash Position":581345000.0,"Beginning Cash Position":698725000.0,"Changes In Cash":-117380000.0,"Financing Cash Flow":-31772000.0,"Cash Flow From Continuing Financing Activities":-31772000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":364000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-4149000.0,"Net Long Term Debt Issuance":-4149000.0,"Long Term Debt Payments":-4149000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-119608000.0,"Cash Flow From Continuing Investing Activities":-119608000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-119608000.0,"Sale Of PPE":1671000.0,"Purchase Of PPE":-121279000.0,"Operating Cash Flow":34000000.0,"Cash Flow From Continuing Operating Activities":34000000.0,"Change In Working Capital":103501000.0,"Change In Other Working Capital":84648000.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":215940000.0,"Change In Accrued Expense":68114000.0,"Change In Payable":147826000.0,"Change In Account Payable":147826000.0,"Change In Prepaid Assets":null,"Change In Receivables":22972000.0,"Changes In Account Receivables":22972000.0,"Other Non Cash Items":-76876000.0,"Stock Based Compensation":24170000.0,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":21484000.0,"Depreciation And Amortization":21484000.0,"Depreciation":21484000.0,"Operating Gains Losses":898520000.0,"Gain Loss On Investment Securities":892977000.0,"Gain Loss On Sale Of PPE":4166000.0,"Net Income From Continuing Operations":-936799000.0},"2025-03-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":1000.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":266000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":-5000000.0,"Purchase Of Investment":-5000000.0,"Net Business Purchase And Sale":-5000000.0,"Purchase Of Business":-5000000.0,"Net Intangibles Purchase And Sale":-36000.0,"Purchase Of Intangibles":-36000.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":-10463000.0,"Change In Receivables":6000.0,"Changes In Account Receivables":6000.0,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-3845000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":-23080000.0,"Change In Receivables":5221000.0,"Changes In Account Receivables":5221000.0,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}