{"ticker":"COSM","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":86497.0,"Ordinary Shares Number":49781253.0,"Share Issued":49867750.0,"Net Debt":16236088.0,"Total Debt":17420673.0,"Tangible Book Value":12601348.0,"Invested Capital":36577149.0,"Working Capital":2812487.0,"Net Tangible Assets":12601348.0,"Capital Lease Obligations":669883.0,"Common Stock Equity":19826359.0,"Total Capitalization":25950656.0,"Total Equity Gross Minority Interest":19826359.0,"Stockholders Equity":19826359.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":36442.0,"Other Equity Adjustments":36442.0,"Treasury Stock":917159.0,"Retained Earnings":-135972696.0,"Additional Paid In Capital":156629904.0,"Capital Stock":49868.0,"Common Stock":49868.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":42542652.0,"Total Non Current Liabilities Net Minority Interest":8465817.0,"Other Non Current Liabilities":1878132.0,"Long Term Debt And Capital Lease Obligation":6587685.0,"Long Term Capital Lease Obligation":463388.0,"Long Term Debt":6124297.0,"Current Liabilities":34076835.0,"Other Current Liabilities":7554786.0,"Current Debt And Capital Lease Obligation":10832988.0,"Current Capital Lease Obligation":206495.0,"Current Debt":10626493.0,"Other Current Borrowings":2758537.0,"Line Of Credit":7856208.0,"Current Notes Payable":11748.0,"Payables And Accrued Expenses":15689061.0,"Current Accrued Expenses":871960.0,"Interest Payable":871960.0,"Payables":14817101.0,"Dueto Related Parties Current":878507.0,"Accounts Payable":13938594.0,"Total Assets":62369011.0,"Total Non Current Assets":25479689.0,"Other Non Current Assets":3982816.0,"Non Current Note Receivables":3120197.0,"Goodwill And Other Intangible Assets":7225011.0,"Other Intangible Assets":7175314.0,"Goodwill":49697.0,"Net PPE":11151665.0,"Accumulated Depreciation":-1900380.0,"Gross PPE":13052045.0,"Leases":3789.0,"Construction In Progress":200191.0,"Other Properties":671271.0,"Machinery Furniture Equipment":3452056.0,"Buildings And Improvements":5027339.0,"Land And Improvements":3697399.0,"Properties":0.0,"Current Assets":36889322.0,"Other Current Assets":8007935.0,"Restricted Cash":1644219.0,"Inventory":5650458.0,"Receivables":21037783.0,"Duefrom Related Parties Current":2365955.0,"Loans Receivable":485191.0,"Accounts Receivable":18186637.0,"Allowance For Doubtful Accounts Receivable":-30074112.0,"Gross Accounts Receivable":48260749.0,"Cash Cash Equivalents And Short Term Investments":548927.0,"Other Short Term Investments":34225.0,"Cash And Cash Equivalents":514702.0,"Cash Financial":null},"2025-12-31":{"Treasury Shares Number":86497.0,"Ordinary Shares Number":41067312.0,"Share Issued":41153809.0,"Net Debt":18654896.0,"Total Debt":19970012.0,"Tangible Book Value":10854934.0,"Invested Capital":37795199.0,"Working Capital":116412.0,"Net Tangible Assets":10854934.0,"Capital Lease Obligations":599442.0,"Common Stock Equity":18424629.0,"Total Capitalization":24276466.0,"Total Equity Gross Minority Interest":18424629.0,"Stockholders Equity":18424629.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":331503.0,"Other Equity Adjustments":331503.0,"Treasury Stock":917159.0,"Retained Earnings":-133167273.0,"Additional Paid In Capital":152136404.0,"Capital Stock":41154.0,"Common Stock":41154.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":47052889.0,"Total Non Current Liabilities Net Minority Interest":8781045.0,"Other Non Current Liabilities":2555735.0,"Long Term Debt And Capital Lease Obligation":6225310.0,"Long Term Capital Lease Obligation":373473.0,"Long Term Debt":5851837.0,"Current Liabilities":38271844.0,"Other Current Liabilities":7114169.0,"Current Debt And Capital Lease Obligation":13744702.0,"Current Capital Lease Obligation":225969.0,"Current Debt":13518733.0,"Other Current Borrowings":4329078.0,"Line Of Credit":9177684.0,"Current Notes Payable":11971.0,"Payables And Accrued Expenses":17412973.0,"Current Accrued Expenses":786497.0,"Interest Payable":786497.0,"Payables":16626476.0,"Dueto Related Parties Current":2002470.0,"Accounts Payable":14624006.0,"Total Assets":65477518.0,"Total Non Current Assets":27089262.0,"Other Non Current Assets":4593898.0,"Non Current Note Receivables":3146201.0,"Goodwill And Other Intangible Assets":7569695.0,"Other Intangible Assets":7519998.0,"Goodwill":49697.0,"Net PPE":11779468.0,"Accumulated Depreciation":-2117842.0,"Gross PPE":13897310.0,"Leases":3861.0,"Construction In Progress":600000.0,"Other Properties":600610.0,"Machinery Furniture Equipment":3622844.0,"Buildings And Improvements":5302616.0,"Land And Improvements":3767379.0,"Properties":0.0,"Current Assets":38388256.0,"Other Current Assets":6543625.0,"Restricted Cash":2744219.0,"Inventory":5778142.0,"Receivables":22560438.0,"Duefrom Related Parties Current":2443975.0,"Loans Receivable":487638.0,"Accounts Receivable":19628825.0,"Allowance For Doubtful Accounts Receivable":-30645763.0,"Gross Accounts Receivable":50274588.0,"Cash Cash Equivalents And Short Term Investments":761832.0,"Other Short Term Investments":46158.0,"Cash And Cash Equivalents":715674.0,"Cash Financial":715674.0},"2025-09-30":{"Treasury Shares Number":86497.0,"Ordinary Shares Number":31869041.0,"Share Issued":31955538.0,"Net Debt":19523016.0,"Total Debt":21071226.0,"Tangible Book Value":15174251.0,"Invested Capital":43547341.0,"Working Capital":-430028.0,"Net Tangible Assets":15174251.0,"Capital Lease Obligations":658769.0,"Common Stock Equity":23134884.0,"Total Capitalization":28846346.0,"Total Equity Gross Minority Interest":23134884.0,"Stockholders Equity":23134884.0,"Other Equity Interest":-20.0,"Gains Losses Not Affecting Retained Earnings":714070.0,"Other Equity Adjustments":714070.0,"Treasury Stock":917159.0,"Retained Earnings":-123021330.0,"Additional Paid In Capital":146327367.0,"Capital Stock":31956.0,"Common Stock":31956.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":46357874.0,"Total Non Current Liabilities Net Minority Interest":7823557.0,"Other Non Current Liabilities":1684282.0,"Long Term Debt And Capital Lease Obligation":6139275.0,"Long Term Capital Lease Obligation":427813.0,"Long Term Debt":5711462.0,"Current Liabilities":38534317.0,"Other Current Liabilities":8403589.0,"Current Debt And Capital Lease Obligation":14931951.0,"Current Capital Lease Obligation":230956.0,"Current Debt":14700995.0,"Other Current Borrowings":7104239.0,"Line Of Credit":7584786.0,"Current Notes Payable":11970.0,"Payables And Accrued Expenses":15198777.0,"Current Accrued Expenses":521843.0,"Interest Payable":521843.0,"Payables":14676934.0,"Dueto Related Parties Current":422083.0,"Accounts Payable":14254851.0,"Total Assets":69492758.0,"Total Non Current Assets":31388469.0,"Other Non Current Assets":4271623.0,"Non Current Note Receivables":5831706.0,"Goodwill And Other Intangible Assets":7960633.0,"Other Intangible Assets":7910936.0,"Goodwill":49697.0,"Net PPE":13324507.0,"Accumulated Depreciation":-1850840.0,"Gross PPE":15175347.0,"Leases":3861.0,"Construction In Progress":2000020.0,"Other Properties":659667.0,"Machinery Furniture Equipment":3550990.0,"Buildings And Improvements":5193751.0,"Land And Improvements":3767058.0,"Properties":0.0,"Current Assets":38104289.0,"Other Current Assets":6281543.0,"Restricted Cash":3744219.0,"Inventory":5683662.0,"Receivables":21472246.0,"Duefrom Related Parties Current":1607984.0,"Loans Receivable":1834777.0,"Accounts Receivable":18029485.0,"Allowance For Doubtful Accounts Receivable":-25710096.0,"Gross Accounts Receivable":43739581.0,"Cash Cash Equivalents And Short Term Investments":922619.0,"Other Short Term Investments":33178.0,"Cash And Cash Equivalents":889441.0,"Cash Financial":null},"2025-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":29241742.0,"Share Issued":29804299.0,"Net Debt":14313763.0,"Total Debt":15646994.0,"Tangible Book Value":18006272.0,"Invested Capital":41200899.0,"Working Capital":-604250.0,"Net Tangible Assets":18006272.0,"Capital Lease Obligations":677728.0,"Common Stock Equity":26231633.0,"Total Capitalization":28285490.0,"Total Equity Gross Minority Interest":26231633.0,"Stockholders Equity":26231633.0,"Other Equity Interest":-20.0,"Gains Losses Not Affecting Retained Earnings":458807.0,"Other Equity Adjustments":458807.0,"Treasury Stock":917159.0,"Retained Earnings":-117668440.0,"Additional Paid In Capital":144328641.0,"Capital Stock":29804.0,"Common Stock":29804.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":35603927.0,"Total Non Current Liabilities Net Minority Interest":4437366.0,"Other Non Current Liabilities":1930067.0,"Long Term Debt And Capital Lease Obligation":2507299.0,"Long Term Capital Lease Obligation":453442.0,"Long Term Debt":2053857.0,"Current Liabilities":31166561.0,"Other Current Liabilities":4249497.0,"Current Debt And Capital Lease Obligation":13139695.0,"Current Capital Lease Obligation":224286.0,"Current Debt":12915409.0,"Other Current Borrowings":4741559.0,"Line Of Credit":8161845.0,"Current Notes Payable":12005.0,"Payables And Accrued Expenses":13777369.0,"Current Accrued Expenses":345406.0,"Interest Payable":345406.0,"Payables":13431963.0,"Dueto Related Parties Current":449388.0,"Accounts Payable":12982575.0,"Total Assets":61835560.0,"Total Non Current Assets":31273249.0,"Other Non Current Assets":3293357.0,"Non Current Note Receivables":6255751.0,"Goodwill And Other Intangible Assets":8225361.0,"Other Intangible Assets":8175664.0,"Goodwill":49697.0,"Net PPE":13498780.0,"Accumulated Depreciation":-1660354.0,"Gross PPE":15159134.0,"Leases":3872.0,"Construction In Progress":2000020.0,"Other Properties":678369.0,"Machinery Furniture Equipment":3561454.0,"Buildings And Improvements":5137125.0,"Land And Improvements":3778294.0,"Properties":0.0,"Current Assets":30562311.0,"Other Current Assets":6429156.0,"Restricted Cash":null,"Inventory":5110947.0,"Receivables":18336439.0,"Duefrom Related Parties Current":1449354.0,"Loans Receivable":1431298.0,"Accounts Receivable":15455787.0,"Allowance For Doubtful Accounts Receivable":-25830462.0,"Gross Accounts Receivable":41286249.0,"Cash Cash Equivalents And Short Term Investments":685769.0,"Other Short Term Investments":30266.0,"Cash And Cash Equivalents":655503.0,"Cash Financial":null},"2025-03-31":{"Treasury Shares Number":86497.0,"Ordinary Shares Number":27198136.0,"Share Issued":27284633.0,"Net Debt":11425771.0,"Total Debt":12849326.0,"Tangible Book Value":18149183.0,"Invested Capital":38120364.0,"Working Capital":1259012.0,"Net Tangible Assets":18149183.0,"Capital Lease Obligations":680674.0,"Common Stock Equity":25951712.0,"Total Capitalization":28040252.0,"Total Equity Gross Minority Interest":25951712.0,"Stockholders Equity":25951712.0,"Other Equity Interest":-20.0,"Gains Losses Not Affecting Retained Earnings":-1103663.0,"Other Equity Adjustments":-1103663.0,"Treasury Stock":917159.0,"Retained Earnings":-114840372.0,"Additional Paid In Capital":142785641.0,"Capital Stock":27285.0,"Common Stock":27285.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":31240232.0,"Total Non Current Liabilities Net Minority Interest":4654245.0,"Other Non Current Liabilities":2097008.0,"Long Term Debt And Capital Lease Obligation":2557237.0,"Long Term Capital Lease Obligation":468697.0,"Long Term Debt":2088540.0,"Current Liabilities":26585987.0,"Other Current Liabilities":3751190.0,"Current Debt And Capital Lease Obligation":10292089.0,"Current Capital Lease Obligation":211977.0,"Current Debt":10080112.0,"Other Current Borrowings":2763723.0,"Line Of Credit":7305377.0,"Current Notes Payable":11012.0,"Payables And Accrued Expenses":12542708.0,"Current Accrued Expenses":255192.0,"Interest Payable":255192.0,"Payables":12287516.0,"Dueto Related Parties Current":614554.0,"Accounts Payable":11672962.0,"Total Assets":57191944.0,"Total Non Current Assets":29346855.0,"Other Non Current Assets":3043894.0,"Non Current Note Receivables":5803378.0,"Goodwill And Other Intangible Assets":7802529.0,"Other Intangible Assets":7752832.0,"Goodwill":49697.0,"Net PPE":12697054.0,"Accumulated Depreciation":-1418032.0,"Gross PPE":14115086.0,"Leases":3552.0,"Construction In Progress":2000020.0,"Other Properties":681056.0,"Machinery Furniture Equipment":3251187.0,"Buildings And Improvements":4713642.0,"Land And Improvements":3465629.0,"Properties":0.0,"Current Assets":27844999.0,"Other Current Assets":5231592.0,"Restricted Cash":null,"Inventory":4736222.0,"Receivables":17109026.0,"Duefrom Related Parties Current":1422015.0,"Loans Receivable":1435116.0,"Accounts Receivable":14251895.0,"Allowance For Doubtful Accounts Receivable":-23658962.0,"Gross Accounts Receivable":37910857.0,"Cash Cash Equivalents And Short Term Investments":768159.0,"Other Short Term Investments":25278.0,"Cash And Cash Equivalents":742881.0,"Cash Financial":null},"2024-12-31":{"Treasury Shares Number":86497.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":-20.0,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":null,"Current Notes Payable":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Dueto Related Parties Current":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Note Receivables":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":0.0,"Inventory":null,"Receivables":null,"Duefrom Related Parties Current":null,"Loans Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":315105.0}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1108785.0,"Total Unusual Items":-534880.0,"Total Unusual Items Excluding Goodwill":-534880.0,"Net Income From Continuing Operation Net Minority Interest":-2805423.0,"Reconciled Depreciation":348179.0,"Reconciled Cost Of Revenue":16546721.0,"EBITDA":-1643665.0,"EBIT":-1991844.0,"Net Interest Income":-766906.0,"Interest Expense":813579.0,"Interest Income":46673.0,"Normalized Income":-2270543.0,"Net Income From Continuing And Discontinued Operation":-2805423.0,"Total Expenses":20112071.0,"Total Operating Income As Reported":-2184179.0,"Diluted Average Shares":47087621.0,"Basic Average Shares":47087621.0,"Diluted EPS":-0.06,"Basic EPS":-0.06,"Diluted NI Availto Com Stockholders":-2805423.0,"Net Income Common Stockholders":-2805423.0,"Otherunder Preferred Stock Dividend":null,"Net Income":-2805423.0,"Net Income Including Noncontrolling Interests":-2805423.0,"Net Income Continuous Operations":-2805423.0,"Tax Provision":0.0,"Pretax Income":-2805423.0,"Other Income Expense":145662.0,"Other Non Operating Income Expenses":680542.0,"Special Income Charges":-442439.0,"Gain On Sale Of Ppe":-442439.0,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":-92441.0,"Net Non Operating Interest Income Expense":-766906.0,"Interest Expense Non Operating":813579.0,"Interest Income Non Operating":46673.0,"Operating Income":-2184179.0,"Operating Expense":3565350.0,"Depreciation Amortization Depletion Income Statement":348179.0,"Depreciation And Amortization In Income Statement":348179.0,"Research And Development":0.0,"Selling General And Administration":3217171.0,"Selling And Marketing Expense":19352.0,"General And Administrative Expense":3197819.0,"Other Gand A":1800162.0,"Salaries And Wages":1397657.0,"Gross Profit":1381171.0,"Cost Of Revenue":16546721.0,"Total Revenue":17927892.0,"Operating Revenue":17927892.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-10564379.0,"Total Unusual Items":1748591.0,"Total Unusual Items Excluding Goodwill":1748591.0,"Net Income From Continuing Operation Net Minority Interest":-10145943.0,"Reconciled Depreciation":317141.0,"Reconciled Cost Of Revenue":17623816.0,"EBITDA":-8815788.0,"EBIT":-9132929.0,"Net Interest Income":-914412.0,"Interest Expense":1013014.0,"Interest Income":98602.0,"Normalized Income":-11894534.0,"Net Income From Continuing And Discontinued Operation":-10145943.0,"Total Expenses":30946800.0,"Total Operating Income As Reported":-11406425.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-10145943.0,"Net Income Common Stockholders":-10145943.0,"Otherunder Preferred Stock Dividend":0.0,"Net Income":-10145943.0,"Net Income Including Noncontrolling Interests":-10145943.0,"Net Income Continuous Operations":-10145943.0,"Tax Provision":0.0,"Pretax Income":-10145943.0,"Other Income Expense":2012109.0,"Other Non Operating Income Expenses":263518.0,"Special Income Charges":-94232.0,"Gain On Sale Of Ppe":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":1842823.0,"Net Non Operating Interest Income Expense":-914412.0,"Interest Expense Non Operating":1013014.0,"Interest Income Non Operating":98602.0,"Operating Income":-11243640.0,"Operating Expense":13322984.0,"Depreciation Amortization Depletion Income Statement":317141.0,"Depreciation And Amortization In Income Statement":317141.0,"Research And Development":410760.0,"Selling General And Administration":12595083.0,"Selling And Marketing Expense":35585.0,"General And Administrative Expense":12559498.0,"Other Gand A":10609632.0,"Salaries And Wages":1949866.0,"Gross Profit":2079344.0,"Cost Of Revenue":17623816.0,"Total Revenue":19703160.0,"Operating Revenue":19703160.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-3523722.0,"Total Unusual Items":-580660.0,"Total Unusual Items Excluding Goodwill":-580660.0,"Net Income From Continuing Operation Net Minority Interest":-5352890.0,"Reconciled Depreciation":377911.0,"Reconciled Cost Of Revenue":14507807.0,"EBITDA":-4104382.0,"EBIT":-4482293.0,"Net Interest Income":-769899.0,"Interest Expense":870597.0,"Interest Income":100698.0,"Normalized Income":-4772230.0,"Net Income From Continuing And Discontinued Operation":-5352890.0,"Total Expenses":18929140.0,"Total Operating Income As Reported":-1818715.0,"Diluted Average Shares":30625284.0,"Basic Average Shares":30625284.0,"Diluted EPS":-0.17,"Basic EPS":-0.17,"Diluted NI Availto Com Stockholders":-5352890.0,"Net Income Common Stockholders":-5352890.0,"Otherunder Preferred Stock Dividend":0.0,"Net Income":-5352890.0,"Net Income Including Noncontrolling Interests":-5352890.0,"Net Income Continuous Operations":-5352890.0,"Tax Provision":0.0,"Pretax Income":-5352890.0,"Other Income Expense":-2764276.0,"Other Non Operating Income Expenses":-2183616.0,"Special Income Charges":57.0,"Gain On Sale Of Ppe":57.0,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":-580717.0,"Net Non Operating Interest Income Expense":-769899.0,"Interest Expense Non Operating":870597.0,"Interest Income Non Operating":100698.0,"Operating Income":-1818715.0,"Operating Expense":4421333.0,"Depreciation Amortization Depletion Income Statement":377911.0,"Depreciation And Amortization In Income Statement":377911.0,"Research And Development":18337.0,"Selling General And Administration":4025085.0,"Selling And Marketing Expense":64794.0,"General And Administrative Expense":3960291.0,"Other Gand A":2040341.0,"Salaries And Wages":1919950.0,"Gross Profit":2602618.0,"Cost Of Revenue":14507807.0,"Total Revenue":17110425.0,"Operating Revenue":17110425.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-2367452.0,"Total Unusual Items":445163.0,"Total Unusual Items Excluding Goodwill":445163.0,"Net Income From Continuing Operation Net Minority Interest":-2828068.0,"Reconciled Depreciation":353862.0,"Reconciled Cost Of Revenue":13581888.0,"EBITDA":-1922289.0,"EBIT":-2276151.0,"Net Interest Income":-446130.0,"Interest Expense":551917.0,"Interest Income":105787.0,"Normalized Income":-3273231.0,"Net Income From Continuing And Discontinued Operation":-2828068.0,"Total Expenses":17391021.0,"Total Operating Income As Reported":-2645319.0,"Diluted Average Shares":28753492.0,"Basic Average Shares":28753492.0,"Diluted EPS":-0.1,"Basic EPS":-0.1,"Diluted NI Availto Com Stockholders":-2828068.0,"Net Income Common Stockholders":-2828068.0,"Otherunder Preferred Stock Dividend":null,"Net Income":-2828068.0,"Net Income Including Noncontrolling Interests":-2828068.0,"Net Income Continuous Operations":-2828068.0,"Tax Provision":0.0,"Pretax Income":-2828068.0,"Other Income Expense":263381.0,"Other Non Operating Income Expenses":-181782.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":445163.0,"Net Non Operating Interest Income Expense":-446130.0,"Interest Expense Non Operating":551917.0,"Interest Income Non Operating":105787.0,"Operating Income":-2645319.0,"Operating Expense":3809133.0,"Depreciation Amortization Depletion Income Statement":353862.0,"Depreciation And Amortization In Income Statement":353862.0,"Research And Development":74637.0,"Selling General And Administration":3380634.0,"Selling And Marketing Expense":21706.0,"General And Administrative Expense":3358928.0,"Other Gand A":1490485.0,"Salaries And Wages":1868443.0,"Gross Profit":1163814.0,"Cost Of Revenue":13581888.0,"Total Revenue":14745702.0,"Operating Revenue":14745702.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-489517.0,"Total Unusual Items":178966.0,"Total Unusual Items Excluding Goodwill":178966.0,"Net Income From Continuing Operation Net Minority Interest":-818097.0,"Reconciled Depreciation":320439.0,"Reconciled Cost Of Revenue":11662729.0,"EBITDA":-310551.0,"EBIT":-630990.0,"Net Interest Income":-95781.0,"Interest Expense":187107.0,"Interest Income":91326.0,"Normalized Income":-997063.0,"Net Income From Continuing And Discontinued Operation":-818097.0,"Total Expenses":14545673.0,"Total Operating Income As Reported":-833145.0,"Diluted Average Shares":26037608.0,"Basic Average Shares":26037608.0,"Diluted EPS":-0.03,"Basic EPS":-0.03,"Diluted NI Availto Com Stockholders":-818097.0,"Net Income Common Stockholders":-818097.0,"Otherunder Preferred Stock Dividend":null,"Net Income":-818097.0,"Net Income Including Noncontrolling Interests":-818097.0,"Net Income Continuous Operations":-818097.0,"Tax Provision":0.0,"Pretax Income":-818097.0,"Other Income Expense":110829.0,"Other Non Operating Income Expenses":-68137.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":178966.0,"Net Non Operating Interest Income Expense":-95781.0,"Interest Expense Non Operating":187107.0,"Interest Income Non Operating":91326.0,"Operating Income":-833145.0,"Operating Expense":2882944.0,"Depreciation Amortization Depletion Income Statement":320439.0,"Depreciation And Amortization In Income Statement":320439.0,"Research And Development":15629.0,"Selling General And Administration":2546876.0,"Selling And Marketing Expense":28155.0,"General And Administrative Expense":2518721.0,"Other Gand A":1478702.0,"Salaries And Wages":1040019.0,"Gross Profit":2049799.0,"Cost Of Revenue":11662729.0,"Total Revenue":13712528.0,"Operating Revenue":13712528.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":9793.0,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":-291980.0,"Gain On Sale Of Ppe":null,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-1078465.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-9402872.0,"Issuance Of Debt":7972951.0,"Issuance Of Capital Stock":1832524.0,"Capital Expenditure":-11399.0,"Interest Paid Supplemental Data":92340.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":2158921.0,"Beginning Cash Position":3459893.0,"Effect Of Exchange Rate Changes":127430.0,"Changes In Cash":-1428402.0,"Financing Cash Flow":347627.0,"Cash Flow From Continuing Financing Activities":347627.0,"Net Other Financing Charges":-54976.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":1832524.0,"Common Stock Payments":0.0,"Common Stock Issuance":1832524.0,"Net Issuance Payments Of Debt":-1429921.0,"Net Short Term Debt Issuance":-1169333.0,"Short Term Debt Payments":-9142284.0,"Short Term Debt Issuance":7972951.0,"Net Long Term Debt Issuance":-260588.0,"Long Term Debt Payments":-260588.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-708963.0,"Cash Flow From Continuing Investing Activities":-708963.0,"Net Other Investing Changes":-1100000.0,"Net Business Purchase And Sale":399809.0,"Sale Of Business":399809.0,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":2627.0,"Sale Of Intangibles":2627.0,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-11399.0,"Purchase Of PPE":-11399.0,"Operating Cash Flow":-1067066.0,"Cash Flow From Continuing Operating Activities":-1067066.0,"Change In Working Capital":16952.0,"Change In Other Current Liabilities":6430.0,"Change In Payables And Accrued Expense":-528350.0,"Change In Accrued Expense":119648.0,"Change In Interest Payable":119648.0,"Change In Payable":-647998.0,"Change In Account Payable":-647998.0,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":-271786.0,"Change In Inventory":21690.0,"Change In Receivables":788968.0,"Changes In Account Receivables":788968.0,"Other Non Cash Items":619043.0,"Stock Based Compensation":535786.0,"Unrealized Gain Loss On Investment Securities":11252.0,"Asset Impairment Charge":0.0,"Deferred Tax":-3326.0,"Deferred Income Tax":-3326.0,"Depreciation Amortization Depletion":348179.0,"Depreciation And Amortization":348179.0,"Depreciation":348179.0,"Operating Gains Losses":210471.0,"Gain Loss On Investment Securities":210471.0,"Net Income From Continuing Operations":-2805423.0},"2025-12-31":{"Free Cash Flow":-4604394.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-5889882.0,"Issuance Of Debt":6324972.0,"Issuance Of Capital Stock":4395462.0,"Capital Expenditure":-8053.0,"Interest Paid Supplemental Data":335282.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":3459893.0,"Beginning Cash Position":4633660.0,"Effect Of Exchange Rate Changes":-206541.0,"Changes In Cash":-967226.0,"Financing Cash Flow":4698688.0,"Cash Flow From Continuing Financing Activities":4698688.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":4395462.0,"Common Stock Payments":null,"Common Stock Issuance":4395462.0,"Net Issuance Payments Of Debt":435090.0,"Net Short Term Debt Issuance":-8308621.0,"Short Term Debt Payments":-5579562.0,"Short Term Debt Issuance":-2729059.0,"Net Long Term Debt Issuance":8743711.0,"Long Term Debt Payments":-310320.0,"Long Term Debt Issuance":9054031.0,"Investing Cash Flow":-1069573.0,"Cash Flow From Continuing Investing Activities":-1069573.0,"Net Other Investing Changes":-1061520.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":-158.0,"Sale Of Intangibles":null,"Purchase Of Intangibles":-158.0,"Net PPE Purchase And Sale":-7895.0,"Purchase Of PPE":-7895.0,"Operating Cash Flow":-4596341.0,"Cash Flow From Continuing Operating Activities":-4596341.0,"Change In Working Capital":62471.0,"Change In Other Current Liabilities":1402581.0,"Change In Payables And Accrued Expense":2293629.0,"Change In Accrued Expense":89219.0,"Change In Interest Payable":89219.0,"Change In Payable":2204410.0,"Change In Account Payable":2204410.0,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":-276804.0,"Change In Inventory":-102151.0,"Change In Receivables":-3254784.0,"Changes In Account Receivables":-3254784.0,"Other Non Cash Items":460506.0,"Stock Based Compensation":582008.0,"Unrealized Gain Loss On Investment Securities":-12589.0,"Asset Impairment Charge":6045178.0,"Deferred Tax":237.0,"Deferred Income Tax":237.0,"Depreciation Amortization Depletion":317141.0,"Depreciation And Amortization":317141.0,"Depreciation":317141.0,"Operating Gains Losses":-1905350.0,"Gain Loss On Investment Securities":-1836741.0,"Net Income From Continuing Operations":-10145943.0},"2025-09-30":{"Free Cash Flow":-2467436.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-8104699.0,"Issuance Of Debt":15791099.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-12399.0,"Interest Paid Supplemental Data":231630.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":4633660.0,"Beginning Cash Position":655503.0,"Effect Of Exchange Rate Changes":251051.0,"Changes In Cash":3727106.0,"Financing Cash Flow":7192176.0,"Cash Flow From Continuing Financing Activities":7192176.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":7686400.0,"Net Short Term Debt Issuance":9316523.0,"Short Term Debt Payments":-7268174.0,"Short Term Debt Issuance":16584697.0,"Net Long Term Debt Issuance":-1630123.0,"Long Term Debt Payments":-836525.0,"Long Term Debt Issuance":-793598.0,"Investing Cash Flow":-1010033.0,"Cash Flow From Continuing Investing Activities":-1010033.0,"Net Other Investing Changes":-997634.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":317.0,"Sale Of Intangibles":null,"Purchase Of Intangibles":317.0,"Net PPE Purchase And Sale":-12716.0,"Purchase Of PPE":-12716.0,"Operating Cash Flow":-2455037.0,"Cash Flow From Continuing Operating Activities":-2455037.0,"Change In Working Capital":-846215.0,"Change In Other Current Liabilities":618483.0,"Change In Payables And Accrued Expense":1638349.0,"Change In Accrued Expense":367817.0,"Change In Interest Payable":367817.0,"Change In Payable":1270532.0,"Change In Account Payable":1270532.0,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":153700.0,"Change In Inventory":-570174.0,"Change In Receivables":-2686573.0,"Changes In Account Receivables":-2686573.0,"Other Non Cash Items":2486815.0,"Stock Based Compensation":570601.0,"Unrealized Gain Loss On Investment Securities":-2998.0,"Asset Impairment Charge":0.0,"Deferred Tax":18.0,"Deferred Income Tax":18.0,"Depreciation Amortization Depletion":377911.0,"Depreciation And Amortization":377911.0,"Depreciation":377911.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-5352890.0},"2025-06-30":{"Free Cash Flow":-1328483.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-7649030.0,"Issuance Of Debt":9435843.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-118563.0,"Interest Paid Supplemental Data":275427.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":655503.0,"Beginning Cash Position":742881.0,"Effect Of Exchange Rate Changes":-553643.0,"Changes In Cash":466265.0,"Financing Cash Flow":1604365.0,"Cash Flow From Continuing Financing Activities":1604365.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":1786813.0,"Net Short Term Debt Issuance":184034.0,"Short Term Debt Payments":-7093637.0,"Short Term Debt Issuance":7277671.0,"Net Long Term Debt Issuance":1602779.0,"Long Term Debt Payments":-555393.0,"Long Term Debt Issuance":2158172.0,"Investing Cash Flow":71820.0,"Cash Flow From Continuing Investing Activities":71820.0,"Net Other Investing Changes":190383.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":-96029.0,"Sale Of Intangibles":0.0,"Purchase Of Intangibles":-96029.0,"Net PPE Purchase And Sale":-22534.0,"Purchase Of PPE":-22534.0,"Operating Cash Flow":-1209920.0,"Cash Flow From Continuing Operating Activities":-1209919.0,"Change In Working Capital":300078.0,"Change In Other Current Liabilities":-137450.0,"Change In Payables And Accrued Expense":993087.0,"Change In Accrued Expense":64686.0,"Change In Interest Payable":64686.0,"Change In Payable":928401.0,"Change In Account Payable":928401.0,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":-727681.0,"Change In Inventory":35142.0,"Change In Receivables":136980.0,"Changes In Account Receivables":136980.0,"Other Non Cash Items":330064.0,"Stock Based Compensation":603021.0,"Unrealized Gain Loss On Investment Securities":-2639.0,"Asset Impairment Charge":18687.0,"Deferred Tax":15075.0,"Deferred Income Tax":15075.0,"Depreciation Amortization Depletion":353862.0,"Depreciation And Amortization":353862.0,"Depreciation":353862.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-2828068.0},"2025-03-31":{"Free Cash Flow":-200119.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-6952054.0,"Issuance Of Debt":7512916.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-13803.0,"Interest Paid Supplemental Data":104800.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":742881.0,"Beginning Cash Position":315105.0,"Effect Of Exchange Rate Changes":60299.0,"Changes In Cash":367477.0,"Financing Cash Flow":560862.0,"Cash Flow From Continuing Financing Activities":560862.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":560862.0,"Net Short Term Debt Issuance":13236.0,"Short Term Debt Payments":-6762503.0,"Short Term Debt Issuance":6775739.0,"Net Long Term Debt Issuance":547626.0,"Long Term Debt Payments":-189551.0,"Long Term Debt Issuance":737177.0,"Investing Cash Flow":-7069.0,"Cash Flow From Continuing Investing Activities":-7069.0,"Net Other Investing Changes":6734.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":-1273.0,"Sale Of Intangibles":0.0,"Purchase Of Intangibles":-1273.0,"Net PPE Purchase And Sale":-12530.0,"Purchase Of PPE":-12530.0,"Operating Cash Flow":-186316.0,"Cash Flow From Continuing Operating Activities":-186317.0,"Change In Working Capital":-294264.0,"Change In Other Current Liabilities":158463.0,"Change In Payables And Accrued Expense":88001.0,"Change In Accrued Expense":23308.0,"Change In Interest Payable":23308.0,"Change In Payable":64693.0,"Change In Account Payable":64693.0,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":-42505.0,"Change In Inventory":-192792.0,"Change In Receivables":-305431.0,"Changes In Account Receivables":-305431.0,"Other Non Cash Items":63432.0,"Stock Based Compensation":556611.0,"Unrealized Gain Loss On Investment Securities":-3142.0,"Asset Impairment Charge":-18687.0,"Deferred Tax":7392.0,"Deferred Income Tax":7392.0,"Depreciation Amortization Depletion":320439.0,"Depreciation And Amortization":320439.0,"Depreciation":320439.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-818097.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":0.0,"Sale Of Business":null,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":null,"Sale Of Intangibles":null,"Purchase Of Intangibles":-849168.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Interest Payable":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":0.0,"Change In Income Tax Payable":0.0,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null}}}