{"ticker":"COSO","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":12003040.0,"Share Issued":12003040.0,"Net Debt":50738000.0,"Total Debt":75000000.0,"Tangible Book Value":263457000.0,"Invested Capital":344703000.0,"Net Tangible Assets":263457000.0,"Common Stock Equity":269703000.0,"Total Capitalization":344703000.0,"Total Equity Gross Minority Interest":269703000.0,"Stockholders Equity":269703000.0,"Gains Losses Not Affecting Retained Earnings":-10475000.0,"Other Equity Adjustments":-10475000.0,"Retained Earnings":79324000.0,"Additional Paid In Capital":188851000.0,"Capital Stock":12003000.0,"Common Stock":12003000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2151290000.0,"Long Term Debt And Capital Lease Obligation":75000000.0,"Long Term Debt":75000000.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Line Of Credit":null,"Total Assets":2420993000.0,"Investments And Advances":359635000.0,"Available For Sale Securities":150142000.0,"Goodwill And Other Intangible Assets":6246000.0,"Other Intangible Assets":1538000.0,"Goodwill":4708000.0,"Net PPE":18611000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Prepaid Assets":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Other Short Term Investments":209493000.0,"Cash And Cash Equivalents":24262000.0,"Cash Financial":13609000.0,"Cash Cash Equivalents And Federal Funds Sold":34222000.0,"Net Loan":1908665000.0,"Deferred Assets":15740000.0},"2026-03-31":{"Ordinary Shares Number":11985414.0,"Share Issued":11985414.0,"Net Debt":null,"Total Debt":null,"Tangible Book Value":256680000.0,"Invested Capital":null,"Net Tangible Assets":256680000.0,"Common Stock Equity":262923000.0,"Total Capitalization":null,"Total Equity Gross Minority Interest":262923000.0,"Stockholders Equity":262923000.0,"Gains Losses Not Affecting Retained Earnings":-11824000.0,"Other Equity Adjustments":-11824000.0,"Retained Earnings":72602000.0,"Additional Paid In Capital":190160000.0,"Capital Stock":11985000.0,"Common Stock":11985000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2085624000.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Line Of Credit":null,"Total Assets":2348547000.0,"Investments And Advances":355014000.0,"Available For Sale Securities":152065000.0,"Goodwill And Other Intangible Assets":6243000.0,"Other Intangible Assets":1535000.0,"Goodwill":4708000.0,"Net PPE":18810000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Prepaid Assets":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Other Short Term Investments":202949000.0,"Cash And Cash Equivalents":22547000.0,"Cash Financial":11476000.0,"Cash Cash Equivalents And Federal Funds Sold":62558000.0,"Net Loan":1811050000.0,"Deferred Assets":16910000.0},"2025-12-31":{"Ordinary Shares Number":11980412.0,"Share Issued":11980412.0,"Net Debt":null,"Total Debt":30000000.0,"Tangible Book Value":253267000.0,"Invested Capital":289529000.0,"Net Tangible Assets":253267000.0,"Common Stock Equity":259529000.0,"Total Capitalization":289529000.0,"Total Equity Gross Minority Interest":259529000.0,"Stockholders Equity":259529000.0,"Gains Losses Not Affecting Retained Earnings":-9219000.0,"Other Equity Adjustments":-9219000.0,"Retained Earnings":66886000.0,"Additional Paid In Capital":189882000.0,"Capital Stock":11980000.0,"Common Stock":11980000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2047057000.0,"Long Term Debt And Capital Lease Obligation":30000000.0,"Long Term Debt":30000000.0,"Current Debt And Capital Lease Obligation":0.0,"Current Debt":0.0,"Line Of Credit":0.0,"Total Assets":2306586000.0,"Investments And Advances":339262000.0,"Available For Sale Securities":154302000.0,"Goodwill And Other Intangible Assets":6262000.0,"Other Intangible Assets":1554000.0,"Goodwill":4708000.0,"Net PPE":22008000.0,"Accumulated Depreciation":-10894000.0,"Gross PPE":32902000.0,"Leases":5608000.0,"Construction In Progress":305000.0,"Other Properties":3886000.0,"Machinery Furniture Equipment":6833000.0,"Buildings And Improvements":12247000.0,"Land And Improvements":4023000.0,"Prepaid Assets":2197000.0,"Receivables":13578000.0,"Other Receivables":3550000.0,"Accounts Receivable":10028000.0,"Other Short Term Investments":184960000.0,"Cash And Cash Equivalents":41538000.0,"Cash Financial":11218000.0,"Cash Cash Equivalents And Federal Funds Sold":79767000.0,"Net Loan":1769505000.0,"Deferred Assets":16370000.0},"2025-09-30":{"Ordinary Shares Number":11978921.0,"Share Issued":11978921.0,"Net Debt":4912000.0,"Total Debt":25000000.0,"Tangible Book Value":244252000.0,"Invested Capital":275438000.0,"Net Tangible Assets":244252000.0,"Common Stock Equity":250438000.0,"Total Capitalization":275438000.0,"Total Equity Gross Minority Interest":250438000.0,"Stockholders Equity":250438000.0,"Gains Losses Not Affecting Retained Earnings":-10945000.0,"Other Equity Adjustments":-10945000.0,"Retained Earnings":59750000.0,"Additional Paid In Capital":189654000.0,"Capital Stock":11979000.0,"Common Stock":11979000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2004951000.0,"Long Term Debt And Capital Lease Obligation":25000000.0,"Long Term Debt":25000000.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Line Of Credit":null,"Total Assets":2255389000.0,"Investments And Advances":342990000.0,"Available For Sale Securities":338132000.0,"Goodwill And Other Intangible Assets":6186000.0,"Other Intangible Assets":1478000.0,"Goodwill":4708000.0,"Net PPE":18186000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Prepaid Assets":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Other Short Term Investments":4858000.0,"Cash And Cash Equivalents":20088000.0,"Cash Financial":11145000.0,"Cash Cash Equivalents And Federal Funds Sold":26279000.0,"Net Loan":1766541000.0,"Deferred Assets":16262000.0},"2025-06-30":{"Ordinary Shares Number":10278921.0,"Share Issued":10278921.0,"Net Debt":null,"Total Debt":14753000.0,"Tangible Book Value":203175000.0,"Invested Capital":224118000.0,"Net Tangible Assets":203175000.0,"Common Stock Equity":209365000.0,"Total Capitalization":224118000.0,"Total Equity Gross Minority Interest":209365000.0,"Stockholders Equity":209365000.0,"Gains Losses Not Affecting Retained Earnings":-13190000.0,"Other Equity Adjustments":-13190000.0,"Retained Earnings":53009000.0,"Additional Paid In Capital":159267000.0,"Capital Stock":10279000.0,"Common Stock":10279000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2011880000.0,"Long Term Debt And Capital Lease Obligation":14753000.0,"Long Term Debt":14753000.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Line Of Credit":null,"Total Assets":2221245000.0,"Investments And Advances":338601000.0,"Available For Sale Securities":336101000.0,"Goodwill And Other Intangible Assets":6190000.0,"Other Intangible Assets":1482000.0,"Goodwill":4708000.0,"Net PPE":18166000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Prepaid Assets":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Other Short Term Investments":2500000.0,"Cash And Cash Equivalents":23245000.0,"Cash Financial":12674000.0,"Cash Cash Equivalents And Federal Funds Sold":43290000.0,"Net Loan":1718803000.0,"Deferred Assets":17211000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":1358000.0,"Total Debt":20738000.0,"Tangible Book Value":null,"Invested Capital":222842000.0,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":216845000.0,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Long Term Debt And Capital Lease Obligation":14741000.0,"Long Term Debt":14741000.0,"Current Debt And Capital Lease Obligation":5997000.0,"Current Debt":5997000.0,"Line Of Credit":5997000.0,"Total Assets":null,"Investments And Advances":null,"Available For Sale Securities":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Prepaid Assets":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null,"Cash Cash Equivalents And Federal Funds Sold":null,"Net Loan":null,"Deferred Assets":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":4405000.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Debt And Capital Lease Obligation":11995000.0,"Current Debt":11995000.0,"Line Of Credit":11995000.0,"Total Assets":null,"Investments And Advances":null,"Available For Sale Securities":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-9503000.0,"Gross PPE":31335000.0,"Leases":4998000.0,"Construction In Progress":143000.0,"Other Properties":4055000.0,"Machinery Furniture Equipment":5949000.0,"Buildings And Improvements":12167000.0,"Land And Improvements":4023000.0,"Prepaid Assets":1705000.0,"Receivables":15163000.0,"Other Receivables":5457000.0,"Accounts Receivable":9706000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null,"Cash Cash Equivalents And Federal Funds Sold":null,"Net Loan":null,"Deferred Assets":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.170006,"Net Income From Continuing Operation Net Minority Interest":7333000.0,"Reconciled Depreciation":756000.0,"Net Interest Income":20665000.0,"Interest Expense":12893000.0,"Interest Income":33558000.0,"Normalized Income":7333000.0,"Net Income From Continuing And Discontinued Operation":7333000.0,"Diluted Average Shares":12447791.0,"Basic Average Shares":12001385.0,"Diluted EPS":0.59,"Basic EPS":0.61,"Diluted NI Availto Com Stockholders":7333000.0,"Net Income Common Stockholders":7333000.0,"Net Income":7333000.0,"Net Income Including Noncontrolling Interests":7333000.0,"Net Income Continuous Operations":7333000.0,"Tax Provision":1502000.0,"Pretax Income":8835000.0,"Gain On Sale Of Security":null,"Selling General And Administration":8314000.0,"Selling And Marketing Expense":null,"General And Administrative Expense":8314000.0,"Other Gand A":null,"Salaries And Wages":8314000.0,"Total Revenue":22867000.0,"Operating Revenue":22867000.0,"Occupancy And Equipment":875000.0,"Professional Expense And Contract Services Expense":632000.0,"Other Non Interest Expense":3553000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.236089,"Net Income From Continuing Operation Net Minority Interest":6329000.0,"Reconciled Depreciation":724000.0,"Net Interest Income":19744000.0,"Interest Expense":12824000.0,"Interest Income":32568000.0,"Normalized Income":6329000.0,"Net Income From Continuing And Discontinued Operation":6329000.0,"Diluted Average Shares":12440809.0,"Basic Average Shares":11982413.0,"Diluted EPS":0.51,"Basic EPS":0.53,"Diluted NI Availto Com Stockholders":6329000.0,"Net Income Common Stockholders":6329000.0,"Net Income":6329000.0,"Net Income Including Noncontrolling Interests":6329000.0,"Net Income Continuous Operations":6329000.0,"Tax Provision":1956000.0,"Pretax Income":8285000.0,"Gain On Sale Of Security":null,"Selling General And Administration":8325000.0,"Selling And Marketing Expense":279000.0,"General And Administrative Expense":8046000.0,"Other Gand A":null,"Salaries And Wages":8046000.0,"Total Revenue":21711000.0,"Operating Revenue":21711000.0,"Occupancy And Equipment":886000.0,"Professional Expense And Contract Services Expense":595000.0,"Other Non Interest Expense":3238000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.182963,"Net Income From Continuing Operation Net Minority Interest":7136000.0,"Reconciled Depreciation":722000.0,"Net Interest Income":19863000.0,"Interest Expense":13143000.0,"Interest Income":33006000.0,"Normalized Income":7136000.0,"Net Income From Continuing And Discontinued Operation":7136000.0,"Diluted Average Shares":11980412.0,"Basic Average Shares":11980412.0,"Diluted EPS":0.595639,"Basic EPS":0.595639,"Diluted NI Availto Com Stockholders":7136000.0,"Net Income Common Stockholders":7136000.0,"Net Income":7136000.0,"Net Income Including Noncontrolling Interests":7136000.0,"Net Income Continuous Operations":7136000.0,"Tax Provision":1598000.0,"Pretax Income":8734000.0,"Gain On Sale Of Security":0.0,"Selling General And Administration":10563000.0,"Selling And Marketing Expense":null,"General And Administrative Expense":9591000.0,"Other Gand A":null,"Salaries And Wages":8346000.0,"Total Revenue":21170000.0,"Operating Revenue":21170000.0,"Occupancy And Equipment":864000.0,"Professional Expense And Contract Services Expense":391000.0,"Other Non Interest Expense":-835000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.232,"Net Income From Continuing Operation Net Minority Interest":6741000.0,"Reconciled Depreciation":708000.0,"Net Interest Income":19190000.0,"Interest Expense":13700000.0,"Interest Income":32890000.0,"Normalized Income":6741000.0,"Net Income From Continuing And Discontinued Operation":6741000.0,"Diluted Average Shares":12325462.0,"Basic Average Shares":11978921.0,"Diluted EPS":0.54,"Basic EPS":0.57,"Diluted NI Availto Com Stockholders":6741000.0,"Net Income Common Stockholders":6741000.0,"Net Income":6741000.0,"Net Income Including Noncontrolling Interests":6741000.0,"Net Income Continuous Operations":6741000.0,"Tax Provision":2040000.0,"Pretax Income":8781000.0,"Gain On Sale Of Security":-10000.0,"Selling General And Administration":6985000.0,"Selling And Marketing Expense":null,"General And Administrative Expense":6985000.0,"Other Gand A":null,"Salaries And Wages":6985000.0,"Total Revenue":21290000.0,"Operating Revenue":21290000.0,"Occupancy And Equipment":850000.0,"Professional Expense And Contract Services Expense":571000.0,"Other Non Interest Expense":3450000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.151373,"Net Income From Continuing Operation Net Minority Interest":5965000.0,"Reconciled Depreciation":675000.0,"Net Interest Income":18078000.0,"Interest Expense":13715000.0,"Interest Income":31793000.0,"Normalized Income":5965000.0,"Net Income From Continuing And Discontinued Operation":5965000.0,"Diluted Average Shares":10612255.0,"Basic Average Shares":10277721.0,"Diluted EPS":0.57,"Basic EPS":0.58,"Diluted NI Availto Com Stockholders":5965000.0,"Net Income Common Stockholders":5965000.0,"Net Income":5965000.0,"Net Income Including Noncontrolling Interests":5965000.0,"Net Income Continuous Operations":5965000.0,"Tax Provision":1064000.0,"Pretax Income":7029000.0,"Gain On Sale Of Security":0.0,"Selling General And Administration":6997000.0,"Selling And Marketing Expense":null,"General And Administrative Expense":6997000.0,"Other Gand A":null,"Salaries And Wages":6997000.0,"Total Revenue":19873000.0,"Operating Revenue":19873000.0,"Occupancy And Equipment":814000.0,"Professional Expense And Contract Services Expense":973000.0,"Other Non Interest Expense":3308000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Gain On Sale Of Security":0.0,"Selling General And Administration":null,"Selling And Marketing Expense":233000.0,"General And Administrative Expense":null,"Other Gand A":277000.0,"Salaries And Wages":null,"Total Revenue":null,"Operating Revenue":null,"Occupancy And Equipment":null,"Professional Expense And Contract Services Expense":null,"Other Non Interest Expense":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Gain On Sale Of Security":0.0,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Total Revenue":null,"Operating Revenue":null,"Occupancy And Equipment":null,"Professional Expense And Contract Services Expense":null,"Other Non Interest Expense":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":9558000.0,"Repayment Of Debt":30000000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-236000.0,"Interest Paid Supplemental Data":12683000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":34222000.0,"Beginning Cash Position":62558000.0,"Changes In Cash":-28336000.0,"Financing Cash Flow":63310000.0,"Cash Flow From Continuing Financing Activities":63310000.0,"Net Other Financing Charges":-597000.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":-608000.0,"Common Stock Dividend Paid":-608000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":75000000.0,"Net Long Term Debt Issuance":75000000.0,"Long Term Debt Payments":30000000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-101440000.0,"Cash Flow From Continuing Investing Activities":-101440000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":-2432000.0,"Sale Of Investment":18685000.0,"Purchase Of Investment":-21117000.0,"Net PPE Purchase And Sale":-236000.0,"Purchase Of PPE":-236000.0,"Operating Cash Flow":9794000.0,"Cash Flow From Continuing Operating Activities":9794000.0,"Change In Working Capital":135000.0,"Change In Other Working Capital":-466000.0,"Change In Other Current Liabilities":494000.0,"Change In Other Current Assets":107000.0,"Other Non Cash Items":573000.0,"Stock Based Compensation":318000.0,"Asset Impairment Charge":0.0,"Deferred Tax":759000.0,"Deferred Income Tax":759000.0,"Depreciation Amortization Depletion":756000.0,"Depreciation And Amortization":756000.0,"Amortization Cash Flow":102000.0,"Amortization Of Intangibles":102000.0,"Depreciation":654000.0,"Operating Gains Losses":-537000.0,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":7333000.0},"2026-03-31":{"Free Cash Flow":-21701000.0,"Repayment Of Debt":-30000000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-1094000.0,"Interest Paid Supplemental Data":13805000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":62558000.0,"Beginning Cash Position":79767000.0,"Changes In Cash":-17209000.0,"Financing Cash Flow":38826000.0,"Cash Flow From Continuing Financing Activities":38826000.0,"Net Other Financing Charges":-35000.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":-599000.0,"Common Stock Dividend Paid":-599000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-30000000.0,"Net Long Term Debt Issuance":-30000000.0,"Long Term Debt Payments":-30000000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-35428000.0,"Cash Flow From Continuing Investing Activities":-35428000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":-18953000.0,"Sale Of Investment":10716000.0,"Purchase Of Investment":-29669000.0,"Net PPE Purchase And Sale":-1094000.0,"Purchase Of PPE":-1094000.0,"Operating Cash Flow":-20607000.0,"Cash Flow From Continuing Operating Activities":-20607000.0,"Change In Working Capital":-2167000.0,"Change In Other Working Capital":-456000.0,"Change In Other Current Liabilities":-1165000.0,"Change In Other Current Assets":-546000.0,"Other Non Cash Items":-26040000.0,"Stock Based Compensation":318000.0,"Asset Impairment Charge":0.0,"Deferred Tax":257000.0,"Deferred Income Tax":257000.0,"Depreciation Amortization Depletion":724000.0,"Depreciation And Amortization":724000.0,"Amortization Cash Flow":108000.0,"Amortization Of Intangibles":108000.0,"Depreciation":616000.0,"Operating Gains Losses":-337000.0,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":6329000.0},"2025-12-31":{"Free Cash Flow":85142000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":5000000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-326000.0,"Interest Paid Supplemental Data":12505000.0,"Income Tax Paid Supplemental Data":220000.0,"End Cash Position":79767000.0,"Beginning Cash Position":26279000.0,"Changes In Cash":53488000.0,"Financing Cash Flow":43003000.0,"Cash Flow From Continuing Financing Activities":43003000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":60000.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-69000.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":5000000.0,"Net Long Term Debt Issuance":5000000.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":5000000.0,"Investing Cash Flow":-74983000.0,"Cash Flow From Continuing Investing Activities":-74983000.0,"Net Other Investing Changes":0.0,"Net Investment Purchase And Sale":6422000.0,"Sale Of Investment":12669000.0,"Purchase Of Investment":-6247000.0,"Net PPE Purchase And Sale":-326000.0,"Purchase Of PPE":-326000.0,"Operating Cash Flow":85468000.0,"Cash Flow From Continuing Operating Activities":85468000.0,"Change In Working Capital":216000.0,"Change In Other Working Capital":-463000.0,"Change In Other Current Liabilities":-906000.0,"Change In Other Current Assets":1585000.0,"Other Non Cash Items":77471000.0,"Stock Based Compensation":238000.0,"Asset Impairment Charge":0.0,"Deferred Tax":-631000.0,"Deferred Income Tax":-631000.0,"Depreciation Amortization Depletion":722000.0,"Depreciation And Amortization":722000.0,"Amortization Cash Flow":129000.0,"Amortization Of Intangibles":129000.0,"Depreciation":593000.0,"Operating Gains Losses":-723000.0,"Gain Loss On Investment Securities":0.0,"Net Income From Continuing Operations":7136000.0},"2025-09-30":{"Free Cash Flow":-5906000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":10000000.0,"Issuance Of Capital Stock":31858000.0,"Capital Expenditure":-412000.0,"Interest Paid Supplemental Data":13947000.0,"Income Tax Paid Supplemental Data":247000.0,"End Cash Position":26279000.0,"Beginning Cash Position":43290000.0,"Changes In Cash":-17011000.0,"Financing Cash Flow":23229000.0,"Cash Flow From Continuing Financing Activities":23229000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":31858000.0,"Common Stock Issuance":31858000.0,"Net Issuance Payments Of Debt":10000000.0,"Net Long Term Debt Issuance":10000000.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":10000000.0,"Investing Cash Flow":-34746000.0,"Cash Flow From Continuing Investing Activities":-34746000.0,"Net Other Investing Changes":0.0,"Net Investment Purchase And Sale":-597000.0,"Sale Of Investment":23035000.0,"Purchase Of Investment":-23632000.0,"Net PPE Purchase And Sale":-412000.0,"Purchase Of PPE":-412000.0,"Operating Cash Flow":-5494000.0,"Cash Flow From Continuing Operating Activities":-5494000.0,"Change In Working Capital":769000.0,"Change In Other Working Capital":-460000.0,"Change In Other Current Liabilities":1453000.0,"Change In Other Current Assets":-224000.0,"Other Non Cash Items":-13906000.0,"Stock Based Compensation":229000.0,"Asset Impairment Charge":15000.0,"Deferred Tax":267000.0,"Deferred Income Tax":267000.0,"Depreciation Amortization Depletion":708000.0,"Depreciation And Amortization":708000.0,"Amortization Cash Flow":116000.0,"Amortization Of Intangibles":116000.0,"Depreciation":592000.0,"Operating Gains Losses":-586000.0,"Gain Loss On Investment Securities":10000.0,"Net Income From Continuing Operations":6741000.0},"2025-06-30":{"Free Cash Flow":-16336000.0,"Repayment Of Debt":-6000000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-698000.0,"Interest Paid Supplemental Data":12155000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":43290000.0,"Beginning Cash Position":98533000.0,"Changes In Cash":-55243000.0,"Financing Cash Flow":24650000.0,"Cash Flow From Continuing Financing Activities":24650000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-6000000.0,"Net Long Term Debt Issuance":-6000000.0,"Long Term Debt Payments":-6000000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-64255000.0,"Cash Flow From Continuing Investing Activities":-64255000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":-4475000.0,"Sale Of Investment":7450000.0,"Purchase Of Investment":-11925000.0,"Net PPE Purchase And Sale":-698000.0,"Purchase Of PPE":-698000.0,"Operating Cash Flow":-15638000.0,"Cash Flow From Continuing Operating Activities":-15638000.0,"Change In Working Capital":-5579000.0,"Change In Other Working Capital":-449000.0,"Change In Other Current Liabilities":-1030000.0,"Change In Other Current Assets":-4100000.0,"Other Non Cash Items":-16914000.0,"Stock Based Compensation":233000.0,"Asset Impairment Charge":104000.0,"Deferred Tax":-399000.0,"Deferred Income Tax":-399000.0,"Depreciation Amortization Depletion":675000.0,"Depreciation And Amortization":675000.0,"Amortization Cash Flow":104000.0,"Amortization Of Intangibles":104000.0,"Depreciation":571000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":5965000.0},"2025-03-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":-338000.0,"Gain Loss On Investment Securities":0.0,"Net Income From Continuing Operations":null}}}