{"ticker":"CP","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":882000000.0,"Share Issued":882000000.0,"Net Debt":24781000000.0,"Total Debt":25147000000.0,"Tangible Book Value":24541000000.0,"Invested Capital":71773000000.0,"Working Capital":-2359000000.0,"Net Tangible Assets":24541000000.0,"Capital Lease Obligations":null,"Common Stock Equity":46626000000.0,"Total Capitalization":68874000000.0,"Total Equity Gross Minority Interest":47607000000.0,"Minority Interest":981000000.0,"Stockholders Equity":46626000000.0,"Gains Losses Not Affecting Retained Earnings":2424000000.0,"Other Equity Adjustments":2424000000.0,"Retained Earnings":19727000000.0,"Additional Paid In Capital":115000000.0,"Capital Stock":24360000000.0,"Common Stock":24360000000.0,"Total Liabilities Net Minority Interest":41675000000.0,"Total Non Current Liabilities Net Minority Interest":35863000000.0,"Other Non Current Liabilities":910000000.0,"Employee Benefits":540000000.0,"Non Current Pension And Other Postretirement Benefit Plans":540000000.0,"Non Current Deferred Liabilities":12165000000.0,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":12165000000.0,"Long Term Debt And Capital Lease Obligation":22248000000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":22248000000.0,"Long Term Provisions":null,"Current Liabilities":5812000000.0,"Current Debt And Capital Lease Obligation":2899000000.0,"Current Capital Lease Obligation":null,"Current Debt":2899000000.0,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":2913000000.0,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Other Payable":null,"Dividends Payable":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":89282000000.0,"Total Non Current Assets":85829000000.0,"Other Non Current Assets":727000000.0,"Defined Pension Benefit":5330000000.0,"Investments And Advances":522000000.0,"Other Investments":null,"Goodwill And Other Intangible Assets":22085000000.0,"Other Intangible Assets":2974000000.0,"Goodwill":19111000000.0,"Net PPE":57165000000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Buildings And Improvements":null,"Land And Improvements":null,"Current Assets":3453000000.0,"Other Current Assets":292000000.0,"Inventory":542000000.0,"Receivables":2253000000.0,"Accounts Receivable":2253000000.0,"Allowance For Doubtful Accounts Receivable":-118000000.0,"Gross Accounts Receivable":2371000000.0,"Cash Cash Equivalents And Short Term Investments":366000000.0,"Cash And Cash Equivalents":366000000.0},"2026-03-31":{"Ordinary Shares Number":892600000.0,"Share Issued":892600000.0,"Net Debt":23911000000.0,"Total Debt":24320000000.0,"Tangible Book Value":24766000000.0,"Invested Capital":70773000000.0,"Working Capital":-1665000000.0,"Net Tangible Assets":24766000000.0,"Capital Lease Obligations":null,"Common Stock Equity":46453000000.0,"Total Capitalization":68336000000.0,"Total Equity Gross Minority Interest":47416000000.0,"Minority Interest":963000000.0,"Stockholders Equity":46453000000.0,"Gains Losses Not Affecting Retained Earnings":1775000000.0,"Other Equity Adjustments":1775000000.0,"Retained Earnings":19937000000.0,"Additional Paid In Capital":118000000.0,"Capital Stock":24623000000.0,"Common Stock":24623000000.0,"Total Liabilities Net Minority Interest":40268000000.0,"Total Non Current Liabilities Net Minority Interest":35199000000.0,"Other Non Current Liabilities":811000000.0,"Employee Benefits":537000000.0,"Non Current Pension And Other Postretirement Benefit Plans":537000000.0,"Non Current Deferred Liabilities":11968000000.0,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":11968000000.0,"Long Term Debt And Capital Lease Obligation":21883000000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":21883000000.0,"Long Term Provisions":null,"Current Liabilities":5069000000.0,"Current Debt And Capital Lease Obligation":2437000000.0,"Current Capital Lease Obligation":null,"Current Debt":2437000000.0,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":2632000000.0,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Other Payable":null,"Dividends Payable":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":87684000000.0,"Total Non Current Assets":84280000000.0,"Other Non Current Assets":753000000.0,"Defined Pension Benefit":5229000000.0,"Investments And Advances":485000000.0,"Other Investments":485000000.0,"Goodwill And Other Intangible Assets":21687000000.0,"Other Intangible Assets":2939000000.0,"Goodwill":18748000000.0,"Net PPE":56126000000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Buildings And Improvements":null,"Land And Improvements":null,"Current Assets":3404000000.0,"Other Current Assets":265000000.0,"Inventory":534000000.0,"Receivables":2196000000.0,"Accounts Receivable":2196000000.0,"Allowance For Doubtful Accounts Receivable":-110000000.0,"Gross Accounts Receivable":2306000000.0,"Cash Cash Equivalents And Short Term Investments":409000000.0,"Cash And Cash Equivalents":409000000.0},"2025-12-31":{"Ordinary Shares Number":897600000.0,"Share Issued":897600000.0,"Net Debt":23004000000.0,"Total Debt":23598000000.0,"Tangible Book Value":22754000000.0,"Invested Capital":69065000000.0,"Working Capital":-3052000000.0,"Net Tangible Assets":22754000000.0,"Capital Lease Obligations":410000000.0,"Common Stock Equity":45877000000.0,"Total Capitalization":65825000000.0,"Total Equity Gross Minority Interest":46825000000.0,"Minority Interest":948000000.0,"Stockholders Equity":45877000000.0,"Gains Losses Not Affecting Retained Earnings":1238000000.0,"Other Equity Adjustments":1238000000.0,"Retained Earnings":19783000000.0,"Additional Paid In Capital":105000000.0,"Capital Stock":24751000000.0,"Common Stock":24751000000.0,"Total Liabilities Net Minority Interest":39120000000.0,"Total Non Current Liabilities Net Minority Interest":33129000000.0,"Other Non Current Liabilities":108000000.0,"Employee Benefits":655000000.0,"Non Current Pension And Other Postretirement Benefit Plans":537000000.0,"Non Current Deferred Liabilities":11901000000.0,"Non Current Deferred Revenue":22000000.0,"Non Current Deferred Taxes Liabilities":11829000000.0,"Long Term Debt And Capital Lease Obligation":20247000000.0,"Long Term Capital Lease Obligation":299000000.0,"Long Term Debt":19948000000.0,"Long Term Provisions":218000000.0,"Current Liabilities":5991000000.0,"Current Debt And Capital Lease Obligation":3351000000.0,"Current Capital Lease Obligation":111000000.0,"Current Debt":3240000000.0,"Other Current Borrowings":3240000000.0,"Pensionand Other Post Retirement Benefit Plans Current":73000000.0,"Current Provisions":78000000.0,"Payables And Accrued Expenses":2489000000.0,"Current Accrued Expenses":1030000000.0,"Interest Payable":195000000.0,"Payables":1459000000.0,"Other Payable":114000000.0,"Dividends Payable":204000000.0,"Total Tax Payable":459000000.0,"Accounts Payable":682000000.0,"Total Assets":85945000000.0,"Total Non Current Assets":83006000000.0,"Other Non Current Assets":312000000.0,"Defined Pension Benefit":5129000000.0,"Investments And Advances":473000000.0,"Other Investments":473000000.0,"Goodwill And Other Intangible Assets":23123000000.0,"Other Intangible Assets":4687000000.0,"Goodwill":18436000000.0,"Net PPE":53969000000.0,"Accumulated Depreciation":-12258000000.0,"Gross PPE":66227000000.0,"Other Properties":51378000000.0,"Buildings And Improvements":1990000000.0,"Land And Improvements":3663000000.0,"Current Assets":2939000000.0,"Other Current Assets":224000000.0,"Inventory":502000000.0,"Receivables":2029000000.0,"Accounts Receivable":2029000000.0,"Allowance For Doubtful Accounts Receivable":-117000000.0,"Gross Accounts Receivable":2146000000.0,"Cash Cash Equivalents And Short Term Investments":184000000.0,"Cash And Cash Equivalents":184000000.0},"2025-09-30":{"Ordinary Shares Number":901100000.0,"Share Issued":901100000.0,"Net Debt":23480000000.0,"Total Debt":23891000000.0,"Tangible Book Value":23995000000.0,"Invested Capital":69589000000.0,"Working Capital":-1928000000.0,"Net Tangible Assets":23995000000.0,"Capital Lease Obligations":null,"Common Stock Equity":45698000000.0,"Total Capitalization":67288000000.0,"Total Equity Gross Minority Interest":46659000000.0,"Minority Interest":961000000.0,"Stockholders Equity":45698000000.0,"Gains Losses Not Affecting Retained Earnings":1602000000.0,"Other Equity Adjustments":1602000000.0,"Retained Earnings":19175000000.0,"Additional Paid In Capital":106000000.0,"Capital Stock":24815000000.0,"Common Stock":24815000000.0,"Total Liabilities Net Minority Interest":40030000000.0,"Total Non Current Liabilities Net Minority Interest":34829000000.0,"Other Non Current Liabilities":944000000.0,"Employee Benefits":547000000.0,"Non Current Pension And Other Postretirement Benefit Plans":547000000.0,"Non Current Deferred Liabilities":11748000000.0,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":11748000000.0,"Long Term Debt And Capital Lease Obligation":21590000000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":21590000000.0,"Long Term Provisions":null,"Current Liabilities":5201000000.0,"Current Debt And Capital Lease Obligation":2301000000.0,"Current Capital Lease Obligation":null,"Current Debt":2301000000.0,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":2900000000.0,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Other Payable":null,"Dividends Payable":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":86689000000.0,"Total Non Current Assets":83416000000.0,"Other Non Current Assets":746000000.0,"Defined Pension Benefit":4880000000.0,"Investments And Advances":472000000.0,"Other Investments":472000000.0,"Goodwill And Other Intangible Assets":21703000000.0,"Other Intangible Assets":2979000000.0,"Goodwill":18724000000.0,"Net PPE":55615000000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Buildings And Improvements":null,"Land And Improvements":null,"Current Assets":3273000000.0,"Other Current Assets":259000000.0,"Inventory":485000000.0,"Receivables":2118000000.0,"Accounts Receivable":2118000000.0,"Allowance For Doubtful Accounts Receivable":-129000000.0,"Gross Accounts Receivable":2247000000.0,"Cash Cash Equivalents And Short Term Investments":411000000.0,"Cash And Cash Equivalents":411000000.0},"2025-06-30":{"Ordinary Shares Number":917900000.0,"Share Issued":917900000.0,"Net Debt":21470000000.0,"Total Debt":22269000000.0,"Tangible Book Value":24912000000.0,"Invested Capital":68473000000.0,"Working Capital":-253000000.0,"Net Tangible Assets":24912000000.0,"Capital Lease Obligations":null,"Common Stock Equity":46204000000.0,"Total Capitalization":67431000000.0,"Total Equity Gross Minority Interest":47147000000.0,"Minority Interest":943000000.0,"Stockholders Equity":46204000000.0,"Gains Losses Not Affecting Retained Earnings":951000000.0,"Other Equity Adjustments":951000000.0,"Retained Earnings":19863000000.0,"Additional Paid In Capital":105000000.0,"Capital Stock":25285000000.0,"Common Stock":25285000000.0,"Total Liabilities Net Minority Interest":38033000000.0,"Total Non Current Liabilities Net Minority Interest":34255000000.0,"Other Non Current Liabilities":875000000.0,"Employee Benefits":545000000.0,"Non Current Pension And Other Postretirement Benefit Plans":545000000.0,"Non Current Deferred Liabilities":11608000000.0,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":11608000000.0,"Long Term Debt And Capital Lease Obligation":21227000000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":21227000000.0,"Long Term Provisions":null,"Current Liabilities":3778000000.0,"Current Debt And Capital Lease Obligation":1042000000.0,"Current Capital Lease Obligation":null,"Current Debt":1042000000.0,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":2736000000.0,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Other Payable":null,"Dividends Payable":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":85180000000.0,"Total Non Current Assets":81655000000.0,"Other Non Current Assets":669000000.0,"Defined Pension Benefit":4782000000.0,"Investments And Advances":454000000.0,"Other Investments":null,"Goodwill And Other Intangible Assets":21292000000.0,"Other Intangible Assets":2940000000.0,"Goodwill":18352000000.0,"Net PPE":54458000000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Buildings And Improvements":null,"Land And Improvements":null,"Current Assets":3525000000.0,"Other Current Assets":266000000.0,"Inventory":455000000.0,"Receivables":2005000000.0,"Accounts Receivable":2005000000.0,"Allowance For Doubtful Accounts Receivable":-125000000.0,"Gross Accounts Receivable":2130000000.0,"Cash Cash Equivalents And Short Term Investments":799000000.0,"Cash And Cash Equivalents":799000000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":366000000.0,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":20000000.0,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":254000000.0,"Long Term Debt":null,"Long Term Provisions":231000000.0,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":112000000.0,"Current Debt":null,"Other Current Borrowings":2819000000.0,"Pensionand Other Post Retirement Benefit Plans Current":58000000.0,"Current Provisions":78000000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":1149000000.0,"Interest Payable":167000000.0,"Payables":1445000000.0,"Other Payable":121000000.0,"Dividends Payable":177000000.0,"Total Tax Payable":379000000.0,"Accounts Payable":768000000.0,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Defined Pension Benefit":null,"Investments And Advances":null,"Other Investments":586000000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-11420000000.0,"Gross PPE":65918000000.0,"Other Properties":51503000000.0,"Buildings And Improvements":1927000000.0,"Land And Improvements":3765000000.0,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.246505,"Normalized EBITDA":2115000000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":1024000000.0,"Reconciled Depreciation":519000000.0,"Reconciled Cost Of Revenue":2692000000.0,"EBITDA":2115000000.0,"EBIT":1596000000.0,"Net Interest Income":-237000000.0,"Interest Expense":237000000.0,"Normalized Income":1024000000.0,"Net Income From Continuing And Discontinued Operation":1024000000.0,"Total Expenses":2692000000.0,"Rent Expense Supplemental":97000000.0,"Total Operating Income As Reported":1472000000.0,"Diluted Average Shares":887100000.0,"Basic Average Shares":886400000.0,"Diluted EPS":1.15,"Basic EPS":1.16,"Diluted NI Availto Com Stockholders":1024000000.0,"Net Income Common Stockholders":1024000000.0,"Net Income":1024000000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":1024000000.0,"Net Income Continuous Operations":1024000000.0,"Tax Provision":335000000.0,"Pretax Income":1359000000.0,"Other Income Expense":124000000.0,"Other Non Operating Income Expenses":124000000.0,"Special Income Charges":0.0,"Gain On Sale Of Business":0.0,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-237000000.0,"Interest Expense Non Operating":237000000.0,"Operating Income":1472000000.0,"Gross Profit":1472000000.0,"Cost Of Revenue":2692000000.0,"Total Revenue":4164000000.0,"Operating Revenue":4164000000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.245536,"Normalized EBITDA":1860000000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":846000000.0,"Reconciled Depreciation":512000000.0,"Reconciled Cost Of Revenue":2443000000.0,"EBITDA":1860000000.0,"EBIT":1348000000.0,"Net Interest Income":-228000000.0,"Interest Expense":228000000.0,"Normalized Income":846000000.0,"Net Income From Continuing And Discontinued Operation":846000000.0,"Total Expenses":2443000000.0,"Rent Expense Supplemental":95000000.0,"Total Operating Income As Reported":1258000000.0,"Diluted Average Shares":897300000.0,"Basic Average Shares":896800000.0,"Diluted EPS":0.94,"Basic EPS":0.94,"Diluted NI Availto Com Stockholders":846000000.0,"Net Income Common Stockholders":846000000.0,"Net Income":846000000.0,"Minority Interests":1000000.0,"Net Income Including Noncontrolling Interests":845000000.0,"Net Income Continuous Operations":845000000.0,"Tax Provision":275000000.0,"Pretax Income":1120000000.0,"Other Income Expense":90000000.0,"Other Non Operating Income Expenses":90000000.0,"Special Income Charges":null,"Gain On Sale Of Business":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-228000000.0,"Interest Expense Non Operating":228000000.0,"Operating Income":1258000000.0,"Gross Profit":1258000000.0,"Cost Of Revenue":2443000000.0,"Total Revenue":3701000000.0,"Operating Revenue":3701000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":3791469.194313,"Tax Rate For Calcs":0.270819,"Normalized EBITDA":2212000000.0,"Total Unusual Items":14000000.0,"Total Unusual Items Excluding Goodwill":14000000.0,"Net Income From Continuing Operation Net Minority Interest":1077000000.0,"Reconciled Depreciation":519000000.0,"Reconciled Cost Of Revenue":2310000000.0,"EBITDA":2226000000.0,"EBIT":1707000000.0,"Net Interest Income":-230000000.0,"Interest Expense":230000000.0,"Normalized Income":1066791469.194313,"Net Income From Continuing And Discontinued Operation":1077000000.0,"Total Expenses":2310000000.0,"Rent Expense Supplemental":97000000.0,"Total Operating Income As Reported":1613000000.0,"Diluted Average Shares":898400000.0,"Basic Average Shares":897800000.0,"Diluted EPS":1.2,"Basic EPS":1.2,"Diluted NI Availto Com Stockholders":1077000000.0,"Net Income Common Stockholders":1077000000.0,"Net Income":1077000000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":1077000000.0,"Net Income Continuous Operations":1077000000.0,"Tax Provision":400000000.0,"Pretax Income":1477000000.0,"Other Income Expense":94000000.0,"Other Non Operating Income Expenses":80000000.0,"Special Income Charges":null,"Gain On Sale Of Business":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":14000000.0,"Net Non Operating Interest Income Expense":-230000000.0,"Interest Expense Non Operating":230000000.0,"Operating Income":1613000000.0,"Gross Profit":1613000000.0,"Cost Of Revenue":2310000000.0,"Total Revenue":3923000000.0,"Operating Revenue":3923000000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.244023,"Normalized EBITDA":1938000000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":920000000.0,"Reconciled Depreciation":503000000.0,"Reconciled Cost Of Revenue":2325000000.0,"EBITDA":1938000000.0,"EBIT":1435000000.0,"Net Interest Income":-222000000.0,"Interest Expense":222000000.0,"Normalized Income":920000000.0,"Net Income From Continuing And Discontinued Operation":920000000.0,"Total Expenses":2325000000.0,"Rent Expense Supplemental":109000000.0,"Total Operating Income As Reported":1336000000.0,"Diluted Average Shares":911400000.0,"Basic Average Shares":910400000.0,"Diluted EPS":1.01,"Basic EPS":1.01,"Diluted NI Availto Com Stockholders":920000000.0,"Net Income Common Stockholders":920000000.0,"Net Income":920000000.0,"Minority Interests":3000000.0,"Net Income Including Noncontrolling Interests":917000000.0,"Net Income Continuous Operations":917000000.0,"Tax Provision":296000000.0,"Pretax Income":1213000000.0,"Other Income Expense":99000000.0,"Other Non Operating Income Expenses":99000000.0,"Special Income Charges":null,"Gain On Sale Of Business":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-222000000.0,"Interest Expense Non Operating":222000000.0,"Operating Income":1336000000.0,"Gross Profit":1336000000.0,"Cost Of Revenue":2325000000.0,"Total Revenue":3661000000.0,"Operating Revenue":3661000000.0},"2025-06-30":{"Tax Effect Of Unusual Items":74720930.232558,"Tax Rate For Calcs":0.224387,"Normalized EBITDA":1959000000.0,"Total Unusual Items":333000000.0,"Total Unusual Items Excluding Goodwill":333000000.0,"Net Income From Continuing Operation Net Minority Interest":1234000000.0,"Reconciled Depreciation":493000000.0,"Reconciled Cost Of Revenue":2356000000.0,"EBITDA":2292000000.0,"EBIT":1799000000.0,"Net Interest Income":-208000000.0,"Interest Expense":208000000.0,"Normalized Income":975720930.232558,"Net Income From Continuing And Discontinued Operation":1234000000.0,"Total Expenses":2356000000.0,"Rent Expense Supplemental":103000000.0,"Total Operating Income As Reported":1343000000.0,"Diluted Average Shares":924800000.0,"Basic Average Shares":923800000.0,"Diluted EPS":1.33,"Basic EPS":1.34,"Diluted NI Availto Com Stockholders":1234000000.0,"Net Income Common Stockholders":1234000000.0,"Net Income":1234000000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":1234000000.0,"Net Income Continuous Operations":1234000000.0,"Tax Provision":357000000.0,"Pretax Income":1591000000.0,"Other Income Expense":456000000.0,"Other Non Operating Income Expenses":123000000.0,"Special Income Charges":333000000.0,"Gain On Sale Of Business":333000000.0,"Earnings From Equity Interest":null,"Gain On Sale Of Security":333000000.0,"Net Non Operating Interest Income Expense":-208000000.0,"Interest Expense Non Operating":208000000.0,"Operating Income":1343000000.0,"Gross Profit":1343000000.0,"Cost Of Revenue":2356000000.0,"Total Revenue":3699000000.0,"Operating Revenue":3699000000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":24000000.0,"Total Unusual Items Excluding Goodwill":24000000.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Rent Expense Supplemental":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":22000000.0,"Gain On Sale Of Business":0.0,"Earnings From Equity Interest":0.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":960000000.0,"Repurchase Of Capital Stock":-1283000000.0,"Repayment Of Debt":-352000000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":30000000.0,"Capital Expenditure":-766000000.0,"Interest Paid Supplemental Data":247000000.0,"Income Tax Paid Supplemental Data":286000000.0,"End Cash Position":366000000.0,"Beginning Cash Position":409000000.0,"Effect Of Exchange Rate Changes":24000000.0,"Changes In Cash":-67000000.0,"Financing Cash Flow":-1031000000.0,"Cash Flow From Continuing Financing Activities":-1031000000.0,"Net Other Financing Charges":null,"Cash Dividends Paid":-204000000.0,"Common Stock Dividend Paid":-204000000.0,"Net Common Stock Issuance":-1253000000.0,"Common Stock Payments":-1283000000.0,"Common Stock Issuance":30000000.0,"Net Issuance Payments Of Debt":426000000.0,"Net Short Term Debt Issuance":778000000.0,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-352000000.0,"Long Term Debt Payments":-352000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-762000000.0,"Cash Flow From Continuing Investing Activities":-762000000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Net PPE Purchase And Sale":-762000000.0,"Sale Of PPE":4000000.0,"Purchase Of PPE":-766000000.0,"Operating Cash Flow":1726000000.0,"Cash Flow From Continuing Operating Activities":1726000000.0,"Taxes Refund Paid":0.0,"Dividend Received Cfo":null,"Change In Working Capital":120000000.0,"Other Non Cash Items":105000000.0,"Deferred Tax":54000000.0,"Deferred Income Tax":54000000.0,"Depreciation Amortization Depletion":519000000.0,"Depreciation And Amortization":519000000.0,"Operating Gains Losses":-96000000.0,"Pension And Employee Benefit Expense":-96000000.0,"Earnings Losses From Equity Investments":null,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":1024000000.0},"2026-03-31":{"Free Cash Flow":307000000.0,"Repurchase Of Capital Stock":-680000000.0,"Repayment Of Debt":-839000000.0,"Issuance Of Debt":1621000000.0,"Issuance Of Capital Stock":25000000.0,"Capital Expenditure":-669000000.0,"Interest Paid Supplemental Data":203000000.0,"Income Tax Paid Supplemental Data":291000000.0,"End Cash Position":409000000.0,"Beginning Cash Position":184000000.0,"Effect Of Exchange Rate Changes":2000000.0,"Changes In Cash":223000000.0,"Financing Cash Flow":-81000000.0,"Cash Flow From Continuing Financing Activities":-81000000.0,"Net Other Financing Charges":-4000000.0,"Cash Dividends Paid":-204000000.0,"Common Stock Dividend Paid":-204000000.0,"Net Common Stock Issuance":-655000000.0,"Common Stock Payments":-680000000.0,"Common Stock Issuance":25000000.0,"Net Issuance Payments Of Debt":782000000.0,"Net Short Term Debt Issuance":-494000000.0,"Short Term Debt Payments":-494000000.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":1276000000.0,"Long Term Debt Payments":-345000000.0,"Long Term Debt Issuance":1621000000.0,"Investing Cash Flow":-672000000.0,"Cash Flow From Continuing Investing Activities":-672000000.0,"Net Other Investing Changes":-11000000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":-661000000.0,"Sale Of PPE":8000000.0,"Purchase Of PPE":-669000000.0,"Operating Cash Flow":976000000.0,"Cash Flow From Continuing Operating Activities":976000000.0,"Taxes Refund Paid":0.0,"Dividend Received Cfo":null,"Change In Working Capital":-285000000.0,"Other Non Cash Items":-12000000.0,"Deferred Tax":15000000.0,"Deferred Income Tax":15000000.0,"Depreciation Amortization Depletion":512000000.0,"Depreciation And Amortization":512000000.0,"Operating Gains Losses":-99000000.0,"Pension And Employee Benefit Expense":-99000000.0,"Earnings Losses From Equity Investments":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":845000000.0},"2025-12-31":{"Free Cash Flow":729000000.0,"Repurchase Of Capital Stock":-397000000.0,"Repayment Of Debt":-353000000.0,"Issuance Of Debt":-46000000.0,"Issuance Of Capital Stock":21000000.0,"Capital Expenditure":-795000000.0,"Interest Paid Supplemental Data":257000000.0,"Income Tax Paid Supplemental Data":305000000.0,"End Cash Position":184000000.0,"Beginning Cash Position":411000000.0,"Effect Of Exchange Rate Changes":-10000000.0,"Changes In Cash":-217000000.0,"Financing Cash Flow":-979000000.0,"Cash Flow From Continuing Financing Activities":-979000000.0,"Net Other Financing Charges":0.0,"Cash Dividends Paid":-204000000.0,"Common Stock Dividend Paid":-204000000.0,"Net Common Stock Issuance":-376000000.0,"Common Stock Payments":-397000000.0,"Common Stock Issuance":21000000.0,"Net Issuance Payments Of Debt":-399000000.0,"Net Short Term Debt Issuance":-47000000.0,"Short Term Debt Payments":-1000000.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-352000000.0,"Long Term Debt Payments":-352000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-762000000.0,"Cash Flow From Continuing Investing Activities":-762000000.0,"Net Other Investing Changes":-9000000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Net PPE Purchase And Sale":-753000000.0,"Sale Of PPE":42000000.0,"Purchase Of PPE":-795000000.0,"Operating Cash Flow":1524000000.0,"Cash Flow From Continuing Operating Activities":1524000000.0,"Taxes Refund Paid":0.0,"Dividend Received Cfo":null,"Change In Working Capital":-52000000.0,"Other Non Cash Items":-83000000.0,"Deferred Tax":147000000.0,"Deferred Income Tax":147000000.0,"Depreciation Amortization Depletion":519000000.0,"Depreciation And Amortization":519000000.0,"Operating Gains Losses":-84000000.0,"Pension And Employee Benefit Expense":-84000000.0,"Earnings Losses From Equity Investments":333000000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":1077000000.0},"2025-09-30":{"Free Cash Flow":407000000.0,"Repurchase Of Capital Stock":-1805000000.0,"Repayment Of Debt":-5000000.0,"Issuance Of Debt":1221000000.0,"Issuance Of Capital Stock":14000000.0,"Capital Expenditure":-867000000.0,"Interest Paid Supplemental Data":192000000.0,"Income Tax Paid Supplemental Data":204000000.0,"End Cash Position":411000000.0,"Beginning Cash Position":799000000.0,"Effect Of Exchange Rate Changes":2000000.0,"Changes In Cash":-390000000.0,"Financing Cash Flow":-782000000.0,"Cash Flow From Continuing Financing Activities":-782000000.0,"Net Other Financing Charges":-2000000.0,"Cash Dividends Paid":-205000000.0,"Common Stock Dividend Paid":-205000000.0,"Net Common Stock Issuance":-1791000000.0,"Common Stock Payments":-1805000000.0,"Common Stock Issuance":14000000.0,"Net Issuance Payments Of Debt":1216000000.0,"Net Short Term Debt Issuance":1221000000.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":1221000000.0,"Net Long Term Debt Issuance":-5000000.0,"Long Term Debt Payments":-5000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-882000000.0,"Cash Flow From Continuing Investing Activities":-882000000.0,"Net Other Investing Changes":-16000000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Net PPE Purchase And Sale":-866000000.0,"Sale Of PPE":1000000.0,"Purchase Of PPE":-867000000.0,"Operating Cash Flow":1274000000.0,"Cash Flow From Continuing Operating Activities":1274000000.0,"Taxes Refund Paid":0.0,"Dividend Received Cfo":null,"Change In Working Capital":13000000.0,"Other Non Cash Items":-55000000.0,"Deferred Tax":-11000000.0,"Deferred Income Tax":-11000000.0,"Depreciation Amortization Depletion":503000000.0,"Depreciation And Amortization":503000000.0,"Operating Gains Losses":-93000000.0,"Pension And Employee Benefit Expense":-93000000.0,"Earnings Losses From Equity Investments":0.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":917000000.0},"2025-06-30":{"Free Cash Flow":600000000.0,"Repurchase Of Capital Stock":-1393000000.0,"Repayment Of Debt":-5000000.0,"Issuance Of Debt":1392000000.0,"Issuance Of Capital Stock":30000000.0,"Capital Expenditure":-755000000.0,"Interest Paid Supplemental Data":234000000.0,"Income Tax Paid Supplemental Data":409000000.0,"End Cash Position":799000000.0,"Beginning Cash Position":695000000.0,"Effect Of Exchange Rate Changes":-44000000.0,"Changes In Cash":148000000.0,"Financing Cash Flow":-901000000.0,"Cash Flow From Continuing Financing Activities":-901000000.0,"Net Other Financing Charges":-1000000.0,"Cash Dividends Paid":-210000000.0,"Common Stock Dividend Paid":-210000000.0,"Net Common Stock Issuance":-1363000000.0,"Common Stock Payments":-1393000000.0,"Common Stock Issuance":30000000.0,"Net Issuance Payments Of Debt":673000000.0,"Net Short Term Debt Issuance":-714000000.0,"Short Term Debt Payments":-722000000.0,"Short Term Debt Issuance":8000000.0,"Net Long Term Debt Issuance":1387000000.0,"Long Term Debt Payments":-5000000.0,"Long Term Debt Issuance":1392000000.0,"Investing Cash Flow":-306000000.0,"Cash Flow From Continuing Investing Activities":-306000000.0,"Net Other Investing Changes":-48000000.0,"Net Business Purchase And Sale":493000000.0,"Sale Of Business":493000000.0,"Net PPE Purchase And Sale":-751000000.0,"Sale Of PPE":4000000.0,"Purchase Of PPE":-755000000.0,"Operating Cash Flow":1355000000.0,"Cash Flow From Continuing Operating Activities":1355000000.0,"Taxes Refund Paid":-1000000.0,"Dividend Received Cfo":null,"Change In Working Capital":9000000.0,"Other Non Cash Items":39000000.0,"Deferred Tax":9000000.0,"Deferred Income Tax":9000000.0,"Depreciation Amortization Depletion":493000000.0,"Depreciation And Amortization":493000000.0,"Operating Gains Losses":-428000000.0,"Pension And Employee Benefit Expense":-95000000.0,"Earnings Losses From Equity Investments":-333000000.0,"Gain Loss On Sale Of Business":-333000000.0,"Net Income From Continuing Operations":1234000000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-5000000.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":-738000000.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":-3000000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Taxes Refund Paid":null,"Dividend Received Cfo":null,"Change In Working Capital":null,"Other Non Cash Items":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Taxes Refund Paid":null,"Dividend Received Cfo":0.0,"Change In Working Capital":null,"Other Non Cash Items":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Earnings Losses From Equity Investments":0.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null}}}