{"ticker":"CPA","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":40799460.0,"Share Issued":40799460.0,"Net Debt":2004770000.0,"Total Debt":2564815000.0,"Tangible Book Value":2768558000.0,"Invested Capital":5144571000.0,"Working Capital":105402000.0,"Net Tangible Assets":2768558000.0,"Capital Lease Obligations":293220000.0,"Common Stock Equity":2872976000.0,"Total Capitalization":4942326000.0,"Total Equity Gross Minority Interest":2872976000.0,"Stockholders Equity":2872976000.0,"Gains Losses Not Affecting Retained Earnings":-15939000.0,"Other Equity Adjustments":-15939000.0,"Treasury Stock":345147000.0,"Retained Earnings":2980327000.0,"Additional Paid In Capital":222940000.0,"Capital Stock":30795000.0,"Common Stock":30795000.0,"Total Liabilities Net Minority Interest":4264519000.0,"Total Non Current Liabilities Net Minority Interest":2607690000.0,"Other Non Current Liabilities":255190000.0,"Non Current Deferred Liabilities":58279000.0,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":58279000.0,"Long Term Debt And Capital Lease Obligation":2294221000.0,"Long Term Capital Lease Obligation":224871000.0,"Long Term Debt":2069350000.0,"Long Term Provisions":null,"Current Liabilities":1656829000.0,"Other Current Liabilities":3067000.0,"Current Deferred Liabilities":1042997000.0,"Current Deferred Revenue":1042997000.0,"Current Debt And Capital Lease Obligation":270594000.0,"Current Capital Lease Obligation":68349000.0,"Current Debt":202245000.0,"Other Current Borrowings":202245000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":340171000.0,"Current Accrued Expenses":null,"Payables":340171000.0,"Other Payable":46298000.0,"Dueto Related Parties Current":null,"Total Tax Payable":85472000.0,"Income Tax Payable":5340000.0,"Accounts Payable":208401000.0,"Total Assets":7137495000.0,"Total Non Current Assets":5375264000.0,"Other Non Current Assets":9101000.0,"Defined Pension Benefit":3806000.0,"Non Current Prepaid Assets":5748000.0,"Non Current Deferred Assets":21074000.0,"Non Current Deferred Taxes Assets":21074000.0,"Non Current Accounts Receivable":null,"Investments And Advances":280188000.0,"Investmentin Financial Assets":280188000.0,"Available For Sale Securities":null,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":null,"Goodwill And Other Intangible Assets":104418000.0,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":4950929000.0,"Accumulated Depreciation":null,"Gross PPE":4950929000.0,"Leases":null,"Construction In Progress":null,"Other Properties":4950929000.0,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Current Assets":1762231000.0,"Other Current Assets":30615000.0,"Hedging Assets Current":null,"Prepaid Assets":91798000.0,"Inventory":155225000.0,"Receivables":221357000.0,"Accrued Interest Receivable":null,"Accounts Receivable":221357000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":1263236000.0,"Other Short Term Investments":996411000.0,"Cash And Cash Equivalents":266825000.0,"Cash Equivalents":null,"Cash Financial":null},"2026-03-31":{"Treasury Shares Number":4395802.0,"Ordinary Shares Number":40799460.0,"Share Issued":45195262.0,"Net Debt":1734551000.0,"Total Debt":2417345000.0,"Tangible Book Value":2769063000.0,"Invested Capital":4982314000.0,"Working Capital":251985000.0,"Net Tangible Assets":2769063000.0,"Capital Lease Obligations":308571000.0,"Common Stock Equity":2873540000.0,"Total Capitalization":4764060000.0,"Total Equity Gross Minority Interest":2873540000.0,"Stockholders Equity":2873540000.0,"Gains Losses Not Affecting Retained Earnings":-15939000.0,"Other Equity Adjustments":-15939000.0,"Treasury Stock":345147000.0,"Retained Earnings":2982183000.0,"Additional Paid In Capital":221661000.0,"Capital Stock":30782000.0,"Common Stock":30782000.0,"Total Liabilities Net Minority Interest":4020977000.0,"Total Non Current Liabilities Net Minority Interest":2455576000.0,"Other Non Current Liabilities":250446000.0,"Non Current Deferred Liabilities":72940000.0,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":72940000.0,"Long Term Debt And Capital Lease Obligation":2132190000.0,"Long Term Capital Lease Obligation":241670000.0,"Long Term Debt":1890520000.0,"Long Term Provisions":null,"Current Liabilities":1565401000.0,"Other Current Liabilities":9112000.0,"Current Deferred Liabilities":911024000.0,"Current Deferred Revenue":911024000.0,"Current Debt And Capital Lease Obligation":285155000.0,"Current Capital Lease Obligation":66901000.0,"Current Debt":218254000.0,"Other Current Borrowings":218254000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":360110000.0,"Current Accrued Expenses":null,"Payables":360110000.0,"Other Payable":39970000.0,"Dueto Related Parties Current":null,"Total Tax Payable":108482000.0,"Income Tax Payable":27122000.0,"Accounts Payable":211658000.0,"Total Assets":6894517000.0,"Total Non Current Assets":5077131000.0,"Other Non Current Assets":12060000.0,"Defined Pension Benefit":3157000.0,"Non Current Prepaid Assets":5991000.0,"Non Current Deferred Assets":20308000.0,"Non Current Deferred Taxes Assets":20308000.0,"Non Current Accounts Receivable":null,"Investments And Advances":190157000.0,"Investmentin Financial Assets":190157000.0,"Available For Sale Securities":null,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":null,"Goodwill And Other Intangible Assets":104477000.0,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":4740981000.0,"Accumulated Depreciation":null,"Gross PPE":4740981000.0,"Leases":null,"Construction In Progress":null,"Other Properties":4740981000.0,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Current Assets":1817386000.0,"Other Current Assets":29291000.0,"Hedging Assets Current":null,"Prepaid Assets":94424000.0,"Inventory":152247000.0,"Receivables":207744000.0,"Accrued Interest Receivable":null,"Accounts Receivable":207744000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":1333680000.0,"Other Short Term Investments":959457000.0,"Cash And Cash Equivalents":374223000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-12-31":{"Treasury Shares Number":4029373.0,"Ordinary Shares Number":41138553.0,"Share Issued":45167926.0,"Net Debt":1597887000.0,"Total Debt":2304956000.0,"Tangible Book Value":2671352000.0,"Invested Capital":4755864000.0,"Working Capital":419338000.0,"Net Tangible Assets":2671352000.0,"Capital Lease Obligations":324515000.0,"Common Stock Equity":2775423000.0,"Total Capitalization":4582979000.0,"Total Equity Gross Minority Interest":2775423000.0,"Stockholders Equity":2775423000.0,"Gains Losses Not Affecting Retained Earnings":-15939000.0,"Other Equity Adjustments":-15939000.0,"Treasury Stock":300143000.0,"Retained Earnings":2840559000.0,"Additional Paid In Capital":220190000.0,"Capital Stock":30756000.0,"Common Stock":30756000.0,"Total Liabilities Net Minority Interest":3807601000.0,"Total Non Current Liabilities Net Minority Interest":2448862000.0,"Other Non Current Liabilities":3236000.0,"Non Current Deferred Liabilities":140586000.0,"Non Current Deferred Revenue":81369000.0,"Non Current Deferred Taxes Liabilities":59217000.0,"Long Term Debt And Capital Lease Obligation":2065939000.0,"Long Term Capital Lease Obligation":258383000.0,"Long Term Debt":1807556000.0,"Long Term Provisions":239101000.0,"Current Liabilities":1358739000.0,"Other Current Liabilities":1361000.0,"Current Deferred Liabilities":811832000.0,"Current Deferred Revenue":811832000.0,"Current Debt And Capital Lease Obligation":239017000.0,"Current Capital Lease Obligation":66132000.0,"Current Debt":172885000.0,"Other Current Borrowings":172885000.0,"Pensionand Other Post Retirement Benefit Plans Current":62169000.0,"Payables And Accrued Expenses":244360000.0,"Current Accrued Expenses":3050000.0,"Payables":241310000.0,"Other Payable":797000.0,"Dueto Related Parties Current":1333000.0,"Total Tax Payable":74860000.0,"Income Tax Payable":11929000.0,"Accounts Payable":164320000.0,"Total Assets":6583024000.0,"Total Non Current Assets":4804947000.0,"Other Non Current Assets":3573000.0,"Defined Pension Benefit":3221000.0,"Non Current Prepaid Assets":8814000.0,"Non Current Deferred Assets":19873000.0,"Non Current Deferred Taxes Assets":19873000.0,"Non Current Accounts Receivable":null,"Investments And Advances":248579000.0,"Investmentin Financial Assets":248579000.0,"Available For Sale Securities":248579000.0,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":0.0,"Goodwill And Other Intangible Assets":104071000.0,"Other Intangible Assets":83691000.0,"Goodwill":20380000.0,"Net PPE":4416816000.0,"Accumulated Depreciation":-1675999000.0,"Gross PPE":6092815000.0,"Leases":127529000.0,"Construction In Progress":3602000.0,"Other Properties":65501000.0,"Machinery Furniture Equipment":37806000.0,"Land And Improvements":6301000.0,"Current Assets":1778077000.0,"Other Current Assets":5044000.0,"Hedging Assets Current":209000.0,"Prepaid Assets":61381000.0,"Inventory":148127000.0,"Receivables":225158000.0,"Accrued Interest Receivable":27516000.0,"Accounts Receivable":197642000.0,"Allowance For Doubtful Accounts Receivable":-1950000.0,"Gross Accounts Receivable":199592000.0,"Cash Cash Equivalents And Short Term Investments":1338158000.0,"Other Short Term Investments":955604000.0,"Cash And Cash Equivalents":382554000.0,"Cash Equivalents":114354000.0,"Cash Financial":268200000.0},"2025-09-30":{"Treasury Shares Number":4029506.0,"Ordinary Shares Number":41138086.0,"Share Issued":45167592.0,"Net Debt":1587453000.0,"Total Debt":2173645000.0,"Tangible Book Value":2566750000.0,"Invested Capital":4504567000.0,"Working Capital":77652000.0,"Net Tangible Assets":2566750000.0,"Capital Lease Obligations":337369000.0,"Common Stock Equity":2668291000.0,"Total Capitalization":4300114000.0,"Total Equity Gross Minority Interest":2668291000.0,"Stockholders Equity":2668291000.0,"Gains Losses Not Affecting Retained Earnings":-15748000.0,"Other Equity Adjustments":-15748000.0,"Treasury Stock":300143000.0,"Retained Earnings":2734405000.0,"Additional Paid In Capital":219021000.0,"Capital Stock":30756000.0,"Common Stock":30756000.0,"Total Liabilities Net Minority Interest":3610136000.0,"Total Non Current Liabilities Net Minority Interest":2213346000.0,"Other Non Current Liabilities":233226000.0,"Non Current Deferred Liabilities":75820000.0,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":75820000.0,"Long Term Debt And Capital Lease Obligation":1904300000.0,"Long Term Capital Lease Obligation":272477000.0,"Long Term Debt":1631823000.0,"Long Term Provisions":null,"Current Liabilities":1396790000.0,"Other Current Liabilities":1494000.0,"Current Deferred Liabilities":845892000.0,"Current Deferred Revenue":845892000.0,"Current Debt And Capital Lease Obligation":269345000.0,"Current Capital Lease Obligation":64892000.0,"Current Debt":204453000.0,"Other Current Borrowings":204453000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":280059000.0,"Current Accrued Expenses":null,"Payables":280059000.0,"Other Payable":50854000.0,"Dueto Related Parties Current":null,"Total Tax Payable":63102000.0,"Income Tax Payable":9686000.0,"Accounts Payable":166103000.0,"Total Assets":6278427000.0,"Total Non Current Assets":4803986000.0,"Other Non Current Assets":6670000.0,"Defined Pension Benefit":2106000.0,"Non Current Prepaid Assets":2589000.0,"Non Current Deferred Assets":18498000.0,"Non Current Deferred Taxes Assets":18498000.0,"Non Current Accounts Receivable":null,"Investments And Advances":337601000.0,"Investmentin Financial Assets":337601000.0,"Available For Sale Securities":null,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":null,"Goodwill And Other Intangible Assets":101541000.0,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":4334981000.0,"Accumulated Depreciation":null,"Gross PPE":4334981000.0,"Leases":null,"Construction In Progress":null,"Other Properties":4334981000.0,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Current Assets":1474442000.0,"Other Current Assets":30957000.0,"Hedging Assets Current":null,"Prepaid Assets":77368000.0,"Inventory":145910000.0,"Receivables":228697000.0,"Accrued Interest Receivable":null,"Accounts Receivable":228697000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":991510000.0,"Other Short Term Investments":742687000.0,"Cash And Cash Equivalents":248823000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-06-30":{"Treasury Shares Number":4032207.0,"Ordinary Shares Number":41134295.0,"Share Issued":45166502.0,"Net Debt":1481313000.0,"Total Debt":2051320000.0,"Tangible Book Value":2461222000.0,"Invested Capital":4277601000.0,"Working Capital":49181000.0,"Net Tangible Assets":2461222000.0,"Capital Lease Obligations":333836000.0,"Common Stock Equity":2560117000.0,"Total Capitalization":4057709000.0,"Total Equity Gross Minority Interest":2560117000.0,"Stockholders Equity":2560117000.0,"Gains Losses Not Affecting Retained Earnings":-15748000.0,"Other Equity Adjustments":-15748000.0,"Treasury Stock":300143000.0,"Retained Earnings":2627466000.0,"Additional Paid In Capital":217789000.0,"Capital Stock":30753000.0,"Common Stock":30753000.0,"Total Liabilities Net Minority Interest":3440867000.0,"Total Non Current Liabilities Net Minority Interest":2066072000.0,"Other Non Current Liabilities":236093000.0,"Non Current Deferred Liabilities":60613000.0,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":60613000.0,"Long Term Debt And Capital Lease Obligation":1769366000.0,"Long Term Capital Lease Obligation":271774000.0,"Long Term Debt":1497592000.0,"Long Term Provisions":null,"Current Liabilities":1374795000.0,"Other Current Liabilities":1683000.0,"Current Deferred Liabilities":789239000.0,"Current Deferred Revenue":789239000.0,"Current Debt And Capital Lease Obligation":281954000.0,"Current Capital Lease Obligation":62062000.0,"Current Debt":219892000.0,"Other Current Borrowings":219892000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":301919000.0,"Current Accrued Expenses":null,"Payables":301919000.0,"Other Payable":42009000.0,"Dueto Related Parties Current":null,"Total Tax Payable":71743000.0,"Income Tax Payable":9249000.0,"Accounts Payable":188167000.0,"Total Assets":6000984000.0,"Total Non Current Assets":4577008000.0,"Other Non Current Assets":20449000.0,"Defined Pension Benefit":1833000.0,"Non Current Prepaid Assets":3182000.0,"Non Current Deferred Assets":16772000.0,"Non Current Deferred Taxes Assets":16772000.0,"Non Current Accounts Receivable":3000000.0,"Investments And Advances":368332000.0,"Investmentin Financial Assets":368332000.0,"Available For Sale Securities":null,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":null,"Goodwill And Other Intangible Assets":98895000.0,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":4064545000.0,"Accumulated Depreciation":null,"Gross PPE":4064545000.0,"Leases":null,"Construction In Progress":null,"Other Properties":4064545000.0,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Current Assets":1423976000.0,"Other Current Assets":26027000.0,"Hedging Assets Current":null,"Prepaid Assets":70083000.0,"Inventory":141190000.0,"Receivables":186368000.0,"Accrued Interest Receivable":null,"Accounts Receivable":186368000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":1000308000.0,"Other Short Term Investments":764137000.0,"Cash And Cash Equivalents":236171000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-03-31":{"Treasury Shares Number":3987050.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":null,"Dueto Related Parties Current":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Defined Pension Benefit":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":null,"Prepaid Assets":null,"Inventory":null,"Receivables":null,"Accrued Interest Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":null,"Cash Financial":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":72616000.0,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":214272000.0,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":58216000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":4288000.0,"Payables":null,"Other Payable":null,"Dueto Related Parties Current":1624000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Defined Pension Benefit":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":248936000.0,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":0.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":76373000.0,"Goodwill":20380000.0,"Net PPE":null,"Accumulated Depreciation":-1520781000.0,"Gross PPE":null,"Leases":117667000.0,"Construction In Progress":7372000.0,"Other Properties":null,"Machinery Furniture Equipment":36100000.0,"Land And Improvements":6301000.0,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":1410000.0,"Prepaid Assets":null,"Inventory":null,"Receivables":null,"Accrued Interest Receivable":18687000.0,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-3059000.0,"Gross Accounts Receivable":172049000.0,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":341726000.0,"Cash Financial":271587000.0}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-223662.508734,"Tax Rate For Calcs":0.117841,"Normalized EBITDA":107359000.0,"Total Unusual Items":-1898000.0,"Total Unusual Items Excluding Goodwill":-1898000.0,"Net Income From Continuing Operation Net Minority Interest":68175000.0,"Reconciled Cost Of Revenue":836869000.0,"EBITDA":105461000.0,"EBIT":105461000.0,"Net Interest Income":-11646000.0,"Interest Expense":28179000.0,"Interest Income":16533000.0,"Normalized Income":69849337.491266,"Net Income From Continuing And Discontinued Operation":68175000.0,"Total Expenses":967675000.0,"Total Operating Income As Reported":91658000.0,"Diluted Average Shares":40905000.0,"Basic Average Shares":40905000.0,"Diluted EPS":1.67,"Basic EPS":1.67,"Diluted NI Availto Com Stockholders":68175000.0,"Net Income Common Stockholders":68175000.0,"Net Income":68175000.0,"Net Income Including Noncontrolling Interests":68175000.0,"Net Income Continuous Operations":68175000.0,"Tax Provision":9107000.0,"Pretax Income":77282000.0,"Other Income Expense":-2730000.0,"Other Non Operating Income Expenses":-832000.0,"Gain On Sale Of Security":-1898000.0,"Net Non Operating Interest Income Expense":-11646000.0,"Interest Expense Non Operating":28179000.0,"Interest Income Non Operating":16533000.0,"Operating Income":91658000.0,"Operating Expense":130806000.0,"Other Operating Expenses":73418000.0,"Selling General And Administration":57388000.0,"Selling And Marketing Expense":57388000.0,"Gross Profit":222464000.0,"Cost Of Revenue":836869000.0,"Total Revenue":1059333000.0,"Operating Revenue":1036792000.0},"2026-03-31":{"Tax Effect Of Unusual Items":63280.805006,"Tax Rate For Calcs":0.140002,"Normalized EBITDA":272439000.0,"Total Unusual Items":452000.0,"Total Unusual Items Excluding Goodwill":452000.0,"Net Income From Continuing Operation Net Minority Interest":212467000.0,"Reconciled Cost Of Revenue":674789000.0,"EBITDA":272891000.0,"EBIT":272891000.0,"Net Interest Income":-9754000.0,"Interest Expense":25837000.0,"Interest Income":16083000.0,"Normalized Income":212078280.805006,"Net Income From Continuing And Discontinued Operation":212467000.0,"Total Expenses":793788000.0,"Total Operating Income As Reported":258636000.0,"Diluted Average Shares":41183000.0,"Basic Average Shares":41183000.0,"Diluted EPS":5.16,"Basic EPS":5.16,"Diluted NI Availto Com Stockholders":212467000.0,"Net Income Common Stockholders":212467000.0,"Net Income":212467000.0,"Net Income Including Noncontrolling Interests":212466000.0,"Net Income Continuous Operations":212466000.0,"Tax Provision":34588000.0,"Pretax Income":247054000.0,"Other Income Expense":-1827000.0,"Other Non Operating Income Expenses":-2279000.0,"Gain On Sale Of Security":452000.0,"Net Non Operating Interest Income Expense":-9754000.0,"Interest Expense Non Operating":25837000.0,"Interest Income Non Operating":16083000.0,"Operating Income":258635000.0,"Operating Expense":118999000.0,"Other Operating Expenses":64187000.0,"Selling General And Administration":54812000.0,"Selling And Marketing Expense":54812000.0,"Gross Profit":377634000.0,"Cost Of Revenue":674789000.0,"Total Revenue":1052423000.0,"Operating Revenue":1033933000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-588454.981636,"Tax Rate For Calcs":0.100711,"Normalized EBITDA":225277000.0,"Total Unusual Items":-5843000.0,"Total Unusual Items Excluding Goodwill":-5843000.0,"Net Income From Continuing Operation Net Minority Interest":172623000.0,"Reconciled Cost Of Revenue":638027000.0,"EBITDA":219434000.0,"EBIT":219434000.0,"Net Interest Income":-10935000.0,"Interest Expense":27479000.0,"Interest Income":16544000.0,"Normalized Income":177877545.018364,"Net Income From Continuing And Discontinued Operation":172623000.0,"Total Expenses":746673000.0,"Total Operating Income As Reported":216213000.0,"Diluted Average Shares":41248000.0,"Basic Average Shares":41248000.0,"Diluted EPS":4.18,"Basic EPS":4.18,"Diluted NI Availto Com Stockholders":172623000.0,"Net Income Common Stockholders":172623000.0,"Net Income":172623000.0,"Net Income Including Noncontrolling Interests":172623000.0,"Net Income Continuous Operations":172623000.0,"Tax Provision":19332000.0,"Pretax Income":191955000.0,"Other Income Expense":-13325000.0,"Other Non Operating Income Expenses":-7482000.0,"Gain On Sale Of Security":-5843000.0,"Net Non Operating Interest Income Expense":-10935000.0,"Interest Expense Non Operating":27479000.0,"Interest Income Non Operating":16544000.0,"Operating Income":216215000.0,"Operating Expense":108646000.0,"Other Operating Expenses":53042000.0,"Selling General And Administration":55604000.0,"Selling And Marketing Expense":55604000.0,"Gross Profit":324861000.0,"Cost Of Revenue":638027000.0,"Total Revenue":962888000.0,"Operating Revenue":945660000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-184587.480086,"Tax Rate For Calcs":0.145002,"Normalized EBITDA":228418000.0,"Total Unusual Items":-1273000.0,"Total Unusual Items Excluding Goodwill":-1273000.0,"Net Income From Continuing Operation Net Minority Interest":173350000.0,"Reconciled Cost Of Revenue":576442000.0,"EBITDA":227145000.0,"EBIT":227145000.0,"Net Interest Income":-9518000.0,"Interest Expense":24396000.0,"Interest Income":14878000.0,"Normalized Income":174438412.519914,"Net Income From Continuing And Discontinued Operation":173350000.0,"Total Expenses":700844000.0,"Total Operating Income As Reported":212305000.0,"Diluted Average Shares":41248000.0,"Basic Average Shares":41248000.0,"Diluted EPS":4.2,"Basic EPS":4.2,"Diluted NI Availto Com Stockholders":173350000.0,"Net Income Common Stockholders":173350000.0,"Net Income":173350000.0,"Net Income Including Noncontrolling Interests":173350000.0,"Net Income Continuous Operations":173350000.0,"Tax Provision":29399000.0,"Pretax Income":202749000.0,"Other Income Expense":-38000.0,"Other Non Operating Income Expenses":1235000.0,"Gain On Sale Of Security":-1273000.0,"Net Non Operating Interest Income Expense":-9518000.0,"Interest Expense Non Operating":24396000.0,"Interest Income Non Operating":14878000.0,"Operating Income":212305000.0,"Operating Expense":124402000.0,"Other Operating Expenses":71408000.0,"Selling General And Administration":52994000.0,"Selling And Marketing Expense":52994000.0,"Gross Profit":336707000.0,"Cost Of Revenue":576442000.0,"Total Revenue":913149000.0,"Operating Revenue":891019000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-112807.811118,"Tax Rate For Calcs":0.144997,"Normalized EBITDA":198225000.0,"Total Unusual Items":-778000.0,"Total Unusual Items Excluding Goodwill":-778000.0,"Net Income From Continuing Operation Net Minority Interest":148908000.0,"Reconciled Cost Of Revenue":550835000.0,"EBITDA":197447000.0,"EBIT":197447000.0,"Net Interest Income":-7908000.0,"Interest Expense":23285000.0,"Interest Income":15377000.0,"Normalized Income":149573192.188882,"Net Income From Continuing And Discontinued Operation":148908000.0,"Total Expenses":659359000.0,"Total Operating Income As Reported":183245000.0,"Diluted Average Shares":41246000.0,"Basic Average Shares":41246000.0,"Diluted EPS":3.61,"Basic EPS":3.61,"Diluted NI Availto Com Stockholders":148908000.0,"Net Income Common Stockholders":148908000.0,"Net Income":148908000.0,"Net Income Including Noncontrolling Interests":148909000.0,"Net Income Continuous Operations":148909000.0,"Tax Provision":25253000.0,"Pretax Income":174162000.0,"Other Income Expense":-1175000.0,"Other Non Operating Income Expenses":-397000.0,"Gain On Sale Of Security":-778000.0,"Net Non Operating Interest Income Expense":-7908000.0,"Interest Expense Non Operating":23285000.0,"Interest Income Non Operating":15377000.0,"Operating Income":183245000.0,"Operating Expense":108524000.0,"Other Operating Expenses":59095000.0,"Selling General And Administration":49429000.0,"Selling And Marketing Expense":49429000.0,"Gross Profit":291769000.0,"Cost Of Revenue":550835000.0,"Total Revenue":842604000.0,"Operating Revenue":825573000.0}},"cashflow":{"2026-06-30":{"Free Cash Flow":-55733000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-77877000.0,"Issuance Of Debt":222400000.0,"Capital Expenditure":-313920000.0,"End Cash Position":266825000.0,"Beginning Cash Position":374223000.0,"Changes In Cash":-107398000.0,"Financing Cash Flow":74440000.0,"Cash Flow From Continuing Financing Activities":74440000.0,"Cash Dividends Paid":-70083000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":144523000.0,"Net Long Term Debt Issuance":144523000.0,"Long Term Debt Payments":-77877000.0,"Long Term Debt Issuance":222400000.0,"Investing Cash Flow":-440025000.0,"Cash Flow From Continuing Investing Activities":-440025000.0,"Net Investment Purchase And Sale":-126138000.0,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Intangibles Purchase And Sale":-6264000.0,"Purchase Of Intangibles":-6264000.0,"Net PPE Purchase And Sale":-307623000.0,"Sale Of PPE":33000.0,"Purchase Of PPE":-307656000.0,"Operating Cash Flow":258187000.0},"2026-03-31":{"Free Cash Flow":-54361000.0,"Repurchase Of Capital Stock":-45004000.0,"Repayment Of Debt":-47576000.0,"Issuance Of Debt":154605000.0,"Capital Expenditure":-414071000.0,"End Cash Position":374223000.0,"Beginning Cash Position":382554000.0,"Changes In Cash":-8331000.0,"Financing Cash Flow":-8553000.0,"Cash Flow From Continuing Financing Activities":-8553000.0,"Cash Dividends Paid":-70578000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-45004000.0,"Common Stock Payments":-45004000.0,"Net Issuance Payments Of Debt":107029000.0,"Net Long Term Debt Issuance":107029000.0,"Long Term Debt Payments":-47576000.0,"Long Term Debt Issuance":154605000.0,"Investing Cash Flow":-359488000.0,"Cash Flow From Continuing Investing Activities":-359488000.0,"Net Investment Purchase And Sale":54498000.0,"Sale Of Investment":54498000.0,"Purchase Of Investment":null,"Net Intangibles Purchase And Sale":-5559000.0,"Purchase Of Intangibles":-5559000.0,"Net PPE Purchase And Sale":-408427000.0,"Sale Of PPE":85000.0,"Purchase Of PPE":-408512000.0,"Operating Cash Flow":359710000.0},"2025-12-31":{"Free Cash Flow":119632000.0,"Repurchase Of Capital Stock":1000.0,"Repayment Of Debt":-95392000.0,"Issuance Of Debt":222400000.0,"Capital Expenditure":-279329000.0,"End Cash Position":382554000.0,"Beginning Cash Position":248823000.0,"Changes In Cash":160388000.0,"Financing Cash Flow":60594000.0,"Cash Flow From Continuing Financing Activities":60594000.0,"Cash Dividends Paid":-66415000.0,"Common Stock Dividend Paid":-66415000.0,"Net Common Stock Issuance":1000.0,"Common Stock Payments":1000.0,"Net Issuance Payments Of Debt":127008000.0,"Net Long Term Debt Issuance":127008000.0,"Long Term Debt Payments":-95392000.0,"Long Term Debt Issuance":222400000.0,"Investing Cash Flow":-299167000.0,"Cash Flow From Continuing Investing Activities":-299167000.0,"Net Investment Purchase And Sale":-122478000.0,"Sale Of Investment":null,"Purchase Of Investment":-817639000.0,"Net Intangibles Purchase And Sale":-8093000.0,"Purchase Of Intangibles":-8093000.0,"Net PPE Purchase And Sale":-168596000.0,"Sale Of PPE":102640000.0,"Purchase Of PPE":-271236000.0,"Operating Cash Flow":398961000.0},"2025-09-30":{"Free Cash Flow":-86507000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-66919000.0,"Issuance Of Debt":164800000.0,"Capital Expenditure":-353700000.0,"End Cash Position":248823000.0,"Beginning Cash Position":236171000.0,"Changes In Cash":12652000.0,"Financing Cash Flow":31471000.0,"Cash Flow From Continuing Financing Activities":31471000.0,"Cash Dividends Paid":-66410000.0,"Common Stock Dividend Paid":-66410000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":97881000.0,"Net Long Term Debt Issuance":97881000.0,"Long Term Debt Payments":-66919000.0,"Long Term Debt Issuance":164800000.0,"Investing Cash Flow":-286012000.0,"Cash Flow From Continuing Investing Activities":-286012000.0,"Net Investment Purchase And Sale":51689000.0,"Sale Of Investment":null,"Purchase Of Investment":51689000.0,"Net Intangibles Purchase And Sale":-8486000.0,"Purchase Of Intangibles":-8486000.0,"Net PPE Purchase And Sale":-329215000.0,"Sale Of PPE":15999000.0,"Purchase Of PPE":-345214000.0,"Operating Cash Flow":267193000.0},"2025-06-30":{"Free Cash Flow":-8382000.0,"Repurchase Of Capital Stock":-5151000.0,"Repayment Of Debt":-85524000.0,"Issuance Of Debt":165000000.0,"Capital Expenditure":-287187000.0,"End Cash Position":236171000.0,"Beginning Cash Position":164820000.0,"Changes In Cash":71351000.0,"Financing Cash Flow":7791000.0,"Cash Flow From Continuing Financing Activities":7791000.0,"Cash Dividends Paid":-66534000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-5151000.0,"Common Stock Payments":-5151000.0,"Net Issuance Payments Of Debt":79476000.0,"Net Long Term Debt Issuance":79476000.0,"Long Term Debt Payments":-85524000.0,"Long Term Debt Issuance":165000000.0,"Investing Cash Flow":-215245000.0,"Cash Flow From Continuing Investing Activities":-215245000.0,"Net Investment Purchase And Sale":45494000.0,"Sale Of Investment":null,"Purchase Of Investment":45494000.0,"Net Intangibles Purchase And Sale":-7827000.0,"Purchase Of Intangibles":-7827000.0,"Net PPE Purchase And Sale":-252912000.0,"Sale Of PPE":26448000.0,"Purchase Of PPE":-279360000.0,"Operating Cash Flow":278805000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":-340191000.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null}}}