{"ticker":"CPAY","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":66209321.0,"Ordinary Shares Number":66133765.0,"Share Issued":132343086.0,"Net Debt":7823828000.0,"Total Debt":10360640000.0,"Tangible Book Value":-6888460000.0,"Invested Capital":13870768000.0,"Working Capital":-352168000.0,"Net Tangible Assets":-6888460000.0,"Common Stock Equity":3510128000.0,"Total Capitalization":10116998000.0,"Total Equity Gross Minority Interest":3863502000.0,"Minority Interest":353374000.0,"Stockholders Equity":3510128000.0,"Gains Losses Not Affecting Retained Earnings":-1358886000.0,"Other Equity Adjustments":-1358886000.0,"Treasury Stock":9752248000.0,"Retained Earnings":10611840000.0,"Additional Paid In Capital":4009290000.0,"Capital Stock":132000.0,"Common Stock":132000.0,"Total Liabilities Net Minority Interest":22801288000.0,"Total Non Current Liabilities Net Minority Interest":7812011000.0,"Other Non Current Liabilities":609261000.0,"Non Current Deferred Liabilities":595880000.0,"Non Current Deferred Taxes Liabilities":595880000.0,"Long Term Debt And Capital Lease Obligation":6606870000.0,"Long Term Debt":6606870000.0,"Current Liabilities":14989277000.0,"Other Current Liabilities":667517000.0,"Current Deferred Liabilities":7852839000.0,"Current Deferred Revenue":7852839000.0,"Current Debt And Capital Lease Obligation":3753770000.0,"Current Debt":3753770000.0,"Other Current Borrowings":1609770000.0,"Line Of Credit":2144000000.0,"Payables And Accrued Expenses":2715151000.0,"Current Accrued Expenses":614395000.0,"Payables":2100756000.0,"Total Tax Payable":null,"Accounts Payable":2100756000.0,"Total Assets":26664790000.0,"Total Non Current Assets":12027681000.0,"Other Non Current Assets":573851000.0,"Investments And Advances":586698000.0,"Goodwill And Other Intangible Assets":10398588000.0,"Other Intangible Assets":3057608000.0,"Goodwill":7340980000.0,"Net PPE":468544000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":14637109000.0,"Other Current Assets":1045865000.0,"Restricted Cash":8423515000.0,"Receivables":2630917000.0,"Other Receivables":2144000000.0,"Accounts Receivable":2630917000.0,"Allowance For Doubtful Accounts Receivable":-186702000.0,"Gross Accounts Receivable":2817619000.0,"Cash Cash Equivalents And Short Term Investments":2536812000.0,"Cash And Cash Equivalents":2536812000.0},"2025-12-31":{"Treasury Shares Number":63824321.0,"Ordinary Shares Number":68362289.0,"Share Issued":132186610.0,"Net Debt":7593590000.0,"Total Debt":10001687000.0,"Tangible Book Value":-6918687000.0,"Invested Capital":13885551000.0,"Working Capital":-333437000.0,"Net Tangible Assets":-6918687000.0,"Common Stock Equity":3883864000.0,"Total Capitalization":10540021000.0,"Total Equity Gross Minority Interest":4228677000.0,"Minority Interest":344813000.0,"Stockholders Equity":3883864000.0,"Gains Losses Not Affecting Retained Earnings":-1392154000.0,"Other Equity Adjustments":-1392154000.0,"Treasury Stock":8958942000.0,"Retained Earnings":10264751000.0,"Additional Paid In Capital":3970077000.0,"Capital Stock":132000.0,"Common Stock":132000.0,"Total Liabilities Net Minority Interest":22179458000.0,"Total Non Current Liabilities Net Minority Interest":7882781000.0,"Other Non Current Liabilities":612279000.0,"Non Current Deferred Liabilities":614345000.0,"Non Current Deferred Taxes Liabilities":614345000.0,"Long Term Debt And Capital Lease Obligation":6656157000.0,"Long Term Debt":6656157000.0,"Current Liabilities":14296677000.0,"Other Current Liabilities":661433000.0,"Current Deferred Liabilities":8118566000.0,"Current Deferred Revenue":8118566000.0,"Current Debt And Capital Lease Obligation":3345530000.0,"Current Debt":3345530000.0,"Other Current Borrowings":1522530000.0,"Line Of Credit":1823000000.0,"Payables And Accrued Expenses":2171148000.0,"Current Accrued Expenses":367104000.0,"Payables":1804044000.0,"Total Tax Payable":239496000.0,"Accounts Payable":1564548000.0,"Total Assets":26408135000.0,"Total Non Current Assets":12444895000.0,"Other Non Current Assets":568092000.0,"Investments And Advances":601942000.0,"Goodwill And Other Intangible Assets":10802551000.0,"Other Intangible Assets":3237729000.0,"Goodwill":7564822000.0,"Net PPE":472310000.0,"Accumulated Depreciation":-712046000.0,"Gross PPE":1184356000.0,"Other Properties":55384000.0,"Machinery Furniture Equipment":1080871000.0,"Buildings And Improvements":48101000.0,"Properties":0.0,"Current Assets":13963240000.0,"Other Current Assets":1002621000.0,"Restricted Cash":8406843000.0,"Receivables":2145679000.0,"Other Receivables":1823000000.0,"Accounts Receivable":2145679000.0,"Allowance For Doubtful Accounts Receivable":-170957000.0,"Gross Accounts Receivable":2316636000.0,"Cash Cash Equivalents And Short Term Investments":2408097000.0,"Cash And Cash Equivalents":2408097000.0},"2025-09-30":{"Treasury Shares Number":62116701.0,"Ordinary Shares Number":70042461.0,"Share Issued":132159162.0,"Net Debt":6117444000.0,"Total Debt":8122952000.0,"Tangible Book Value":-4572381000.0,"Invested Capital":12198643000.0,"Working Capital":1195884000.0,"Net Tangible Assets":-4572381000.0,"Common Stock Equity":4075691000.0,"Total Capitalization":9897363000.0,"Total Equity Gross Minority Interest":4119132000.0,"Minority Interest":43441000.0,"Stockholders Equity":4075691000.0,"Gains Losses Not Affecting Retained Earnings":-1410151000.0,"Other Equity Adjustments":-1410151000.0,"Treasury Stock":8453552000.0,"Retained Earnings":10001747000.0,"Additional Paid In Capital":3937515000.0,"Capital Stock":132000.0,"Common Stock":132000.0,"Total Liabilities Net Minority Interest":15625705000.0,"Total Non Current Liabilities Net Minority Interest":6713435000.0,"Other Non Current Liabilities":519804000.0,"Non Current Deferred Liabilities":371959000.0,"Non Current Deferred Taxes Liabilities":371959000.0,"Long Term Debt And Capital Lease Obligation":5821672000.0,"Long Term Debt":5821672000.0,"Current Liabilities":8912270000.0,"Other Current Liabilities":609800000.0,"Current Deferred Liabilities":3501046000.0,"Current Deferred Revenue":3501046000.0,"Current Debt And Capital Lease Obligation":2301280000.0,"Current Debt":2301280000.0,"Other Current Borrowings":546280000.0,"Line Of Credit":1755000000.0,"Payables And Accrued Expenses":2500144000.0,"Current Accrued Expenses":533680000.0,"Payables":1966464000.0,"Total Tax Payable":null,"Accounts Payable":1966464000.0,"Total Assets":19744837000.0,"Total Non Current Assets":9636683000.0,"Other Non Current Assets":476831000.0,"Investments And Advances":58679000.0,"Goodwill And Other Intangible Assets":8648072000.0,"Other Intangible Assets":2310995000.0,"Goodwill":6337077000.0,"Net PPE":453101000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":10108154000.0,"Other Current Assets":781482000.0,"Restricted Cash":2908885000.0,"Receivables":4412279000.0,"Other Receivables":null,"Accounts Receivable":4412279000.0,"Allowance For Doubtful Accounts Receivable":-166866000.0,"Gross Accounts Receivable":4579145000.0,"Cash Cash Equivalents And Short Term Investments":2005508000.0,"Cash And Cash Equivalents":2005508000.0},"2025-06-30":{"Treasury Shares Number":61505216.0,"Ordinary Shares Number":70610228.0,"Share Issued":132115444.0,"Net Debt":5924851000.0,"Total Debt":8117700000.0,"Tangible Book Value":-4777750000.0,"Invested Capital":12046273000.0,"Working Capital":1119474000.0,"Net Tangible Assets":-4777750000.0,"Common Stock Equity":3928573000.0,"Total Capitalization":9797656000.0,"Total Equity Gross Minority Interest":3967179000.0,"Minority Interest":38606000.0,"Stockholders Equity":3928573000.0,"Gains Losses Not Affecting Retained Earnings":-1436386000.0,"Other Equity Adjustments":-1436386000.0,"Treasury Stock":8261846000.0,"Retained Earnings":9723806000.0,"Additional Paid In Capital":3902867000.0,"Capital Stock":132000.0,"Common Stock":132000.0,"Total Liabilities Net Minority Interest":16468047000.0,"Total Non Current Liabilities Net Minority Interest":6828278000.0,"Other Non Current Liabilities":579955000.0,"Non Current Deferred Liabilities":379240000.0,"Non Current Deferred Taxes Liabilities":379240000.0,"Long Term Debt And Capital Lease Obligation":5869083000.0,"Long Term Debt":5869083000.0,"Current Liabilities":9639769000.0,"Other Current Liabilities":823212000.0,"Current Deferred Liabilities":4143205000.0,"Current Deferred Revenue":4143205000.0,"Current Debt And Capital Lease Obligation":2248617000.0,"Current Debt":2248617000.0,"Other Current Borrowings":609617000.0,"Line Of Credit":1639000000.0,"Payables And Accrued Expenses":2424735000.0,"Current Accrued Expenses":450207000.0,"Payables":1974528000.0,"Total Tax Payable":null,"Accounts Payable":1974528000.0,"Total Assets":20435226000.0,"Total Non Current Assets":9675983000.0,"Other Non Current Assets":477022000.0,"Investments And Advances":58319000.0,"Goodwill And Other Intangible Assets":8706323000.0,"Other Intangible Assets":2372305000.0,"Goodwill":6334018000.0,"Net PPE":434319000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":10759243000.0,"Other Current Assets":987593000.0,"Restricted Cash":3338509000.0,"Receivables":4240292000.0,"Other Receivables":null,"Accounts Receivable":4240292000.0,"Allowance For Doubtful Accounts Receivable":-155847000.0,"Gross Accounts Receivable":4396139000.0,"Cash Cash Equivalents And Short Term Investments":2192849000.0,"Cash And Cash Equivalents":2192849000.0},"2025-03-31":{"Treasury Shares Number":61412887.0,"Ordinary Shares Number":70471590.0,"Share Issued":131884477.0,"Net Debt":6616568000.0,"Total Debt":8171403000.0,"Tangible Book Value":-5145407000.0,"Invested Capital":11625239000.0,"Working Capital":840891000.0,"Net Tangible Assets":-5145407000.0,"Common Stock Equity":3453836000.0,"Total Capitalization":9370321000.0,"Total Equity Gross Minority Interest":3494082000.0,"Minority Interest":40246000.0,"Stockholders Equity":3453836000.0,"Gains Losses Not Affecting Retained Earnings":-1606002000.0,"Other Equity Adjustments":-1606002000.0,"Treasury Stock":8230047000.0,"Retained Earnings":9439638000.0,"Additional Paid In Capital":3850115000.0,"Capital Stock":132000.0,"Common Stock":132000.0,"Total Liabilities Net Minority Interest":15053698000.0,"Total Non Current Liabilities Net Minority Interest":6817028000.0,"Other Non Current Liabilities":469521000.0,"Non Current Deferred Liabilities":431022000.0,"Non Current Deferred Taxes Liabilities":431022000.0,"Long Term Debt And Capital Lease Obligation":5916485000.0,"Long Term Debt":5916485000.0,"Current Liabilities":8236670000.0,"Other Current Liabilities":529588000.0,"Current Deferred Liabilities":3228068000.0,"Current Deferred Revenue":3228068000.0,"Current Debt And Capital Lease Obligation":2254918000.0,"Current Debt":2254918000.0,"Other Current Borrowings":785918000.0,"Line Of Credit":1469000000.0,"Payables And Accrued Expenses":2224096000.0,"Current Accrued Expenses":412359000.0,"Payables":1811737000.0,"Total Tax Payable":null,"Accounts Payable":1811737000.0,"Total Assets":18547780000.0,"Total Non Current Assets":9470219000.0,"Other Non Current Assets":406779000.0,"Investments And Advances":62674000.0,"Goodwill And Other Intangible Assets":8599243000.0,"Other Intangible Assets":2407556000.0,"Goodwill":6191687000.0,"Net PPE":401523000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":9077561000.0,"Other Current Assets":678319000.0,"Restricted Cash":2828588000.0,"Receivables":4015819000.0,"Other Receivables":null,"Accounts Receivable":4015819000.0,"Allowance For Doubtful Accounts Receivable":-146244000.0,"Gross Accounts Receivable":4162063000.0,"Cash Cash Equivalents And Short Term Investments":1554835000.0,"Cash And Cash Equivalents":1554835000.0},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":129314000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Investments And Advances":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-576303000.0,"Gross PPE":954008000.0,"Other Properties":53820000.0,"Machinery Furniture Equipment":859946000.0,"Buildings And Improvements":40242000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":66325000.0,"Basic Average Shares":65542000.0,"Diluted EPS":3.7,"Basic EPS":3.75,"Diluted NI Availto Com Stockholders":null,"Average Dilution Earnings":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Business":null,"Other Special Charges":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2026-03-31":{"Tax Effect Of Unusual Items":36426900.0,"Tax Rate For Calcs":0.3,"Normalized EBITDA":608520000.0,"Total Unusual Items":121423000.0,"Total Unusual Items Excluding Goodwill":121423000.0,"Net Income From Continuing Operation Net Minority Interest":350066000.0,"Reconciled Depreciation":114826000.0,"Reconciled Cost Of Revenue":272062000.0,"EBITDA":729943000.0,"EBIT":615117000.0,"Net Interest Income":-110100000.0,"Interest Expense":110100000.0,"Normalized Income":265069900.0,"Net Income From Continuing And Discontinued Operation":350066000.0,"Total Expenses":746245000.0,"Total Operating Income As Reported":636165000.0,"Diluted Average Shares":68443000.0,"Basic Average Shares":67541000.0,"Diluted EPS":5.07,"Basic EPS":5.14,"Diluted NI Availto Com Stockholders":347089000.0,"Average Dilution Earnings":-2977000.0,"Net Income Common Stockholders":350066000.0,"Net Income":350066000.0,"Minority Interests":-3648000.0,"Net Income Including Noncontrolling Interests":353714000.0,"Net Income Continuous Operations":353714000.0,"Tax Provision":151303000.0,"Pretax Income":505017000.0,"Other Income Expense":100375000.0,"Other Non Operating Income Expenses":-21048000.0,"Special Income Charges":121423000.0,"Gain On Sale Of Business":121423000.0,"Other Special Charges":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-110100000.0,"Interest Expense Non Operating":110100000.0,"Operating Income":514742000.0,"Operating Expense":474183000.0,"Other Operating Expenses":7351000.0,"Depreciation Amortization Depletion Income Statement":114826000.0,"Depreciation And Amortization In Income Statement":114826000.0,"Selling General And Administration":352006000.0,"Selling And Marketing Expense":148207000.0,"General And Administrative Expense":203799000.0,"Other Gand A":203799000.0,"Gross Profit":988925000.0,"Cost Of Revenue":272062000.0,"Total Revenue":1260987000.0,"Operating Revenue":1260987000.0},"2025-12-31":{"Tax Effect Of Unusual Items":14154158.887865,"Tax Rate For Calcs":0.334922,"Normalized EBITDA":586736000.0,"Total Unusual Items":42261000.0,"Total Unusual Items Excluding Goodwill":42261000.0,"Net Income From Continuing Operation Net Minority Interest":264484000.0,"Reconciled Depreciation":116602000.0,"Reconciled Cost Of Revenue":260055000.0,"EBITDA":628997000.0,"EBIT":512395000.0,"Net Interest Income":-113019000.0,"Interest Expense":113019000.0,"Normalized Income":236377158.887865,"Net Income From Continuing And Discontinued Operation":264484000.0,"Total Expenses":726013000.0,"Total Operating Income As Reported":564474000.0,"Diluted Average Shares":70123000.0,"Basic Average Shares":69377000.0,"Diluted EPS":3.75,"Basic EPS":3.79,"Diluted NI Availto Com Stockholders":263004000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":264484000.0,"Net Income":264484000.0,"Minority Interests":-1132000.0,"Net Income Including Noncontrolling Interests":265616000.0,"Net Income Continuous Operations":265616000.0,"Tax Provision":133760000.0,"Pretax Income":399376000.0,"Other Income Expense":-9818000.0,"Other Non Operating Income Expenses":-52079000.0,"Special Income Charges":42261000.0,"Gain On Sale Of Business":null,"Other Special Charges":0.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-113019000.0,"Interest Expense Non Operating":113019000.0,"Operating Income":522213000.0,"Operating Expense":465958000.0,"Other Operating Expenses":-9134000.0,"Depreciation Amortization Depletion Income Statement":116602000.0,"Depreciation And Amortization In Income Statement":116602000.0,"Selling General And Administration":358490000.0,"Selling And Marketing Expense":138026000.0,"General And Administrative Expense":220464000.0,"Other Gand A":220464000.0,"Gross Profit":988171000.0,"Cost Of Revenue":260055000.0,"Total Revenue":1248226000.0,"Operating Revenue":1248226000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.34,"Normalized EBITDA":614900000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":277941000.0,"Reconciled Depreciation":93163000.0,"Reconciled Cost Of Revenue":248761000.0,"EBITDA":614900000.0,"EBIT":521737000.0,"Net Interest Income":-100035000.0,"Interest Expense":100035000.0,"Normalized Income":277941000.0,"Net Income From Continuing And Discontinued Operation":277941000.0,"Total Expenses":649360000.0,"Total Operating Income As Reported":523120000.0,"Diluted Average Shares":71131000.0,"Basic Average Shares":70318000.0,"Diluted EPS":3.91,"Basic EPS":3.95,"Diluted NI Availto Com Stockholders":277941000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":277941000.0,"Net Income":277941000.0,"Minority Interests":-438000.0,"Net Income Including Noncontrolling Interests":278379000.0,"Net Income Continuous Operations":278379000.0,"Tax Provision":143323000.0,"Pretax Income":421702000.0,"Other Income Expense":-1383000.0,"Other Non Operating Income Expenses":-1383000.0,"Special Income Charges":0.0,"Gain On Sale Of Business":null,"Other Special Charges":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-100035000.0,"Interest Expense Non Operating":100035000.0,"Operating Income":523120000.0,"Operating Expense":400599000.0,"Other Operating Expenses":11197000.0,"Depreciation Amortization Depletion Income Statement":93163000.0,"Depreciation And Amortization In Income Statement":93163000.0,"Selling General And Administration":296239000.0,"Selling And Marketing Expense":117628000.0,"General And Administrative Expense":178611000.0,"Other Gand A":178611000.0,"Gross Profit":923719000.0,"Cost Of Revenue":248761000.0,"Total Revenue":1172480000.0,"Operating Revenue":1172480000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.277321,"Normalized EBITDA":581312000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":284168000.0,"Reconciled Depreciation":91350000.0,"Reconciled Cost Of Revenue":238517000.0,"EBITDA":581312000.0,"EBIT":489962000.0,"Net Interest Income":-96872000.0,"Interest Expense":96872000.0,"Normalized Income":284168000.0,"Net Income From Continuing And Discontinued Operation":284168000.0,"Total Expenses":622640000.0,"Total Operating Income As Reported":479390000.0,"Diluted Average Shares":71429000.0,"Basic Average Shares":70546000.0,"Diluted EPS":3.98,"Basic EPS":4.03,"Diluted NI Availto Com Stockholders":284168000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":284168000.0,"Net Income":284168000.0,"Minority Interests":90000.0,"Net Income Including Noncontrolling Interests":284078000.0,"Net Income Continuous Operations":284078000.0,"Tax Provision":109012000.0,"Pretax Income":393090000.0,"Other Income Expense":10572000.0,"Other Non Operating Income Expenses":10572000.0,"Special Income Charges":0.0,"Gain On Sale Of Business":null,"Other Special Charges":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-96872000.0,"Interest Expense Non Operating":96872000.0,"Operating Income":479390000.0,"Operating Expense":384123000.0,"Other Operating Expenses":2000.0,"Depreciation Amortization Depletion Income Statement":91350000.0,"Depreciation And Amortization In Income Statement":91350000.0,"Selling General And Administration":292771000.0,"Selling And Marketing Expense":115777000.0,"General And Administrative Expense":176994000.0,"Other Gand A":176994000.0,"Gross Profit":863513000.0,"Cost Of Revenue":238517000.0,"Total Revenue":1102030000.0,"Operating Revenue":1102030000.0},"2025-03-31":{"Tax Effect Of Unusual Items":-406980.0,"Tax Rate For Calcs":0.255,"Normalized EBITDA":515217000.0,"Total Unusual Items":-1596000.0,"Total Unusual Items Excluding Goodwill":-1596000.0,"Net Income From Continuing Operation Net Minority Interest":243233000.0,"Reconciled Depreciation":92188000.0,"Reconciled Cost Of Revenue":221844000.0,"EBITDA":513621000.0,"EBIT":421433000.0,"Net Interest Income":-93922000.0,"Interest Expense":93922000.0,"Normalized Income":244422020.0,"Net Income From Continuing And Discontinued Operation":243233000.0,"Total Expenses":578543000.0,"Total Operating Income As Reported":427124000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":243233000.0,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":243233000.0,"Net Income":243233000.0,"Minority Interests":-642000.0,"Net Income Including Noncontrolling Interests":243875000.0,"Net Income Continuous Operations":243875000.0,"Tax Provision":83636000.0,"Pretax Income":327511000.0,"Other Income Expense":-5691000.0,"Other Non Operating Income Expenses":-4095000.0,"Special Income Charges":-1596000.0,"Gain On Sale Of Business":0.0,"Other Special Charges":1596000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-93922000.0,"Interest Expense Non Operating":93922000.0,"Operating Income":427124000.0,"Operating Expense":356699000.0,"Other Operating Expenses":-5000.0,"Depreciation Amortization Depletion Income Statement":92188000.0,"Depreciation And Amortization In Income Statement":92188000.0,"Selling General And Administration":264516000.0,"Selling And Marketing Expense":107557000.0,"General And Administrative Expense":156959000.0,"Other Gand A":156959000.0,"Gross Profit":783823000.0,"Cost Of Revenue":221844000.0,"Total Revenue":1005667000.0,"Operating Revenue":1005667000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Average Dilution Earnings":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Business":null,"Other Special Charges":0.0,"Gain On Sale Of Security":27000.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-107712000.0,"Repurchase Of Capital Stock":-785971000.0,"Repayment Of Debt":-3186535000.0,"Issuance Of Debt":3544678000.0,"Issuance Of Capital Stock":11718000.0,"Capital Expenditure":-51092000.0,"Interest Paid Supplemental Data":136288000.0,"Income Tax Paid Supplemental Data":102807000.0,"End Cash Position":8816327000.0,"Beginning Cash Position":8991940000.0,"Effect Of Exchange Rate Changes":-71937000.0,"Changes In Cash":-103676000.0,"Financing Cash Flow":-416174000.0,"Cash Flow From Continuing Financing Activities":-416174000.0,"Net Other Financing Charges":-64000.0,"Net Common Stock Issuance":-774253000.0,"Common Stock Payments":-785971000.0,"Common Stock Issuance":11718000.0,"Net Issuance Payments Of Debt":358143000.0,"Net Short Term Debt Issuance":367678000.0,"Short Term Debt Issuance":367678000.0,"Net Long Term Debt Issuance":-9535000.0,"Long Term Debt Payments":-3186535000.0,"Long Term Debt Issuance":3177000000.0,"Investing Cash Flow":369118000.0,"Cash Flow From Continuing Investing Activities":369118000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Business Purchase And Sale":420210000.0,"Sale Of Business":420210000.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-51092000.0,"Purchase Of PPE":-51092000.0,"Operating Cash Flow":-56620000.0,"Cash Flow From Continuing Operating Activities":-56620000.0,"Change In Working Capital":-531850000.0,"Change In Other Working Capital":-38044000.0,"Change In Other Current Assets":-138000.0,"Change In Payables And Accrued Expense":311110000.0,"Change In Payable":311110000.0,"Change In Account Payable":311110000.0,"Change In Prepaid Assets":39033000.0,"Change In Receivables":-843811000.0,"Other Non Cash Items":28121000.0,"Stock Based Compensation":27495000.0,"Provisionand Write Offof Assets":42350000.0,"Deferred Tax":30147000.0,"Deferred Income Tax":30147000.0,"Depreciation Amortization Depletion":114826000.0,"Depreciation And Amortization":114826000.0,"Amortization Cash Flow":79449000.0,"Amortization Of Intangibles":79449000.0,"Depreciation":35377000.0,"Operating Gains Losses":-121423000.0,"Gain Loss On Sale Of Business":-121423000.0,"Net Income From Continuing Operations":353714000.0},"2025-12-31":{"Free Cash Flow":760297000.0,"Repurchase Of Capital Stock":-500235000.0,"Repayment Of Debt":-4779285000.0,"Issuance Of Debt":6667000000.0,"Issuance Of Capital Stock":4752000.0,"Capital Expenditure":-52441000.0,"Interest Paid Supplemental Data":133996000.0,"Income Tax Paid Supplemental Data":129330000.0,"End Cash Position":8991940000.0,"Beginning Cash Position":4914393000.0,"Effect Of Exchange Rate Changes":90489000.0,"Changes In Cash":3987058000.0,"Financing Cash Flow":1664036000.0,"Cash Flow From Continuing Financing Activities":1664036000.0,"Net Other Financing Charges":271804000.0,"Net Common Stock Issuance":-495483000.0,"Common Stock Payments":-500235000.0,"Common Stock Issuance":4752000.0,"Net Issuance Payments Of Debt":1887715000.0,"Net Short Term Debt Issuance":67308000.0,"Short Term Debt Issuance":67308000.0,"Net Long Term Debt Issuance":1820407000.0,"Long Term Debt Payments":-4779285000.0,"Long Term Debt Issuance":6599692000.0,"Investing Cash Flow":1510284000.0,"Cash Flow From Continuing Investing Activities":1510284000.0,"Net Other Investing Changes":9374000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Business Purchase And Sale":1568194000.0,"Sale Of Business":null,"Purchase Of Business":-423798000.0,"Net PPE Purchase And Sale":-52441000.0,"Purchase Of PPE":-52441000.0,"Operating Cash Flow":812738000.0,"Cash Flow From Continuing Operating Activities":812738000.0,"Change In Working Capital":379563000.0,"Change In Other Working Capital":-16715000.0,"Change In Other Current Assets":1298000.0,"Change In Payables And Accrued Expense":8116000.0,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":-47160000.0,"Change In Receivables":434024000.0,"Other Non Cash Items":22007000.0,"Stock Based Compensation":27811000.0,"Provisionand Write Offof Assets":32801000.0,"Deferred Tax":10599000.0,"Deferred Income Tax":10599000.0,"Depreciation Amortization Depletion":116602000.0,"Depreciation And Amortization":116602000.0,"Amortization Cash Flow":76382000.0,"Amortization Of Intangibles":76382000.0,"Depreciation":40220000.0,"Operating Gains Losses":-42261000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":265616000.0},"2025-09-30":{"Free Cash Flow":-429841000.0,"Repurchase Of Capital Stock":-191706000.0,"Repayment Of Debt":-2033285000.0,"Issuance Of Debt":2037692000.0,"Issuance Of Capital Stock":7056000.0,"Capital Expenditure":-50908000.0,"Interest Paid Supplemental Data":118581000.0,"Income Tax Paid Supplemental Data":119416000.0,"End Cash Position":4914393000.0,"Beginning Cash Position":5531358000.0,"Effect Of Exchange Rate Changes":2890000.0,"Changes In Cash":-619855000.0,"Financing Cash Flow":-180640000.0,"Cash Flow From Continuing Financing Activities":-180640000.0,"Net Other Financing Charges":-397000.0,"Net Common Stock Issuance":-184650000.0,"Common Stock Payments":-191706000.0,"Common Stock Issuance":7056000.0,"Net Issuance Payments Of Debt":4407000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-428285000.0,"Long Term Debt Payments":-2033285000.0,"Long Term Debt Issuance":1605000000.0,"Investing Cash Flow":-60282000.0,"Cash Flow From Continuing Investing Activities":-60282000.0,"Net Other Investing Changes":-9374000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":null,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-50908000.0,"Purchase Of PPE":-50908000.0,"Operating Cash Flow":-378933000.0,"Cash Flow From Continuing Operating Activities":-378933000.0,"Change In Working Capital":-814954000.0,"Change In Other Working Capital":-13720000.0,"Change In Other Current Assets":-9191000.0,"Change In Payables And Accrued Expense":-580516000.0,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":-18680000.0,"Change In Receivables":-192847000.0,"Other Non Cash Items":22212000.0,"Stock Based Compensation":27592000.0,"Provisionand Write Offof Assets":27679000.0,"Deferred Tax":-13004000.0,"Deferred Income Tax":-13004000.0,"Depreciation Amortization Depletion":93163000.0,"Depreciation And Amortization":93163000.0,"Amortization Cash Flow":60396000.0,"Amortization Of Intangibles":60396000.0,"Depreciation":32767000.0,"Operating Gains Losses":0.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":278379000.0},"2025-06-30":{"Free Cash Flow":1087611000.0,"Repurchase Of Capital Stock":-32159000.0,"Repayment Of Debt":-2286285000.0,"Issuance Of Debt":2230000000.0,"Issuance Of Capital Stock":23883000.0,"Capital Expenditure":-52636000.0,"Interest Paid Supplemental Data":119774000.0,"Income Tax Paid Supplemental Data":147242000.0,"End Cash Position":5531358000.0,"Beginning Cash Position":4383423000.0,"Effect Of Exchange Rate Changes":110352000.0,"Changes In Cash":1037583000.0,"Financing Cash Flow":-63942000.0,"Cash Flow From Continuing Financing Activities":-63942000.0,"Net Other Financing Charges":619000.0,"Net Common Stock Issuance":-8276000.0,"Common Stock Payments":-32159000.0,"Common Stock Issuance":23883000.0,"Net Issuance Payments Of Debt":-56285000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":89715000.0,"Long Term Debt Payments":-2286285000.0,"Long Term Debt Issuance":2376000000.0,"Investing Cash Flow":-38722000.0,"Cash Flow From Continuing Investing Activities":-38722000.0,"Net Other Investing Changes":0.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Business Purchase And Sale":-929000.0,"Sale Of Business":null,"Purchase Of Business":-929000.0,"Net PPE Purchase And Sale":-52636000.0,"Purchase Of PPE":-52636000.0,"Operating Cash Flow":1140247000.0,"Cash Flow From Continuing Operating Activities":1140247000.0,"Change In Working Capital":728052000.0,"Change In Other Working Capital":-54217000.0,"Change In Other Current Assets":19912000.0,"Change In Payables And Accrued Expense":945000000.0,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":-7931000.0,"Change In Receivables":-174712000.0,"Other Non Cash Items":-6086000.0,"Stock Based Compensation":28868000.0,"Provisionand Write Offof Assets":31501000.0,"Deferred Tax":-17516000.0,"Deferred Income Tax":-17516000.0,"Depreciation Amortization Depletion":91350000.0,"Depreciation And Amortization":91350000.0,"Amortization Cash Flow":61569000.0,"Amortization Of Intangibles":61569000.0,"Depreciation":29781000.0,"Operating Gains Losses":0.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":284078000.0},"2025-03-31":{"Free Cash Flow":-118922000.0,"Repurchase Of Capital Stock":-58718000.0,"Repayment Of Debt":-3169285000.0,"Issuance Of Debt":3350000000.0,"Issuance Of Capital Stock":32079000.0,"Capital Expenditure":-44771000.0,"Interest Paid Supplemental Data":119022000.0,"Income Tax Paid Supplemental Data":114745000.0,"End Cash Position":4383423000.0,"Beginning Cash Position":4456345000.0,"Effect Of Exchange Rate Changes":42850000.0,"Changes In Cash":-115772000.0,"Financing Cash Flow":142297000.0,"Cash Flow From Continuing Financing Activities":142297000.0,"Net Other Financing Charges":-11779000.0,"Net Common Stock Issuance":-26639000.0,"Common Stock Payments":-58718000.0,"Common Stock Issuance":32079000.0,"Net Issuance Payments Of Debt":180715000.0,"Net Short Term Debt Issuance":146000000.0,"Short Term Debt Issuance":146000000.0,"Net Long Term Debt Issuance":34715000.0,"Long Term Debt Payments":-3169285000.0,"Long Term Debt Issuance":3204000000.0,"Investing Cash Flow":-183918000.0,"Cash Flow From Continuing Investing Activities":-183918000.0,"Net Other Investing Changes":14572000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Business Purchase And Sale":-153719000.0,"Sale Of Business":0.0,"Purchase Of Business":-153719000.0,"Net PPE Purchase And Sale":-44771000.0,"Purchase Of PPE":-44771000.0,"Operating Cash Flow":-74151000.0,"Cash Flow From Continuing Operating Activities":-74151000.0,"Change In Working Capital":-455082000.0,"Change In Other Working Capital":10442000.0,"Change In Other Current Assets":991000.0,"Change In Payables And Accrued Expense":126400000.0,"Change In Payable":126400000.0,"Change In Account Payable":126400000.0,"Change In Prepaid Assets":-27266000.0,"Change In Receivables":-565649000.0,"Other Non Cash Items":2228000.0,"Stock Based Compensation":18366000.0,"Provisionand Write Offof Assets":30661000.0,"Deferred Tax":-7983000.0,"Deferred Income Tax":-7983000.0,"Depreciation Amortization Depletion":92188000.0,"Depreciation And Amortization":92188000.0,"Amortization Cash Flow":63792000.0,"Amortization Of Intangibles":63792000.0,"Depreciation":28396000.0,"Operating Gains Losses":1596000.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":243875000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":-147713000.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":5570000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":185506000.0,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Sale Of Business":-121310000.0,"Net Income From Continuing Operations":null}}}